UFP Technologies, Inc. (Nasdaq: UFPT), a designer and custom
manufacturer of engineered solutions primarily for the medical
market, today reported 2024 net income of $59.0 million, 31.3%
higher than net income of $44.9 million for 2023. Adjusted net
income grew 32.5% to $67.6 million. Net sales for 2024 were $504.4
million, 26.1% higher than 2023 sales of $400.1 million. GAAP and
adjusted earnings per diluted common share outstanding (EPS) were
$7.58 and $8.68 respectively.
For its fourth quarter ended December 31, 2024,
the Company reported net income of $16.4 million, 41.1% higher than
net income of $11.6 million in the same period of 2023.
Adjusted net income for the fourth quarter of 2024 grew 51.6% to
$19.2 million. Sales for the fourth quarter of 2024 were $144.1
million, 41.9% higher than 2023 fourth-quarter sales of $101.5
million. GAAP and adjusted EPS were $2.10 and $2.46 respectively.
Throughout this news release, reference is made to Non-GAAP
measures including adjusted gross margins, adjusted operating
income, adjusted SG&A, adjusted net Income and EPS, and EBITDA
and adjusted EBITDA. Please see “Non-GAAP Financial Information” at
the end of this news release.
“I am very pleased with our fourth quarter and
full-year 2024 results,” said R. Jeffrey Bailly, Chairman &
CEO. “Sales for the quarter and the year grew 42% and 26%,
respectively. Organic growth for the quarter and year was 6.7% and
8.5%, respectively. Adjusted earnings per diluted share outstanding
for the quarter and year grew 50% and 31% respectively to $2.46 and
$8.68.”
“I am also very pleased with the performance of
our newly acquired companies—AJR Enterprises, Welch Fluorocarbon,
Marble Medical, and AQF Medical. As a group, they are performing
ahead of expectations with particularly strong growth in the safe
patient handling space,” said Bailly. “We are again expanding our
operations in the Dominican Republic to accommodate new business
wins, continued growth of our existing Robotic Surgery business,
and planned business transfers. Our previous expansion in late 2023
and early 2024 allowed us to fulfill our customers’ safety stock
objectives and accommodate the increased share of business we were
awarded. Increased forecasted demand at both of our Dominican
Republic locations requires additional plant and equipment
investments which are now underway.”
“Looking ahead we remain excited about our
future,” said Bailly. “We have added new talent in business
development, quality assurance, general management, and back-office
resources to maximize our effectiveness and position us for future
growth. We have two major programs launching in the second half of
2025 and a robust growing pipeline of new business opportunities.
In addition, we are continuing our efforts on the acquisition
front, targeting companies that strengthen our platform and
increase our value to customers. We anticipate that our strong cash
flow will help us quickly reduce our debt and position us to
finance new deals.”
Financial Highlights:
- Sales for the
fourth quarter increased 41.9% to $144.1 million, from $101.5
million in the same period of 2023. Sales for the full year of 2024
increased 26.1% to $504.4 million from $400.1 million in the same
period of 2023.
- Fourth quarter
MedTech sales increased 48.6% to $132.7 million. Sales to all other
markets decreased 7.0% to $11.4 million. Full-year MedTech sales
increased 30.2% to $450.8 million while sales to all other markets
were consistent at $53.7 million.
- Gross profit as a
percentage of sales (“gross margin”) increased to 29.2% for the
fourth quarter, from 25.7% in the same quarter of 2023. Gross
margin for the full year of 2024 increased to 29.1%, from 28.1% in
the same period of 2023. When adding back purchase accounting
expenses of $1.1 million, adjusted gross margin increased to 29.3%
for the full year of 2024.
- Selling, general
and administrative expenses (“SG&A”) for the fourth quarter
increased 41.9% to $18.6 million compared to $13.1 million in the
same quarter of 2023. Full-year 2024 SG&A increased 22.3% to
$62.2 million, from $50.9 million in the same period of 2023. As a
percentage of sales, SG&A decreased to 12.3% in 2024 from 12.7%
in 2023. Adjusted SG&A as a percentage of sales decreased to
11.2% from 11.8%, and to 11.0% from 11.6% for the fourth quarter
and full year of 2024, respectively.
- For the fourth
quarter, adjusted operating income increased 84.0% to $26.0
million, from $14.1 million in the same quarter of 2023. Full-year
2024 adjusted operating income increased 40.4% to $92.3 million,
from $65.7 million in the same period of 2023.
- Adjusted net income
in the fourth quarter increased 51.6% to $19.2 million, from $12.6
million in the same period of 2023. Full-year 2024 adjusted
net income increased 32.5% to $67.6 million, from $51.0 million in
the same period of 2023.
- Adjusted EBITDA for
the fourth quarter of 2024 increased 77.9% to $30.4 million in the
same period of 2023. Adjusted EBITDA for the year ended December
31, 2024, increased 39.1% to $107.3 million from $77.2 million in
2023.
About UFP Technologies,
Inc.
UFP Technologies is an innovative designer and custom
manufacturer of comprehensive solutions for medical devices,
sterile packaging, and other highly engineered custom products. UFP
is an important link in the medical device supply chain and a
valued outsource partner to many of the top medical device
manufacturers in the world. The Company’s single-use and
single-patient devices and components are used in a wide range of
medical devices and packaging for minimally invasive surgery,
infection prevention, wound care, wearables, orthopedic soft goods,
and orthopedic implants.
|
Consolidated Condensed Statements of Income (in
thousands, except per share data)(unaudited) |
|
|
Three Months Ended |
|
Twelve Months Ended |
|
December 31 |
|
December 31 |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net sales |
$ |
144,070 |
|
|
$ |
101,498 |
|
|
$ |
504,421 |
|
|
$ |
400,072 |
|
Cost of sales |
|
102,014 |
|
|
|
75,369 |
|
|
|
357,728 |
|
|
|
287,847 |
|
Gross profit |
|
42,056 |
|
|
|
26,129 |
|
|
|
146,693 |
|
|
|
112,225 |
|
Selling, general and administrative expenses |
|
18,618 |
|
|
|
13,118 |
|
|
|
62,218 |
|
|
|
50,889 |
|
Acquisition costs |
|
844 |
|
|
|
- |
|
|
|
2,520 |
|
|
|
- |
|
Change in fair value of contingent consideration |
|
238 |
|
|
|
238 |
|
|
|
952 |
|
|
|
3,527 |
|
Loss on disposal of fixed assets |
|
99 |
|
|
|
37 |
|
|
|
106 |
|
|
|
145 |
|
Operating income |
|
22,257 |
|
|
|
12,736 |
|
|
|
80,897 |
|
|
|
57,664 |
|
Interest expense, net |
|
3,377 |
|
|
|
755 |
|
|
|
8,061 |
|
|
|
3,645 |
|
Other (income) expense |
|
(219 |
) |
|
|
89 |
|
|
|
(189 |
) |
|
|
117 |
|
Income before income tax expense |
|
19,099 |
|
|
|
11,892 |
|
|
|
73,025 |
|
|
|
53,902 |
|
Income tax expense |
|
2,724 |
|
|
|
285 |
|
|
|
14,044 |
|
|
|
8,978 |
|
Net income |
$ |
16,375 |
|
|
$ |
11,607 |
|
|
$ |
58,981 |
|
|
$ |
44,924 |
|
|
|
|
|
|
|
|
|
Net income per share outstanding |
$ |
2.13 |
|
|
$ |
1.52 |
|
|
$ |
7.69 |
|
|
$ |
5.89 |
|
Net income per diluted share outstanding |
$ |
2.10 |
|
|
$ |
1.51 |
|
|
$ |
7.58 |
|
|
$ |
5.83 |
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
7,675 |
|
|
|
7,639 |
|
|
|
7,668 |
|
|
|
7,624 |
|
Weighted average diluted shares outstanding |
|
7,794 |
|
|
|
7,712 |
|
|
|
7,785 |
|
|
|
7,701 |
|
|
Consolidated Condensed Balance Sheets(in
thousands)(unaudited) |
|
|
December 31, |
|
December 31, |
|
|
2024 |
|
|
|
2023 |
|
Assets: |
|
|
|
Cash and cash equivalents |
$ |
13,450 |
|
|
$ |
5,263 |
|
Receivables, net |
|
84,677 |
|
|
|
64,449 |
|
Inventories |
|
87,536 |
|
|
|
70,191 |
|
Other current assets |
|
9,282 |
|
|
|
4,730 |
|
Net property, plant, and equipment |
|
70,564 |
|
|
|
62,137 |
|
Goodwill |
|
189,657 |
|
|
|
113,263 |
|
Intangible assets, net |
|
144,252 |
|
|
|
64,116 |
|
Other assets |
|
29,577 |
|
|
|
19,987 |
|
Total assets |
$ |
628,995 |
|
|
$ |
404,136 |
|
Liabilities and equity: |
|
|
|
Accounts payable |
$ |
24,269 |
|
|
$ |
22,286 |
|
Current portion of long-term debt |
|
12,500 |
|
|
|
4,000 |
|
Other current liabilities |
|
39,526 |
|
|
|
31,923 |
|
Long-term debt, less current portion |
|
176,875 |
|
|
|
28,000 |
|
Other liabilities |
|
33,065 |
|
|
|
31,836 |
|
Total liabilities |
|
286,235 |
|
|
|
118,045 |
|
Total equity |
|
342,760 |
|
|
|
286,091 |
|
Total liabilities and stockholders' equity |
$ |
628,995 |
|
|
$ |
404,136 |
|
|
|
|
|
Forward-Looking Statements
Certain statements in this press release may be
considered “forward-looking statements” within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934. Forward-looking statements
generally relate to future events or the Company’s future financial
or operating performance and may be identified by words such as
“may,” “should,” “expect,” “intend,” “will,” “estimate,”
“anticipate,” “believe,” “predict,” or similar words. Such
statements include, but are not limited to, statements about the
Company’s future financial or operating performance; the continuing
operation of the Company’s locations, the maintenance of its
facilities and the sufficiency of the Company’s supply chain,
inventory, liquidity and capital resources, including increased
costs in connection with such efforts; statements about the
Company’s acquisition strategies and opportunities and the
Company’s growth potential and strategies for growth; statements
about the integration and performance of recent acquisitions;
statements about the Company’s ability to realize the benefits
expected from our recently completed acquisitions, including any
related synergies; statements about customer expectations regarding
inventory levels; expectations regarding customer demand; and any
indication that the Company may be able to sustain or increase its
sales, earnings or earnings per share, its sales, earnings or
earnings per share growth rates, or available capital for
acquisitions. Such forward-looking statements are based upon
assumptions made by the Company as of the date hereof and are
subject to risks, uncertainties, and other factors that could cause
actual results to differ materially from those expressed or implied
by such forward-looking statements. Factors that may cause actual
results to differ materially from current expectations include, but
are not limited to: the Company's general ability to execute its
business plans; industry conditions, including fluctuations in
supply, demand, and prices for the Company's products and services;
risks relating to customer concentration; risks relating to the
Company’s ability to achieve anticipated benefits of recent
acquisitions, risks relating to the imposition of tariffs by the
United States and other countries, risks relating to our use and
the use by our customers, suppliers, and vendors of AI, and other
risks and uncertainties set forth in the sections entitled "Risk
Factors" and "Cautionary Note Regarding Forward-Looking Statements"
in the Company's filings with the Securities and Exchange
Commission ("SEC"), which are available on the SEC's website at
www.sec.gov. The Company expressly disclaims any obligation or
undertaking to release publicly any updates or revisions to any
such statement to reflect any change in the Company’s expectations
or any change in events, conditions, or circumstances on which any
such statement is based. Forward-looking statements are also
subject to the risks and other issues described above under “Use of
Non-GAAP Financial Information,” which could cause actual results
to differ materially from current expectations included in the
Company’s forward-looking statements included in this press
release.
Non-GAAP Financial Information
This news release includes non-generally
accepted accounting principles (“GAAP”) performance measures.
Management considers Adjusted Operating Income, Adjusted Selling
and General Administrative Expenses, Adjusted Net Income, Adjusted
Net Income per diluted shares outstanding, EBITDA and Adjusted
EBITDA, non-GAAP measures. The Company uses these non-GAAP
financial measures to facilitate management's financial and
operational decision-making, including evaluation of the Company’s
historical operating results. The Company’s management believes
these non-GAAP measures are useful in evaluating the Company’s
operating performance and are similar measures reported by publicly
listed U.S. competitors, and regularly used by securities analysts,
institutional investors, and other interested parties in analyzing
operating performance and prospects. These non-GAAP financial
measures reflect an additional way of viewing aspects of the
Company's operations that, when viewed with GAAP results and the
reconciliations to corresponding GAAP financial measures, may
provide a more complete understanding of factors and trends
affecting the Company’s business. By providing these non-GAAP
measures, the Company’s management intends to provide investors
with a meaningful, consistent comparison of the Company’s
performance for the periods presented. These non-GAAP financial
measures should be considered supplemental to, and not a substitute
for, financial information prepared in accordance with GAAP. The
Company's definition of these non-GAAP measures may differ from
similarly titled measures of performance used by other companies in
other industries or within the same industry.
|
Table 1: Adjusted Operating Income
Reconciliation(in thousands) |
|
|
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
|
December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Operating income (GAAP) |
$ |
22,257 |
|
|
$ |
12,736 |
|
|
$ |
80,897 |
|
|
$ |
57,664 |
|
Adjustments: |
|
|
|
|
|
|
|
Purchase accounting expenses |
|
- |
|
|
|
- |
|
|
|
1,100 |
|
|
|
- |
|
Acquisition costs |
|
844 |
|
|
|
- |
|
|
|
2,520 |
|
|
|
- |
|
Change in fair value of contingent consideration |
|
238 |
|
|
|
238 |
|
|
|
952 |
|
|
|
3,527 |
|
Amortization of Intangible Assets |
|
2,524 |
|
|
|
1,098 |
|
|
|
6,727 |
|
|
|
4,403 |
|
Loss on disposal of fixed assets |
|
99 |
|
|
|
37 |
|
|
|
106 |
|
|
|
145 |
|
Adjusted operating income (Non-GAAP) |
$ |
25,962 |
|
|
$ |
14,109 |
|
|
$ |
92,302 |
|
|
$ |
65,739 |
|
|
|
|
|
Table 2: Adjusted Selling General and Administrative
Expenses (SG&A)(in thousands) |
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
|
December 31, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
SG&A (GAAP) |
$ |
18,618 |
|
|
$ |
13,118 |
|
|
$ |
62,218 |
|
|
$ |
50,889 |
|
Adjustments: |
|
|
|
|
|
|
|
Amortization of Intangible Assets |
|
(2,524 |
) |
|
|
(1,098 |
) |
|
|
(6,727 |
) |
|
|
(4,403 |
) |
Adjusted SG&A (Non-GAAP) |
$ |
16,094 |
|
|
$ |
12,020 |
|
|
$ |
55,491 |
|
|
$ |
46,486 |
|
Adjusted SG&A as a % of sales |
|
11.2 |
% |
|
|
11.8 |
% |
|
|
11.0 |
% |
|
|
11.6 |
% |
|
Table 3: Adjusted Net Income and Diluted Common Share
Outstanding Reconciliation(in thousands, except per share
data) |
|
|
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
|
December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income (GAAP) |
$ |
16,375 |
|
|
$ |
11,607 |
|
|
$ |
58,981 |
|
|
$ |
44,924 |
|
Adjustments (net of taxes): |
|
|
|
|
|
|
|
Purchase accounting expenses |
|
- |
|
|
|
- |
|
|
|
1,100 |
|
|
|
- |
|
Acquisition costs |
|
844 |
|
|
|
- |
|
|
|
2,520 |
|
|
|
- |
|
Change in fair value of contingent consideration |
|
238 |
|
|
|
238 |
|
|
|
952 |
|
|
|
3,527 |
|
Amortization of Intangible Assets |
|
2,524 |
|
|
|
1,098 |
|
|
|
6,727 |
|
|
|
4,403 |
|
Loss on disposal of fixed assets |
|
99 |
|
|
|
37 |
|
|
|
106 |
|
|
|
145 |
|
Taxes on adjustments |
|
(917 |
) |
|
|
(340 |
) |
|
|
(2,823 |
) |
|
|
(1,999 |
) |
Adjusted net income (Non-GAAP) |
$ |
19,163 |
|
|
$ |
12,640 |
|
|
$ |
67,563 |
|
|
$ |
51,000 |
|
|
|
|
|
|
|
|
|
Adjusted Net Income per diluted share outstanding (Non-GAAP) |
$ |
2.46 |
|
|
$ |
1.64 |
|
|
$ |
8.68 |
|
|
$ |
6.62 |
|
Weighted average diluted common shares outstanding |
|
7,794 |
|
|
|
7,712 |
|
|
|
7,785 |
|
|
|
7,701 |
|
|
|
|
|
Table 4: EBITDA and Adjusted EBITDA Reconciliation
(in thousands) |
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
|
December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income
(GAAP) |
$ |
16,375 |
|
|
$ |
11,607 |
|
|
$ |
58,981 |
|
|
$ |
44,924 |
|
Income tax
expense |
|
2,724 |
|
|
|
285 |
|
|
|
14,044 |
|
|
|
8,878 |
|
Interest
expense, net |
|
3,377 |
|
|
|
755 |
|
|
|
8,061 |
|
|
|
3,645 |
|
Depreciation |
|
2,133 |
|
|
|
1,862 |
|
|
|
7,988 |
|
|
|
7,004 |
|
Amortization
of Intangible Assets |
|
2,524 |
|
|
|
1,098 |
|
|
|
6,727 |
|
|
|
4,403 |
|
EBITDA (Non-GAAP) |
$ |
27,133 |
|
|
$ |
15,607 |
|
|
$ |
95,801 |
|
|
$ |
68,854 |
|
Adjustments: |
|
|
|
|
|
|
|
Purchase accounting expenses |
|
- |
|
|
|
- |
|
|
|
1,100 |
|
|
|
Share based compensation |
|
2,054 |
|
|
|
1,191 |
|
|
|
6,842 |
|
|
|
4,641 |
|
Acquisition costs |
|
844 |
|
|
|
- |
|
|
|
2,520 |
|
|
|
- |
|
Change in fair value of contingent consideration |
|
238 |
|
|
|
238 |
|
|
|
952 |
|
|
|
3,527 |
|
Loss on disposal of fixed assets |
|
99 |
|
|
|
37 |
|
|
|
106 |
|
|
|
145 |
|
Adjusted
EBITDA (Non-GAAP) |
$ |
30,368 |
|
|
$ |
17,073 |
|
|
$ |
107,321 |
|
|
$ |
77,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
www.ufpt.comContact: Ron Lataille978-234-0926,
rlataille@ufpt.com |
|
Ufp Technologies (NASDAQ:UFPT)
과거 데이터 주식 차트
부터 2월(2) 2025 으로 3월(3) 2025
Ufp Technologies (NASDAQ:UFPT)
과거 데이터 주식 차트
부터 3월(3) 2024 으로 3월(3) 2025