false 0000098222 0000098222 2025-02-27 2025-02-27


 
UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
WASHINGTON, D.C. 20549
 

 
FORM 8-K
 

 
CURRENT REPORT
 
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
 
Date of Report (Date of earliest event reported): February 27, 2025
 

 
TIDEWATER INC.
 
(Exact name of Registrant as Specified in Its Charter)
 

 
Delaware
1-6311
72-0487776
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
 
 
842 West Sam Houston Parkway North, Suite 400
Houston, Texas
 
77024
(Address of Principal Executive Offices)
 
(Zip Code)
 
 
Registrant’s Telephone Number, Including Area Code: (713) 470-5300
 
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading
Symbol(s)
 
Name of each exchange on which registered
Common stock, $0.001 par value per share
 
TDW
 
New York Stock Exchange
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
 
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 


 
 

 
Item 2.02.  Results of Operations and Financial Condition.
 
In accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, Tidewater Inc. (the “Company”) notes that certain statements set forth in this Current Report on Form 8-K provide contain certain forward-looking statements which reflect our current view with respect to future events and future financial performance. Forward-looking statements are all statements other than statements of historical fact. All such forward-looking statements are subject to risks and uncertainties, many of which are beyond the control of the Company, and our future results of operations could differ materially from our historical results or current expectations reflected by such forward-looking statements. These risks and uncertainties include, without limitation: the risks related to fluctuations in worldwide energy demand and oil and natural gas prices, and continuing depressed levels of oil and natural gas prices without a clear indication of if, or when, prices will recover to a level to support renewed offshore exploration activities; fleet additions by competitors and industry overcapacity; our limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers in the energy industry and the industry expectations for offshore exploration, field development and production; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; the risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; and the resolution of pending legal proceedings.
 
On February 27, 2025, the Company issued an earnings release announcing its financial results for the quarter ended December 31, 2024. The press release is furnished as Exhibit 99.1 to this Current Report and is incorporated herein by reference as if fully set forth under this item.
 
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”) or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by us under the Exchange Act or Securities Act of 1933, as amended, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such filing.
 
 

 
Item 8.01. Other Events. 
 
On February 27, 2025, the Company announced that its Board of Directors approved a new share repurchase program, under which we are authorized to purchase up to $90.3 million of the Company’s common stock. The timing, manner, price and amount of any repurchases under the share repurchase program are determined by the Company in its discretion. Purchases may be completed through open market transactions, privately negotiated transactions, transactions structured through investment banking institutions, or other means. The Company is not obligated to repurchase any specific number of shares and the program may be modified, suspended, or discontinued at any time.
 
 

 
 
Item 9.01. Financial Statements and Exhibits. 
 
(d)
Exhibits
 
The following exhibit is furnished with this Form 8-K:
 
Exhibit
Number
 
Description
99.1
 
 
 
 
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
TIDEWATER INC
 
 
 
 
Date: February 27, 2025
 
By:
/s/ Samuel R. Rubio
 
 
 
Samuel R. Rubio
 
 
 
Executive Vice President and Chief Financial Officer
 
 
 
 
 

Exhibit 99.1

 

Tidewater Inc.

842 West Sam Houston Parkway North, Suite 400

Houston, TX 77024, USA

+1.713.470.5300

primarylogo01.jpg

  

 

Tidewater Reports Results for the Three and Twelve Months Ended December 31, 2024

 

                                  Full-year 2024 Highlights

Revenue of $1,345.8 million, a 33.3% increase from 2023

Average day rate increased to $21,273 per day, $4,471, or 26.6%, higher than 2023

Net income of $180.7 million, an increase of $83.5 million, or 85.9%, from 2023
Adjusted EBITDA of $559.6 million, an increase of $172.9 million, or 44.7%, from 2023

 

Net Income and Adjusted EBITDA adversely impacted by the $15.3 million foreign exchange loss due the strengthening of the U.S. dollar
Net cash provided by operating activities of $273.8 million, an increase of $169.1 million, or 161.5%, from 2023
Free cash flow of $331.0 million, an increase of $219.6 million, or 197.1% from 2023
Repurchased 1.4 million shares during full-year 2024 for $90.7 million at an average price of $65.53 per share

 

                                 Fourth Quarter 2024 Highlights

Revenue of $345.1 million

Average day rate of $22,236 per day

Net income of $36.9 million and Adjusted EBITDA of $138.4 million
  Net Income and Adjusted EBITDA adversely impacted by the $14.3 million foreign exchange loss due the strengthening of the U.S. dollar
Net cash provided by operating activities of $91.3 million and free cash flow of $107.0 million
Repurchased 864,104 shares during the fourth quarter for $44.1 million at an average price of $51.02 per share

                                                     

                                  Share Repurchase Authorization and 2025 Guidance

Board approves additional share repurchase authorization of $90.3 million, the maximum permissible amount under existing debt agreements
Initiating 2025 revenue guidance of $1.32 to $1.38 billion and 2025 gross margin guidance of 48% to 50%

 

HOUSTON, February 27, 2025 - Tidewater Inc. (NYSE:TDW) announced today revenue for the three and twelve months ended December 31, 2024 of $345.1 million and $1,345.8 million, respectively, compared with $302.7 million and $1,010.0 million, respectively, for the three and twelve months ended December 31, 2023. Tidewater's net income for the three and twelve months ended December 31, 2024, was $36.9 million ($0.70 per common share) and $180.7 million ($3.40 per common share), respectively, compared with net income of $37.7 million ($0.70 per common share) and $97.2 million ($1.84 per common share), respectively, for the three and twelve months ended December 31, 2023. 

 

Quintin Kneen, Tidewater’s President and Chief Executive Officer, commented, “2024 proved to be a successful year by all measures. Revenue, gross margin, earnings and free cash flow all increased significantly as the fundamental supply and demand imbalance in the offshore vessel market persisted. Day rate progression realized during the year is the most substantial we’ve experienced since the offshore recovery began and well-beyond the historical rate of annual day rate progression we’ve seen in prior cycles. The financial successes realized during 2024 can be attributed to our multi-year effort to high-grade the fleet through the disposal of older, smaller vessels and through the acquisition of younger, higher-specification vessels, along with our short-term contracting strategy that has allowed us to realize the day rate benefits of vessel scarcity in a healthy demand environment.

 

 

 

 

“Free cash flow for the year was $331.0 million, a significant increase from the prior year, driven by improving day rate realization and the full year’s benefit of the acquisition completed in 2023. During the year, we used $103.0 million of cash to pay down the required amortization on our outstanding debt and $119.4 million to reduce the number of shares outstanding, inclusive of both open market repurchases and the reduction of shares in exchange for payment of employee taxes on the vesting of equity compensation. We are pleased with the free cash flow generation of the business and remain committed to directing our free cash flow to avenues to enhance shareholder value.

 

“The fourth quarter of 2024 came in slightly better than anticipated, with revenue of $345.1 million driven by an uptick in utilization and gross margin cresting the 50% threshold for the first time in nearly 16 years. Adjusted EBITDA of $138.4 million and net income of $36.9 million were both adversely impacted by the $14.3 million foreign exchange loss due to the strengthening of the U.S. dollar. Free cash flow of $107.0 million improved nearly 60% sequentially primarily through a combination of an increase in gross margin and a reduction in drydock spend. During the fourth quarter, we returned over 41% of our free cash flow to shareholders in the form of share repurchases. The $44.1 million of share repurchases during the fourth quarter was the maximum permissible amount of repurchases available to us under our existing debt agreements and was the largest amount of shares repurchased since the share repurchase program commenced in the fourth quarter of 2023.

 

“Given our expectations for free cash flow for 2025 and the health of our balance sheet, we are pleased to announce that the Board has authorized a new share repurchase program, under which we are authorized to purchase up to $90.3 million of the Company’s common stock. Our current unused capacity is similarly $90.3 million. The new authorization represents the maximum permissible amount of share repurchases under our existing debt agreements. Our desire to repurchase shares at current trading levels remains strong and we will continue to take advantage of the inefficiencies we see in the market.

 

“Visibility for 2025 has improved and can be characterized by a relatively slow start to the year, with improving demand fundamentals as we progress towards the end of the year. We anticipate revenue, gross margin and free cash flow for 2025 to look similar to or slightly better than 2024. We are encouraged by the nature of conversations with our customers as it relates to their longer-term plans for continued growth in offshore activity. Offshore vessel supply remains in a favorable position, with only modest additions to the newbuild orderbook and no new deliveries expected during 2025. We are confident that the fundamental supply and demand forces that have propelled our financial performance over the last few years remain intact and that as the anticipated growth in offshore activity resumes, we will be well positioned to continue to drive material improvements in the financial performance of the business.”

 

 

 

 

In addition to the number of outstanding shares, as of December 31, 2024, the Company also has the following in-the-money warrants.

 

Common shares outstanding

    51,461,472  

New Creditor Warrants (strike price $0.001 per common share)

    76,175  

GulfMark Creditor Warrants (strike price $0.01 per common share)

    77,204  

Total

    51,614,851  

 

Tidewater will hold a conference call to discuss results for the three months ending December 31, 2024 on February 28, 2025, at 8:00 a.m. Central Time. Investors and interested parties may listen to the earnings conference call via telephone by calling +1.800.715.9871 if calling from the U.S. or Canada (+1.647.932.3411 if calling from outside the U.S. or Canada) and provide Conference ID: 5089610 prior to the scheduled start time. A live webcast of the call will also be available in the Investor Relations section of Tidewater’s website at investor.tdw.com.

 

A replay of the conference call will be available beginning at 11:00 a.m. Central Time on February 28, 2025. To access the replay, visit the Investor Relations section of Tidewater’s website at investor.tdw.com.

 

About Tidewater

 

Tidewater owns and operates the largest fleet of offshore support vessels in the industry, with 65 years of experience supporting offshore energy exploration, production and offshore wind activities worldwide. To learn more, visit www.tdw.com.

 

Cautionary Statement

 

This news release contains “forward-looking statements” within the meaning of the U.S. federal securities laws – that is, any statements that are not historical facts. Such statements often contain words such as “expect,” “believe,” “think,” “anticipate,” “predict,” “plan,” “assume,” “estimate,” “forecast,” “target,” “projections,” “intend,” “should,” “will,” “shall” and other similar words. Forward-looking statements address matters that are, to varying degrees, uncertain and based on our management’s current expectations and beliefs concerning future developments and their potential impact on Tidewater Inc. and its subsidiaries (the “Company”).

 

These forward-looking statements involve risks and uncertainties that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: fluctuations in worldwide energy demand and oil and gas prices; fleet additions by competitors and industry overcapacity; limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers based on industry expectations for offshore exploration, field development and production; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; uncertainty around the use and impacts of artificial intelligence applications; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; increased global concern, regulation and scrutiny regarding climate change; increased stockholder activism; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; the resolution of pending legal proceedings; and other risks and uncertainties detailed in our most recent Form 10-K, Form 10-Qs and Form 8-Ks filed with or furnished to the SEC.

 

2

 

If one or more of these or other risks or uncertainties materialize (or the consequences of any such development changes), or should our underlying assumptions prove incorrect, actual results or outcomes may vary materially from those reflected in our forward-looking statements. Forward-looking and other statements in this presentation regarding our environmental, social and other sustainability plans, goals or activities are not an indication that these statements are necessarily material to investors or required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking environmental, social and sustainability-related statements may be based on standards still developing, internal controls and processes that we continue to evolve, and assumptions subject to change in the future. Statements in this release are made as of the date hereof, and the Company disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.

 

Financial information is displayed beginning on the next page.

 

The financial statements and supplementary information presented in this press release were not audited. This press release presents extracts from the Consolidated Balance Sheets at December 31, 2024 and December 31, 2023; the Consolidated Statements of Operations and Consolidated Statements of Equity for the three and twelve months ended December 31, 2024 and 2023; and the Consolidated Statements of Cash Flows for the twelve months ended December 31, 2024 and 2023. Extracts are drawn from the December 31, 2024 and 2023 audited annual financial statements of Tidewater Inc. All per-share amounts are stated on a diluted basis.

 

3

 

TIDEWATER INC.

CONDENSED CONSOLIDATED INCOME STATEMENTS

(In Thousands, except per share data) 

 

   

Three Months Ended

   

Twelve Months Ended

 
   

December 31, 2024

   

December 31, 2023

   

December 31, 2024

   

December 31, 2023

 

Revenues:

                               

Vessel revenues

  $ 343,463     $ 300,515     $ 1,337,637     $ 998,993  

Other operating revenues

    1,622       2,143       8,198       10,992  

Total revenues

    345,085       302,658       1,345,835       1,009,985  

Costs and expenses:

                               

Vessel operating costs

    170,384       158,553       693,107       556,515  

Costs of other operating revenues

    688       1,337       3,555       4,342  

General and administrative

    30,688       24,724       110,817       95,283  

Depreciation and amortization

    64,620       59,167       242,770       180,331  

Gain on asset dispositions, net

    (2,672 )     (4,218 )     (15,762 )     (8,701 )

Total costs and expenses

    263,708       239,563       1,034,487       827,770  

Operating income

    81,377       63,095       311,348       182,215  

Other income (expense):

                               

Foreign exchange gain (loss)

    (14,337 )     2,250       (15,276 )     (1,370 )

Equity in net earnings of unconsolidated companies

          10             39  

Interest income and other, net

    2,697       3,029       6,383       6,517  

Interest and other debt costs, net

    (16,742 )     (20,263 )     (72,967 )     (48,472 )

Total other expense

    (28,382 )     (14,974 )     (81,860 )     (43,286 )

Income before income taxes

    52,995       48,121       229,488       138,929  

Income tax expense

    16,376       10,793       50,216       43,308  

Net income

    36,619       37,328       179,272       95,621  

Less: Net loss attributable to noncontrolling interests

    (286 )     (336 )     (1,384 )     (1,564 )

Net income attributable to Tidewater Inc.

  $ 36,905     $ 37,664     $ 180,656     $ 97,185  

Basic income per common share

  $ 0.71     $ 0.72     $ 3.44     $ 1.88  

Diluted income per common share

  $ 0.70     $ 0.70     $ 3.40     $ 1.84  

Weighted average common shares outstanding

    52,315       52,648       52,452       51,591  

Dilutive effect of warrants, restricted stock units and stock options

    514       1,351       619       1,346  

Adjusted weighted average common shares

    52,829       53,999       53,071       52,937  

 

4

 

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, except share and par value data)

 

   

December 31, 2024

   

December 31, 2023

 

ASSETS

               

Current assets:

               

Cash and cash equivalents

  $ 324,918     $ 274,437  

Restricted cash

    2,032       1,241  

Trade and other receivables, less allowance for credit losses of $3,184 and $15,914 as of December 31, 2024 and 2023, respectively

    323,805       268,352  

Marine operating supplies

    34,319       31,933  

Prepaid expenses and other current assets

    13,588       15,172  

Total current assets

    698,662       591,135  

Net properties and equipment

    1,184,282       1,315,122  

Deferred drydocking and survey costs

    152,550       106,698  

Indemnification assets

    11,946       17,370  

Other assets

    27,464       32,449  

Total assets

  $ 2,074,904     $ 2,062,774  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

               

Current liabilities:

               

Accounts payable

  $ 71,385     $ 44,931  

Accrued expenses

    129,894       125,590  

Current portion of long-term debt

    65,386       103,077  

Other current liabilities

    64,948       55,133  

Total current liabilities

    331,613       328,731  

Long-term debt

    571,710       631,361  

Other liabilities

    60,396       64,985  
                 

Commitments and contingencies

               
                 

Equity:

               

Common stock of $0.001 par value, 125,000,000 shares authorized. 51,461,472 and 52,259,303 shares issued and outstanding at December 31, 2024 and 2023, respectively

    52       52  

Additional paid-in-capital

    1,656,830       1,671,759  

Accumulated deficit

    (548,831 )     (637,838 )

Accumulated other comprehensive loss

    6,060       5,266  

Total stockholders' equity

    1,114,111       1,039,239  

Noncontrolling interests

    (2,926 )     (1,542 )

Total equity

    1,111,185       1,037,697  

Total liabilities and equity

  $ 2,074,904     $ 2,062,774  

 

5

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands)

 

   

Three Months Ended

   

Twelve Months Ended

 
   

December 31, 2024

   

December 31, 2023

   

December 31, 2024

   

December 31, 2023

 

Net income

  $ 36,619     $ 37,328     $ 179,272     $ 95,621  

Other comprehensive income (loss):

                               

Unrealized gain on note receivable

          682       283       213  

Change in supplemental executive retirement plan pension liability

    318       (525 )     318       (525 )

Change in liability of pension plans

    1,150       696       193       (2,998 )

Total comprehensive income

  $ 38,087     $ 38,181     $ 180,066     $ 92,311  

 

6

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

   

Twelve Months

   

Twelve Months

 
   

Ended

   

Ended

 
   

December 31, 2024

   

December 31, 2023

 

Cash flows from operating activities:

               

Net income

  $ 179,272     $ 95,621  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation

    156,166       128,777  

Amortization of deferred drydocking and survey costs

    86,604       51,554  

Amortization of debt premiums and discounts

    6,741       4,619  

Amortization of below market contracts

    (5,000 )     (3,800 )

Deferred income taxes provision (benefit)

    (2,807 )     92  

Gain on asset dispositions, net

    (15,762 )     (8,701 )

Gain on pension settlement

          (2,313 )

Stock-based compensation expense

    13,681       10,755  

Changes in assets and liabilities, net of effects of business acquisition:

               

Trade and other receivables

    (55,453 )     (109,756 )

Accounts payable

    26,454       5,985  

Accrued expenses

    7,393       20,072  

Deferred drydocking and survey costs

    (133,258 )     (97,378 )

Other, net

    9,818       9,178  

Net cash provided by operating activities

    273,849       104,705  

Cash flows from investing activities:

               

Proceeds from asset dispositions

    19,338       15,506  

Proceeds from sale of notes

    8,054        

Acquisitions, net of cash acquired

          (594,191 )

Additions to properties and equipment

    (27,580 )     (31,588 )

Net cash used in investing activities

    (188 )     (610,273 )

Cash flows from financing activities:

               

Exercise of warrants

    4       111,483  

Issuance of long-term debt

          575,000  

Principal payments on long-term debt

    (103,030 )     (13,677 )

Purchase of common stock

    (90,742 )     (35,025 )

Acquisition of non-controlling interest in a majority owned subsidiary

          (1,427 )

Debt issuance costs

    (213 )     (14,758 )

Share based awards reacquired to pay taxes

    (28,614 )     (6,040 )

Net cash provided by (used in) financing activities

    (222,595 )     615,556  

Net change in cash, cash equivalents and restricted cash

    51,066       109,988  

Cash, cash equivalents and restricted cash at beginning of period

    277,965       167,977  

Cash, cash equivalents and restricted cash at end of period

  $ 329,031     $ 277,965  

 

             

Supplemental disclosure of cash flow information:

               

Cash paid during the year for:

               

Interest, net of amounts capitalized

  $ 66,897     $ 26,638  

Income taxes

  $ 56,909     $ 43,880  

Supplemental disclosure of noncash investing activities:

               

Purchase of vessels

  $     $ 14,265  

Supplemental disclosure of noncash financing activities:

               

Debt incurred for the purchase of vessels

  $     $ 15,235  

 

Note:  Cash, cash equivalents and restricted cash at December 31, 2024 includes $2.1 million in long-term restricted cash, which is included in other assets in our consolidated balance sheet.

7

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(In Thousands)

 

   

Three Months Ended

 
                           

Accumulated

                 
           

Additional

           

other

   

Non

         
   

Common

   

paid-in

   

Accumulated

   

comprehensive

   

controlling

         
   

stock

   

capital

   

deficit

   

income

   

interest

   

Total

 

Balance at September 30, 2024

  $ 52     $ 1,653,027     $ (541,191 )   $ 4,592     $ (2,640 )   $ 1,113,840  

Total comprehensive income (loss)

                36,905       1,468       (286 )     38,087  

Exercise of warrants into common stock

          2                         2  

Repurchase and retirement of common stock

                (44,545 )                 (44,545 )

Amortization of share-based awards

          3,801                         3,801  

Balance at December 31, 2024

  $ 52     $ 1,656,830     $ (548,831 )   $ 6,060     $ (2,926 )   $ 1,111,185  
                                                 

Balance at September 30, 2023

  $ 53     $ 1,668,392     $ (640,128 )   $ 4,413     $ (1,206 )   $ 1,031,524  

Total comprehensive income (loss)

                37,664       853       (336 )     38,181  

Repurchase and retirement of common stock

    (1 )           (35,374 )                 (35,375 )

Amortization of share-based awards

          3,367                         3,367  

Balance at December 31, 2023

  $ 52     $ 1,671,759     $ (637,838 )   $ 5,266     $ (1,542 )   $ 1,037,697  

 

   

Twelve Months Ended

 
                           

Accumulated

                 
           

Additional

           

other

   

Non

         
   

Common

   

paid-in

   

Accumulated

   

comprehensive

   

controlling

         
   

stock

   

capital

   

deficit

   

income (loss)

   

interest

   

Total

 

Balance at December 31, 2023

  $ 52     $ 1,671,759     $ (637,838 )   $ 5,266     $ (1,542 )   $ 1,037,697  

Total comprehensive income (loss)

                180,656       794       (1,384 )     180,066  

Exercise of warrants into common stock

          4                         4  

Issuance of common stock

    1       (1 )                        

Repurchase and retirement of common stock

    (1 )           (91,649 )                 (91,650 )

Amortization of share-based awards

          (14,932 )                       (14,932 )

Balance at December 31, 2024

  $ 52     $ 1,656,830     $ (548,831 )   $ 6,060     $ (2,926 )   $ 1,111,185  
                                                 
                                                 

Balance at December 31, 2022

  $ 51     $ 1,556,990     $ (699,649 )   $ 8,576     $ 22     $ 865,990  

Total comprehensive income (loss)

                97,185       (3,310 )     (1,564 )     92,311  

Exercise of warrants into common stock

    2       111,481                         111,483  

Repurchase and retirement of common stock

    (1 )           (35,374 )                 (35,375 )

Acquisition of non-controlling interest in a majority owned subsidiary

          (1,427 )                       (1,427 )

Amortization of share-based awards

          4,715                         4,715  

Balance at December 31, 2023

  $ 52     $ 1,671,759     $ (637,838 )   $ 5,266     $ (1,542 )   $ 1,037,697  

 

8

 

The company’s vessel revenues and vessel operating costs and the related percentage of total vessel revenues, were as follows:

 

(In Thousands)

 

Three Months Ended

   

Twelve Months Ended

 
   

December 31, 2024

   

December 31, 2023

   

December 31, 2024

   

December 31, 2023

 

Vessel revenues:

                                                               

Americas

  $ 60,240       18 %   $ 68,425       23 %   $ 261,929       20 %   $ 237,205       24 %

Asia Pacific

    51,043       15 %     38,632       13 %     210,328       16 %     122,235       12 %

Middle East

    40,772       12 %     38,072       12 %     152,187       11 %     135,375       14 %

Europe/Mediterranean

    84,109       24 %     80,743       27 %     333,081       25 %     230,217       23 %

West Africa

    107,299       31 %     74,643       25 %     380,112       28 %     273,961       27 %

Total vessel revenues

  $ 343,463       100 %   $ 300,515       100 %   $ 1,337,637       100 %   $ 998,993       100 %

Vessel operating costs:

                                                               

Crew costs

  $ 99,985       29 %   $ 97,537       33 %   $ 416,276       31 %   $ 329,473       33 %

Repair and maintenance

    26,731       8 %     21,635       7 %     98,376       7 %     78,716       8 %

Insurance

    2,857       1 %     2,765       1 %     11,027       1 %     9,297       1 %

Fuel, lube and supplies

    15,278       5 %     15,265       5 %     65,371       5 %     60,548       6 %

Other

    25,533       7 %     21,351       7 %     102,057       8 %     78,481       8 %

Total vessel operating costs

    170,384       50 %     158,553       53 %     693,107       52 %     556,515       56 %

Vessel operating margin (A)

  $ 173,079       50 %   $ 141,962       47 %   $ 644,530       48 %   $ 442,478       44 %

 

Note (A): Vessel operating margin equals vessel revenues less vessel operating costs.

 

The company’s operating income (loss) and other components of income (loss) before income taxes and its related percentage of total revenues, were as follows:

 

(In Thousands)

 

Three Months Ended

   

Twelve Months Ended

 
   

December 31, 2024

   

December 31, 2023

   

December 31, 2024

   

December 31, 2023

 

Vessel operating profit:

                                                               

Americas

  $ 11,206       3 %   $ 16,171       5 %   $ 54,779       4 %   $ 42,964       4 %

Asia Pacific

    12,799       4 %     11,322       4 %     59,869       4 %     38,471       4 %

Middle East

    4,983       2 %     2,093       1 %     3,770       0 %     (1,051 )     (0 )%

Europe/Mediterranean

    11,624       3 %     13,768       5 %     53,873       4 %     33,687       3 %

West Africa

    54,157       16 %     27,360       9 %     176,432       13 %     98,447       10 %

Other operating profit

    934       0 %     806       0 %     4,643       1 %     6,650       1 %
      95,703       28 %     71,520       24 %     353,366       26 %     219,168       22 %
                                                                 

Corporate expenses (A)

    (16,998 )     (5 )%     (12,643 )     (4 )%     (57,780 )     (4 )%     (45,654 )     (5 )%

Gain on asset dispositions, net

    2,672       1 %     4,218       1 %     15,762       1 %     8,701       1 %

Operating income

  $ 81,377       24 %   $ 63,095       21 %   $ 311,348       23 %   $ 182,215       18 %

 

Note (A):  General and administrative expenses for the three and twelve months ended December 31, 2024 include stock-based compensation of $3.9 million and $13.7 million, respectively. General and administrative expenses for the three months and twelve months ended December 31, 2023 include stock-based compensation of $3.5 million and $10.8 million, respectively. In addition, vessel operating and general and administrative costs for the three and twelve months ended December 31, 2024, include $1.0 million and $2.3 million in acquisition, restructuring and integration related costs, respectively. Vessel operating and general and administrative costs for the three and twelve months ended December 31, 2023, include $2.2 million and $10.9 million in one-time acquisition, restructuring and integration related costs, respectively.

 

9

 

TIDEWATER INC.

CONSOLIDATED STATEMENTS OF EARNINGS – QUARTERLY DATA

(In Thousands, except per share data) 

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2024     2024     2024     2024     2023  

Revenues:

                                       

Vessel revenues

  $ 343,463     $ 338,485     $ 337,003     $ 318,686     $ 300,515  

Other operating revenues

    1,622       1,871       2,227       2,478       2,143  

Total revenues

    345,085       340,356       339,230       321,164       302,658  

Costs and expenses:

                                       

Vessel operating costs (A)

    170,384       178,654       176,513       167,556       158,553  

Costs of other operating revenue

    688       901       816       1,150       1,337  

General and administrative (A)

    30,688       28,471       26,329       25,329       24,724  

Depreciation and amortization

    64,620       62,435       59,445       56,270       59,167  

Gain on asset dispositions, net

    (2,672 )     (51 )     (2,000 )     (11,039 )     (4,218 )

Total operating costs and expenses

    263,708       270,410       261,103       239,266       239,563  

Operating income

    81,377       69,946       78,127       81,898       63,095  

Other income (expense):

                                       

Foreign exchange gain (loss)

    (14,337 )     5,522       (2,376 )     (4,085 )     2,250  

Equity in net earnings (losses) of unconsolidated companies

                5       (5 )     10  

Interest income and other, net

    2,697       1,028       1,175       1,483       3,029  

Interest and other debt costs, net

    (16,742 )     (17,622 )     (19,127 )     (19,476 )     (20,263 )

Total other expense

    (28,382 )     (11,072 )     (20,323 )     (22,083 )     (14,974 )

Income before income taxes

    52,995       58,874       57,804       59,815       48,121  

Income tax expense

    16,376       12,883       7,887       13,070       10,793  

Net income

    36,619       45,991       49,917       46,745       37,328  

Net loss attributable to noncontrolling interests

    (286 )     (380 )     (437 )     (281 )     (336 )

Net income attributable to Tidewater Inc.

  $ 36,905     $ 46,371     $ 50,354     $ 47,026     $ 37,664  

Basic income per common share

  $ 0.71     $ 0.88     $ 0.96     $ 0.90     $ 0.72  

Diluted income per common share

  $ 0.70     $ 0.87     $ 0.94     $ 0.89     $ 0.70  

Weighted average common shares outstanding

    52,315       52,490       52,684       52,320       52,648  

Dilutive effect of warrants, restricted stock units and stock options

    514       593       663       580       1,351  

Adjusted weighted average common shares

    52,829       53,083       53,347       52,900       53,999  
                                         

Vessel operating margin

  $ 173,079     $ 159,831     $ 160,490     $ 151,130     $ 141,962  
                                         

Note (A): Acquisition, restructuring and integration related costs

  $ 978     $ 581     $     $ 709     $ 2,177  

 

10

 

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands) 

 

   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
    2024     2024     2024     2024     2023  

ASSETS

                                       

Current assets:

                                       

Cash and cash equivalents

  $ 324,918     $ 280,840     $ 315,897     $ 280,853     $ 274,437  

Restricted cash

    2,032       7,259       3,527       6,474       1,241  

Trade and other receivables, net

    323,805       293,085       280,498       285,968       268,352  

Marine operating supplies

    34,319       26,670       26,908       24,767       31,933  

Prepaid expenses and other current assets

    13,588       18,117       20,115       17,447       15,172  

Total current assets

    698,662       625,971       646,945       615,509       591,135  

Net properties and equipment

    1,184,282       1,220,056       1,253,583       1,286,618       1,315,122  

Deferred drydocking and survey costs

    152,550       160,944       148,657       128,639       106,698  

Indemnification assets

    11,946       12,216       10,920       16,642       17,370  

Other assets

    27,464       27,944       29,643       30,408       32,449  

Total assets

  $ 2,074,904     $ 2,047,131     $ 2,089,748     $ 2,077,816     $ 2,062,774  
                                         

LIABILITIES AND EQUITY

                                       

Current liabilities:

                                       

Accounts payable

  $ 71,385     $ 64,058     $ 60,740     $ 51,774     $ 44,931  

Accrued expenses

    129,894       117,878       133,149       132,190       125,590  

Current portion of long-term debt

    65,386       53,105       102,993       103,009       103,077  

Other current liabilities

    64,948       38,532       43,342       52,164       55,133  

Total current liabilities

    331,613       273,573       340,224       339,137       328,731  

Long-term debt

    571,710       597,352       607,998       620,329       631,361  

Other liabilities

    60,396       62,366       62,539       63,197       64,985  
                                         
                                         

Equity:

                                       

Common stock

    52       52       52       53       52  

Additional paid-in-capital

    1,656,830       1,653,027       1,649,523       1,646,061       1,671,759  

Accumulated deficit

    (548,831 )     (541,191 )     (573,390 )     (594,347 )     (637,838 )

Accumulated other comprehensive income

    6,060       4,592       5,062       5,209       5,266  

Total stockholders' equity

    1,114,111       1,116,480       1,081,247       1,056,976       1,039,239  

Noncontrolling interests

    (2,926 )     (2,640 )     (2,260 )     (1,823 )     (1,542 )

Total equity

    1,111,185       1,113,840       1,078,987       1,055,153       1,037,697  

Total liabilities and equity

  $ 2,074,904     $ 2,047,131     $ 2,089,748     $ 2,077,816     $ 2,062,774  
                                         

 

11

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – QUARTERLY DATA

(In Thousands) 

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

 

Cash flows from operating activities:

                                       

Net income

  $ 36,619     $ 45,991     $ 49,917     $ 46,745     $ 37,328  

Adjustments to reconcile net income to net cash provided by operating activities:

                                       

Depreciation

    38,736       39,239       39,380       38,811       42,788  

Amortization of deferred drydocking and survey costs

    25,884       23,196       20,065       17,459       16,379  

Amortization of debt premiums and discounts

    1,612       1,536       1,779       1,814       1,975  

Amortization of below market contracts

    (1,071 )     (1,073 )     (1,650 )     (1,206 )     (1,894 )

Deferred income taxes provision (benefit)

    (2,863 )     24       (41 )     73       23  

Gain on asset dispositions, net

    (2,672 )     (51 )     (2,000 )     (11,039 )     (4,218 )

Gain on pension settlement

                            (506 )

Stock-based compensation expense

    3,886       3,569       3,460       2,766       3,508  

Changes in assets and liabilities, net of effects of business acquisition:

                                       

Trade and other receivables

    (30,720 )     (12,587 )     5,470       (17,616 )     (17,072 )

Accounts payable

    7,327       3,318       8,966       6,843       (12,252 )

Accrued expenses

    12,016       (15,271 )     4,048       6,600       5,841  

Deferred drydocking and survey costs

    (17,674 )     (35,483 )     (40,083 )     (40,018 )     (24,069 )

Other, net

    20,223       (3,272 )     (10,666 )     3,533       (600 )

Net cash provided by operating activities

    91,303       49,136       78,645       54,765       47,231  

Cash flows from investing activities:

                                       

Proceeds from asset dispositions

    4,470       51       2,354       12,463       5,902  

Proceeds from sale of notes

    5,846       1,506       702              

Additions to properties and equipment

    (4,534 )     (5,712 )     (6,392 )     (10,942 )     (8,386 )

Net cash provided by (used in) investing activities

    5,782       (4,155 )     (3,336 )     1,521       (2,484 )

Cash flows from financing activities:

                                       

Exercise of warrants

    2             2              

Principal payments on long-term debt

    (14,023 )     (62,500 )     (14,007 )     (12,500 )     (13,677 )

Purchase of common stock

    (44,103 )     (13,741 )     (29,397 )     (3,501 )     (35,025 )

Debt issuance costs

    (20 )           (58 )     (135 )      

Share based awards reacquired to pay taxes

    (86 )     (65 )     (1 )     (28,462 )     (141 )

Net cash used in financing activities

    (58,230 )     (76,306 )     (43,461 )     (44,598 )     (48,843 )

Net change in cash, cash equivalents and restricted cash

    38,855       (31,325 )     31,848       11,688       (4,096 )

Cash, cash equivalents and restricted cash at beginning of period

    290,176       321,501       289,653       277,965       282,061  

Cash, cash equivalents and restricted cash at end of period

  $ 329,031     $ 290,176     $ 321,501     $ 289,653     $ 277,965  
                                         

Supplemental disclosure of cash flow information:

                                       

Cash paid during the year for:

                                       

Interest, net of amounts capitalized

  $ 12,816     $ 23,535     $ 14,925     $ 15,621     $ 18,186  

Income taxes

  $ 11,268     $ 12,557     $ 17,481     $ 15,603     $ 7,295  

Supplemental disclosure of noncash investing activities:

                                       

Purchase of vessels

  $     $     $     $     $ 2,067  

Supplemental disclosure of noncash financing activities:

                                       

Debt incurred for purchase of vessels

  $     $     $     $     $ 3,037  

 

 

12

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

 

VESSEL REVENUE BY VESSEL CLASS

                                       
                                         

Americas fleet:

                                       

PSV > 900

  $ 24,158     $ 27,192     $ 31,400     $ 29,924     $ 28,714  

PSV < 900

    26,743       26,926       28,010       24,531       28,143  

AHTS > 16K

    2,969       6,249       7,228       2,036       4,034  

AHTS 8 - 16K

    930       908       2,002       2,476       2,316  

AHTS 4 - 8K

    1,726       351       219       945       1,428  

Other

    3,714       2,980       4,283       4,029       3,790  

Total

    60,240       64,606       73,142       63,941       68,425  

Asia Pacific fleet:

                                       

PSV > 900

    18,881       19,535       21,578       23,210       19,485  

PSV < 900

    16,101       17,214       14,402       11,830       8,679  

AHTS > 16K

    10,851       12,358       7,815       4,555       3,759  

AHTS 8 - 16K

    2,836       4,640       7,874       4,507       4,706  

AHTS 4 - 8K

    2,020       2,182       1,269       1,576       1,601  

Other

    354       354       2,283       2,103       402  

Total

    51,043       56,283       55,221       47,781       38,632  

Middle East fleet:

                                       

PSV > 900

    1,485       1,387       1,359       1,365       1,378  

PSV < 900

    21,962       19,909       19,963       21,017       19,215  

AHTS > 16K

                (3 )     287       1,178  

AHTS 8 - 16K

    3,425       3,450       3,163       2,397       3,094  

AHTS 4 - 8K

    13,900       12,201       12,054       12,866       13,207  

Total

    40,772       36,947       36,536       37,932       38,072  

Europe/Mediterranean fleet:

                                       

PSV > 900

    66,380       66,808       64,875       61,827       61,559  

PSV < 900

    15,287       13,679       13,290       14,126       15,356  

AHTS > 16K

    1,378       3,790       4,057       3,346       2,437  

Other

    1,064       1,048       1,044       1,082       1,391  

Total

    84,109       85,325       83,266       80,381       80,743  

West Africa fleet:

                                       

PSV > 900

    28,064       17,012       20,044       21,743       15,478  

PSV < 900

    44,047       41,367       32,601       31,812       31,893  

AHTS > 16K

    9,602       8,916       8,065       8,048       6,994  

AHTS 8 - 16K

    17,898       18,453       18,466       16,316       11,219  

AHTS 4 - 8K

    3,185       3,100       2,827       2,370       2,126  

Other

    4,503       6,476       6,835       8,362       6,933  

Total

    107,299       95,324       88,838       88,651       74,643  

Worldwide fleet:

                                       

PSV > 900

    138,968       131,934       139,256       138,069       126,614  

PSV < 900

    124,140       119,095       108,266       103,316       103,286  

AHTS > 16K

    24,800       31,313       27,162       18,272       18,402  

AHTS 8 - 16K

    25,089       27,451       31,505       25,696       21,335  

AHTS 4 - 8K

    20,831       17,834       16,369       17,757       18,362  

Other

    9,635       10,858       14,445       15,576       12,516  

Total

  $ 343,463     $ 338,485     $ 337,003     $ 318,686     $ 300,515  

 

13

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

 

AVERAGE NUMBER OF VESSELS:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    10       10       11       11       12  

PSV < 900

    16       17       17       18       18  

AHTS > 16K

    2       2       2       2       2  

AHTS 8 - 16K

    1       1       2       2       2  

AHTS 4 - 8K

    2       2       2       2       2  

Other

    2       2       1       1       2  

Total

    33       34       35       36       38  

Stacked vessels

                      (1 )     (1 )

Active vessels

    33       34       35       35       37  

Asia Pacific fleet:

                                       

PSV > 900

    9       9       9       8       8  

PSV < 900

    5       5       5       5       5  

AHTS > 16K

    3       3       3       3       2  

AHTS 8 - 16K

    2       2       3       3       3  

AHTS 4 - 8K

    1       1       1       1       1  

Other

                1       1        

Total

    20       20       22       21       19  

Stacked vessels

                             

Active vessels

    20       20       22       21       19  

Middle East fleet:

                                       

PSV > 900

    1       1       1       1       1  

PSV < 900

    20       20       20       20       20  

AHTS > 16K

                            1  

AHTS 8 - 16K

    5       5       5       5       5  

AHTS 4 - 8K

    17       17       17       17       18  

Total

    43       43       43       43       45  

Stacked vessels

                             

Active vessels

    43       43       43       43       45  

Europe/Mediterranean fleet:

                                       

PSV > 900

    39       40       39       40       39  

PSV < 900

    9       9       9       9       10  

AHTS > 16K

    2       2       2       2       2  

Total

    50       51       50       51       51  

Stacked vessels

                             

Active vessels

    50       51       50       51       51  

West Africa fleet:

                                       

PSV > 900

    10       9       9       9       9  

PSV < 900

    20       19       19       19       19  

AHTS > 16K

    4       4       4       4       4  

AHTS 8 - 16K

    13       13       11       11       11  

AHTS 4 - 8K

    3       3       4       4       4  

Other

    20       20       20       21       21  

Total

    70       68       67       68       68  

Stacked vessels

                (1 )     (1 )     (1 )

Active vessels

    70       68       66       67       67  

Worldwide fleet:

                                       

PSV > 900

    69       69       69       69       69  

PSV < 900

    70       70       70       71       72  

AHTS > 16K

    11       11       11       11       11  

AHTS 8 - 16K

    21       21       21       21       21  

AHTS 4 - 8K

    23       23       24       24       25  

Other

    22       22       22       23       23  

Total

    216       216       217       219       221  

Stacked vessels

                (1 )     (2 )     (2 )

Active vessels

    216       216       216       217       219  
                                         

Total active

    216       216       216       217       219  

Total stacked

                1       2       2  

Total

    216       216       217       219       221  

 

14

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

 

AVAILABLE DAYS - TOTAL FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    920       920       960       1,001       1,104  

PSV < 900

    1,472       1,531       1,547       1,631       1,675  

AHTS > 16K

    184       184       182       182       184  

AHTS 8 - 16K

    92       92       182       182       184  

AHTS 4 - 8K

    184       184       182       182       184  

Other

    184       184       123       128       184  

Total

    3,036       3,095       3,176       3,306       3,515  

Asia Pacific fleet:

                                       

PSV > 900

    828       828       819       765       736  

PSV < 900

    460       460       455       455       454  

AHTS > 16K

    276       276       273       241       184  

AHTS 8 - 16K

    184       221       273       273       276  

AHTS 4 - 8K

    92       92       91       91       92  

Other

                59       54        

Total

    1,840       1,877       1,970       1,879       1,742  

Middle East fleet:

                                       

PSV > 900

    92       92       91       91       92  

PSV < 900

    1,840       1,840       1,820       1,820       1,840  

AHTS > 16K

                      32       92  

AHTS 8 - 16K

    460       460       455       455       460  

AHTS 4 - 8K

    1,564       1,564       1,547       1,547       1,615  

Total

    3,956       3,956       3,913       3,945       4,099  

Europe/Mediterranean fleet:

                                       

PSV > 900

    3,588       3,680       3,590       3,603       3,588  

PSV < 900

    828       828       819       838       920  

AHTS > 16K

    184       184       182       182       184  

Total

    4,600       4,692       4,591       4,623       4,692  

West Africa fleet:

                                       

PSV > 900

    920       828       819       819       828  

PSV < 900

    1,840       1,781       1,729       1,729       1,735  

AHTS > 16K

    368       368       364       364       368  

AHTS 8 - 16K

    1,196       1,159       1,001       1,001       1,012  

AHTS 4 - 8K

    235       276       330       364       385  

Other

    1,840       1,840       1,820       1,875       1,899  

Total

    6,399       6,252       6,063       6,152       6,227  

Worldwide fleet:

                                       

PSV > 900

    6,348       6,348       6,279       6,279       6,348  

PSV < 900

    6,440       6,440       6,370       6,473       6,624  

AHTS > 16K

    1,012       1,012       1,001       1,001       1,012  

AHTS 8 - 16K

    1,932       1,932       1,911       1,911       1,932  

AHTS 4 - 8K

    2,075       2,116       2,150       2,184       2,276  

Other

    2,024       2,024       2,002       2,057       2,083  

Total

    19,831       19,872       19,713       19,905       20,275  

 

15

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

 

OUT-OF-SERVICE - STACKED DAYS:

                                       
                                         

Americas fleet:

                                       

PSV < 900

    15                   84       92  

Total

    15                   84       92  

West Africa fleet:

                                       

AHTS 4 - 8K

                57       91       109  

Other

                            16  

Total

                57       91       125  

Worldwide fleet:

                                       

PSV < 900

    15                   84       92  

AHTS 4 - 8K

                57       91       109  

Other

                            16  

Total

    15             57       175       217  

 

16

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

 

AVAILABLE DAYS - ACTIVE FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    920       920       960       1,001       1,104  

PSV < 900

    1,457       1,531       1,547       1,547       1,583  

AHTS > 16K

    184       184       182       182       184  

AHTS 8 - 16K

    92       92       182       182       184  

AHTS 4 - 8K

    184       184       182       182       184  

Other

    184       184       123       128       184  

Total

    3,021       3,095       3,176       3,222       3,423  

Asia Pacific fleet:

                                       

PSV > 900

    828       828       819       765       736  

PSV < 900

    460       460       455       455       454  

AHTS > 16K

    276       276       273       241       184  

AHTS 8 - 16K

    184       221       273       273       276  

AHTS 4 - 8K

    92       92       91       91       92  

Other

                59       54        

Total

    1,840       1,877       1,970       1,879       1,742  

Middle East fleet:

                                       

PSV > 900

    92       92       91       91       92  

PSV < 900

    1,840       1,840       1,820       1,820       1,840  

AHTS > 16K

                      32       92  

AHTS 8 - 16K

    460       460       455       455       460  

AHTS 4 - 8K

    1,564       1,564       1,547       1,547       1,615  

Total

    3,956       3,956       3,913       3,945       4,099  

Europe/Mediterranean fleet:

                                       

PSV > 900

    3,588       3,680       3,590       3,603       3,588  

PSV < 900

    828       828       819       838       920  

AHTS > 16K

    184       184       182       182       184  

Total

    4,600       4,692       4,591       4,623       4,692  

West Africa fleet:

                                       

PSV > 900

    920       828       819       819       828  

PSV < 900

    1,840       1,781       1,729       1,729       1,735  

AHTS > 16K

    368       368       364       364       368  

AHTS 8 - 16K

    1,196       1,159       1,001       1,001       1,012  

AHTS 4 - 8K

    235       276       273       273       276  

Other

    1,840       1,840       1,820       1,875       1,883  

Total

    6,399       6,252       6,006       6,061       6,102  

Worldwide fleet:

                                       

PSV > 900

    6,348       6,348       6,279       6,279       6,348  

PSV < 900

    6,425       6,440       6,370       6,389       6,532  

AHTS > 16K

    1,012       1,012       1,001       1,001       1,012  

AHTS 8 - 16K

    1,932       1,932       1,911       1,911       1,932  

AHTS 4 - 8K

    2,075       2,116       2,093       2,093       2,167  

Other

    2,024       2,024       2,002       2,057       2,067  

Total

    19,816       19,872       19,656       19,730       20,058  

 

17

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
 

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

 

UTILIZATION - TOTAL FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    77.4 %     83.5 %     92.2 %     87.9 %     77.2 %

PSV < 900

    74.2       76.5       80.3       70.0       78.9  

AHTS > 16K

    50.3       83.9       99.1       33.4       59.0  

AHTS 8 - 16K

    77.3       76.4       58.6       80.2       74.0  

AHTS 4 - 8K

    90.2       23.4       14.2       59.7       93.7  

Other

    72.4       69.2       99.4       100.0       100.0  

Total

    74.7 %     75.4 %     80.7 %     74.5 %     78.9 %

Asia Pacific fleet:

                                       

PSV > 900

    63.4 %     63.2 %     87.6 %     93.7 %     93.4 %

PSV < 900

    99.5       91.7       96.3       86.3       92.3  

AHTS > 16K

    75.4       81.8       65.3       53.4       72.7  

AHTS 8 - 16K

    64.9       58.8       80.8       75.9       63.9  

AHTS 4 - 8K

    100.0       91.7       78.5       100.0       100.0  

Other

                77.9       76.8        

Total

    76.2 %     73.8 %     84.9 %     84.0 %     86.6 %

Middle East fleet:

                                       

PSV > 900

    100.0 %     100.0 %     100.0 %     100.0 %     100.0 %

PSV < 900

    91.9       85.0       88.0       95.3       88.6  

AHTS > 16K

                      69.3       100.0  

AHTS 8 - 16K

    64.3       71.0       66.6       50.1       60.4  

AHTS 4 - 8K

    80.8       75.8       82.9       86.5       87.6  

Total

    84.5 %     80.1 %     83.8 %     86.6 %     85.6 %

Europe/Mediterranean fleet:

                                       

PSV > 900

    86.1 %     86.1 %     87.4 %     88.9 %     91.4 %

PSV < 900

    93.6       81.2       87.5       90.9       86.8  

AHTS > 16K

    32.3       52.0       46.4       34.1       53.2  

Total

    85.3 %     83.9 %     85.8 %     87.1 %     89.0 %

West Africa fleet:

                                       

PSV > 900

    88.8 %     66.0 %     78.4 %     86.9 %     64.9 %

PSV < 900

    80.9       80.0       79.2       82.6       95.4  

AHTS > 16K

    80.1       74.7       79.5       89.8       91.1  

AHTS 8 - 16K

    78.6       85.5       98.2       98.6       72.4  

AHTS 4 - 8K

    73.4       63.3       71.9       66.7       57.6  

Other

    40.8       49.6       49.5       55.9       56.9  

Total

    69.8 %     69.2 %     72.9 %     77.1 %     73.3 %

Worldwide fleet:

                                       

PSV > 900

    82.5 %     80.3 %     87.1 %     89.2 %     85.8 %

PSV < 900

    85.5       81.6       84.3       84.3       87.9  

AHTS > 16K

    64.7       74.2       73.2       60.0       75.8  

AHTS 8 - 16K

    73.9       78.6       84.4       82.0       68.5  

AHTS 4 - 8K

    81.6       70.3       75.2       81.6       83.5  

Other

    43.7       51.4       53.4       59.2       60.7  

Total

    77.6 %     76.2 %     80.5 %     81.5 %     81.5 %

 

18

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
 

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

 

UTILIZATION - ACTIVE FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    77.4 %     83.5 %     92.2 %     87.9 %     77.2 %

PSV < 900

    75.0       76.5       80.3       73.8       83.4  

AHTS > 16K

    50.3       83.9       99.1       33.4       59.0  

AHTS 8 - 16K

    77.3       76.4       58.6       80.2       74.0  

AHTS 4 - 8K

    90.2       23.4       14.2       59.7       93.7  

Other

    72.4       69.2       99.4       100.0       100.0  

Total

    75.1 %     75.4 %     80.7 %     76.5 %     81.0 %

Asia Pacific fleet:

                                       

PSV > 900

    63.4 %     63.2 %     87.6 %     93.7 %     93.4 %

PSV < 900

    99.5       91.7       96.3       86.3       92.3  

AHTS > 16K

    75.4       81.8       65.3       53.4       72.7  

AHTS 8 - 16K

    64.9       58.8       80.8       75.9       63.9  

AHTS 4 - 8K

    100.0       91.7       78.5       100.0       100.0  

Other

                77.9       76.8        

Total

    76.2 %     73.8 %     84.9 %     84.0 %     86.6 %

Middle East fleet:

                                       

PSV > 900

    100.0 %     100.0 %     100.0 %     100.0 %     100.0 %

PSV < 900

    91.9       85.0       88.0       95.3       88.6  

AHTS > 16K

                      69.3       100.0  

AHTS 8 - 16K

    64.3       71.0       66.6       50.1       60.4  

AHTS 4 - 8K

    80.8       75.8       82.9       86.5       87.6  

Total

    84.5 %     80.1 %     83.8 %     86.6 %     85.6 %

Europe/Mediterranean fleet:

                                       

PSV > 900

    86.1 %     86.1 %     87.4 %     88.9 %     91.4 %

PSV < 900

    93.6       81.2       87.5       90.9       86.8  

AHTS > 16K

    32.3       52.0       46.4       34.1       53.2  

Total

    85.3 %     83.9 %     85.8 %     87.1 %     89.0 %

West Africa fleet:

                                       

PSV > 900

    88.8 %     66.0 %     78.4 %     86.9 %     64.9 %

PSV < 900

    80.9       80.0       79.2       82.6       95.4  

AHTS > 16K

    80.1       74.7       79.5       89.8       91.1  

AHTS 8 - 16K

    78.6       85.5       98.2       98.6       72.4  

AHTS 4 - 8K

    73.4       63.3       86.9       88.9       80.4  

Other

    40.8       49.6       49.5       55.9       57.4  

Total

    69.8 %     69.2 %     73.6 %     78.3 %     74.8 %

Worldwide fleet:

                                       

PSV > 900

    82.5 %     80.3 %     87.1 %     89.2 %     85.8 %

PSV < 900

    85.7       81.6       84.3       85.4       89.2  

AHTS > 16K

    64.7       74.2       73.2       60.0       75.8  

AHTS 8 - 16K

    73.9       78.6       84.4       82.0       68.5  

AHTS 4 - 8K

    81.6       70.3       77.2       85.1       87.7  

Other

    43.7       51.4       53.4       59.2       61.2  

Total

    77.7 %     76.2 %     80.7 %     82.3 %     82.4 %

 

19

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

 

AVERAGE VESSEL DAY RATES: (A)

                                       
                                         

Americas fleet:

                                       

PSV > 900

  $ 33,907     $ 35,404     $ 35,490     $ 34,015     $ 33,707  

PSV < 900

    24,479       22,986       22,542       21,499       21,306  

AHTS > 16K

    32,095       40,478       40,088       33,490       37,174  

AHTS 8 - 16K

    13,079       12,925       18,771       16,964       16,997  

AHTS 4 - 8K

    10,399       8,167       8,453       8,703       8,285  

Other

    27,870       23,420       30,266       30,423       18,427  

Total

    26,563       27,676       28,317       25,894       24,524  

Asia Pacific fleet:

                                       

PSV > 900

    35,984       37,341       30,070       32,387       28,351  

PSV < 900

    35,192       40,805       32,875       30,122       20,703  

AHTS > 16K

    52,170       54,756       43,808       35,411       28,120  

AHTS 8 - 16K

    23,746       35,682       35,678       21,757       26,680  

AHTS 4 - 8K

    21,959       25,883       17,758       17,315       17,404  

Other

                43,350       43,703        

Total

    36,203       40,419       32,848       30,101       25,378  

Middle East fleet:

                                       

PSV > 900

    16,146       15,079       14,936       14,996       14,972  

PSV < 900

    12,981       12,730       12,466       12,115       11,785  

AHTS > 16K

                      12,968       12,801  

AHTS 8 - 16K

    11,575       10,558       10,440       10,515       11,140  

AHTS 4 - 8K

    11,006       10,291       9,404       9,609       9,334  

Total

    12,197       11,661       11,148       11,108       10,855  

Europe/Mediterranean fleet:

                                       

PSV > 900

    21,499       21,092       20,686       19,294       18,771  

PSV < 900

    19,727       20,347       18,543       18,557       19,227  

AHTS > 16K

    23,177       39,597       47,999       53,966       24,899  

Total

    21,249       21,484       20,950       19,763       19,061  

West Africa fleet:

                                       

PSV > 900

    34,334       31,118       31,231       30,557       28,797  

PSV < 900

    29,598       29,031       23,818       22,287       19,271  

AHTS > 16K

    32,557       32,453       27,861       24,611       20,869  

AHTS 8 - 16K

    19,033       18,627       18,784       16,536       15,302  

AHTS 4 - 8K

    18,462       17,755       11,915       9,766       9,583  

Other

    6,001       7,096       7,587       7,975       6,415  

Total

    24,038       22,044       20,093       18,687       16,356  

Worldwide fleet:

                                       

PSV > 900

    26,550       25,883       25,452       24,640       23,240  

PSV < 900

    22,550       22,666       20,170       18,932       17,734  

AHTS > 16K

    37,870       41,721       37,073       30,423       23,985  

AHTS 8 - 16K

    17,584       18,087       19,527       16,390       16,120  

AHTS 4 - 8K

    12,301       11,990       10,127       9,969       9,658  

Other

    9,691       9,410       11,968       11,797       8,397  

Total

  $ 22,236     $ 22,275     $ 21,130     $ 19,563     $ 18,066  

 

Note (A):  Average Vessel Day Rates equals Vessel Revenue / Days Worked.

 

20

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2024     2024     2024     2024     2023  
                                         

Americas

                                       

Vessel revenues

  $ 60,240     $ 64,606     $ 73,142     $ 63,941     $ 68,425  
                                         

Vessel operating costs:

                                       

Crew costs

    18,519       21,646       23,318       24,062       24,045  

Repair and maintenance

    5,271       5,227       5,645       4,534       3,846  

Insurance

    506       571       463       494       526  

Fuel, lube and supplies

    2,954       3,165       2,994       4,522       3,241  

Other

    6,795       5,921       5,747       5,928       5,172  

Total vessel operating costs

    34,045       36,530       38,167       39,540       36,830  
                                         

Vessel operating margin ($)

    26,195       28,076       34,975       24,401       31,595  

Vessel operating margin (%)

    43.5 %     43.5 %     47.8 %     38.2 %     46.2 %
                                         

Americas - Select operating statistics

                                       

Average vessels - Total fleet

    33       34       35       36       38  

Utilization - Total fleet

    74.7 %     75.4 %     80.7 %     74.5 %     78.9 %
                                         

Average vessels - Active fleet

    33       34       35       35       37  

Utilization - Active fleet

    75.1 %     75.4 %     80.7 %     76.5 %     81.0 %
                                         

Average day rates

  $ 26,563     $ 27,676     $ 28,317     $ 25,894     $ 24,524  
                                         

Vessels commencing drydocks

    1       4       3       7       3  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 33,812     $ 37,103     $ 31,698     $ 28,688     $ 29,684  

Cash paid for deferred drydocking and survey costs

    3,317       5,009       9,190       8,014       5,025  

Amortization of deferred drydocking and survey costs

    (5,980 )     (5,621 )     (5,704 )     (5,004 )     (5,353 )

Disposals, intersegment transfers and other

          (2,679 )     1,919             (668 )

Deferred drydocking and survey costs - ending balance

  $ 31,149     $ 33,812     $ 37,103     $ 31,698     $ 28,688  

 

21

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

 
                                         

Asia Pacific

                                       

Vessel revenues

  $ 51,043     $ 56,283     $ 55,221     $ 47,781     $ 38,632  
                                         

Vessel operating costs:

                                       

Crew costs

    21,954       24,685       23,023       19,306       15,177  

Repair and maintenance

    4,304       3,834       3,092       2,769       2,977  

Insurance

    319       327       278       273       269  

Fuel, lube and supplies

    2,002       2,560       2,335       1,937       1,191  

Other

    2,456       2,396       2,968       2,491       2,045  

Total vessel operating costs

    31,035       33,802       31,696       26,776       21,659  
                                         

Vessel operating margin ($)

    20,008       22,481       23,525       21,005       16,973  

Vessel operating margin (%)

    39.2 %     39.9 %     42.6 %     44.0 %     43.9 %
                                         

Asia Pacific - Select operating statistics

                                       

Average vessels - Total fleet

    20       20       22       21       19  

Utilization - Total fleet

    76.2 %     73.8 %     84.9 %     84.0 %     86.6 %
                                         

Average vessels - Active fleet

    20       20       22       21       19  

Utilization - Active fleet

    76.2 %     73.8 %     84.9 %     84.0 %     86.6 %
                                         

Average day rates

  $ 36,203     $ 40,419     $ 32,848     $ 30,101     $ 25,378  
                                         

Vessels commencing drydocks

          2       2       3        
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 11,248     $ 8,744     $ 8,376     $ 3,769     $ 3,595  

Cash paid for deferred drydocking and survey costs

    1,138       4,069       1,602       4,734       (18 )

Amortization of deferred drydocking and survey costs

    (1,968 )     (1,565 )     (1,234 )     (844 )     (720 )

Disposals, intersegment transfers and other

                      717       912  

Deferred drydocking and survey costs - ending balance

  $ 10,418     $ 11,248     $ 8,744     $ 8,376     $ 3,769  

 

22

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2024

   

2024

   

2024

   

2024

   

2023

 
                                         

Middle East

                                       

Vessel revenues

  $ 40,772     $ 36,947     $ 36,536     $ 37,932     $ 38,072  
                                         

Vessel operating costs:

                                       

Crew costs

    13,509       13,071       13,540       13,270       13,716  

Repair and maintenance

    4,162       4,625       4,300       4,508       4,105  

Insurance

    488       510       464       420       501  

Fuel, lube and supplies

    2,599       2,842       2,274       2,304       2,610  

Other

    4,932       6,000       7,138       6,006       4,906  

Total vessel operating costs

    25,690       27,048       27,716       26,508       25,838  
                                         

Vessel operating margin ($)

    15,082       9,899       8,820       11,424       12,234  

Vessel operating margin (%)

    37.0 %     26.8 %     24.1 %     30.1 %     32.1 %
                                         

Middle East - Select operating statistics

                                       

Average vessels - Total fleet

    43       43       43       43       45  

Utilization - Total fleet

    84.5 %     80.1 %     83.8 %     86.6 %     85.6 %
                                         

Average vessels - Active fleet

    43       43       43       43       45  

Utilization - Active fleet

    84.5 %     80.1 %     83.8 %     86.6 %     85.6 %
                                         

Average day rates

  $ 12,197     $ 11,661     $ 11,148     $ 11,108     $ 10,855  
                                         

Vessels commencing drydocks

    6       4       3       11       3  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 24,159     $ 23,089     $ 23,690     $ 19,331     $ 21,153  

Cash paid for deferred drydocking and survey costs

    1,328       4,764       2,737       7,520       1,360  

Amortization of deferred drydocking and survey costs

    (3,695 )     (3,694 )     (3,338 )     (3,161 )     (3,182 )

Disposals, intersegment transfers and other

                             

Deferred drydocking and survey costs - ending balance

  $ 21,792     $ 24,159     $ 23,089     $ 23,690     $ 19,331  

 

23

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2024     2024     2024     2024     2023  
                                         

Europe/Mediterranean

                                       

Vessel revenues

  $ 84,109     $ 85,325     $ 83,266     $ 80,381     $ 80,743  
                                         

Vessel operating costs:

                                       

Crew costs

    26,993       28,818       27,085       26,282       25,848  

Repair and maintenance

    8,458       7,279       7,058       5,493       6,081  

Insurance

    827       827       761       756       791  

Fuel, lube and supplies

    3,171       3,924       3,461       4,094       3,717  

Other

    5,180       4,974       4,351       4,359       3,719  

Total vessel operating costs

    44,629       45,822       42,716       40,984       40,156  
                                         

Vessel operating margin ($)

    39,480       39,503       40,550       39,397       40,587  

Vessel operating margin (%)

    46.9 %     46.3 %     48.7 %     49.0 %     50.3 %
                                         

Europe/Mediterranean - Select operating statistics

                                       

Average vessels - Total fleet

    50       51       50       51       51  

Utilization - Total fleet

    85.3 %     83.9 %     85.8 %     87.1 %     89.0 %
                                         

Average vessels - Active fleet

    50       51       50       51       51  

Utilization - Active fleet

    85.3 %     83.9 %     85.8 %     87.1 %     89.0 %
                                         

Average day rates

  $ 21,249     $ 21,484     $ 20,950     $ 19,763     $ 19,061  
                                         

Vessels commencing drydocks

    4       8       8       16       5  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 41,637     $ 34,779     $ 27,260     $ 21,078     $ 16,256  

Cash paid for deferred drydocking and survey costs

    3,554       12,225       11,584       10,876       7,580  

Amortization of deferred drydocking and survey costs

    (6,126 )     (5,367 )     (4,065 )     (3,359 )     (2,758 )

Disposals, intersegment transfers and other

    (634 )                 (1,335 )      

Deferred drydocking and survey costs - ending balance

  $ 38,431     $ 41,637     $ 34,779     $ 27,260     $ 21,078  

 

24

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2024     2024     2024     2024     2023  
                                         

West Africa

                                       

Vessel revenues

  $ 107,299     $ 95,324     $ 88,838     $ 88,651     $ 74,643  
                                         

Vessel operating costs:

                                       

Crew costs

    19,010       19,488       19,265       19,432       18,751  

Repair and maintenance

    4,536       4,589       4,648       4,044       4,626  

Insurance

    717       730       659       637       678  

Fuel, lube and supplies

    4,552       4,722       4,498       4,461       4,506  

Other

    6,170       5,923       7,148       5,174       5,509  

Total vessel operating costs

    34,985       35,452       36,218       33,748       34,070  
                                         

Vessel operating margin ($)

    72,314       59,872       52,620       54,903       40,573  

Vessel operating margin (%)

    67.4 %     62.8 %     59.2 %     61.9 %     54.4 %
                                         

West Africa - Select operating statistics

                                       

Average vessels - Total fleet

    70       68       67       68       68  

Utilization - Total fleet

    69.8 %     69.2 %     72.9 %     77.1 %     73.3 %
                                         

Average vessels - Active fleet

    70       68       66       67       67  

Utilization - Active fleet

    69.8 %     69.2 %     73.6 %     78.3 %     74.8 %
                                         

Average day rates

  $ 24,038     $ 22,044     $ 20,093     $ 18,687     $ 16,356  
                                         

Vessels commencing drydocks

    1       5       4       7       7  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 50,088     $ 44,942     $ 37,615     $ 33,832     $ 28,527  

Cash paid for deferred drydocking and survey costs

    8,337       9,416       14,970       8,874       10,121  

Amortization of deferred drydocking and survey costs

    (8,115 )     (6,949 )     (5,724 )     (5,091 )     (4,367 )

Disposals, intersegment transfers and other

    450       2,679       (1,919 )           (449 )

Deferred drydocking and survey costs - ending balance

  $ 50,760     $ 50,088     $ 44,942     $ 37,615     $ 33,832  

 

25

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2024     2024     2024     2024     2023  
                                         

Worldwide

                                       

Vessel revenues

  $ 343,463     $ 338,485     $ 337,003     $ 318,686     $ 300,515  
                                         

Vessel operating costs:

                                       

Crew costs

    99,985       107,708       106,231       102,352       97,537  

Repair and maintenance

    26,731       25,554       24,743       21,348       21,635  

Insurance

    2,857       2,965       2,625       2,580       2,765  

Fuel, lube and supplies

    15,278       17,213       15,562       17,318       15,265  

Other

    25,533       25,214       27,352       23,958       21,351  

Total vessel operating costs

    170,384       178,654       176,513       167,556       158,553  
                                         

Vessel operating margin ($)

    173,079       159,831       160,490       151,130       141,962  

Vessel operating margin (%)

    50.4 %     47.2 %     47.6 %     47.4 %     47.2 %
                                         

Worldwide - Select operating statistics

                                       

Average vessels - Total fleet

    216       216       217       219       221  

Utilization - Total fleet

    77.6 %     76.2 %     80.5 %     81.5 %     81.5 %
                                         

Average vessels - Active fleet

    216       216       216       217       219  

Utilization - Active fleet

    77.7 %     76.2 %     80.7 %     82.3 %     82.4 %
                                         

Average day rates

  $ 22,236     $ 22,275     $ 21,130     $ 19,563     $ 18,066  
                                         

Vessels commencing drydocks

    12       23       20       44       18  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 160,944     $ 148,657     $ 128,639     $ 106,698     $ 99,215  

Cash paid for deferred drydocking and survey costs

    17,674       35,483       40,083       40,018       24,068  

Amortization of deferred drydocking and survey costs

    (25,884 )     (23,196 )     (20,065 )     (17,459 )     (16,380 )

Disposals, intersegment transfers and other

    (184 )                 (618 )     (205 )

Deferred drydocking and survey costs - ending balance

  $ 152,550     $ 160,944     $ 148,657     $ 128,639     $ 106,698  

 

26

 

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2024     2024     2024     2024     2023  
                                         

Net income

  $ 36,619     $ 45,991     $ 49,917     $ 46,745     $ 37,328  
                                         

Interest and other debt costs

    16,742       17,622       19,127       19,476       20,263  

Income tax expense

    16,376       12,883       7,887       13,070       10,793  

Depreciation

    38,736       39,239       39,380       38,811       42,788  

Amortization of deferred drydock and survey costs

    25,884       23,196       20,065       17,459       16,379  

Amortization of below market contracts

    (1,071 )     (1,073 )     (1,650 )     (1,206 )     (1,894 )

EBITDA (A), (B), (C)

    133,286       137,858       134,726       134,355       125,657  
                                         

Non-cash indemnification assets credit (charge)

    242       553       1,556       1,122       (70 )

Non-cash stock compensation expense

    3,886       3,569       3,460       2,766       3,508  

Acquisition, restructuring and integration related costs

    978       581             709       2,177  

Adjusted EBITDA (A), (B), (C)

  $ 138,392     $ 142,561     $ 139,742     $ 138,952     $ 131,272  

 

Note (A):  EBITDA excludes interest and other debt costs, income tax expense, depreciation and amortization of deferred drydock and below market contracts. Additionally, Adjusted EBITDA excludes non-cash indemnification assets charge included in interest income and other; non-cash stock-based compensation expense; and acquisition, restructuring and integration related costs.

 

Note (B):  EBITDA for the three months ended December 31, 2024, and for each of the prior four quarters includes non-cash stock-based compensation expense of $3,886, $3,569, $3,460, $2,766 and $3,508 respectively.

 

Note (C):  EBITDA and Adjusted EBITDA for the three months ended December 31, 2024, and for each of the prior four quarters includes foreign exchange gain (losses) of $(14,337), $5,522, $(2,376), $(4,085) and $2,250 respectively.

 

Non-GAAP Financial Measures

 

We disclose and discuss EBITDA and Adjusted EBITDA as non-GAAP financial measures in our public releases, including quarterly earnings releases, investor conference calls and other filings with the Securities and Exchange Commission. We define EBITDA as earnings (net income or loss) before interest and other debt costs, income tax expense, depreciation and amortization. Additionally, Adjusted EBITDA excludes impairment charges, non-cash indemnification asset charge, non-cash stock-based compensation expense and merger and integration related costs. Our measures of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate EBITDA and Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.

 

Because EBITDA and Adjusted EBITDA are not measures of financial performance calculated in accordance with GAAP, they should not be considered in isolation or as a substitute for operating income, net income or loss, cash provided (used) in operating activities, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.

 

EBITDA and Adjusted EBITDA are widely used by investors and other users of our financial statements as a supplemental financial measure that, when viewed with our GAAP results and the accompanying reconciliations, we believe provide additional information that is useful to gain an understanding of the factors and trends affecting our ability to service debt, pay taxes and fund drydocking and survey costs and capital expenditures. We also believe the disclosure of EBITDA and Adjusted EBITDA helps investors meaningfully evaluate and compare our cash flow generating capacity from quarter-to-quarter and year-to-year.

 

EBITDA and Adjusted EBITDA are also financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) to compare to the EBITDA and Adjusted EBITDA of other companies when evaluating potential acquisitions; and (iii) to assess our ability to service existing fixed charges and incur additional indebtedness.

 

27

 

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2024     2024     2024     2024     2023  
                                         

Net cash provided by operating activities (A)

  $ 91,303     $ 49,136     $ 78,645     $ 54,765     $ 47,231  
                                         

Cash interest expense

    12,816       23,535       14,925       15,621       18,186  

Interest income and other

    (2,697 )     (1,028 )     (1,175 )     (1,483 )     (3,029 )

Indemnification assets credit (charge)

    (242 )     (553 )     (1,556 )     (1,122 )     70  

Additions to property and equipment

    (4,534 )     (5,712 )     (6,392 )     (10,942 )     (8,386 )

Expansion capital

    63       55       66       71       1,034  
    96,709     65,433     84,513     56,910     55,106  
                                         

Proceeds from asset sales

    10,316       1,557       3,056       12,463       5,902  
                                         

Free cash flow

  $ 107,025     $ 66,990     $ 87,569     $ 69,373     $ 61,008  

  

Free cash flow is a non-GAAP investment performance indicator which we believe provides useful information regarding the net cash generated by the Company before any payments to capital providers. Free cash flow is determined from net cash provided by operating activities adjusted for capital expenditures, excluding expansion capital, proceeds from asset sales, cash interest expense and interest income. Free cash flow excludes indemnification assets charge included in interest income and other. Free cash flow is not defined by U.S. GAAP and is not a substitute for net cash provided by operating activities.

 

Note (A): Net cash provided by operating activities is affected by changes in our assets and liabilities and the amounts we pay in cash for our drydocks and vessel surveys as illustrated in the following table:

 

   

Three Months Ended

 
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2024     2024     2024     2024     2023  

Cash provided by (used in) changes in assets and liabilities, excluding drydock payments

  $ 8,846     $ (27,812 )   $ 7,818     $ (640 )   $ (24,083 )

Cash paid for deferred drydock and survey costs

    (17,674 )     (35,483 )     (40,083 )     (40,018 )     (24,069 )

Total uses of cash for changes in assets and liabilities

  $ (8,828 )   $ (63,295 )   $ (32,265 )   $ (40,658 )   $ (48,152 )

 

 

Contacts

 

Tidewater Inc.

West Gotcher

Senior Vice President,

Strategy, Corporate Development and Investor Relations

+1.713.470.5285

 

SOURCE: Tidewater Inc.

 

28
v3.25.0.1
Document And Entity Information
Feb. 27, 2025
Document Information [Line Items]  
Entity, Registrant Name TIDEWATER INC.
Document, Type 8-K
Document, Period End Date Feb. 27, 2025
Entity, Incorporation, State or Country Code DE
Entity, File Number 1-6311
Entity, Tax Identification Number 72-0487776
Entity, Address, Address Line One 842 West Sam Houston Parkway North, Suite 400
Entity, Address, City or Town Houston
Entity, Address, State or Province TX
Entity, Address, Postal Zip Code 77024
City Area Code 713
Local Phone Number 470-5300
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common stock
Trading Symbol TDW
Security Exchange Name NYSE
Entity, Emerging Growth Company false
Amendment Flag false
Entity, Central Index Key 0000098222

Tidewater (NYSE:TDW)
과거 데이터 주식 차트
부터 2월(2) 2025 으로 3월(3) 2025 Tidewater 차트를 더 보려면 여기를 클릭.
Tidewater (NYSE:TDW)
과거 데이터 주식 차트
부터 3월(3) 2024 으로 3월(3) 2025 Tidewater 차트를 더 보려면 여기를 클릭.