UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER SECURITIES EXCHANGE ACT OF 1934

For the month of July 2024

Commission File No. 001-39000

 

 

Vista Energy, S.A.B. de C.V.

(Exact Name of the Registrant as Specified in the Charter)

 

 

N.A.

(Translation of Registrant’s Name into English)

Pedregal 24, Floor 4,

Colonia Molino del Rey, Alcaldía Miguel Hidalgo

Mexico City, 11040

Mexico

(Address of Principal Executive Office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒   Form 40-F ☐

 

 

 


LOGO

Contents of this Form 6-K

This Form 6-K for Vista Energy, S.A.B. de C.V. (“Vista” or the “Company”) contains the following exhibit:

Exhibit 1: Vista’s 2024 Second Quarter Results.

Forward-Looking Statements

Any statements contained herein or in the attachments hereto regarding Vista that are not historical or current facts are forward-looking statements. These forward-looking statements convey Vista’s current expectations or forecasts of future events. Forward-looking statements regarding Vista involve known and unknown risks, uncertainties and other factors that may cause Vista’s actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. Certain of these risks and uncertainties are described in the “Risk Factors,” “Forward-Looking Statements” and other applicable sections of Vista’s annual report filed with the United States Securities and Exchange Commission (“SEC”) on Form 20-F and other applicable filings with the SEC and Vista’s latest annual report available on the Mexican Stock Exchange’s (Bolsa Mexicana de Valores, S.A.B. de C.V.) website: www.bmv.com.mx, the Mexican National Banking and Securities Commission’s (Comisión Nacional Bancaria y de Valores) website: www.gob.mx/cnbv and our website: www.vistaenergy.com.

Enquiries:

Investor Relations:

ir@vistaenergy.com

Argentina: +54 11 3754 8500

Mexico: +52 55 8647 0128

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: July 11, 2024

 

VISTA ENERGY, S.A.B. DE C.V.
By:  

/s/ Alejandro Cherñacov

Name:   Alejandro Cherñacov
Title:   Strategic Planning and Investor Relations Officer

 

3

Exhibit 1

 

LOGO


LOGO

 

July 11, 2024, Mexico City, Mexico

Vista Energy, S.A.B. de C.V. (“Vista” or the “Company”) (NYSE: VIST in the New York Stock Exchange; BMV: VISTA in the Mexican Stock Exchange), reported today financial and operational results corresponding to Q2 2024.

Q2 2024 highlights:

 

   

Total production in Q2 2024 was 65,288 boe/d, a 40% increase compared to Q2 2023 and 19% above the previous quarter, mainly driven by solid well performance and ramp-up of activity in Vaca Muerta. Oil production in Q2 2024 was 57,204 bbl/d, a 46% increase y-o-y and 21% above the previous quarter.

 

   

During Q2 2024, the average realized crude oil price was 71.8 $/bbl, 2% above the average realized crude oil price of Q1 2024, and a 12% increase compared to Q2 2023. In Q2 2024, 64% of commercialized oil volumes were sold at export parity prices, combining both international and domestic markets.

 

   

The realized natural gas price during Q2 2024 was 3.9 $/MMBtu, flat y-o-y. Average gas prices during the quarter were positively impacted by 14% of total volumes exported at an average price of 7.7 $/MMBtu.

 

   

Total revenues in Q2 2024 were 396.7 $MM, a 66% increase y-o-y, mainly driven by strong production growth and higher oil realized prices. Net revenues during the quarter were 384.9 $MM. In Q2 2024, net revenues from sales at export parity prices were 250.6 $MM, combining both international and domestic markets. Net revenues from oil and gas exports were 154.2 $MM, representing 40% of total net revenues.

 

   

Lifting cost in Q2 2024 was 4.5 $/boe, a 6% decrease compared to Q2 2023, reflecting Vista’s low-cost operating model, fully focused on shale oil.

 

   

Adjusted EBITDA for Q2 2024 was 288.4 $MM, a 90% increase y-o-y, mainly driven by strong revenue growth and lower lifting cost per boe. Adjusted EBITDA margin was 70%, 7 p.p. above Q2 2023.

 

   

Adjusted Net Income during Q2 2024 totaled 71.7 $MM, a 25% increase y-o-y, mainly driven by higher Adjusted EBITDA, and partially offset by higher Current income tax expense and Depreciation, depletion and amortization. Adjusted EPS was 0.7 $/share in Q2 2024, compared to 0.6 $/share in Q2 2023.

 

   

Capex during Q2 2024 was 346.0 $MM. The Company invested 266.8 $MM in drilling, completion and workover of Vaca Muerta wells (mainly in connection with the drilling of 14 wells and the completion of 14 wells), 63.2 $MM in development facilities, and 16.0 $MM in G&G studies, IT and other projects.

 

Page 2


LOGO

 

   

In Q2 2024, Free cash flow was 8.3 $MM, up from -85.1 $MM in Q2 2023 and -83.8 $MM in Q1 2024. Free cash flow turned positive even as the Company accelerated Capex, as strong Adjusted EBITDA generation boosted Cash from operating activities, which was 281.1 $MM during the quarter. Cash flow from financing activities totaled 168.3 $MM (1), mainly driven by proceeds from borrowings of 246.4 $MM and partially offset by the repurchase of shares of 50.0 $MM and repayment of borrowings of 11.5 $MM.

 

(1)

Q2 2024 Cash flow from financing activities is the sum of: (i) Cash flow generated by financing activities for 162.5 $MM; (ii) Effect of exposure to changes in the foreign currency rate and other financial results of cash and cash equivalents for 6.0 $MM; and (iii) the variation in Government bonds for -0.2 $MM.

 

Page 3


LOGO

 

Production

Total average net daily production

 

     Q2-24      Q1-24      Q2-23      p y/y     p q/q  

Total (boe/d)

     65,288        55,046        46,557        40     19

Oil (bbl/d)

     57,204        47,299        39,217        46     21

Natural Gas (MMm3/d)

     1.26        1.20        1.08        17     5

NGL (boe/d)

     139        212        553        (75 )%      (34 )% 

Average daily production during Q2 2024 was 65,288 boe/d, a 40% increase y-o-y and a 19% increase q-o-q, driven by the tie-in of 4 pads in Bajada del Palo Oeste and 1 pad in Bajada del Palo Este (BPO-22 through BPO-25, and BPE-4) between late Q1 2024 and early Q2 2024. Oil production was 57,204 bbl/d during Q2 2024, an interannual growth of 46% and a 21% increase compared to Q1 2024. Natural gas production in Q2 2024 was 1.26 MMm3/d, a 17% increase y-o-y and a 5% increase compared to Q1 2024. NGL production in Q2 2024 was 139 boe/d, a 75% decrease y-o-y, and a 34% decrease q-o-q.

Q2 2024 Average net daily production by asset

 

     Target    Interest     Oil
(bbl/d)
     Natural Gas
(MMm3/d)
    NGL
(boe/d)
    Total
(boe/d)
     % Total
daily
average
 

Total WI production per concession

          57,204        1.26       139       65,288        100
       

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Aguada Federal

   Shale      100     2,670        0.02       3       2,819        4

Águila Mora

   Shale      90     699        0.04       —        951        1

Bajada del Palo Este

   Shale      100     5,505        0.04       2       5,752        9

Bajada del Palo Oeste

   Shale      100     44,546        0.89       30       50,169        77

Bandurria Norte

   Shale      100     —         —        —        —         —   

Bajada del Palo Este

   Conventional      100     41        0.02       4       180        0

Bajada del Palo Oeste

   Conventional      100     97        0.08       —        584        1

Coirón Amargo Norte

   Conventional      84.6     86        0.00       —        103        0

CS-01 (México)

   Conventional      100     625        0.00       —        642        1
       

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total operated production

          54,269        1.10       39       61,200        94
       

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

25 de Mayo-Medanito (1)

   Conventional      —        740        0.01       —        783        1

Acambuco

   Conventional      1.5     129        (0.01     —        46        0

Agua Amarga (1)

   Conventional      —        90        0.01       (4     175        0

Entre Lomas (1)

   Conventional      —        1,258        0.12       104       2,138        3

Jagüel de los Machos (1)

   Conventional      —        718        0.04       —        947        1
       

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total non-operated production

          2,935        0.17       100       4,088        6
       

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total shale production

          53,420        0.99       35       59,690        91
       

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total conventional production

          3,784        0.27       104       5,598        9
       

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

(1)

Transferred Conventional Assets operated by Aconcagua, effective as of March 1, 2023. Since that date Vista remains entitled to 40% of crude oil and natural gas production and reserves, and 100% of LPG and condensates production, of the Transferred Conventional Assets.

 

Page 4


LOGO

 

Revenues

Total revenues per product

 

Revenues per product - in $MM

   Q2-24     Q1-24     Q2-23     p y/y     p q/q  

Revenues

     396.7       317.4       239.6       66     25

Export Duties

     (11.8     (9.6     (8.7     37     24

Net Revenues

     384.9       307.8       231.0       67     25

Oil

     362.8       293.1       212.6       71     24

Export market

     148.2       119.1       108.6       36     24

Domestic market

     214.6       174.0       104.0       106     23

Domestic market at export parity

     102.4       58.6       —        —        75

Natural Gas

     21.9       14.5       17.3       26     51

Export market

     6.0       7.0       3.5       73     (13 )% 

Domestic market

     15.8       7.5       13.8       15     110

NGL

     0.3       0.2       1.1       (74 )%      38

Average realized prices per product

 

Product

   Q2-24      Q1-24      Q2-23      p y/y     p q/q  

Oil ($/bbl)

     71.8        70.3        64.3        12     2

Export market

     76.6        74.0        68.6        12     3

Domestic market

     68.9        68.0        60.3        14     1

Domestic market at export parity

     78.8        76.5        —         —        3

Natural Gas ($/MMBTU)

     3.9        2.8        3.9        (1 )%      40

Export market

     7.7        6.9        7.6        1     11

Domestic market

     3.3        1.8        3.5        (6 )%      84

NGL ($/tn)

     299        236        357        (16 )%      27

Total sales volumes per product

 

Product

   Q2-24     Q1-24      Q2-23      p y/y     p q/q  

Oil (MMbbl)

     5.05  (1)      4.17        3.31        53     21

Export market

     1.93       1.61        1.58        22     20

Domestic market

     3.12       2.56        1.72        81     22

Domestic market at export parity

     1.30       0.77        —         —        70

Natural Gas (millions of MMBTU)

     5.61       5.22        4.41        27     7

Export market

     0.79       1.01        0.46        70     (22 )% 

Domestic market

     4.82       4.21        3.95        22     14

NGL (Mtn)

     0.92       0.85        2.96        (69 )%      8

 

(1)

During Q2 2024, Vista recorded an inventory build-up of 0.15 MMbbl, resulting from a production of 5.20 MMbbl and sales of 5.05 MMbbl.

 

Page 5


LOGO

 

During Q2 2024, total revenues were 396.7 $MM, a 66% increase compared to Q2 2023. In Q2 2024, Net revenues from oil and gas exports were 154.2 $MM, representing 40% of total Net revenues, which were 384.9 $MM.

Crude oil net revenues in Q2 2024 totaled 362.8 $MM, representing 94.3% of total Net revenues, a 71% increase compared to Q2 2023, driven by strong oil production growth and higher realized oil prices. Average realized oil price during the quarter was 71.8 $/bbl, 12% higher than Q2 2023. During Q2 2024, the Company exported 38% of crude oil sales volumes at a realized price of 76.6 $/bbl. Net revenues from the oil export market accounted for 41% of net oil revenues, reaching 148.2 $MM during the quarter. During Q2 2024, 62% of volumes were sold to the domestic market at an average price of 73.7 $/bbl or 68.9 $/bbl net of trucking transportation costs. During Q2 2024, the Company trucked 23% of the volumes sold in the domestic market (see Selling Expenses section). During the quarter, 42% of domestic volumes were sold at export parity-linked pricing, leading to 64% of total sales sold at export parity, combining sales to international buyers and domestic buyers paying export prices.

Natural gas net revenues in Q2 2024 were 21.9 $MM, representing 5.7% of total net revenues. The average realized natural gas price for the quarter was 3.9 $/MMBtu, flat compared to Q2 2023. Plan Gas represented 44% of total natural gas sales volume, with an average realized price of 3.8 $/MMBtu during the quarter. Sales to industrial clients represented 42% of total natural gas sales volume at an average realized price of 2.4 $/MMBtu. The remaining 14% of total natural gas sales volume was exported at an average realized price of 7.7 $/MMBtu.

NGL net revenues were 0.3 $MM during Q2 2024, representing 0.1% of total net revenues. NGL average price was 299 $/tn.

Lifting Cost

 

     Q2-24      Q1-24      Q2-23      p y/y     p q/q  

Lifting Cost ($MM)

     26.7        21.6        20.3        31     24

Lifting cost ($/boe)

     4.5        4.3        4.8        (6 )%      4

Lifting cost during Q2 2024 was 26.7 $MM, a 31% increase y-o-y, driven by a step increase in gathering, processing, compression and power generation activity to accommodate current production and future growth. Lifting cost in Q2 2024 was 4.5 $/boe, down 6% compared to the same quarter of last year, reflecting the Company’s low-cost operating model, fully focused on shale oil.

 

Page 6


LOGO

 

Selling Expenses

 

     Q2-24      Q1-24      Q2-23      p y/y     p q/q  

Selling expenses ($MM)

     22.1        18.8        15.2        45     18

Selling expenses ($/boe)

     3.7        3.8        3.6        4     (1 )% 

Selling expenses during Q2 2024 were 22.1 $MM, a 45% increase y-o-y, and an 18% increase q-o-q, mainly driven by higher oil and gas transportation costs, and higher expenditure in taxes linked to total revenues, both driven by the quarter’s production increase.

Midstream oil trucking costs

During Q2 2024, the Company trucked 7.9 Mbbl/d of crude oil of which 100% was deducted from sales price in the Net oil revenues, for a total of 11.1 $MM.

Adjusted EBITDA

 

Adjusted EBITDA reconciliation ($MM)

   Q2-24     Q1-24     Q2-23     p y     p q  

Profit for the period, net

     139.6       78.7       52.2       87.5       61.0  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(+) Income tax expense / (benefit)

     29.9       23.4       6.0       23.9       6.5  

(+) Financial income (expense), net

     10.0       27.0       25.0       (14.9     (17.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit

     179.6       129.1       83.2       96.4       50.5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(+) Depreciation, depletion and amortization

     101.0       82.4       62.4       38.6       18.6  

(+) Restructuring and reorganization expenses

     —        —        0.0       (0.0     —   

(+) Impairment (reversal) of long-lived assets

     —        —        —        —        —   

(+) Gain related to the transfer of conventional assets

     —        —        —        —        —   

(+) Other non-cash costs related to the transfer of conventional assets

     7.8       9.1       6.2       1.6       (1.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA (1)

     288.4       220.6       151.8       136.6       67.8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA Margin (%) (2)

     70     68     63     +7p.p.       +2p.p.  

 

(1)

Adj. EBITDA = Profit for the year, net + Income tax (expense) / benefit + Financial income (expense), net + Depreciation, depletion and amortization + Transaction costs related to business combinations + Restructuring and reorganization expenses + Gain related to the transfer of conventional assets + Other non-cash costs related to the transfer of conventional assets + Impairment (reversal) of long-lived assets.

(2)

Adj. EBITDA Margin = Adj. EBITDA / (Total revenues + Gain from Exports Increase Program). Adj. EBITDA Margin for Q2-24 (70%) = Adj. EBITDA (288.4 $MM) / (Total revenues (396.7 $MM) + Gain from Exports Increase Program (12.5 $MM)).

 

Page 7


LOGO

 

Adjusted EBITDA was 288.4 $MM in Q2 2024, a 90% increase compared to Q2 2023, mainly driven by strong revenue growth combined with a lower lifting cost per boe.

Adjusted EBITDA Margin was 70%, improving 7 p.p. vis-à-vis Q2 2023. As of Q4 2023, the Company has adjusted the definition of Adjusted EBITDA Margin to add the Gains from the Exports Increase Program, as noted in the table above. Gains from the Exports Increase Program were 12.5 $MM during Q2 2024, compared to 5.3 $MM in Q1 2024 and 0 $MM in Q2 2023 (the program was introduced in Q4 2023).

Adjusted Net Income

 

Adjusted Net Income reconciliation ($MM)

   Q2-24     Q1-24     Q2-23     p y     p q  

Profit for the period, net

     139.6       78.7       52.2       87.5       61.0  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments:

          

(+) Deferred Income tax

     (75.7     (40.4     (1.0     (74.7     (35.3

(+) Changes in the fair value of Warrants

     —        —        —        —        —   

(+) Impairment (reversal) of long-lived assets

     —        —        —        —        —   

(+) Gain related to the transfer of conventional assets

     —        —        —        —        —   

(+) Other non-cash costs related to the transfer of conventional assets

     7.8       9.1       6.2       1.6       (1.3

Adjustments to Net Income

     (67.9     (31.3     5.2       (73.1     (36.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income

     71.7       47.4       57.3       14.4       24.4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EPS ($/share) (1)

     0.74       0.49       0.61       0.13       0.25  

Adjusted Net Income in Q2 2024 was 71.7 $MM, compared to 57.3 $MM in Q2 2023. The y-o-y change was primarily driven by (a) a higher Adjusted EBITDA of 288.4 $MM in Q2 2024 compared to 151.8 $MM in Q2 2023, and (b) a lower Financial results loss of 10.0 $MM in Q2 2024, compared to 25.0 $MM in Q2 2023; partially offset by (c) higher Current income tax expense of 105.6 $MM in Q2 2024 compared to 7.0 $MM in Q2 2023, and (d) higher Depreciation, depletion and amortization for 101.0 $MM in Q2 2024 compared to 62.4 $MM in Q2 2023.

Adjusted EPS (1) was 0.74 $/share in Q2 2024, compared to 0.61 $/share in Q2 2023 and 0.49 $/share in Q1 2024.

 

(1)

Adjusted EPS (Earnings per share): Adjusted Net Income/Loss divided by weighted average number of ordinary shares. The weighted average number of ordinary shares for Q2 2024, Q1 2024, and Q2 2023 were 96,690,120, 95,976,064, and 94,424,048, respectively.

 

Page 8


LOGO

 

Capex

Capex during Q2 2024 was 346.0 $MM. The Company invested 266.8 $MM in drilling, completion and workover of Vaca Muerta wells (mainly in connection with the drilling of 14 wells and the completion of 14 wells), 63.2 $MM in development facilities, and 15.9 $MM in G&G studies, IT and other projects.

Wells tied-in during Q2 2024

 

Concession

   Well name    Pad number    Landing zone    Lateral length (mts)      Total frac stages  

Aguada Federal

   AF-1561    AF-5    La Cocina      3,244        54  

Aguada Federal

   AF-1562    AF-5    La Cocina      2,954        57  

Aguada Federal

   AF-1563    AF-5    La Cocina      2,722        45  

Bajada del Palo Oeste

   BPO-2881    BPO-25    La Cocina      2,838        49  

Bajada del Palo Oeste

   BPO-2282    BPO-25    Organic      2,813        49  

Bajada del Palo Oeste

   BPO-2283    BPO-25    La Cocina      2,838        49  

Bajada del Palo Oeste

   BPO-2284    BPO-25    Organic      2,813        49  

Bajada del Palo Oeste

   BPO-2141    BPO-26    Organic      3,043        53  

Bajada del Palo Oeste

   BPO-2142    BPO-26    La Cocina      3,128        54  

Bajada del Palo Oeste

   BPO-2143    BPO-26    Organic      3,158        55  

Bajada del Palo Oeste

   BPO-2144    BPO-26    La Cocina      3,186        55  

Bajada del Palo Este

   BPE-2181    BPE-4    La Cocina      2,834        53  

Bajada del Palo Este

   BPE-2182    BPE-4    La Cocina      3,128        59  

Bajada del Palo Este

   BPE-2183    BPE-4    La Cocina      2,606        49  

Financial overview

During Q2 2024, Vista maintained a solid balance sheet, with a cash position at the end of the quarter of 328.2 $MM. Cash flow generated by operating activities was 281.1 $MM, impacted by advanced payments for midstream expansions of 36.4 $MM and partially offset by a decrease in working capital of 32.6 $MM. Cash flow used in investing activities reached 272.9 $MM for the quarter, mostly driven by drilling and completion activity in Vaca Muerta (see Capex section above), reflecting 346.0 $MM of Capex, and a 74.0 $MM decrease in capex-related working capital. In Q2 2024, Free cash flow was 8.3 $MM.

In Q2 2024, cash flow from financing activities totaled 168.3 $MM (1), mainly driven by proceeds from borrowings of 246.4 $MM, partially offset by repurchase of shares of 50.0 $MM and repayment of borrowings of 11.5 $MM.

Gross debt totaled 905.0 $MM as of quarter end, resulting in a net debt of 576.8 $MM. At the end of Q2 2024, net leverage ratio decreased to 0.56x Adj. EBITDA compared to 0.74x at the quarter end Q2 2023.

 

(1)

Q2 2024 Cash flow from financing activities is the sum of: (i) Cash flow generated by financing activities for 162.5 $MM; (ii) Effect of exposure to changes in the foreign currency rate and other financial results of cash and cash equivalents for 6.0 $MM; and (iii) the variation in Government bonds for -0.2 $MM.

 

Page 9


LOGO

 

Vista Energy S.A.B. de C.V.

Profit for the period

(Amounts expressed in thousand U.S. dollars)

 

     Q2 2024     Q1 2024     Q2 2023  

Total Revenues (1)

     396,715       317,352       239,628  

Oil

     374,688       302,465       221,584  

Natural Gas

     21,751       14,666       16,987  

NGL and others

     276       221       1,057  
  

 

 

   

 

 

   

 

 

 

Cost of Sales

     (188,671     (156,669     (123,422
  

 

 

   

 

 

   

 

 

 

Operating expenses

     (26,738     (21,618     (20,347

Stock fluctuation

     3,654       1,209       2,130  

Depreciation, depletion and amortization

     (101,005     (82,373     (62,447

Royalties and others (1)

     (56,790     (44,782     (36,593

Other non-cash costs related to the transfer of conventional assets

     (7,792     (9,105     (6,165
  

 

 

   

 

 

   

 

 

 

Gross profit

     208,044       160,683       116,206  
  

 

 

   

 

 

   

 

 

 

Selling expenses

     (22,140     (18,839     (15,232

General and administrative expenses

     (22,390     (22,110     (19,776

Exploration expenses

     (2     (31     (294

Other operating income

     16,987       9,497       2,268  

Other operating expenses

     (908     (115     (4

Impairment of long-lived assets

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Operating profit (loss)

     179,591       129,085       83,168  
  

 

 

   

 

 

   

 

 

 

Interest income

     1,319       481       216  

Interest expense

     (11,219     (4,897     (5,226

Other financial results

     (130     (22,630     (19,967
  

 

 

   

 

 

   

 

 

 

Financial results, net

     (10,030     (27,046     (24,977
  

 

 

   

 

 

   

 

 

 

Profit/(Loss) before income tax

     169,561       102,039       58,191  
  

 

 

   

 

 

   

 

 

 

Current income tax (expense)/benefit

     (105,613     (63,789     (7,017

Deferred income tax (expense)/benefit

     75,692       40,401       1,007  
  

 

 

   

 

 

   

 

 

 

Income tax (expense)/benefit

     (29,921     (23,388     (6,010
  

 

 

   

 

 

   

 

 

 

Profit for the period, net

     139,640       78,651       52,181  
  

 

 

   

 

 

   

 

 

 

 

(1)

As of Q4 2023, “Export Duties” are included in the “Royalties and others” line and added to the “Revenues” line. Previously, the “Revenues” line was presented net of export duties. Q2 2023 values were adjusted accordingly in the tables shown in this document. This adjustment has no effect on Adjusted EBITDA nor Net profit/loss.

 

Page 10


LOGO

 

Vista Energy S.A.B. de C.V.

Consolidated Balance Sheet

(Amounts expressed in thousand U.S. dollars)

 

     As of June 30, 2024      As of December 31, 2023  

Property, plant and equipment

     2,339,417        1,927,759  

Goodwill

     22,576        22,576  

Other intangible assets

     9,808        10,026  

Right-of-use assets

     61,832        61,025  

Investments in associates

     9,085        8,619  

Trade and other receivables

     155,415        136,351  

Deferred income tax assets

     3,828        5,743  

Total noncurrent assets

     2,601,961        2,172,099  

Inventories

     9,513        7,549  

Trade and other receivables

     280,332        205,102  

Cash, bank balances and other short-term investments

     328,241        213,253  

Total current assets

     618,086        425,904  

Total assets

     3,220,047        2,598,003  
  

 

 

    

 

 

 

Deferred income tax liabilities

     265,143        383,128  

Lease liabilities

     31,120        35,600  

Provisions

     17,207        12,339  

Borrowings

     699,909        554,832  

Employee benefits

     5,627        5,703  

Total noncurrent liabilities

     1,019,006        991,602  

Provisions

     3,958        4,133  

Lease liabilities

     23,525        34,868  

Borrowings

     205,082        61,223  

Salaries and payroll taxes

     14,794        17,555  

Income tax liability

     151,747        3  

Other taxes and royalties

     32,024        36,549  

Trade and other payables

     367,448        205,055  

Total current liabilities

     798,578        359,386  

Total liabilities

     1,817,584        1,350,988  

Total Equity

     1,402,463        1,247,015  
  

 

 

    

 

 

 

Total equity and liabilities

     3,220,047        2,598,003  
  

 

 

    

 

 

 

 

Page 11


LOGO

 

Vista Energy S.A.B. de C.V.

Consolidated Income Statement

(Amounts expressed in thousand U.S. dollars)

 

     For the period from April 1st
to June 30, 2024
    For the period from April 1st
to June 30, 2023
 

Revenue from contracts with customers

     396,715       239,628  

Revenues from crude oil sales

     374,688       221,584  

Revenues from natural gas sales

     21,751       16,987  

Revenues from LPG sales

     276       1,057  

Cost of sales

     (188,671     (123,422

Operating costs

     (26,738     (20,347

Crude oil stock fluctuation

     3,654       2,130  

Depreciation, depletion and amortization

     (101,005     (62,447

Royalties and others

     (56,790     (27,940

Other non-cash costs related to the transfer of conventional assets

     (7,792     (6,165
  

 

 

   

 

 

 

Gross profit

     208,044       116,206  
  

 

 

   

 

 

 

Selling expenses

     (22,140     (15,232

General and administrative expenses

     (22,390     (19,776

Exploration expenses

     (2     (294

Other operating income

     16,987       2,268  

Other operating expenses

     (908     (4
  

 

 

   

 

 

 

Operating profit

     179,591       83,168  
  

 

 

   

 

 

 

Interest income

     1,319       216  

Interest expense

     (11,219     (5,226

Other financial income (expense)

     (130     (19,967
  

 

 

   

 

 

 

Financial income (expense), net

     (10,030     (24,977
  

 

 

   

 

 

 

Profit before income tax

     169,561       58,191  
  

 

 

   

 

 

 

Current income tax expense

     (105,613     (7,017

Deferred income tax (expense) benefit

     75,692       1,007  
  

 

 

   

 

 

 

Income tax (expense)

     (29,921     (6,010
  

 

 

   

 

 

 

Profit for the period, net

     139,640       52,181  
  

 

 

   

 

 

 

Other comprehensive income

     11       (773
  

 

 

   

 

 

 

Total comprehensive profit for the period

     139,651       51,408  
  

 

 

   

 

 

 

 

Page 12


LOGO

 

Vista Energy S.A.B. de C.V.

Consolidated Statement of Cash Flows

(Amounts expressed in thousand U.S. dollars)

 

     For the period from
April 1st to June 30,
2024
    For the period from
April 1st to June 30,
2023
 

Cash flows from operating activities

    

Profit for the period, net

     139,640       52,181  

Adjustments to reconcile net cash flows

    

Items related to operating activities:

    

Other non-cash costs related to the transfer of conventional assets

     7,792       6,165  

Share-based payments

     9,780       8,211  

Net increase (decrease) in provisions

     908       (1

Net changes in foreign exchange rate

     (509     2,548  

Discount for well plugging and abandonment

     286       616  

Interest expense on lease liabilities

     756       1,104  

Discount of assets and liabilities at present value

     316       2,758  

Income tax expense

     29,921       6,010  

Employee benefits

     76       (205

Items related to investing activities:

    

Interest income

     (1,319     (216

Changes in the fair value of financial assets

     (6,548     (10,581

Depreciation and depletion

     99,647       61,448  

Amortization of intangible assets

     1,358       999  

Items related to financing activities:

    

Interest expense

     11,219       5,226  

Amortized cost

     367       579  

Remeasurement in borrowings

     —        18,762  

Other financial income (expense)

     5,462       4,181  

Changes in working capital:

    

Trade and other receivables

     (19,796     (12,840

Inventories

     (3,921     (2,130

Trade and other payables

     16,459       3,975  

Payments of employee benefits

     (110     (64

Salaries and payroll taxes

     3,001       (3,674

Other taxes and royalties

     (5,068     (19,049

Provisions

     (747     (361

Income tax payment

     (7,823     (36,363
  

 

 

   

 

 

 

Net cash flows provided by operating activities

     281,147       89,279  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Payments for acquisitions of property, plant and equipment

     (271,936     (161,803

Payments for the acquisition of AFBN assets

     —        (6,250

Payments for acquisitions of other intangible assets

     (1,679     (1,520

Payments for acquisitions of investments in associates

     (594     —   

Payments for other assets

     —        (5,008

Interest received

     1,319       216  
  

 

 

   

 

 

 

Net cash flows (used in) investing activities

     (272,890     (174,365
  

 

 

   

 

 

 

 

Page 13


LOGO

 

     For the period from
April 1st to June 30,
2024
    For the period from
April 1st to June 30,
2023
 

Cash flows from financing activities:

    

Proceeds from borrowings

     246,417       13,500  

Payment of borrowings cost

     (566     (584

Payment of borrowings principal

     (11,537     (25,274

Payment of borrowings interest

     (4,424     (4,022

Payment of lease

     (10,916     (10,237

Share repurchase

     (49,982     —   

Payments of other financial expense

     (6,457     (3,362
  

 

 

   

 

 

 

Net cash flow provided by (used in) financing activities

     162,535       (29,979
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     170,792       (115,065
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     144,762       347,665  

Effect of exposure to changes in the foreign currency rate and other financial results of cash and cash equivalents

     6,008       (12,923

Net increase (decrease) in cash and cash equivalents

     170,792       (115,065
  

 

 

   

 

 

 

Cash and cash equivalents at end of the period

     321,562       219,677  
  

 

 

   

 

 

 

Note: Vista’s historical operational and financial information is available on the Company’s website (www.vistaenergy.com/investors) in spreadsheet format.

 

Page 14


LOGO

 

Glossary, currency and definitions:

 

   

Note: Amounts are expressed in U.S. dollars, unless otherwise stated, and in accordance with International Financial Reporting Standards (IFRS). All the amounts are unaudited. Amounts may not match with totals due to rounding up.

 

   

Conversion metrics

 

   

1 cubic meter of oil = 6.2898 barrels of oil

 

   

1,000 cubic meters of gas = 6.2898 barrels of oil equivalent

 

   

1 million British thermal units = 27.096 cubic meters of gas

 

   

p q/q: Represents the percentage variation quarter on quarter

 

   

p y/y: Represents the percentage variation year on year

 

   

p q: Represents the variation in million U.S. dollars quarter on quarter

 

   

p y: Represents the variation in million U.S. dollars year on year

 

   

$MM: Million U.S. dollars

 

   

$M: Thousand U.S. dollars

 

   

$/bbl: U.S. dollars per barrel of oil

 

   

$/boe: U.S. dollars per barrel of oil equivalent

 

   

$/MMBtu: U.S. dollars per million British thermal unit

 

   

$/tn: U.S. dollars per metric ton

 

   

Adj. EBITDA / Adjusted EBITDA: Profit for the year, net + Income tax (expense) / benefit + Financial income (expense), net + Depreciation, depletion and amortization + Transaction costs related to business combinations + Restructuring and reorganization expenses + Gain related to the transfer of conventional assets + Other non-cash costs related to the transfer of conventional assets + Impairment (reversal) of long-lived assets

 

   

Adjusted EBITDA margin: Adjusted EBITDA divided by Total Revenues plus Gain from Exports Increase Program

 

   

Adjusted EPS (Earnings per share): Adjusted Net Income/Loss divided by weighted average number of ordinary shares

 

   

Adjusted Net Income/Loss: Profit for the year, net + Deferred Income Tax (expense) + Changes in the fair value of the warrants + Impairment (reversal) of long-lived assets + Gain related to the transfer of conventional assets + Other non-cash costs related to the transfer of conventional assets

 

   

boe: barrels of oil equivalent (see conversion metrics above)

 

   

boe/d: Barrels of oil equivalent per day

 

   

bbl/d: Barrels of oil per day

 

   

Conventional Assets Transaction: assets transferred to Aconcagua, effective on March 1st, 2023. After such date Vista remains entitled to 40% of crude oil and natural gas production and reserves, and 100% of LPG and condensates production, of the Transferred Conventional Assets.

 

   

Free cash flow is calculated as Operating activities cash flow plus Investing activities cash flow

 

   

Lifting cost includes production, transportation, treatment and field support services; excludes crude oil stock fluctuations, depreciation, depletion and amortization, royalties and others, selling expenses, exploration expenses, general and administrative expenses and Other non-cash costs related to the transfer of conventional assets

 

   

MMboe: Million barrels of oil equivalent

 

   

MMm3/d: Million cubic meters per day

 

Page 15


LOGO

 

   

Mts: meters

 

   

Plan Gas: refers to the regulation set forth by Resolution No. 391/2020 whereby Vista was allocated 0.86 MMm3/d volume over a total of 67.4 MMm3/d at an average annual price of 3.29 $/MMBtu for a four-year term ending of December 31, 2025

 

   

Transferred Conventional Assets: Entre Lomas Río Negro, Entre Lomas Neuquén, Jarilla Quemada, Charco del Palenque, 25 de Mayo Medanito SE and Jagüel de los Machos concessions operated by Aconcagua, effective as of March 1, 2023

 

   

Q#: Q followed by 1, 2, 3 or 4 represents the corresponding quarter of a certain year

 

   

q-o-q: Quarter on quarter

 

   

y-o-y: Year on year

 

Page 16


LOGO

 

DISCLAIMER

Additional information about Vista Energy, S.A.B. de C.V., a sociedad anónima bursátil de capital variable organized under the laws of Mexico (the “Company” or “Vista”) can be found in the “Investors” section on the website at www.vistaenergy.com.

This presentation does not constitute an offer to sell or the solicitation of any offer to buy any securities of the Company, in any jurisdiction. Securities may not be offered or sold in the United States absent registration with the U.S. Securities Exchange Commission (“SEC”), the Mexican National Securities Registry held by the Mexican National Banking and Securities Commission (“CNBV”) or an exemption from such registrations.

This presentation does not contain all the Company’s financial information. As a result, investors should read this presentation in conjunction with the Company’s consolidated financial statements and other financial information available on the Company’s website. All the amounts contained herein are unaudited.

Rounding amounts and percentages: Certain amounts and percentages included in this presentation have been rounded for ease of presentation. Percentage figures included in this presentation have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, certain percentage amounts in this presentation may vary from those obtained by performing the same calculations using the figures in the financial statements. In addition, certain other amounts that appear in this presentation may not sum due to rounding.

This presentation contains certain metrics that do not have standardized meanings or standard methods of calculation and therefore such measures may not be comparable to similar measures used by other companies. Such metrics have been included herein to provide readers with additional measures to evaluate the Company’s performance; however, such measures are not reliable indicators of the future performance of the Company and future performance may not compare to the performance in previous periods.

No reliance may be placed for any purpose whatsoever on the information contained in this document or on its completeness. Certain information contained in this document has been obtained from published sources, which may not have been independently verified or audited. No representation or warranty, express or implied, is given or will be given by or on behalf of the Company, or any of its affiliates (within the meaning of Rule 405 under the Act, “Affiliates”), members, directors, officers or employees or any other person (the “Related Parties”) as to the accuracy, completeness or fairness of the information or opinions contained in this presentation or any other material discussed verbally, and any reliance you place on them will be at your sole risk. Any opinions presented herein are based on general information gathered at the time of writing and are subject to change without notice. In addition, no responsibility, obligation or liability (whether direct or indirect, in contract, tort or otherwise) is or will be accepted by the Company or any of its Related Parties in relation to such information or opinions or any other matter in connection with this presentation or its contents or otherwise arising in connection therewith.

This presentation also includes certain non-IFRS (International Financial Reporting Standards) financial measures which have not been subject to a financial audit for any period. The information and opinions contained in this presentation are provided as at the date of this presentation and are subject to verification, completion and change without notice.

This presentation includes “forward-looking statements” concerning the future. The words such as “believes,” “thinks,” “forecasts,” “expects,” “anticipates,” “intends,” “should,” “seeks,” “estimates,” “future” or similar expressions are included with the intention of identifying statements about the future. For the avoidance of doubt, any projection, guidance or similar estimation about the future or future results, performance or achievements is a forward-looking statement. Although the assumptions and estimates on which forward-looking statements are based are believed by our management to be reasonable and based on the best currently available information, such forward-looking statements are based on assumptions that are inherently subject to significant uncertainties and contingencies, many of which are beyond our control.

There will be differences between actual and projected results, and actual results may be materially greater or materially less than those contained in the projections. Projections related to production results as well as costs estimations are based on information as of the date of this presentation and reflect numerous assumptions including assumptions with respect to type curves for new well designs and certain frac spacing expectations, all of which are difficult to predict and

 

Page 17


LOGO

 

many of which are beyond our control and remain subject to several risks and uncertainties. The inclusion of the projected financial information in this document should not be regarded as an indication that we or our management considered or consider the projections to be a reliable prediction of future events. As such, no representation can be made as to the attainability of projections, guidances or other estimations of future results, performance or achievements. We have not warranted the accuracy, reliability, appropriateness or completeness of the projections to anyone. Neither our management nor any of our representatives has made or makes any representation to any person regarding our future performance compared to the information contained in the projections, and none of them intends to or undertakes any obligation to update or otherwise revise the projections to reflect circumstances existing after the date when made or to reflect the occurrence of future events in the event that any or all of the assumptions underlying the projections are shown to be in error. We may or may not refer back to these projections in our future periodic reports filed under the Exchange Act. These expectations and projections are subject to significant known and unknown risks and uncertainties which may cause our actual results, performance or achievements, or industry results, to be materially different from any expected or projected results, performance or achievements expressed or implied by such forward-looking statements. Many important factors could cause our actual results, performance or achievements to differ materially from those expressed or implied in our forward-looking statements, including, among other things: uncertainties relating to future government concessions and exploration permits; adverse outcomes in litigation that may arise in the future; general political, economic, social, demographic and business conditions in Argentina, Mexico and in other countries in which we operate; the impact of political developments and uncertainties relating to political and economic conditions in Argentina, including the policies of the newly elected government in Argentina; significant economic or political developments in Mexico and the United States; uncertainties regarding the recent Mexican legislative and presidential elections and the transition to the new administration scheduled for October 2024; changes in law, rules, regulations and interpretations and enforcements thereto applicable to the Argentine and Mexican energy sectors and throughout Latin America, including changes to the regulatory environment in which we operate and changes to programs established to promote investments in the energy industry; any unexpected increases in financing costs or an inability to obtain financing and/or additional capital pursuant to attractive terms; any changes in the capital markets in general that may affect the policies or attitude in Argentina and/or Mexico, and/or Argentine and Mexican companies with respect to financings extended to or investments made in Argentina and Mexico or Argentine and Mexican companies; fines or other penalties and claims by the authorities and/or customers; any future restrictions on the ability to exchange Mexican or Argentine Pesos into foreign currencies or to transfer funds abroad; the revocation or amendment of our respective concession agreements by the granting authority; our ability to implement our capital expenditures plans or business strategy, including our ability to obtain financing when necessary and on reasonable terms; government intervention, including measures that result in changes to the Argentine and Mexican, labor markets, exchange markets or tax systems; continued and/or higher rates of inflation and fluctuations in exchange rates, including the devaluation of the Mexican Peso or Argentine Peso; any force majeure events, or fluctuations or reductions in the value of Argentine public debt; changes to the demand for energy; the effects of pandemic or epidemic and any subsequent mandatory regulatory restrictions or containment measures; environmental, health and safety regulations and industry standards that are becoming more stringent; energy markets, including the timing and extent of changes and volatility in commodity prices, and the impact of any protracted or material reduction in oil prices from historical averages; our relationship with our employees and our ability to retain key members of our senior management and key technical employees; the ability of our directors and officers to identify an adequate number of potential acquisition opportunities; our expectations with respect to the performance of our recently acquired businesses; our expectations for future production, costs and crude oil prices used in our projections; uncertainties inherent in making estimates of our oil and gas reserves including recently discovered oil and gas reserves; increased market competition in the energy sectors in Argentina and Mexico; potential changes in regulation and free trade agreements as a result of U.S., Mexican or other Latin American political conditions; environmental regulations and internal policies to achieve global climate targets; the ongoing conflict involving Russia and Ukraine; and more recently, the Israel-Hamas conflict.

 

Page 18


LOGO

 

Forward-looking statements speak only as of the date on which they were made, and we undertake no obligation to release publicly any updates or revisions to any forward-looking statements contained herein because of new information, future events or other factors. In light of these limitations, undue reliance should not be placed on forward-looking statements contained in this presentation. Further information concerning risks and uncertainties associated with these forward-looking statements and Vista’s business can be found in Vista’s public disclosures filed on EDGAR (www.sec.gov) or at the web page of the Mexican Stock Exchange (www.bmv.com.mx).

You should not take any statement regarding past trends or activities as a representation that the trends or activities will continue in the future. Accordingly, you should not put undue reliance on these statements. This presentation is not intended to constitute and should not be construed as investment advice.

Other Information

Vista routinely posts important information for investors in the Investor Relations support section on its website, www.vistaenergy.com. From time to time, Vista may use its website as a channel of distribution of material information.

Accordingly, investors should monitor Vista’s Investor Relations website, in addition to following Vista’s press releases, SEC filings, public conference calls and webcasts.

INVESTORS CONTACT:

ir@vistaenergy.com

Phone in Argentina: +54.11.3754.8500

Phone in Mexico: +52.55.8647.0128

 

Page 19


Vista Energy SAB de CV (NYSE:VIST)
과거 데이터 주식 차트
부터 6월(6) 2024 으로 7월(7) 2024 Vista Energy SAB de CV 차트를 더 보려면 여기를 클릭.
Vista Energy SAB de CV (NYSE:VIST)
과거 데이터 주식 차트
부터 7월(7) 2023 으로 7월(7) 2024 Vista Energy SAB de CV 차트를 더 보려면 여기를 클릭.