Trading Symbol: |
TSX Venture : GEM |
|
OTCQX : GOLDF |
Shares Outstanding: |
133,918,746 |
TORONTO, July 5, 2011 /PRNewswire/ - Pele Mountain
Resources Inc. (TSXV: GEM) (OTCQX: GOLDF)
("Pele" or the "Company") today announced results of
a NI 43-101 Preliminary Economic Assessment (the "PEA") on
its Eco Ridge Mine Rare Earths and Uranium Project ("Eco
Ridge" or the "Project"). The PEA was
prepared by Roscoe Postle Associates ("RPA") and
demonstrates that Eco Ridge has potential to become a profitable
producer of rare earth oxides ("REO") and uranium oxide
("U3O8").
The Project is located in Elliot Lake,
Ontario, the only Canadian mining camp to ever achieve
commercial REO production and an historically important source of
"Heavy" REO in North America. Recent extraordinary REO market
developments, sparked by China's
reduction of export quotas, have resulted in sharply higher prices,
inciting a rush to find and bring to production new sources outside
of China. With well-understood
geology, excellent regional infrastructure, and strong local
support, Eco Ridge is an ideal location for a safe, secure, and
reliable long-term supply of REO and
U3O8. Pele is focused on transitioning
Eco Ridge into the feasibility and licensing stages as it advances
the Project toward development and production.
Highlights of the PEA include (all financial terms in US$):
- 9,400-tonne per day operation with life-of-mine production of
10.7-million pounds of Total REO and 24.9-million pounds of
U3O8 over a 14-year mine life.
- Cumulative operating cash flow of US$1.72-billion; Cumulative pre-tax cash flow of
US$1.31-billion.
- Positive NPV of $662-million (at
a 7.5% discount rate); IRR of 47-percent.
- Operating cash cost of $16 per
pound U3O8, net of REO credits.
- Start-up capital cost of $212-million; Sustaining capital cost of
$195-million.
- Life-of-mine production includes 430,000 pounds of dysprosium
oxide (Dy2O3), 1.28-million pounds of
neodymium oxide (Nd2O3), 2.08-million pounds
of yttrium oxide (Y2O3), and 67,000 pounds of
scandium oxide (Sc2O3).
- Two-thirds of REO revenue is from Heavy REO (including yttrium
and scandium oxides) many of which are forecast to be in
particularly short supply in the years ahead while demand continues
to rise sharply.
- Opportunities for improvement of project economics include
improved REO and U3O8 recoveries, and
increased resources and production rate.
Pele President and CEO
Al Shefsky, stated: "We are
extremely pleased with this PEA of our Eco Ridge Mine
Project. The PEA confirms our long-standing belief that Eco
Ridge can be an important future source of rare earths and uranium,
perhaps most critically as a secure and reliable long-term source
of Heavy REO outside of China. Our project economics are
robust and compelling and we are already planning next steps to
rapidly advance towards development and production. The Eco Ridge
PEA forecasts pre-tax cash-flow exceeding $7.00 per fully diluted Pele share. We do
not believe that our stock price currently reflects the value of
this important asset."
The 14-year production plan calls for a 9,400-tonne per day
operation with average annual production of 708,000 pounds of Total
REO and 2.07-million pounds of
U3O8. Underground development has
been designed to be developed within the mineralized beds. This
development muck, plus approximately 40-percent of the material
broken in stopes will be brought to surface and processed on the
Heap Leach Facility ("HLF"). The remaining material will be
bioleached underground with leach solutions circulated in closed
systems within each stope. Leach solutions from both surface and
underground will go through a solvent extraction plant designed to
recover U3O8. The effluent from the
U3O8 recovery plant will go through a
secondary solvent extraction plant to recover the REO. The
PEA is based on mining and processing plans designed by engineers
who have direct experience with commercial production in the
Elliot Lake camp. The mining
and processing methods utilized in the PEA have been successfully
used in past commercial production at other mines in the area.
Key operational and economic data are summarized in Tables 1
& 2 below.
Table 1: Key Operational Data
Forecast Mine Life: |
14 years |
Total Tonnage Mined1: |
37.0 million tonnes |
U3O8
Produced2: |
24.9 million pounds |
Total REO Produced2: |
10.7 million pounds |
Notes:
- The PEA is based on a Mineral Resource estimate that was
publicly disclosed in Pele's press release dated February 24, 2011. See Table 4 below.
- See Tables 3A & 3B for more
details, including forecast production of each individual
oxide.
Table 2: Base Case Economic Data (all financial terms in
US$000)
Gross Revenue from
U3O81: |
$ |
2,119,000 |
|
Gross Revenue from
REO1: |
$ |
1,470,000 |
|
Total Gross Revenue: |
$ |
3,589,000 |
|
|
|
|
|
Total Realized
Revenue2: |
$ |
3,428,000 |
|
Realized Revenue per
Tonne: |
$ |
93 |
|
|
|
|
|
Total Operating
Costs3: |
$ |
1,707,000 |
|
Operating Cost per
Tonne: |
$ |
46 |
|
|
|
|
|
Operating Cash Flow: |
$ |
1,721,000 |
|
|
|
|
|
Start-Up Capital
Cost4: |
$ |
212,000 |
|
Sustaining Capital
Cost: |
$ |
195,000 |
|
Total Capital Cost: |
$ |
407,000 |
|
|
|
|
|
Pre-Tax Cash Flow: |
$ |
1,314,000 |
|
Pre-Tax IRR: |
|
46.8% |
|
|
|
|
|
Net Present Value: |
$ |
826,000 |
(5.0% discount rate) |
|
$ |
662,000 |
(7.5% discount rate) |
|
$ |
533,000 |
(10.0% discount rate) |
Notes:
- See Tables 3A & 3B for more
details.
- Deductions from Gross Revenue were applied to account for
royalty payments as well as for an assessment of $30 per kg of oxide in concentrate to account for
offsite separation and upgrading costs to produce high purity
saleable REOs.
- Operating costs include mining, processing and G&A
costs.
- Pre-production capital cost estimates includes a 25-percent
contingency.
- The PEA assumes a C$:US$ exchange rate of 1.00:1.00.
Note: The PEA is preliminary in nature. It includes inferred
mineral resources which are considered too speculative geologically
to have the economic considerations applied to them that would
enable them to be categorized as mineral reserves and there is no
certainty that the preliminary economic assessment will be
realized.
Mr. Shefsky continued, "Light REO at Eco Ridge occur primarily
in the mineral monazite and would likely require a different
processing circuit to achieve significantly better recoveries than
the range reported today. Economic trade off studies will be
undertaken to determine if this approach is advisable. However,
several of the Heavy REO at Eco Ridge occur within uranium minerals
together with U3O8. Based on
metallurgical and mineralogical studies to date, we believe there
are excellent prospects for improving Heavy REO recoveries from the
34-percent average we are reporting today. Increased
recoveries of Heavy REO (and U3O8) present an
important opportunity to enhance the economics at Eco Ridge."
Estimated mineral recoveries used in the PEA are based on
historic operations in Elliot Lake
for underground recovery of U3O8 and on
extrapolations of time recovery curves from preliminary
metallurgical testing at SGS Canada Ltd. for REO. Assumed
recoveries of individual oxides, along with forecast production and
revenue contributions from each individual oxide are listed in
Tables 3A & 3B below.
Table 3A: Uranium Recovery & Revenue
Uranium Oxide |
Average Grade |
Estimated
Recovery |
Recovered
Oxide (000 lb) |
Base Case
Price
(US$/lb) |
Revenue
(US$000) |
U3O8 |
0.044 % |
70 % |
24,931 |
85 |
2,119,147 |
Table 3B: Rare Earths Recovery & Revenue
Individual REO |
Average
Grade (g/t) |
Estimated
Recovery |
Recovered
Oxides (000 kg) |
Base Case
Price
(US$/kg) |
Revenue
(US$000) |
CeO2 |
643.3 |
7 % |
1,547 |
43 |
66,954 |
La2O3 |
338.1 |
7 % |
813 |
45 |
36,566 |
Nd2O3 |
196.6 |
8 % |
582 |
571 |
332,135 |
Pr6O11 |
60.1 |
8 % |
178 |
142 |
25,167 |
Sm2O3 |
33.2 |
14 % |
166 |
211 |
35,002 |
Eu2O3 |
1.9 |
15 % |
10 |
2,445 |
25,163 |
Gd2O3 |
23.2 |
19 % |
158 |
292 |
46,294 |
Sc2O3 |
5.1 |
16 % |
30 |
5,308 |
160,942 |
Y2O3 |
64.4 |
40 % |
942 |
209 |
196,777 |
Yb2O3 |
4.5 |
41 % |
67 |
126 |
8,441 |
Dy2O3 |
14.1 |
38 % |
195 |
1,744 |
340,111 |
Er2O3 |
5.9 |
41 % |
88 |
492 |
43,479 |
Ho2O3 |
2.6 |
38 % |
36 |
381 |
13,797 |
Lu2O3 |
0.7 |
39 % |
10 |
1,151 |
11,184 |
Tb4O7 |
3.1 |
28 % |
32 |
2,651 |
85,478 |
Tm2O3 |
0.9 |
41 % |
13 |
3,182 |
42,842 |
|
|
|
|
|
|
Total Light
REO1 |
1,271.3 |
7 % |
3,286 |
|
495,824 |
Total Heavy
REO2 |
126.4 |
34 % |
1,583 |
|
974,508 |
|
|
|
|
|
|
Total REO |
1,397.7 |
|
4,869 |
|
1,470,332 |
Notes:
- Light REO includes La2O3,
CeO2, Pr6O11,
Nd2O3, and Sm2O3.
- Heavy REO includes Eu2O3,
Gd2O3, Tb4O7,
Dy2O3, Ho2O3,
Er2O3, Tm2O3,
Yb2O3, and Lu2O3.
Y2O3 and Sc2O3 are also
included in Heavy REO.
The "Base Case" U3O8 price of $85 per pound is based on forecast price
expectations by a group of independent analysts. This
compares to a current long-term contract price of $68 per pound.
Base Case REO price calculations began with a 6-month trailing
average of daily prices from January 1,
2011 to June 30, 2011 as
published by Asian Metal, a market service whose price assessments
serve as the benchmark for contracts signed by major industry
participants worldwide. The trailing average was based on daily FOB
China prices as available. Otherwise, domestic China prices were used with an escalation
factor of 25-percent to account for duties and taxes (scandium is
the only significant contributor to which this escalation
applies).
The 6-month trailing average price of each individual REO
(except thulium oxide) was then adjusted by RPA according to a
factor (the "Adjustment Factor") provided in a June 7, 2011 report by Asian Metal (the "REO
Price Forecast") prepared for Pele to be used in the PEA. The
Adjustment Factor is based on the percentage change between the REO
prices prevailing on June 7, 2011 and
Asian Metal's forecasted REO prices for 2015 and was used by RPA to
decrease or increase the 6-month trailing average prices to
determine Base Case prices for REO in the PEA. RPA chose to reduce
the 6-month trailing average price for thulium oxide from
$22,000 per kilogram to $2,000 per kilogram, because it is traded in a
very low volume market, before applying the Adjustment Factor to
arrive at the Base Case price of $3,182 per kilogram.
If the Asian Metal REO Price Forecast figures are applied to the
PEA model, it results in considerably stronger financial
projections for the Project, including a NPV (at a 7.5-percent
discount rate) of $1.48-billion and
an IRR of 92-percent.
The Project has no known environmental liabilities and enjoys
strong local support. The Province of Ontario has recently granted two renewable
21-year mining leases at Eco Ridge (the "Mining Leases"),
giving Pele the exclusive right to mine in the leased areas. The
Mining Leases also include surface rights except for an area
covered by surface patents owned by the City of Elliot Lake (the "City"). The
City has also granted Pele a renewable 21-year lease with a
conditional option to purchase the City's surface patents (the
"City Lease"). Both the Mining Leases and the City Lease
allow for siting of project infrastructure like mine portals and
processing facilities.
Pele places great value on community relations and has
maintained friendly and productive dialogue with local First
Nations and the City of Elliot
Lake since the inception of the Eco Ridge Mine project. The
Company's approach to sustainable development and operations at Eco
Ridge is set out in a Project Description, which was filed with the
Canadian Federal Government's Office of Major Projects Management
and the Canadian Nuclear Safety Commission in September 2008. Pele is committed to
sustainable development and seeks to provide long-term benefits to
local communities.
Pele intends to pursue the following potential opportunities to
improve project economics at Eco Ridge:
- Increased recovery of REO and U3O8
brought to surface. Process efficiencies may be improved by
crushing ore delivered to the HLF.
- Increased recovery of REO and U3O8 from
underground by optimizing leaching conditions and the time recovery
curve. Metallurgical test work is underway at SGS Canada.
- Adding to the mine life and/or production rate by drilling off
additional resources. A drill program is currently underway with
objectives to improve the classification and expand the mineral
resource as described below.
- Participation in higher margin downstream REO value chain
through strategic alliances and/or vertical integration.
NI 43-101 Compliant Resource
Classification |
Tonnes of
Resource |
Total
REO |
U3O8 |
Pounds |
(%) |
Pounds |
(%) |
Indicated |
14,312,000 |
51,859,000 |
0.164 |
15,182,000 |
0.048 |
Inferred |
33,121,000 |
96,352,000 |
0.132 |
31,444,000 |
0.043 |
Notes:
- CIM definitions were followed for Mineral Resources.
- The Qualified Person for this Mineral Resource estimate is
Tudorel Ciuculescu, P.Geo.
- Mineral Resources are estimated at a cut-off grade of
0.028% U3O8.
- Mineral Resources are estimated using an average long-term
uranium price of US$60 per lb, and a
C$:US$ exchange rate of 0.95:1.00.
- Total Rare Earth Oxides include La2O3,
CeO2, Pr6O11,
Nd2O3, Sm2O3,
Eu2O3, Gd2O3,
Tb4O7, Dy2O3,
Ho2O3, Er2O3,
Tm2O3, Yb2O3, and
Lu2O3. Y2O3 and
Sc2O3 are also included in TREO.
- The resource wireframe at Eco Ridge contains both Indicated and
Inferred U3O8 and TREO resources within the
near surface portion of the Main Conglomerate Bed.
- The U3O8 resource estimate is based on a
total of 237 drill holes. These comprise 152 recent drill holes
drilled by Pele Mountain between
2006 and 2009, and 85 historic drill holes drilled between 1954 and
1974.
- The REO resource estimate is based on a total of 123 recent
drill holes.
- Mineral resources that are not mineral reserves do not have
demonstrated economic viability.
Pele recently announced the commencement of a 7,000-metre drill
program. As the mineralized reefs of the Elliot Lake mining camp are well known for
their consistency and size, the mineral resources at Eco Ridge have
excellent potential for improvement of classification and
expansion. The program will include in-fill drilling within the
existing Resource Wireframe with an objective of upgrading up to
5-million tonnes of Inferred Resources into the Indicated category.
Indicated Resources may be converted to Mineral Reserves during the
feasibility process, while Inferred Resources may not. The program
will also include step-out drilling to the north of the Resource
Wireframe with an objective of bringing up to 10-million additional
tonnes of the mineralized reef into the Inferred Resource
category.
The technical and economic information relating to the PEA in
this press release has been reviewed and approved by Jason Cox, P.Eng., Director of Mine Engineering
for RPA, an independent qualified person under NI 43-101. The PEA
technical report will be filed on SEDAR in due course.
About Pele
Pele Mountain Resources is focused on the sustainable development
of its 100-percent owned Eco Ridge Mine Rare Earths and Uranium
Project. Eco Ridge is one of very few North American Rare
Earths deposits that has completed a NI 43-101 Preliminary Economic
Assessment with robust economics and is located in Elliot Lake, the only Canadian mining camp to
have ever achieved commercial REO production. With
well-understood geology, excellent regional infrastructure, and
strong local support, Eco Ridge is an ideal location for a safe,
secure, and reliable long-term supply of REO and
U3O8. Pele also holds interests in a
portfolio of Northern Ontario gold
properties at Highland and Ardeen. Pele's shares are listed
on the TSX Venture Exchange under the symbol "GEM" and on
the OTCQX under the symbol "GOLDF".
Neither the TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in the policies of the TSX
Venture Exchange) accepts responsibility for the adequacy or
accuracy of this release. Some of the statements
contained in this release are forward-looking statements, such as
estimates and statements that describe Pele's future plans,
objectives or goals, including words to the effect that Pele or
management expects a stated condition or result to occur. Since
forward-looking statements address future events and conditions, by
their very nature, they involve inherent risks and uncertainties.
Actual results in each case could differ materially from those
currently anticipated in such statements. The economic viability of
the 43-101 mineral resource at Pele's Elliot Lake Project has not
yet been demonstrated by a preliminary feasibility study.
SOURCE Pele Mountain Resources Inc.