UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the Quarter Ended September 30, 2011.
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
from
to .
|
Commission file number: 001-33598
Encore
Bancshares, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Texas
|
|
76-0655696
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
Nine Greenway Plaza, Suite 1000, Houston, Texas
|
|
77046
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(713) 787-3100
(Registrants telephone number, including area code)
Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports)
and (2) has been subject to such filing requirements for the past 90
days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule
405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
x
|
|
|
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes
¨
No
x
As of October 31, 2011, there were 11.7 million shares of common stock, $1.00 par value, issued and outstanding.
ENCORE BANCSHARES, INC.
TABLE OF CONTENTS
2
Part I Financial Information
Item 1. Financial Statements
Encore Bancshares, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
September 30,
2011
|
|
|
December 31,
2010
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
13,797
|
|
|
$
|
13,523
|
|
Interest-bearing deposits in banks
|
|
|
100,719
|
|
|
|
49,478
|
|
Federal funds sold and other temporary investments
|
|
|
1,207
|
|
|
|
1,098
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
115,723
|
|
|
|
64,099
|
|
Securities available-for-sale, at fair value
|
|
|
164,735
|
|
|
|
251,784
|
|
Securities held-to-maturity, at amortized cost
|
|
|
102,871
|
|
|
|
107,618
|
|
Loans held-for-sale, at lower of cost or fair value
|
|
|
7,277
|
|
|
|
10,915
|
|
|
|
|
Loans receivable
|
|
|
978,236
|
|
|
|
920,457
|
|
Allowance for loan losses
|
|
|
(18,007
|
)
|
|
|
(18,639
|
)
|
|
|
|
|
|
|
|
|
|
Net loans receivable
|
|
|
960,229
|
|
|
|
901,818
|
|
Federal Home Loan Bank of Dallas stock, at cost
|
|
|
9,820
|
|
|
|
9,610
|
|
Other real estate owned
|
|
|
5,135
|
|
|
|
9,298
|
|
Premises and equipment, net
|
|
|
6,486
|
|
|
|
7,023
|
|
Cash surrender value of life insurance policies
|
|
|
16,363
|
|
|
|
15,935
|
|
Goodwill
|
|
|
35,799
|
|
|
|
35,799
|
|
Other intangible assets, net
|
|
|
4,694
|
|
|
|
4,716
|
|
Other assets
|
|
|
40,534
|
|
|
|
47,882
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,469,666
|
|
|
$
|
1,466,497
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
281,981
|
|
|
$
|
219,756
|
|
Interest-bearing
|
|
|
765,715
|
|
|
|
830,688
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
1,047,696
|
|
|
|
1,050,444
|
|
Borrowings and repurchase agreements
|
|
|
219,424
|
|
|
|
219,777
|
|
Junior subordinated debentures
|
|
|
20,619
|
|
|
|
20,619
|
|
Other liabilities
|
|
|
9,749
|
|
|
|
9,016
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,297,488
|
|
|
|
1,299,856
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $1 par value, 20,000 shares authorized; 33 shares issued at September 30, 2011 and 34 shares issued at
December 31, 2010; aggregate liquidation preference of $32,914 at September 30, 2011 and $34,222 at December 31, 2010
|
|
|
32,914
|
|
|
|
29,500
|
|
Common stock, $1 par value, 50,000 shares authorized; 11,733 shares at September 30, 2011 and 11,479 shares at
December 31, 2010 issued
|
|
|
11,733
|
|
|
|
11,479
|
|
Additional paid-in capital
|
|
|
124,250
|
|
|
|
122,678
|
|
Retained earnings
|
|
|
4,007
|
|
|
|
4,641
|
|
Common stock in treasury, at cost (78 shares at September 30, 2011 and 48 shares at December 31, 2010)
|
|
|
(823
|
)
|
|
|
(455
|
)
|
Accumulated other comprehensive income (loss)
|
|
|
97
|
|
|
|
(1,202
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
172,178
|
|
|
|
166,641
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,469,666
|
|
|
$
|
1,466,497
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Encore Bancshares, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended September 30,
|
|
|
Nine Months
Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees
|
|
$
|
13,966
|
|
|
$
|
15,408
|
|
|
$
|
41,662
|
|
|
$
|
46,543
|
|
Securities
|
|
|
1,714
|
|
|
|
1,276
|
|
|
|
6,044
|
|
|
|
4,848
|
|
Federal funds sold and other temporary investments
|
|
|
162
|
|
|
|
238
|
|
|
|
358
|
|
|
|
687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
15,842
|
|
|
|
16,922
|
|
|
|
48,064
|
|
|
|
52,078
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
2,142
|
|
|
|
3,525
|
|
|
|
6,716
|
|
|
|
11,402
|
|
Borrowings and repurchase agreements
|
|
|
2,131
|
|
|
|
2,127
|
|
|
|
6,354
|
|
|
|
6,382
|
|
Junior subordinated debentures
|
|
|
298
|
|
|
|
301
|
|
|
|
893
|
|
|
|
896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
4,571
|
|
|
|
5,953
|
|
|
|
13,963
|
|
|
|
18,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
11,271
|
|
|
|
10,969
|
|
|
|
34,101
|
|
|
|
33,398
|
|
Provision for loan losses
|
|
|
1,265
|
|
|
|
9,599
|
|
|
|
5,354
|
|
|
|
32,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
10,006
|
|
|
|
1,370
|
|
|
|
28,747
|
|
|
|
826
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust and investment management fees
|
|
|
4,852
|
|
|
|
4,639
|
|
|
|
15,050
|
|
|
|
13,848
|
|
Insurance commissions and fees
|
|
|
1,545
|
|
|
|
1,524
|
|
|
|
4,572
|
|
|
|
4,651
|
|
Net gain (loss) on sale of available-for-sale securities
|
|
|
|
|
|
|
261
|
|
|
|
(95
|
)
|
|
|
480
|
|
Gain on sale of branches
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,115
|
|
Other
|
|
|
618
|
|
|
|
604
|
|
|
|
1,888
|
|
|
|
1,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
7,015
|
|
|
|
7,028
|
|
|
|
21,415
|
|
|
|
21,884
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
8,464
|
|
|
|
8,503
|
|
|
|
25,584
|
|
|
|
25,692
|
|
Occupancy
|
|
|
1,200
|
|
|
|
1,395
|
|
|
|
3,615
|
|
|
|
4,327
|
|
Equipment
|
|
|
258
|
|
|
|
274
|
|
|
|
767
|
|
|
|
967
|
|
Advertising and promotion
|
|
|
107
|
|
|
|
146
|
|
|
|
419
|
|
|
|
480
|
|
Outside data processing
|
|
|
761
|
|
|
|
874
|
|
|
|
2,337
|
|
|
|
2,641
|
|
Professional fees
|
|
|
984
|
|
|
|
1,325
|
|
|
|
3,023
|
|
|
|
3,681
|
|
Intangible amortization
|
|
|
161
|
|
|
|
158
|
|
|
|
444
|
|
|
|
475
|
|
FDIC assessment
|
|
|
479
|
|
|
|
1,532
|
|
|
|
1,749
|
|
|
|
2,890
|
|
Other real estate owned expenses, net
|
|
|
1,293
|
|
|
|
4,458
|
|
|
|
2,042
|
|
|
|
6,984
|
|
Write down of assets held-for-sale
|
|
|
|
|
|
|
1,012
|
|
|
|
448
|
|
|
|
6,340
|
|
Other
|
|
|
1,151
|
|
|
|
1,051
|
|
|
|
2,897
|
|
|
|
3,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
14,858
|
|
|
|
20,728
|
|
|
|
43,325
|
|
|
|
58,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) before income taxes
|
|
|
2,163
|
|
|
|
(12,330
|
)
|
|
|
6,837
|
|
|
|
(35,677
|
)
|
Income tax expense (benefit)
|
|
|
262
|
|
|
|
(3,904
|
)
|
|
|
1,719
|
|
|
|
(12,347
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
1,901
|
|
|
$
|
(8,426
|
)
|
|
$
|
5,118
|
|
|
$
|
(23,330
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) available to common shareholders (1)
|
|
$
|
(2,735
|
)
|
|
$
|
(8,981
|
)
|
|
$
|
(634
|
)
|
|
$
|
(24,997
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.23
|
)
|
|
$
|
(0.79
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(2.25
|
)
|
Diluted
|
|
|
(0.23
|
)
|
|
|
(0.79
|
)
|
|
|
(0.05
|
)
|
|
|
(2.25
|
)
|
Average common shares outstanding
|
|
|
11,658
|
|
|
|
11,380
|
|
|
|
11,577
|
|
|
|
11,108
|
|
Diluted average common shares outstanding
|
|
|
11,658
|
|
|
|
11,380
|
|
|
|
11,577
|
|
|
|
11,108
|
|
(1)
|
Includes $4,102 accelerated amortization of preferred stock discount for the three months and nine months ended September 30, 2011.
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Encore Bancshares, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
Nine Months Ended September 30, 2011
(Unaudited, amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
Stock
|
|
|
Common Stock
|
|
|
Additional
Paid-in
Capital
|
|
|
Retained
Earnings
|
|
|
Common
Stock in
Treasury
|
|
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
|
|
Total
Shareholders
Equity
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
|
|
|
|
Balance at January 1, 2011
|
|
$
|
29,500
|
|
|
|
11,479
|
|
|
$
|
11,479
|
|
|
$
|
122,678
|
|
|
$
|
4,641
|
|
|
$
|
(455
|
)
|
|
$
|
(1,202
|
)
|
|
$
|
166,641
|
|
Stock-based compensation cost recognized in earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,189
|
|
Issuance of preferred stock
|
|
|
32,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,914
|
|
Redemption of preferred stock
|
|
|
(34,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34,000
|
)
|
Issuance of common stock
|
|
|
|
|
|
|
256
|
|
|
|
256
|
|
|
|
313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
569
|
|
Forfeiture of restricted stock
|
|
|
|
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock (30 shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(368
|
)
|
|
|
|
|
|
|
(368
|
)
|
Excess tax benefit from stock-based
compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,118
|
|
|
|
|
|
|
|
|
|
|
|
5,118
|
|
Change in net unrealized gain (loss) on securities available-for-sale, net of deferred tax expense of $726 and reclassification
adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,299
|
|
|
|
1,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,417
|
|
Dividends on preferred stock and
amortization of preferred stock
discount
|
|
|
4,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,752
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,252
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2011
|
|
$
|
32,914
|
|
|
|
11,733
|
|
|
$
|
11,733
|
|
|
$
|
124,250
|
|
|
$
|
4,007
|
|
|
$
|
(823
|
)
|
|
$
|
97
|
|
|
$
|
172,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of this condensed consolidated financial statement.
5
Encore Bancshares, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
5,118
|
|
|
$
|
(23,330
|
)
|
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
5,354
|
|
|
|
32,572
|
|
Write down of assets held-for-sale and other real estate owned
|
|
|
2,145
|
|
|
|
11,337
|
|
Depreciation and amortization, net
|
|
|
2,202
|
|
|
|
1,970
|
|
Stock-based compensation
|
|
|
1,189
|
|
|
|
1,016
|
|
(Gain) loss on sale of available-for-sale securities and other assets, net
|
|
|
99
|
|
|
|
(537
|
)
|
Loans originated for sale in the secondary market
|
|
|
(11,880
|
)
|
|
|
(14,187
|
)
|
Proceeds from sale of mortgage loans
|
|
|
13,852
|
|
|
|
15,131
|
|
Other, net
|
|
|
6,859
|
|
|
|
(10,316
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
24,938
|
|
|
|
13,656
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities
|
|
|
(29,689
|
)
|
|
|
(236,839
|
)
|
Principal collected on available-for-sale securities
|
|
|
17,870
|
|
|
|
22,432
|
|
Proceeds from sales of available-for-sale securities
|
|
|
100,367
|
|
|
|
154,546
|
|
Purchases of held-to-maturity securities
|
|
|
(10,050
|
)
|
|
|
(3,165
|
)
|
Proceeds from prepayments and maturities of held-to-maturity securities
|
|
|
14,775
|
|
|
|
65,256
|
|
Proceeds from sales of other real estate owned
|
|
|
3,957
|
|
|
|
8,840
|
|
Net cash paid for sale of branches
|
|
|
|
|
|
|
(49,364
|
)
|
Cash paid for acquisitions
|
|
|
(161
|
)
|
|
|
(2,095
|
)
|
Proceeds from sale of loans
|
|
|
2,815
|
|
|
|
|
|
Net increase in loans
|
|
|
(66,857
|
)
|
|
|
(9,126
|
)
|
Purchase of Federal Home Loan Bank stock, net of redemption
|
|
|
(182
|
)
|
|
|
(6
|
)
|
Purchases of premises and equipment
|
|
|
(346
|
)
|
|
|
(213
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
32,499
|
|
|
|
(49,734
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits
|
|
|
(2,748
|
)
|
|
|
90,079
|
|
Proceeds from long term Federal Home Loan Bank of Dallas borrowings
|
|
|
|
|
|
|
52,500
|
|
Repayment of long term Federal Home Loan Bank of Dallas borrowings
|
|
|
(38
|
)
|
|
|
(55,130
|
)
|
Increase (decrease) in repurchase agreements
|
|
|
(737
|
)
|
|
|
2,568
|
|
Proceeds from issuance of common stock, net of purchase of treasury stock
|
|
|
201
|
|
|
|
(156
|
)
|
Redemption of preferred stock
|
|
|
(34,000
|
)
|
|
|
|
|
Proceeds from issuance of preferred stock
|
|
|
32,914
|
|
|
|
|
|
Preferred dividend paid
|
|
|
(1,473
|
)
|
|
|
(1,275
|
)
|
Other, net
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(5,813
|
)
|
|
|
88,586
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
51,624
|
|
|
|
52,508
|
|
Cash and cash equivalents at beginning of period
|
|
|
64,099
|
|
|
|
197,176
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
115,723
|
|
|
$
|
249,684
|
|
|
|
|
|
|
|
|
|
|
Supplementary cash flows information:
|
|
|
|
|
|
|
|
|
Interest paid on deposits and borrowed funds
|
|
$
|
14,093
|
|
|
$
|
18,720
|
|
Income taxes paid
|
|
|
225
|
|
|
|
|
|
Noncash investing and financing activities:
|
|
|
|
|
|
|
|
|
Real estate acquired in satisfaction of loans
|
|
|
1,696
|
|
|
|
9,608
|
|
Issuance of common stock for acquisition
|
|
|
|
|
|
|
5,831
|
|
Transfer of loans held-for-sale to loans receivable
|
|
|
7,327
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
NOTE A SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
Encore Bancshares, Inc. (on a consolidated basis referred to as the Company) is a financial holding company that was formed on March 28, 2000 and acquired Guardian Savings and Loan Association
effective September 30, 2000, later renamed Encore Bank. The Companys principal subsidiary is Encore Bank, National Association (Encore Bank), which operates as a national banking association with its main office in Houston, Texas. The
Company provides trust and investment management services through Linscomb & Williams, Inc. (Linscomb & Williams), a subsidiary of Encore Bank, and the Trust Division of Encore Bank (Encore Trust). The Company provides property and
casualty insurance products through its subsidiary Town & Country Insurance Agency, Inc. (Town & Country).
Principles
of Consolidation
The accompanying condensed consolidated financial statements include the accounts of Encore
Bancshares, Inc., Encore Bank, Linscomb & Williams and Town & Country. The Company has made all adjustments that, in the opinion of management, are necessary for a fair presentation of results of the interim periods, and all such
adjustments are of a normal recurring nature. All significant intercompany balances and transactions have been eliminated. These unaudited condensed consolidated financial statements and the notes thereto should be read in conjunction with the
Companys Annual Report on Form 10-K for the year ended December 31, 2010. The condensed consolidated balance sheet at December 31, 2010 was derived from audited financial statements, but does not include all disclosures required by
accounting principles generally accepted in the United States of America (US GAAP).
The Company must make estimates and
assumptions that affect amounts reported in these interim condensed consolidated financial statements and in disclosures of contingent assets and liabilities. Ultimate results could differ from those estimates.
Operating results for the three months and nine months ended September 30, 2011 are not necessarily indicative of the results that
may be expected for the year ending December 31, 2011 or any other period.
Nature of Operations
The Company is primarily in the business of attracting deposits and investing these funds in loans and securities, as well as providing
trust and investment management services and property and casualty insurance products.
The Company provides a variety of
financial services through eleven private client offices located in the greater Houston area, and five wealth management offices and three insurance offices in Texas. Six private client offices in Florida were sold in 2010. The Companys
product offerings, places of business and service delivery are positioned to best meet the needs of professional firms, privately-owned businesses, investors and affluent individuals.
Adoption of Updates to the FASB Codification
On January 1,
2011, the Company adopted the following updates to the FASB Codification:
FASB ASU No. 2010-28
,
IntangiblesGoodwill and Other (Topic 350)When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts.
ASU 2010-28 modifies Step 1 of the goodwill impairment
test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining
whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist such as if an event occurs or circumstances change that would
more likely than not reduce the fair value of a reporting unit below its carrying amount. ASU 2010-28 did not have a significant impact on the Companys financial statements.
FASB ASU No. 2010-29
, Business Combinations (Topic 805)Disclosure of Supplementary Pro Forma Information for Business
Combinations.
ASU 2010-29 provides clarification regarding the acquisition date that should be used for reporting the pro forma financial information disclosures required by Topic 805 when comparative financial statements are
presented. ASU 2010-29 also requires entities to provide a description of the nature and amount of material, nonrecurring pro forma adjustments that are directly attributable to the business combination. ASU 2010-29 is effective for the
Company prospectively for business combinations occurring after December 31, 2010.
7
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
On July 1, 2011, the Company adopted FASB ASU No. 2011-02
, Receivables (Topic 310)A Creditors Determination
of Whether a Restructuring Is a Troubled Debt Restructuring.
ASU 2011-02 clarifies which loan modifications constitute troubled debt restructurings and is intended to assist creditors in determining whether a modification of the terms
of a receivable meets the criteria to be considered a troubled debt restructuring, both for purposes of recording an impairment loss and for disclosure of troubled debt restructurings. In evaluating whether a restructuring constitutes a troubled
debt restructuring, a creditor must separately conclude, under the guidance clarified by ASU 2011-02, that both of the following exist: (a) the restructuring constitutes a concession; and (b) the debtor is experiencing financial
difficulties. ASU 2011-02 applies retrospectively to restructurings occurring on or after January 1, 2011 and its disclosures are presented in Note C.
Pending Accounting Pronouncements
FASB ASU No. 2011-03,
Transfers and Servicing (Topic 860) Reconsideration of Effective Control for Repurchase Agreements.
The amendments in ASU 2011-03 remove from the assessment of effective control (1) the criterion requiring the
transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion.
ASU 2011-03 will be effective for the Company on January 1, 2012. The Company is currently evaluating the impact of ASU 2011-03 on its financial statements.
FASB ASU No. 2011-04,
Fair Value Measurement (Topic 820) Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and IFRSs.
The
amendments in ASU 2011-04 generally represent clarifications of Topic 820, but also include some instances where a particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed. This
update results in common principles and requirements for measuring fair value and for disclosing information about fair value measurements in accordance with US GAAP and IFRSs. ASU 2011-04 will be effective for the Company on January 1,
2012 and is not expected to have a significant impact on its financial statements.
FASB ASU No. 2011-05,
Comprehensive Income (Topic 220) Presentation of Comprehensive Income.
Under ASU 2011-05, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other
comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each
component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the
statement of changes in shareholders equity. ASU 2011-05 does not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. ASU 2011-05 will be
effective for the Company on January 1, 2012.
FASB ASU No. 2011-08,
Testing Goodwill for
Impairment
, amends the guidance in FASB ASC 350-20. Under the revised guidance, entities testing goodwill for impairment have the option of performing a qualitative assessment before calculating the fair value of the reporting unit (i.e.,
step 1 of the goodwill impairment test). If entities determine, on the basis of qualitative factors, that the fair value of the reporting unit is more likely than not less than the carrying amount, the two-step impairment test would be required. ASU
2011-08 is effective January 1, 2012 with early adoption permitted.
Descriptions of significant accounting policies are
included in Note A to the consolidated financial statements as of and for the year ended December 31, 2010 included in the Companys Annual Report on Form 10-K. There have been no significant changes to these policies.
8
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
Comprehensive Income
US GAAP generally requires that
recognized revenue, expenses, gains and losses be included in net earnings. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity
section of the balance sheet, such items, along with net earnings, are components of comprehensive income.
The changes in the
components of other comprehensive income (loss) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September
30,
|
|
|
Nine Months Ended
September
30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Unrealized holding gains (losses) on available-for-sale securities arising during period
|
|
$
|
(523
|
)
|
|
$
|
188
|
|
|
$
|
2,120
|
|
|
$
|
1,128
|
|
Reclassification adjustment for gains (losses) included in income
|
|
|
|
|
|
|
261
|
|
|
|
(95
|
)
|
|
|
480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net pre-tax gain (loss) recognized in other comprehensive income
|
|
|
(523
|
)
|
|
|
449
|
|
|
|
2,025
|
|
|
|
1,608
|
|
Tax (expense) benefit
|
|
|
183
|
|
|
|
(133
|
)
|
|
|
(726
|
)
|
|
|
(558
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net-of-tax impact on comprehensive income (loss)
|
|
$
|
(340
|
)
|
|
$
|
316
|
|
|
$
|
1,299
|
|
|
$
|
1,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
NOTE B SECURITIES AVAILABLE-FOR-SALE AND SECURITIES HELD-TO-MATURITY
Securities available-for-sale and held-to-maturity were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair
Value
|
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government securities
|
|
$
|
117,820
|
|
|
$
|
418
|
|
|
$
|
|
|
|
$
|
118,238
|
|
Securities of U.S. states and political subdivisions
|
|
|
2,099
|
|
|
|
58
|
|
|
|
|
|
|
|
2,157
|
|
Mortgage-backed securities
|
|
|
23,295
|
|
|
|
522
|
|
|
|
(21
|
)
|
|
|
23,796
|
|
Corporate debt securities
|
|
|
13,967
|
|
|
|
|
|
|
|
(1,145
|
)
|
|
|
12,822
|
|
Other securities
|
|
|
4,755
|
|
|
|
162
|
|
|
|
|
|
|
|
4,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
161,936
|
|
|
|
1,160
|
|
|
|
(1,166
|
)
|
|
|
161,930
|
|
Marketable equity securities
|
|
|
2,587
|
|
|
|
218
|
|
|
|
|
|
|
|
2,805
|
|
Total available-for-sale securities
|
|
$
|
164,523
|
|
|
$
|
1,378
|
|
|
$
|
(1,166
|
)
|
|
$
|
164,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government securities
|
|
$
|
5,000
|
|
|
$
|
58
|
|
|
$
|
|
|
|
$
|
5,058
|
|
Securities of U.S. states and political subdivisions
|
|
|
21,964
|
|
|
|
1,823
|
|
|
|
|
|
|
|
23,787
|
|
Mortgage-backed securities
|
|
|
53,692
|
|
|
|
1,706
|
|
|
|
(5
|
)
|
|
|
55,393
|
|
Corporate debt securities
|
|
|
12,301
|
|
|
|
1,737
|
|
|
|
|
|
|
|
14,038
|
|
Other securities
|
|
|
9,914
|
|
|
|
104
|
|
|
|
|
|
|
|
10,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity securities
|
|
$
|
102,871
|
|
|
$
|
5,428
|
|
|
$
|
(5
|
)
|
|
$
|
108,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government securities
|
|
$
|
164,226
|
|
|
$
|
231
|
|
|
$
|
(1,802
|
)
|
|
$
|
162,655
|
|
Securities of U.S. states and political subdivisions
|
|
|
7,950
|
|
|
|
|
|
|
|
(572
|
)
|
|
|
7,378
|
|
Mortgage-backed securities
|
|
|
59,377
|
|
|
|
1,015
|
|
|
|
(248
|
)
|
|
|
60,144
|
|
Corporate debt securities
|
|
|
13,966
|
|
|
|
|
|
|
|
(546
|
)
|
|
|
13,420
|
|
Other securities
|
|
|
5,529
|
|
|
|
18
|
|
|
|
(146
|
)
|
|
|
5,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
251,048
|
|
|
|
1,264
|
|
|
|
(3,314
|
)
|
|
|
248,998
|
|
Marketable equity securities
|
|
|
2,531
|
|
|
|
255
|
|
|
|
|
|
|
|
2,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$
|
253,579
|
|
|
$
|
1,519
|
|
|
$
|
(3,314
|
)
|
|
$
|
251,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government securities
|
|
$
|
5,000
|
|
|
|
|
|
|
|
|
|
|
$
|
5,000
|
|
Securities of U.S. states and political subdivisions
|
|
|
21,992
|
|
|
|
98
|
|
|
|
(519
|
)
|
|
|
21,571
|
|
Mortgage-backed securities
|
|
|
58,286
|
|
|
|
706
|
|
|
|
(5
|
)
|
|
|
58,987
|
|
Corporate debt securities
|
|
|
17,212
|
|
|
|
1,840
|
|
|
|
|
|
|
|
19,052
|
|
Other securities
|
|
|
5,128
|
|
|
|
|
|
|
|
|
|
|
|
5,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity securities
|
|
$
|
107,618
|
|
|
$
|
2,644
|
|
|
$
|
(524
|
)
|
|
$
|
109,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
The Company owns certain debt securities with unrealized losses as of September 30, 2011 and December 31, 2010. These
securities, with unrealized losses segregated by length of impairment at period end, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of Securities
|
|
Whole
Number of
Securities
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
|
3
|
|
|
$
|
7,940
|
|
|
$
|
(1,027
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than 12 months
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
2
|
|
|
$
|
2,275
|
|
|
$
|
(21
|
)
|
Corporate debt securities
|
|
|
1
|
|
|
|
4,882
|
|
|
|
(118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
|
3
|
|
|
$
|
7,157
|
|
|
$
|
(139
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
4
|
|
|
$
|
799
|
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government securities
|
|
|
9
|
|
|
$
|
42,840
|
|
|
$
|
(1,802
|
)
|
Securities of U.S. states and political subdivisions
|
|
|
9
|
|
|
|
7,378
|
|
|
|
(572
|
)
|
Mortgage-backed securities
|
|
|
5
|
|
|
|
13,517
|
|
|
|
(248
|
)
|
Corporate debt securities
|
|
|
4
|
|
|
|
13,420
|
|
|
|
(546
|
)
|
Other securities
|
|
|
1
|
|
|
|
4,818
|
|
|
|
(146
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
|
28
|
|
|
$
|
81,973
|
|
|
$
|
(3,314
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions
|
|
|
14
|
|
|
$
|
8,898
|
|
|
$
|
(519
|
)
|
Mortgage-backed securities
|
|
|
1
|
|
|
|
279
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity securities
|
|
|
15
|
|
|
$
|
9,177
|
|
|
$
|
(520
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than 12 months
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
3
|
|
|
$
|
540
|
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company does not believe any of the above securities are impaired due to credit quality. These
securities have unrealized losses primarily due to changes in market interest rates. The Company expects to recover the entire amortized cost of these securities since it does not intend to sell the securities. Additionally, it is not more likely
than not that the Company will be required to sell these securities before recovery of its cost basis. Accordingly, as of September 30, 2011 and December 31, 2010, the Company believes the impairments detailed in the table are temporary
and no impairment loss has been recorded in the accompanying condensed consolidated statements of operations.
11
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
The following table shows the amortized cost and fair value of securities by contractual maturity at September 30, 2011. Contractual
maturities may differ from expected maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment schedules. Mortgage-backed securities and equity securities are shown separately since they are not
due at a single maturity date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale
Securities
|
|
|
Held-to-Maturity
Securities
|
|
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
Within one year
|
|
$
|
75,213
|
|
|
$
|
75,405
|
|
|
$
|
|
|
|
$
|
|
|
Over one year through five years
|
|
|
35,205
|
|
|
|
35,349
|
|
|
|
7,624
|
|
|
|
8,647
|
|
After five years through ten years
|
|
|
18,967
|
|
|
|
17,827
|
|
|
|
14,727
|
|
|
|
15,499
|
|
Over ten years
|
|
|
9,018
|
|
|
|
9,309
|
|
|
|
26,828
|
|
|
|
28,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
138,403
|
|
|
|
137,890
|
|
|
|
49,179
|
|
|
|
52,901
|
|
Mortgage-backed and marketable equity securities
|
|
|
26,120
|
|
|
|
26,845
|
|
|
|
53,692
|
|
|
|
55,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities
|
|
$
|
164,523
|
|
|
$
|
164,735
|
|
|
$
|
102,871
|
|
|
$
|
108,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities consist of federal agency pass-through securities and have a weighted average
yield of 2.68% and 2.85% at September 30, 2011 and December 31, 2010. As of September 30, 2011, the mortgage-backed securities have contractual maturities from 2023 to 2040. Accrued interest receivable on mortgage-backed securities
was $212 and $328 at September 30, 2011 and December 31, 2010.
At September 30, 2011 and December 31,
2010, securities with a carrying value of $78,354 and $76,865 were pledged as collateral for repurchase agreements, public funds, trust deposits, and for other purposes, as required or permitted by law.
Gross realized gains were $839 and $544 and gross realized losses were $934 and $64 on sales of available-for-sale securities for the
nine months ended September 30, 2011 and 2010.
NOTE C LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES
Loans consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
September 30,
2011
|
|
|
December 31,
2010
|
|
Commercial:
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
194,393
|
|
|
$
|
147,090
|
|
Commercial real estate
|
|
|
185,541
|
|
|
|
166,043
|
|
Real estate construction
|
|
|
52,993
|
|
|
|
46,326
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
432,927
|
|
|
|
359,459
|
|
Consumer:
|
|
|
|
|
|
|
|
|
Residential real estate first lien
|
|
|
201,485
|
|
|
|
205,531
|
|
Residential real estate second lien
|
|
|
258,020
|
|
|
|
269,727
|
|
Home equity lines
|
|
|
56,869
|
|
|
|
60,609
|
|
Consumer other
|
|
|
28,935
|
|
|
|
25,131
|
|
|
|
|
|
|
|
|
|
|
Total consumer
|
|
|
545,309
|
|
|
|
560,998
|
|
|
|
|
|
|
|
|
|
|
Loans receivable
|
|
|
978,236
|
|
|
|
920,457
|
|
Loans held-for-sale
|
|
|
7,277
|
|
|
|
10,915
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
985,513
|
|
|
$
|
931,372
|
|
|
|
|
|
|
|
|
|
|
12
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
Included in loans receivable is $1,924 and $2,484 of net deferred loan origination costs and unamortized premium and discount at
September 30, 2011 and December 31, 2010. Accrued interest receivable on loans was $3,207 and $3,319 at September 30, 2011 and December 31, 2010. Consumer other loans include client overdrafts of $609 and $293 as of
September 30, 2011 and December 31, 2010.
The allowance for loan losses and recorded investment in loans by loan
type were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011
|
|
|
|
|
Allowance for Loan Losses:
|
|
Commercial
|
|
|
Commercial
Real Estate
|
|
|
Real Estate
Construction
|
|
|
Residential
Real Estate
First Lien
|
|
|
Residential
Real Estate
Second Lien
|
|
|
Home
Equity Lines
|
|
|
Consumer
Other
|
|
|
Total
|
|
|
September 30,
2010
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
4,480
|
|
|
$
|
2,814
|
|
|
$
|
1,840
|
|
|
$
|
3,417
|
|
|
$
|
4,417
|
|
|
$
|
1,870
|
|
|
$
|
272
|
|
|
$
|
19,110
|
|
|
$
|
26,675
|
|
Charge-offs
|
|
|
(1
|
)
|
|
|
(1,212
|
)
|
|
|
(64
|
)
|
|
|
(319
|
)
|
|
|
(623
|
)
|
|
|
(398
|
)
|
|
|
(14
|
)
|
|
|
(2,631
|
)
|
|
|
(15,735
|
)
|
Recoveries
|
|
|
76
|
|
|
|
2
|
|
|
|
1
|
|
|
|
90
|
|
|
|
27
|
|
|
|
28
|
|
|
|
39
|
|
|
|
263
|
|
|
|
428
|
|
Provision
|
|
|
(629
|
)
|
|
|
1,308
|
|
|
|
(70
|
)
|
|
|
67
|
|
|
|
471
|
|
|
|
163
|
|
|
|
(45
|
)
|
|
|
1,265
|
|
|
|
9,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
3,926
|
|
|
$
|
2,912
|
|
|
$
|
1,707
|
|
|
$
|
3,255
|
|
|
$
|
4,292
|
|
|
$
|
1,663
|
|
|
$
|
252
|
|
|
$
|
18,007
|
|
|
$
|
20,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
4,150
|
|
|
$
|
2,808
|
|
|
$
|
1,486
|
|
|
$
|
3,355
|
|
|
$
|
4,713
|
|
|
$
|
1,835
|
|
|
$
|
292
|
|
|
$
|
18,639
|
|
|
|
26,501
|
|
Charge-offs
|
|
|
(309
|
)
|
|
|
(2,429
|
)
|
|
|
(205
|
)
|
|
|
(846
|
)
|
|
|
(2,195
|
)
|
|
|
(1,054
|
)
|
|
|
(117
|
)
|
|
|
(7,155
|
)
|
|
|
(39,734
|
)
|
Recoveries
|
|
|
89
|
|
|
|
155
|
|
|
|
150
|
|
|
|
354
|
|
|
|
221
|
|
|
|
70
|
|
|
|
130
|
|
|
|
1,169
|
|
|
|
1,628
|
|
Provision
|
|
|
(4
|
)
|
|
|
2,378
|
|
|
|
276
|
|
|
|
392
|
|
|
|
1,553
|
|
|
|
812
|
|
|
|
(53
|
)
|
|
|
5,354
|
|
|
|
32,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
3,926
|
|
|
$
|
2,912
|
|
|
$
|
1,707
|
|
|
$
|
3,255
|
|
|
$
|
4,292
|
|
|
$
|
1,663
|
|
|
$
|
252
|
|
|
$
|
18,007
|
|
|
$
|
20,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
4
|
|
|
$
|
248
|
|
|
$
|
43
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
295
|
|
|
$
|
1,750
|
|
Collectively evaluated for impairment
|
|
|
3,922
|
|
|
|
2,664
|
|
|
|
1,664
|
|
|
|
3,255
|
|
|
|
4,292
|
|
|
|
1,663
|
|
|
|
252
|
|
|
|
17,712
|
|
|
|
19,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$
|
3,926
|
|
|
$
|
2,912
|
|
|
$
|
1,707
|
|
|
$
|
3,255
|
|
|
$
|
4,292
|
|
|
$
|
1,663
|
|
|
$
|
252
|
|
|
$
|
18,007
|
|
|
$
|
20,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
2,466
|
|
|
$
|
3,170
|
|
|
$
|
2,885
|
|
|
$
|
1,860
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
10,381
|
|
|
$
|
25,250
|
|
Collectively evaluated for impairment
|
|
|
191,927
|
|
|
|
182,371
|
|
|
|
50,108
|
|
|
|
199,625
|
|
|
|
258,020
|
|
|
|
56,869
|
|
|
|
28,935
|
|
|
|
967,855
|
|
|
|
899,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans evaluated for impairment
|
|
$
|
194,393
|
|
|
$
|
185,541
|
|
|
$
|
52,993
|
|
|
$
|
201,485
|
|
|
$
|
258,020
|
|
|
$
|
56,869
|
|
|
$
|
28,935
|
|
|
$
|
978,236
|
|
|
$
|
924,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes loans held-for-sale.
|
13
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
The following is a summary of information pertaining to impaired, nonaccrual and restructured loans:
|
|
|
|
|
|
|
|
|
|
|
September 30,
2011
|
|
|
December 31,
2010
|
|
Impaired loans on nonaccrual without a valuation allowance
|
|
$
|
4,617
|
|
|
$
|
14,109
|
|
Impaired loans on nonaccrual with a valuation allowance
|
|
|
4,331
|
|
|
|
561
|
|
Impaired loans still accruing with a valuation allowance
|
|
|
1,433
|
|
|
|
507
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans (1)
|
|
$
|
10,381
|
|
|
$
|
15,177
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance related to impaired loans
|
|
$
|
295
|
|
|
$
|
563
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans
|
|
$
|
18,053
|
|
|
$
|
26,477
|
|
|
|
|
|
|
|
|
|
|
Total accruing loans past due 90 days or more
|
|
$
|
|
|
|
$
|
313
|
|
|
|
|
|
|
|
|
|
|
Restructured loans still accruing
|
|
$
|
1,706
|
|
|
$
|
804
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Does not include loans in the total of nonaccrual loans which are not evaluated separately for impairment and loans held-for-sale.
|
A loan is considered impaired when, based on current information and events, it is probable that a creditor will not be able to collect
all amounts due according to the loan contract, including scheduled interest payments. The Company individually assesses and evaluates for impairment certain nonaccrual commercial loans over $100 and commercial loans collateralized by real estate
over $250 as well as certain consumer loans collateralized by real estate. The impairment measurement is based primarily on the collateral value method.
The average investment in impaired loans was $10,924 and $29,163 for the nine months ended September 30, 2011 and 2010. Interest income recognized after a loan is impaired is not material. No
additional funds are committed to be advanced in connection with impaired loans.
The age analysis of loans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Past Due and Still Accruing
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011
|
|
30-59 Days
|
|
|
60-89 Days
|
|
|
90 Days or
More
|
|
|
Total
|
|
|
Nonaccrual
Loans (1)
|
|
|
Current
Loans
|
|
|
Total Loans (1)
|
|
Commercial
|
|
$
|
464
|
|
|
$
|
45
|
|
|
$
|
|
|
|
$
|
509
|
|
|
$
|
1,078
|
|
|
$
|
192,806
|
|
|
$
|
194,393
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,381
|
|
|
|
182,160
|
|
|
|
185,541
|
|
Real estate construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,885
|
|
|
|
50,108
|
|
|
|
52,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
464
|
|
|
|
45
|
|
|
|
|
|
|
|
509
|
|
|
|
7,344
|
|
|
|
425,074
|
|
|
|
432,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate first lien
|
|
|
2,300
|
|
|
|
368
|
|
|
|
|
|
|
|
2,668
|
|
|
|
5,560
|
|
|
|
193,257
|
|
|
|
201,485
|
|
Residential real estate second lien
|
|
|
320
|
|
|
|
274
|
|
|
|
|
|
|
|
594
|
|
|
|
281
|
|
|
|
257,145
|
|
|
|
258,020
|
|
Home equity lines
|
|
|
550
|
|
|
|
|
|
|
|
|
|
|
|
550
|
|
|
|
|
|
|
|
56,319
|
|
|
|
56,869
|
|
Consumer other
|
|
|
1,028
|
|
|
|
51
|
|
|
|
|
|
|
|
1,079
|
|
|
|
|
|
|
|
27,856
|
|
|
|
28,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer
|
|
|
4,198
|
|
|
|
693
|
|
|
|
|
|
|
|
4,891
|
|
|
|
5,841
|
|
|
|
534,577
|
|
|
|
545,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,662
|
|
|
$
|
738
|
|
|
$
|
|
|
|
$
|
5,400
|
|
|
$
|
13,185
|
|
|
$
|
959,651
|
|
|
$
|
978,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Past Due and Still Accruing
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
30-59 Days
|
|
|
60-89 Days
|
|
|
90 Days or
More
|
|
|
Total
|
|
|
Nonaccrual
Loans (1)
|
|
|
Current
Loans
|
|
|
Total Loans (1)
|
|
Commercial
|
|
$
|
7
|
|
|
$
|
338
|
|
|
$
|
313
|
|
|
$
|
658
|
|
|
$
|
741
|
|
|
$
|
145,691
|
|
|
$
|
147,090
|
|
Commercial real estate
|
|
|
239
|
|
|
|
1,417
|
|
|
|
|
|
|
|
1,656
|
|
|
|
4,484
|
|
|
|
159,903
|
|
|
|
166,043
|
|
Real estate construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,554
|
|
|
|
42,772
|
|
|
|
46,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
246
|
|
|
|
1,755
|
|
|
|
313
|
|
|
|
2,314
|
|
|
|
8,779
|
|
|
|
348,366
|
|
|
|
359,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate first lien
|
|
|
311
|
|
|
|
347
|
|
|
|
|
|
|
|
658
|
|
|
|
10,320
|
|
|
|
194,553
|
|
|
|
205,531
|
|
Residential real estate second lien
|
|
|
671
|
|
|
|
192
|
|
|
|
|
|
|
|
863
|
|
|
|
707
|
|
|
|
268,157
|
|
|
|
269,727
|
|
Home equity lines
|
|
|
306
|
|
|
|
149
|
|
|
|
|
|
|
|
455
|
|
|
|
|
|
|
|
60,154
|
|
|
|
60,609
|
|
Consumer other
|
|
|
742
|
|
|
|
45
|
|
|
|
|
|
|
|
787
|
|
|
|
|
|
|
|
24,344
|
|
|
|
25,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer
|
|
|
2,030
|
|
|
|
733
|
|
|
|
|
|
|
|
2,763
|
|
|
|
11,027
|
|
|
|
547,208
|
|
|
|
560,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,276
|
|
|
$
|
2,488
|
|
|
$
|
313
|
|
|
$
|
5,077
|
|
|
$
|
19,806
|
|
|
$
|
895,574
|
|
|
$
|
920,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Excludes loans held-for-sale.
|
The following table presents additional information regarding individually evaluated impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011
|
|
|
December 31, 2010
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
Recorded
|
|
|
Principal
|
|
|
Related
|
|
|
Recorded
|
|
|
Principal
|
|
|
Related
|
|
|
|
Investment
|
|
|
Balance
|
|
|
Allowance
|
|
|
Investment
|
|
|
Balance
|
|
|
Allowance
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
800
|
|
|
$
|
855
|
|
|
$
|
|
|
|
$
|
551
|
|
|
$
|
574
|
|
|
$
|
|
|
Commercial real estate
|
|
|
1,957
|
|
|
|
3,264
|
|
|
|
|
|
|
|
4,154
|
|
|
|
5,321
|
|
|
|
|
|
Real estate construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,411
|
|
|
|
6,024
|
|
|
|
|
|
Residential real estate first lien
|
|
|
1,860
|
|
|
|
3,657
|
|
|
|
|
|
|
|
5,993
|
|
|
|
7,393
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
1,666
|
|
|
$
|
1,701
|
|
|
$
|
4
|
|
|
$
|
189
|
|
|
$
|
189
|
|
|
$
|
189
|
|
Commercial real estate
|
|
|
1,213
|
|
|
|
1,229
|
|
|
|
248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction
|
|
|
2,885
|
|
|
|
4,861
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate first lien
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
507
|
|
|
|
507
|
|
|
|
2
|
|
Residential real estate second lien
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
372
|
|
|
|
372
|
|
|
|
372
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
8,521
|
|
|
$
|
11,910
|
|
|
$
|
295
|
|
|
$
|
8,305
|
|
|
$
|
12,108
|
|
|
$
|
189
|
|
Consumer
|
|
|
1,860
|
|
|
|
3,657
|
|
|
|
|
|
|
|
6,872
|
|
|
|
8,272
|
|
|
|
374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
10,381
|
|
|
$
|
15,567
|
|
|
$
|
295
|
|
|
$
|
15,177
|
|
|
$
|
20,380
|
|
|
$
|
563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
The credit risk profile of commercial loans aggregated by internally assigned grade is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011
|
|
|
December 31, 2010
|
|
|
|
Commercial
|
|
|
Commercial
Real Estate
|
|
|
Real Estate
Construction
|
|
|
Commercial
|
|
|
Commercial
Real Estate
|
|
|
Real Estate
Construction
|
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
181,396
|
|
|
$
|
168,822
|
|
|
$
|
45,951
|
|
|
$
|
130,030
|
|
|
$
|
134,726
|
|
|
$
|
30,454
|
|
Watch
|
|
|
4,082
|
|
|
|
5,609
|
|
|
|
39
|
|
|
|
5,074
|
|
|
|
10,464
|
|
|
|
6,154
|
|
Special Mention
|
|
|
2,935
|
|
|
|
5,098
|
|
|
|
1,520
|
|
|
|
3,309
|
|
|
|
4,475
|
|
|
|
1,100
|
|
Substandard accruing
|
|
|
4,902
|
|
|
|
2,631
|
|
|
|
2,598
|
|
|
|
7,936
|
|
|
|
11,894
|
|
|
|
5,064
|
|
Substandard
nonaccrual
|
|
|
845
|
|
|
|
3,218
|
|
|
|
2,885
|
|
|
|
552
|
|
|
|
4,484
|
|
|
|
3,554
|
|
Doubtful nonaccrual
|
|
|
233
|
|
|
|
163
|
|
|
|
|
|
|
|
189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
194,393
|
|
|
$
|
185,541
|
|
|
$
|
52,993
|
|
|
$
|
147,090
|
|
|
$
|
166,043
|
|
|
$
|
46,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The credit risk profile of consumer loans (classified as nonaccrual when 90 days or more past due) based
on payment activity is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011
|
|
Residential Real
Estate First Lien
|
|
|
Residential Real
Estate Second Lien
|
|
|
Home Equity
Lines
|
|
|
Consumer
Other
|
|
Performing
|
|
$
|
195,925
|
|
|
$
|
257,739
|
|
|
$
|
56,869
|
|
|
$
|
28,935
|
|
Nonaccrual
|
|
|
5,560
|
|
|
|
281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
201,485
|
|
|
$
|
258,020
|
|
|
$
|
56,869
|
|
|
$
|
28,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
195,211
|
|
|
$
|
269,020
|
|
|
$
|
60,609
|
|
|
$
|
25,131
|
|
Nonaccrual
|
|
|
10,320
|
|
|
|
707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
205,531
|
|
|
$
|
269,727
|
|
|
$
|
60,609
|
|
|
$
|
25,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings
As discussed in Note A, the Company adopted ASU 2011-02 as of July 1, 2011. As such, the Company reassessed all loan modifications occurring since January 1, 2011 for identification as troubled
debt restructurings. Troubled debt restructurings are set forth in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, 2011
|
|
|
Nine Months Ended
September 30, 2011
|
|
|
|
Whole Number
of Contracts
|
|
|
Amount
|
|
|
Whole Number
of Contracts
|
|
|
Amount
|
|
Commercial
|
|
|
|
|
|
$
|
|
|
|
|
1
|
|
|
$
|
1,456
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
274
|
|
Residential real estate first lien
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
473
|
|
Residential real estate second lien
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
189
|
|
Consumer other
|
|
|
1
|
|
|
|
102
|
|
|
|
1
|
|
|
|
102
|
|
16
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
The Companys troubled debt restructurings were primarily the result of extending the maturity date of the loans. The Company did not
forgive any principal or interest on any restructured loan. The restructured commercial and consumer other loans were accruing at the time of the modification and at September 30, 2011. All of the other modifications were on nonaccrual at the
time of the modifications and at September 30, 2011. The modifications did not have any significant impact on the Companys determination of the allowance for loan losses. As of September 30, 2011, there have been no defaults on any
loans that were modified as troubled debt restructurings during the preceding twelve months.
NOTE D REGULATORY MATTERS
Encore Bancshares and Encore Bank are subject to various regulatory capital adequacy requirements administered by the
Board of Governors of the Federal Reserve System (Federal Reserve) and the Office of the Comptroller of the Currency (OCC). Actual and minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as of September 30, 2011, are set
forth in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
|
For Capital
Adequacy Purposes
|
|
|
To Be Categorized as
Well Capitalized Under
Prompt Corrective
Action
Provisions
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 (leverage)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encore Bancshares, Inc.
|
|
$
|
135,983
|
|
|
|
9.34
|
%
|
|
$
|
58,249
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Encore Bank, N.A.
|
|
|
128,404
|
|
|
|
8.82
|
|
|
|
58,240
|
|
|
|
4.00
|
|
|
$
|
72,800
|
|
|
|
5.00
|
%
|
Tier 1 capital (to risk-based assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encore Bancshares, Inc.
|
|
$
|
135,983
|
|
|
|
13.37
|
%
|
|
$
|
40,686
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Encore Bank, N.A
|
|
|
128,404
|
|
|
|
12.64
|
|
|
|
40,646
|
|
|
|
4.00
|
|
|
$
|
60,969
|
|
|
|
6.00
|
%
|
Total capital (to risk-based assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Encore Bancshares, Inc.
|
|
$
|
148,773
|
|
|
|
14.63
|
%
|
|
$
|
81,373
|
|
|
|
8.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Encore Bank, N.A.
|
|
|
141,191
|
|
|
|
13.89
|
|
|
|
81,293
|
|
|
|
8.00
|
|
|
$
|
101,616
|
|
|
|
10.00
|
%
|
NOTE E PREFERRED STOCK
On September 27, 2011 (issuance date), the Company issued 33 shares of Senior Non-Cumulative Perpetual Preferred
Stock, Series B, par value $1.00 per share, with a liquidation value of $1,000 per share (Series B Preferred Stock) to the Secretary of the Treasury (Secretary) for $32,914 in cash. Non-cumulative dividends on the Series B Preferred Stock are paid
quarterly and will accrue on the liquidation preference at a rate based on changes in the level of Qualified Small Business Lending (QSBL) of Encore Bank. The Series B Preferred Stock has no maturity date and ranks senior to common stock with
respect to the payment of dividends and distributions and amounts payable upon liquidation, dissolution and winding up of the Company. The Series B Preferred Stock generally is non-voting, except in limited circumstances that could impact the rights
and preferences of the Series B Preferred Stock.
Based on Encore Banks initial QSBL at March 31, 2011 compared
with a baseline QSBL measured on July 1, 2010, the dividend rate on the Series B Preferred Stock has been set at 4.76% for September 27 through September 30, 2011. The dividend rate will be 1.97% in the fourth quarter of 2011. For the
second through the tenth quarters following the issuance date, the dividend rate will fluctuate between 1% and 5% based on Encore Bankss QSBL, and for the eleventh quarter through 4.5 years after the issuance date, the dividend rate will be
fixed at between 1% and 7%. Thereafter, the dividend rate is 9%. If the Company has not declared and paid an aggregate of five dividend payments, whether or not consecutive, the holder of the Series B Preferred Stock will have the right, but not the
obligation, to appoint a representative as an observer on the Companys Board of Directors. If the Company has not declared and paid an aggregate of six dividend payments, whether or not consecutive, the holder of the Series B
Preferred Stock will have the right, but not the obligation, to elect two directors to the Companys Board of Directors.
17
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
The Series B Preferred Stock may be redeemed by the Company at any time, at a redemption price of $1,000 per share plus accrued but unpaid
dividends to the date of redemption, subject to the approval of the Companys federal banking regulator. The Series B Preferred Stock may be redeemed in whole or in part, subject to a minimum redemption of at least 25% of the original aggregate
liquidation value, or $8,229.
The terms of the Series B Preferred Stock impose limits on the Companys ability to pay
dividends on and repurchase shares of its common stock and other securities. More specifically, if the Company fails to declare and pay dividends on the Series B Preferred Stock in a given quarter, then during such quarter and for the next three
quarters following such missed dividend payment, the Company may not pay dividends on or repurchase any common stock or any other securities that are junior to (or in parity with) the Series B Preferred Stock, except in very limited circumstances.
Additionally, under the terms of the Series B Preferred Stock, the Company may declare and pay dividends on its common stock or any other stock junior to the Series B Preferred Stock, or repurchase shares of any such stock, only if after payment of
such dividends or repurchase of such shares, the Companys Tier 1 Capital is 90% of the issuance date Tier 1 Capital, as adjusted. If any Series B Preferred Stock remains outstanding on the tenth anniversary of the issuance date, the Company
may not pay further dividends on its common stock or any other junior stock until the Series B Preferred Stock is redeemed in full.
In connection with the issuance of the Series B Preferred Stock, the Company redeemed its Series A Preferred Stock from the United States Department of the Treasury (Treasury) on September 27, 2011
for $34,000 plus accrued dividends of $198. As a result, accelerated amortization of the discount on Series A Preferred Stock was $4,102 in the third quarter of 2011, which reduced earnings available to common shareholders. As a result of its
redemption of the Series A Preferred Stock, the Company is no longer subject to the limits on executive compensation and its ability to pay dividends and repurchase shares as stipulated under the terms of the Series A Preferred Stock.
Treasury also holds a warrant to purchase 364 shares of the Companys common stock expiring December 5, 2018 at an
exercise price of $14.01 per share.
NOTE F COMMITMENTS AND CONTINGENCIES
The Company is a defendant in legal actions arising from transactions conducted in the ordinary course of business. The
Company believes, after consultation with legal counsel, that the ultimate liability, if any, arising from such actions will not have a material adverse effect on its condensed consolidated financial statements.
In the normal course of business, the Company enters into various credit related financial instruments with off-balance sheet risk to
meet the financing needs of clients. These financial instruments principally include commitments to extend credit and letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount
recognized in the accompanying condensed consolidated balance sheets.
Exposure to credit loss in the event of nonperformance
by the other party to the financial instrument for commitments to extend credit and letters of credit written is represented by the contractual notional amount of those instruments. The Company follows the same credit policies in making commitments
and conditional obligations as for on-balance sheet instruments. The credit risk involved and collateral required in issuing letters of credit are essentially the same as those involved in extending loan facilities to clients.
Commitments to extend credit were $206,061 at September 30, 2011 and $173,352 at December 31, 2010. Standby letters of credit
were $4,093 at September 30, 2011 and $6,816 at December 31, 2010.
18
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
NOTE G EARNINGS PER COMMON SHARE
The factors used in the earnings (loss) per common share computation follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September
30,
|
|
|
Nine Months Ended
September
30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) available to common shareholders
|
|
$
|
(2,735
|
)
|
|
$
|
(8,981
|
)
|
|
$
|
(634
|
)
|
|
$
|
(24,997
|
)
|
Average common shares outstanding, including nonvested restricted stock
|
|
|
11,658
|
|
|
|
11,380
|
|
|
|
11,577
|
|
|
|
11,108
|
|
Per Share
|
|
$
|
(0.23
|
)
|
|
$
|
(0.79
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(2.25
|
)
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding
|
|
|
11,658
|
|
|
|
11,380
|
|
|
|
11,577
|
|
|
|
11,108
|
|
Add: Net effect of the assumed exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted average common shares outstanding
|
|
|
11,658
|
|
|
|
11,380
|
|
|
|
11,577
|
|
|
|
11,108
|
|
Per Share
|
|
$
|
(0.23
|
)
|
|
$
|
(0.79
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(2.25
|
)
|
Anti-dilutive stock options and warrants not included in treasury stock method computation
|
|
|
882
|
|
|
|
1,321
|
|
|
|
929
|
|
|
|
1,333
|
|
Preferred dividends deducted from net earnings (loss) (1)
|
|
|
4,636
|
|
|
|
555
|
|
|
|
5,752
|
|
|
|
1,667
|
|
(1)
|
Includes $4,102 accelerated amortization of preferred stock discount for the three months and nine months ended September 30, 2011.
|
No dividends have been declared on our common stock.
NOTE H FAIR VALUE OF ASSETS AND LIABILITIES
The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value
disclosures. Securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis such as certain loans, goodwill and
other intangible assets and other real estate owned. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write downs of individual assets.
In accordance with FASB ASC 820,
Fair Value Measurements and Disclosures
, the Company groups financial assets and financial
liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
|
|
|
Level 1 Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained
from readily available pricing sources for market transactions involving identical assets or liabilities.
|
|
|
|
Level 2 Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing
services for identical or comparable assets or liabilities.
|
|
|
|
Level 3 Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted
cash flow models and similar techniques, and not based on market exchange, dealer, or broker traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or
liabilities.
|
19
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
The tables below present the balances of assets measured at fair value on a recurring basis as of September 30, 2011 and
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011
|
|
Description
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
U.S. Government securities
|
|
$
|
118,238
|
|
|
$
|
110,754
|
|
|
$
|
7,484
|
|
Securities of U.S. states and political subdivisions
|
|
|
2,157
|
|
|
|
|
|
|
|
2,157
|
|
Mortgage-backed securities
|
|
|
23,796
|
|
|
|
|
|
|
|
23,796
|
|
Corporate debt securities
|
|
|
12,822
|
|
|
|
|
|
|
|
12,822
|
|
Other securities
|
|
|
7,722
|
|
|
|
3,048
|
|
|
|
4,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$
|
164,735
|
|
|
$
|
113,802
|
|
|
$
|
50,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
Description
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
U.S. Government securities
|
|
$
|
162,655
|
|
|
$
|
145,009
|
|
|
$
|
17,646
|
|
Securities of U.S. states and political subdivisions
|
|
|
7,378
|
|
|
|
|
|
|
|
7,378
|
|
Mortgage-backed securities
|
|
|
60,144
|
|
|
|
|
|
|
|
60,144
|
|
Corporate debt securities
|
|
|
13,420
|
|
|
|
|
|
|
|
13,420
|
|
Other securities
|
|
|
8,187
|
|
|
|
3,370
|
|
|
|
4,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$
|
251,784
|
|
|
$
|
148,379
|
|
|
$
|
103,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2011, the fair value of investment in available-for-sale Level 2 U.S. Government
securities was $7,484. The investments were comprised of $5,006 fixed-rate U.S. agency securities with a weighted average coupon rate of 2.0% and a weighted average life of 1.7 years and $2,478 variable-rate SBA pool securities with a weighted
average coupon rate of 3.3% and a weighted average life of 4.9 years. To estimate their value and the value of other available-for-sale securities discussed below, the Company used a third party broker to value the securities using standard market
matrix pricing for similar securities.
At September 30, 2011, the fair value of investment in available-for-sale Level 2
securities of U.S. states and political subdivisions was $2,157. The investments were comprised of fixed-rate securities issued by municipal entities in Texas, with a weighted average coupon rate of 5.7% and a weighted average life of 7.7 years.
At September 30, 2011, the fair value of investment in available-for-sale Level 2 mortgage-backed securities was
$23,796. These investments were comprised of $7,453 fixed-rate GNMA and FNMA backed securities with a weighted average coupon rate of 4.0% and a weighted average life of 2.9 years and $16,343 variable-rate GNMA and FNMA backed securities with a
weighted average coupon rate of 2.7% and a weighted average life of 3.5 years.
At September 30, 2011, the fair value of
investment in available-for-sale Level 2 corporate debt securities was $12,822. The investments were comprised of $6,180 fixed-rate corporate bonds with a weighted average coupon rate of 5.3% and a weighted average life of 8.9 years and $6,642
variable-rate corporate bonds with a weighted average coupon rate of 6.3% and a weighted average life of 8.9 years.
At
September 30, 2011, the fair value of investment in available-for-sale Level 2 other securities was $4,674. The investments were comprised of fixed-rate collateralized mortgage obligations with a weighted average coupon rate of 2.0% and a
weighted average life of 3.8 years.
20
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
For assets measured at fair value on a nonrecurring basis during 2011 that were still held on the balance sheet at September 30,
2011, the following table provides the level of valuation assumptions used to determine the amount of adjustment and the carrying value of the related individual assets at period end:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Total
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Losses for
the
Nine Months Ended
September 30, 2011
|
|
Loans held-for-sale
|
|
$
|
6,351
|
|
|
$
|
6,351
|
|
|
$
|
|
|
|
$
|
2,016
|
|
Loans
|
|
|
5,958
|
|
|
|
|
|
|
|
5,958
|
|
|
|
650
|
|
Other real estate owned
|
|
|
5,135
|
|
|
|
|
|
|
|
5,135
|
|
|
|
1,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
17,444
|
|
|
$
|
6,351
|
|
|
$
|
11,093
|
|
|
$
|
4,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Upon transfer to held-for-sale, loans were written down to their expected purchase price, resulting in an
impairment charge of $2,016 against the allowance for loan losses. The Company wrote down certain loans receivable that are collateralized by real estate to their appraised value less estimated costs to sell resulting in an impairment charge of $650
against the allowance for loan losses. The Company wrote down certain other real estate owned properties to their appraised value less estimated costs to sell resulting in an impairment charge of $1,456, which was included in earnings for the
period.
For assets measured at fair value on a nonrecurring basis during 2010 that were still held on the balance sheet at
December 31, 2010, the following table provides the level of valuation assumptions used to determine the amount of adjustment and the carrying value of the related individual assets at period end:
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Total
|
|
|
Level 3
|
|
|
Losses for the
Year Ended
December 31, 2010
|
|
Loans held-for-sale
|
|
$
|
9,615
|
|
|
$
|
9,615
|
|
|
$
|
7,738
|
|
Loans
|
|
|
10,042
|
|
|
|
10,042
|
|
|
|
6,782
|
|
Other real estate owned
|
|
|
9,298
|
|
|
|
9,298
|
|
|
|
3,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
28,955
|
|
|
$
|
28,955
|
|
|
$
|
17,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the year ended December 31, 2010, loans held-for-sale as of December 31, 2010, were
written down $7,738 based on third party valuations.
The Company wrote down certain loans receivable that are collateralized
by real estate to their appraised value less estimated costs to sell resulting in an impairment charge of $4,459 against the allowance for loan losses. An additional $2,323 was recorded as noninterest expense related to loans reclassified from
held-for-sale to loans receivable. The Company wrote down certain other real estate owned properties to their appraised value less estimated costs to sell resulting in an impairment charge of $3,479, which was included in earnings for the period.
Under FASB ASC 820, the Company bases its fair values on the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market participants at the measurement date. It is the Companys policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value
measurements, in accordance with the fair value hierarchy in FASB ASC 820.
Fair value measurements where there exists limited
or no observable market data and, therefore, are based primarily upon the Companys estimates, are often calculated based on current pricing policy, the economic and competitive environment, the characteristics of the asset or liability and
other such factors. Therefore, the results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there may be inherent weaknesses in any calculation technique,
and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, that could significantly affect the results of current or future values.
21
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
The following table summarizes the carrying values and estimated fair values of certain financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011
|
|
|
December 31, 2010
|
|
|
|
Carrying
Amount
|
|
|
Estimated
Fair Value
|
|
|
Carrying
Amount
|
|
|
Estimated
Fair Value
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities held-to-maturity
|
|
$
|
102,871
|
|
|
$
|
108,294
|
|
|
$
|
107,618
|
|
|
$
|
109,738
|
|
Loans receivable, net
|
|
|
960,229
|
|
|
|
992,954
|
|
|
|
901,818
|
|
|
|
925,426
|
|
Accrued interest receivable
|
|
|
4,506
|
|
|
|
4,506
|
|
|
|
5,191
|
|
|
|
5,191
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits
|
|
$
|
352,925
|
|
|
$
|
355,690
|
|
|
$
|
378,342
|
|
|
$
|
380,223
|
|
Borrowings and repurchase agreements
|
|
|
219,424
|
|
|
|
239,207
|
|
|
|
219,777
|
|
|
|
235,220
|
|
Accrued interest payable
|
|
|
1,024
|
|
|
|
1,024
|
|
|
|
1,154
|
|
|
|
1,154
|
|
Junior subordinated debentures
|
|
|
20,619
|
|
|
|
21,000
|
|
|
|
20,619
|
|
|
|
21,305
|
|
The summary above excludes financial assets and liabilities for which the carrying amount approximates
estimated fair value. For financial assets, these include cash and cash equivalents, securities available-for-sale, loans held-for-sale and Federal Home Loan Bank of Dallas stock. For financial liabilities, these include noninterest-bearing,
interest checking and money market and savings deposits.
NOTE I SEGMENT INFORMATION
The Company has three lines of business which are banking, wealth management and insurance, that are delineated by the
products and services that each segment offers. The segments are managed separately with different clients, employees, systems, risks and marketing strategies. Banking includes commercial and private client banking services. Wealth management
provides personal wealth management services through Encore Trust, a division of Encore Bank, and Linscomb & Williams, and insurance includes the selling of property and casualty insurance products by Town & Country.
Revenues, expenses, and assets are recorded by each line of business, and the Company separately reviews financial information. In
addition to direct expenses, each line of business was allocated certain general corporate expenses such as executive administration, accounting, internal audit, and human resources based on the average asset level of the operating segment.
Activities that are not directly attributable to the reportable operating segments, including the elimination of intercompany transactions, are presented under Other.
22
Encore Bancshares, Inc. and Subsidiaries
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, amounts in thousands, except per share amounts)
Financial results by operating segment were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking
|
|
|
Wealth
Management
|
|
|
Insurance
|
|
|
Other
|
|
|
Consolidated
|
|
For the three months ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)
|
|
$
|
11,558
|
|
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
(298
|
)
|
|
$
|
11,271
|
|
Provision for loan losses
|
|
|
1,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,265
|
|
Noninterest income
|
|
|
574
|
|
|
|
4,884
|
|
|
|
1,557
|
|
|
|
|
|
|
|
7,015
|
|
Noninterest expense
|
|
|
9,923
|
|
|
|
3,691
|
|
|
|
1,244
|
|
|
|
|
|
|
|
14,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
944
|
|
|
|
1,203
|
|
|
|
314
|
|
|
|
(298
|
)
|
|
|
2,163
|
|
Income tax expense (benefit)
|
|
|
258
|
|
|
|
426
|
|
|
|
111
|
|
|
|
(533
|
)
|
|
|
262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
686
|
|
|
$
|
777
|
|
|
$
|
203
|
|
|
$
|
235
|
|
|
$
|
1,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at September 30, 2011
|
|
$
|
1,473,144
|
|
|
$
|
55,951
|
|
|
$
|
7,923
|
|
|
$
|
(67,352
|
)
|
|
$
|
1,469,666
|
|
For the three months ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)
|
|
$
|
11,231
|
|
|
$
|
34
|
|
|
$
|
5
|
|
|
$
|
(301
|
)
|
|
$
|
10,969
|
|
Provision for loan losses
|
|
|
9,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,599
|
|
Noninterest income
|
|
|
857
|
|
|
|
4,638
|
|
|
|
1,533
|
|
|
|
|
|
|
|
7,028
|
|
Noninterest expense
|
|
|
16,133
|
|
|
|
3,442
|
|
|
|
1,153
|
|
|
|
|
|
|
|
20,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
(13,644
|
)
|
|
|
1,230
|
|
|
|
385
|
|
|
|
(301
|
)
|
|
|
(12,330
|
)
|
Income tax expense (benefit)
|
|
|
(4,370
|
)
|
|
|
438
|
|
|
|
134
|
|
|
|
(106
|
)
|
|
|
(3,904
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
(9,274
|
)
|
|
$
|
792
|
|
|
$
|
251
|
|
|
$
|
(195
|
)
|
|
$
|
(8,426
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at September 30, 2010
|
|
$
|
1,650,297
|
|
|
$
|
63,933
|
|
|
$
|
9,063
|
|
|
$
|
(72,631
|
)
|
|
$
|
1,650,662
|
|
For the nine months ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)
|
|
$
|
34,939
|
|
|
$
|
50
|
|
|
$
|
5
|
|
|
$
|
(893
|
)
|
|
$
|
34,101
|
|
Provision for loan losses
|
|
|
5,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,354
|
|
Noninterest income
|
|
|
1,638
|
|
|
|
15,105
|
|
|
|
4,672
|
|
|
|
|
|
|
|
21,415
|
|
Noninterest expense
|
|
|
28,834
|
|
|
|
10,857
|
|
|
|
3,634
|
|
|
|
|
|
|
|
43,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
2,389
|
|
|
|
4,298
|
|
|
|
1,043
|
|
|
|
(893
|
)
|
|
|
6,837
|
|
Income tax expense (benefit)
|
|
|
577
|
|
|
|
1,516
|
|
|
|
367
|
|
|
|
(741
|
)
|
|
|
1,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
1,812
|
|
|
$
|
2,782
|
|
|
$
|
676
|
|
|
$
|
(152
|
)
|
|
$
|
5,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at September 30, 2011
|
|
$
|
1,473,144
|
|
|
$
|
55,951
|
|
|
$
|
7,923
|
|
|
$
|
(67,352
|
)
|
|
$
|
1,469,666
|
|
For the nine months ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)
|
|
$
|
34,164
|
|
|
$
|
115
|
|
|
$
|
15
|
|
|
$
|
(896
|
)
|
|
$
|
33,398
|
|
Provision for loan losses
|
|
|
32,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,572
|
|
Noninterest income
|
|
|
3,304
|
|
|
|
13,849
|
|
|
|
4,731
|
|
|
|
|
|
|
|
21,884
|
|
Noninterest expense
|
|
|
44,555
|
|
|
|
10,551
|
|
|
|
3,281
|
|
|
|
|
|
|
|
58,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
(39,659
|
)
|
|
|
3,413
|
|
|
|
1,465
|
|
|
|
(896
|
)
|
|
|
(35,677
|
)
|
Income tax expense (benefit)
|
|
|
(13,757
|
)
|
|
|
1,211
|
|
|
|
513
|
|
|
|
(314
|
)
|
|
|
(12,347
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
(25,902
|
)
|
|
$
|
2,202
|
|
|
$
|
952
|
|
|
$
|
(582
|
)
|
|
$
|
(23,330
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at September 30, 2010
|
|
$
|
1,650,297
|
|
|
$
|
63,933
|
|
|
$
|
9,063
|
|
|
$
|
(72,631
|
)
|
|
$
|
1,650,662
|
|
23
Item
|
2. Managements Discussion and Analysis of Financial Condition and Results of Operations
|
Special Cautionary Note Regarding Forward-Looking Statements
Statements and financial discussion and analysis contained in this Quarterly Report on Form 10-Q that are not statements of historical fact constitute forward-looking statements made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on assumptions and involve a number of risks and uncertainties, many of which are beyond our control. The words
believe, may, should, anticipate, estimate, forecast, expect, intend, continue, would, could, hope,
might, assume, objective, seek, plan, strive and similar words, or the negatives of these words, are intended to identify forward-looking statements.
Many possible events or factors could affect our future financial results and performance and could cause our actual results to differ
materially from the expectations of future results we express or imply in any forward-looking statements. In addition to the other factors discussed in the Risk Factors section of our Annual Report on Form 10-K for the year ended
December 31, 2010, factors that could contribute to those differences include, but are not limited to:
|
|
|
changes in the strength of general business or economic conditions, either nationally, regionally or in the local markets we serve, may result in,
among other things, a deterioration of credit quality or a reduced demand for credit or a decline in wealth management fees;
|
|
|
|
volatility and disruption in national and international financial markets;
|
|
|
|
changes in the interest rate environment, which may reduce our margins or impact the value of changes in market rates and prices and may impact the
value of securities, loans, deposits and other financial instruments;
|
|
|
|
increased credit risk in our assets and increased operating risk caused by a material change in commercial, consumer and/or real estate loans as a
percentage of the total loan portfolio;
|
|
|
|
our ability to raise capital when needed or on terms favorable to us;
|
|
|
|
the concentration of our loan portfolio in loans collateralized by real estate;
|
|
|
|
our level of commercial real estate and commercial loans;
|
|
|
|
incorrect assumptions underlying the establishment of and provisions made to the allowance for loan losses;
|
|
|
|
increased asset levels and changes in the composition of assets and the resulting impact on our capital levels and regulatory capital ratios;
|
|
|
|
our ability to continue to originate loans and grow core deposits;
|
|
|
|
legislative or regulatory developments including changes in laws concerning taxes, banking, securities, investment advisory, trust, insurance and other
aspects of the financial services industry;
|
|
|
|
increased FDIC assessments or the imposition of special assessments;
|
|
|
|
our ability to fully realize our net deferred tax asset;
|
|
|
|
government intervention in the U.S. financial system;
|
|
|
|
the continued service of key management personnel;
|
|
|
|
our ability to attract, motivate and retain key employees;
|
|
|
|
changes in the availability of funds resulting in increased costs or reduced liquidity;
|
|
|
|
factors that increase competitive pressure among financial services organizations, including product and pricing pressures;
|
|
|
|
the potential payment of interest on demand deposit accounts to effectively compete for clients;
|
|
|
|
risks associated with our investment in Linscomb & Williams;
|
|
|
|
the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse short-term effects on our results of operations;
|
|
|
|
regulatory restrictions on Encore Banks ability to pay dividends to us and on our ability to make payments on our obligations;
|
|
|
|
potential environmental liability risk associated with lending activities;
|
24
|
|
|
our ability to expand and grow our business and operations, including the establishment of additional private client offices and acquisition of
additional banks, and our ability to realize the cost savings and revenue enhancements we expect from such activities; and
|
|
|
|
fiscal and governmental policies of the United States federal government.
|
Forward-looking statements are not guarantees of performance or results. A forward-looking statement may include a statement of the
assumptions or bases underlying the forward-looking statement. We believe we have chosen these assumptions or bases in good faith and that they are reasonable. We caution you, however, that assumptions or bases almost always vary from actual
results, and the differences between assumptions or bases and actual results can be material. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements in this Form 10-Q. These statements
speak only as of the date of this report (or an earlier date to the extent applicable). We undertake no obligation to update publicly such forward-looking statements in light of new information or future events.
Overview
Encore
Bancshares, Inc. (on a consolidated basis referred to as we, the Company or our) is a financial holding company and wealth management organization that provides banking, investment management, financial planning and insurance services to
professional firms, privately-owned businesses, investors and affluent individuals. We are headquartered in Houston, Texas and currently manage, through our primary subsidiary, Encore Bank, National Association (Encore Bank), eleven private client
offices in the greater Houston market. Six private client offices in Florida were sold in 2010. We also operate five wealth management offices and three insurance offices in Texas. As of September 30, 2011, we reported, on a consolidated basis,
total assets of $1.5 billion, total loans of $985.5 million, total deposits of $1.0 billion, shareholders equity of $172.2 million and $2.7 billion in assets under management.
Issuance of Series B Preferred Stock; Redemption of Series A Preferred Stock
On September 27, 2011, we entered into a Securities Purchase Agreement (Purchase Agreement) with the Secretary of the Treasury
(Secretary) under the Small Business Lending Fund program pursuant to which we issued and sold to the Secretary 32,914 shares of our Senior Non-Cumulative Perpetual Preferred Stock, Series B, par value $1.00 per share, with a liquidation value of
$1,000 per share (Series B Preferred Stock), for an aggregate purchase price of $32.9 million. The Series B Preferred Stock qualifies as Tier 1 capital. Non-cumulative dividends are payable quarterly and the dividend rate will fluctuate based on
changes in the level of Qualified Small Business Lending (QSBL) by Encore Bank, compared with Encore Banks baseline QSBL level.
Also on September 27, 2011, using the proceeds from the issuance of the Series B Preferred Stock, we redeemed all 34,000 outstanding shares of our Fixed Rate Cumulative Perpetual Preferred Stock,
Series A, liquidation amount $1,000 per share (Series A Preferred Stock), for a redemption price of $34.0 million, plus accrued but unpaid dividends to the date of redemption of $198,000. The Series A Preferred Stock was issued to the United States
Department of the Treasury (Treasury) in December 2008 in connection with our participation in the TARP Capital Purchase Program. Treasury also holds a warrant to purchase 364,025 shares of our common stock over a ten-year term at an exercise price
of $14.01 per share.
Recent Developments
In October 2011, we resolved $4.1 million in Florida nonperforming commercial real estate loans. In addition, we sold a $3.2 million Texas residential property included in other real estate owned. As a
result, nonperforming assets were reduced approximately $7.3 million in October 2011.
Critical Accounting Policies
We have made no changes in our methods of application of our critical accounting policies from the information previously disclosed in the
Critical Accounting Policies and Estimates section of Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2010.
Non-GAAP Financial Measures
This report contains certain financial information determined by methods other than in accordance with US GAAP. These measures include net interest income, net interest spread and net interest margin on a
taxable-equivalent basis, which is common practice in the banking industry. We have included in this report information related to these non-GAAP financial measures for the applicable periods presented. We believe these non-GAAP financial measures
provide information useful to investors in understanding our financial results and believe that its presentation, together with the accompanying
25
reconciliation, provides a complete understanding of factors and trends affecting our business and allows investors to view performance in a manner similar to management, the entire financial
services sector, bank stock analysts and bank regulators. These non-GAAP measures should not be considered a substitute for operating results determined in accordance with GAAP and we strongly encourage investors to review our consolidated financial
statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies non-GAAP financial measures
having the same or similar names.
Results of Operations
Net earnings for the quarter ended September 30, 2011 were $1.9 million, compared with a net loss of $8.4 million for the quarter ended September 30, 2010. After deducting preferred dividends,
including a $4.1 million accelerated preferred stock discount, the loss per diluted common share for the third quarter of 2011 was $0.23, compared with a loss per diluted common share of $0.79 for the comparable period of 2010. The 2010 loss was due
primarily to credit costs related to the Florida market.
We posted a return on average common equity of (7.62)% and (24.02)%,
a return on average assets of 0.50% and (2.01)%, and an efficiency ratio of 80.37% and 110.27% for the quarters ended September 30, 2011 and 2010. The efficiency ratio is calculated by dividing total noninterest expense (excluding amortization
of intangibles and write down of assets held-for-sale) by the sum of net interest income and noninterest income (excluding gains or losses on sales of securities and gain on sale of branches).
Net earnings for the nine months ended September 30, 2011 were $5.1 million, compared with a net loss of $23.3 million for the same
period of 2010. After preferred dividends, the loss per diluted common share for the nine months ended September 30, 2011 was $0.05 compared with a loss per diluted common share of $2.25 for the same period of 2010. The 2010 loss was due
primarily to credit costs and write downs of assets held-for-sale in Florida. We posted a return on average common equity of (0.61)% and (21.45)%, a return on average assets of 0.46% and (1.91)%, and an efficiency ratio of 76.30% and 96.06% for the
nine months ended September 30, 2011 and 2010.
Net Interest Income
Our operating results are significantly impacted by net interest income, which represents the amount by which interest income on
interest-earning assets, including securities and loans, exceeds interest expense incurred on interest-bearing liabilities, including deposits and other borrowed funds. Net interest income is a key source of our earnings. Interest rate fluctuations,
as well as changes in the amount and type of earning assets and liabilities, combine to affect net interest income.
Net
interest income on a taxable-equivalent basis (TE) was $11.4 million for the three months ended September 30, 2011, an increase of $293,000, or 2.6%, compared with the third quarter of 2010. Interest earning assets were $1.4 billion for the
third quarter of 2011, a decrease of $147.6 million, compared with the same period of 2010, due to the sale of our Florida operations. The net interest margin (TE) increased 37 basis points to 3.20% for the same comparison period. The increase in
margin was primarily due to the improvement in balance sheet mix as temporary investments decreased and higher costing deposits decreased due to the sale of our Florida operations. In addition, we have been able to further reduce our cost of
deposits, which has included lower pricing as well as a shift from interest-bearing deposits to noninterest-bearing deposits. Average noninterest-bearing deposits (excluding held-for-sale) were $295.8 million for the third quarter of 2011, a $75.7
million, or 34.4%, increase compared with the same period of 2010.
Net interest income (TE) was $34.4 million for the nine
months ended September 30, 2011, an increase of $673,000, or 2.0%, compared with the same period of 2010. Interest earning assets were $1.4 billion for the nine months ended September 30, 2011, a decrease of $164.5 million, compared with
the same period of 2010. For the nine months ended September 30, 2011, the net interest margin (TE) was 3.37%, an increase of 42 basis points, compared with the same period of 2010. The increase in margin was due primarily to the improved
balance sheet mix and an interest recovery of $418,000 during 2011 for a lending relationship in Texas that had been on nonaccrual. Average noninterest-bearing deposits (excluding held-for-sale) were $241.8 million for the nine months ended
September 30, 2011, a $63.2 million, or 35.4%, increase compared with the same period of 2010.
The following tables set
forth for the periods indicated an analysis of net interest income by each major category of interest-earning assets and interest-bearing liabilities, the average amounts outstanding, the interest earned or paid on such amounts and the average rate
earned or paid. The tables also set forth the average rate earned on total interest-earning assets, the average rate paid on total interest-bearing liabilities and the net interest margin for the same periods. All balances are daily average balances
and nonaccrual loans were included in the average loans with a zero yield for the purpose of
26
calculating the rate earned on total loans. To give effect to our tax-exempt securities and loans, taxable-equivalent adjustments have been made with respect to these assets and their yields are
presented on a non-GAAP TE basis.
Taxable-Equivalent Yield Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
Average
Outstanding
Balance
|
|
|
Interest
Income/
Expense
|
|
|
Average
Yield/
Rate
|
|
|
Average
Outstanding
Balance
|
|
|
Interest
Income/
Expense
|
|
|
Average
Yield/
Rate
|
|
|
|
(dollars in thousands)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans - TE yield (1)
|
|
$
|
973,060
|
|
|
$
|
14,012
|
|
|
|
5.71
|
%
|
|
$
|
1,056,657
|
|
|
$
|
15,466
|
|
|
|
5.81
|
%
|
Securities - TE yield (1)
|
|
|
275,900
|
|
|
|
1,778
|
|
|
|
2.56
|
|
|
|
209,365
|
|
|
|
1,337
|
|
|
|
2.53
|
|
Federal funds sold and other
|
|
|
160,000
|
|
|
|
162
|
|
|
|
0.40
|
|
|
|
290,541
|
|
|
|
238
|
|
|
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets - TE yield (1)
|
|
|
1,408,960
|
|
|
|
15,952
|
|
|
|
4.49
|
|
|
|
1,556,563
|
|
|
|
17,041
|
|
|
|
4.34
|
|
Less: Allowance for loan losses
|
|
|
(19,429
|
)
|
|
|
|
|
|
|
|
|
|
|
(27,144
|
)
|
|
|
|
|
|
|
|
|
Noninterest-earning assets
|
|
|
122,940
|
|
|
|
|
|
|
|
|
|
|
|
128,197
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets held-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,512,471
|
|
|
|
|
|
|
|
|
|
|
$
|
1,661,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
$
|
170,534
|
|
|
$
|
66
|
|
|
|
0.15
|
%
|
|
$
|
139,820
|
|
|
$
|
90
|
|
|
|
0.26
|
%
|
Money market and savings
|
|
|
257,040
|
|
|
|
179
|
|
|
|
0.28
|
|
|
|
279,084
|
|
|
|
442
|
|
|
|
0.63
|
|
Time deposits
|
|
|
364,946
|
|
|
|
1,897
|
|
|
|
2.06
|
|
|
|
410,318
|
|
|
|
2,295
|
|
|
|
2.22
|
|
Interest-bearing deposits held-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171,805
|
|
|
|
698
|
|
|
|
1.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
792,520
|
|
|
|
2,142
|
|
|
|
1.07
|
|
|
|
1,001,027
|
|
|
|
3,525
|
|
|
|
1.40
|
|
Borrowings and repurchase agreements
|
|
|
223,258
|
|
|
|
2,131
|
|
|
|
3.79
|
|
|
|
220,068
|
|
|
|
2,127
|
|
|
|
3.83
|
|
Junior subordinated debentures
|
|
|
20,619
|
|
|
|
298
|
|
|
|
5.73
|
|
|
|
20,619
|
|
|
|
301
|
|
|
|
5.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
1,036,397
|
|
|
|
4,571
|
|
|
|
1.75
|
|
|
|
1,241,714
|
|
|
|
5,953
|
|
|
|
1.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
|
295,823
|
|
|
|
|
|
|
|
|
|
|
|
220,166
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits held-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,983
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
7,975
|
|
|
|
|
|
|
|
|
|
|
|
7,132
|
|
|
|
|
|
|
|
|
|
Other liabilities held-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,340,195
|
|
|
|
|
|
|
|
|
|
|
|
1,484,211
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
172,276
|
|
|
|
|
|
|
|
|
|
|
|
177,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
1,512,471
|
|
|
|
|
|
|
|
|
|
|
$
|
1,661,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income TE (1)
|
|
|
|
|
|
$
|
11,381
|
|
|
|
|
|
|
|
|
|
|
$
|
11,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread TE (1)
|
|
|
|
|
|
|
|
|
|
|
2.74
|
%
|
|
|
|
|
|
|
|
|
|
|
2.44
|
%
|
Net interest margin TE (1)
|
|
|
|
|
|
|
|
|
|
|
3.20
|
%
|
|
|
|
|
|
|
|
|
|
|
2.83
|
%
|
Net interest income
|
|
|
|
|
|
$
|
11,271
|
|
|
|
|
|
|
|
|
|
|
$
|
10,969
|
|
|
|
|
|
Taxable-equivalent adjustment
|
|
|
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income on taxable-equivalent basis
|
|
|
|
|
|
$
|
11,381
|
|
|
|
|
|
|
|
|
|
|
$
|
11,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Non-GAAP measure. On taxable-equivalent basis to consistently reflect income from taxable and tax-exempt loans and securities based on a 34% federal tax rate.
|
27
Taxable-Equivalent Yield Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
Average
Outstanding
Balance
|
|
|
Interest
Income/
Expense
|
|
|
Average
Yield/
Rate
|
|
|
Average
Outstanding
Balance
|
|
|
Interest
Income/
Expense
|
|
|
Average
Yield/
Rate
|
|
|
|
(dollars in thousands)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans - TE yield (1)
|
|
$
|
953,959
|
|
|
$
|
41,811
|
|
|
|
5.86
|
%
|
|
$
|
1,060,214
|
|
|
$
|
46,731
|
|
|
|
5.89
|
%
|
Securities - TE yield (1)
|
|
|
314,990
|
|
|
|
6,234
|
|
|
|
2.65
|
|
|
|
208,767
|
|
|
|
5,029
|
|
|
|
3.22
|
|
Federal funds sold and other
|
|
|
97,697
|
|
|
|
358
|
|
|
|
0.49
|
|
|
|
262,161
|
|
|
|
687
|
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets - TE yield (1)
|
|
|
1,366,646
|
|
|
|
48,403
|
|
|
|
4.74
|
|
|
|
1,531,142
|
|
|
|
52,447
|
|
|
|
4.58
|
|
Less: Allowance for loan losses
|
|
|
(19,087
|
)
|
|
|
|
|
|
|
|
|
|
|
(26,206
|
)
|
|
|
|
|
|
|
|
|
Noninterest-earning assets
|
|
|
127,205
|
|
|
|
|
|
|
|
|
|
|
|
125,579
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets held-for-sale (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,474,764
|
|
|
|
|
|
|
|
|
|
|
$
|
1,635,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
$
|
165,708
|
|
|
$
|
238
|
|
|
|
0.19
|
%
|
|
$
|
146,185
|
|
|
$
|
325
|
|
|
|
0.30
|
%
|
Money market and savings
|
|
|
271,054
|
|
|
|
762
|
|
|
|
0.38
|
|
|
|
252,601
|
|
|
|
1,395
|
|
|
|
0.74
|
|
Time deposits
|
|
|
374,551
|
|
|
|
5,716
|
|
|
|
2.04
|
|
|
|
408,831
|
|
|
|
7,111
|
|
|
|
2.33
|
|
Interest-bearing deposits held-for-sale (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
197,668
|
|
|
|
2,571
|
|
|
|
1.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
811,313
|
|
|
|
6,716
|
|
|
|
1.11
|
|
|
|
1,005,285
|
|
|
|
11,402
|
|
|
|
1.52
|
|
Borrowings and repurchase agreements
|
|
|
223,726
|
|
|
|
6,354
|
|
|
|
3.80
|
|
|
|
219,871
|
|
|
|
6,382
|
|
|
|
3.88
|
|
Junior subordinated debentures
|
|
|
20,619
|
|
|
|
893
|
|
|
|
5.79
|
|
|
|
20,619
|
|
|
|
896
|
|
|
|
5.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
1,055,658
|
|
|
|
13,963
|
|
|
|
1.77
|
|
|
|
1,245,775
|
|
|
|
18,680
|
|
|
|
2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
|
241,755
|
|
|
|
|
|
|
|
|
|
|
|
178,591
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits held-for-sale (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,667
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
7,847
|
|
|
|
|
|
|
|
|
|
|
|
9,612
|
|
|
|
|
|
|
|
|
|
Other liabilities held-for-sale (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,305,260
|
|
|
|
|
|
|
|
|
|
|
|
1,450,902
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
169,504
|
|
|
|
|
|
|
|
|
|
|
|
184,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
1,474,764
|
|
|
|
|
|
|
|
|
|
|
$
|
1,635,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income TE (1)
|
|
|
|
|
|
$
|
34,440
|
|
|
|
|
|
|
|
|
|
|
$
|
33,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread TE (1)
|
|
|
|
|
|
|
|
|
|
|
2.97
|
%
|
|
|
|
|
|
|
|
|
|
|
2.58
|
%
|
Net interest margin TE (1)
|
|
|
|
|
|
|
|
|
|
|
3.37
|
%
|
|
|
|
|
|
|
|
|
|
|
2.95
|
%
|
Net interest income
|
|
|
|
|
|
$
|
34,101
|
|
|
|
|
|
|
|
|
|
|
$
|
33,398
|
|
|
|
|
|
Taxable-equivalent adjustment
|
|
|
|
|
|
|
339
|
|
|
|
|
|
|
|
|
|
|
|
369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income on taxable-equivalent basis
|
|
|
|
|
|
$
|
34,440
|
|
|
|
|
|
|
|
|
|
|
$
|
33,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Non-GAAP measure. On taxable-equivalent basis to consistently reflect income from taxable and tax-exempt loans and securities based on a 34% federal tax rate.
|
(2)
|
In the first quarter of 2010, assets and liabilities held-for-sale are assumed to be outstanding for the entire quarter.
|
28
Provision for Loan Losses
The provision for loan losses is the amount we determine necessary to be charged against the current periods earnings to maintain the allowance for loan losses at a level that we consider adequate
in relation to the estimated losses inherent in the loan portfolio. The provision was $1.3 million and $5.4 million for the three months and nine months ended September 30, 2011, compared with $9.6 million and $32.6 million for the same periods
of 2010. The change in the provision primarily reflects the amount we considered necessary to absorb estimated losses incurred in the loan portfolio. The provision for loan losses in the first nine months of 2011 includes the impact of the sale of
our Florida operations and the reduced concentration of loans in Florida, as well as the lower level of nonaccrual loans in 2011 compared with 2010.
Noninterest Income
Noninterest income represented 38.57% and 39.59% of
total revenue for the nine months ended September 30, 2011 and 2010.
Noninterest income was approximately the same for
the three months ended September 30, 2011, compared with the same period in 2010. Trust and investment management fees increased $213,000, or 4.6%, in 2011. Security gains decreased $261,000 from 2010 to 2011.
Noninterest income decreased $469,000, or 2.1%, to $21.4 million for the nine months ended September 30, 2011, compared with the
same period in 2010. The decrease was due primarily to a nonrecurring $1.1 million gain on the sale of two Florida branches and $480,000 in securities gains in 2010. However, trust and investment management fees increased $1.2 million, or 8.7%, in
2011.
The following table presents, for the periods indicated, the major categories of noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended September 30,
|
|
|
Nine Months
Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(dollars in thousands)
|
|
Trust and investment management fees
|
|
$
|
4,852
|
|
|
$
|
4,639
|
|
|
$
|
15,050
|
|
|
$
|
13,848
|
|
Insurance commissions and fees
|
|
|
1,545
|
|
|
|
1,524
|
|
|
|
4,572
|
|
|
|
4,651
|
|
Net gain (loss) on sale of available-for-sale securities
|
|
|
|
|
|
|
261
|
|
|
|
(95
|
)
|
|
|
480
|
|
Gain on sale of branches
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,115
|
|
Other
|
|
|
618
|
|
|
|
604
|
|
|
|
1,888
|
|
|
|
1,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
$
|
7,015
|
|
|
$
|
7,028
|
|
|
$
|
21,415
|
|
|
$
|
21,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
Noninterest expense was $14.9 million for the three months ended September 30, 2011, a decrease of $5.9 million, compared with the same period of 2010. The decrease in noninterest expense was due to
a combination of lower occupancy, professional fees, other real estate owned expenses and write down of assets held-for-sale. These decreases were largely a result of the sale of our Florida operations in 2010, which resulted in lower operating
expense and improvements in credit costs. In addition, the FDIC assessment was lower due to combination of a lower rate imposed by the FDIC and lower deposit balances as a result of the sale of our Florida operations.
Noninterest expense was $43.3 million for the first nine months of 2011, a decrease of $15.1 million, compared with the same period of
2010. Significant decreases included occupancy, other real estate owned expenses and write down of assets held-for-sale. Most of these decreases were related to the sale of our Florida operations. In addition, other expense decreased due in part to
a lower provision for unfunded loan commitments.
29
The following table presents, for the periods indicated, the major categories of noninterest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended September 30,
|
|
|
Nine Months
Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
(dollars in thousands)
|
|
Compensation
|
|
$
|
8,464
|
|
|
$
|
8,503
|
|
|
$
|
25,584
|
|
|
$
|
25,692
|
|
Non-staff expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy
|
|
|
1,200
|
|
|
|
1,395
|
|
|
|
3,615
|
|
|
|
4,327
|
|
Equipment
|
|
|
258
|
|
|
|
274
|
|
|
|
767
|
|
|
|
967
|
|
Advertising and promotion
|
|
|
107
|
|
|
|
146
|
|
|
|
419
|
|
|
|
480
|
|
Outside data processing
|
|
|
761
|
|
|
|
874
|
|
|
|
2,337
|
|
|
|
2,641
|
|
Professional fees
|
|
|
984
|
|
|
|
1,325
|
|
|
|
3,023
|
|
|
|
3,681
|
|
Intangible amortization
|
|
|
161
|
|
|
|
158
|
|
|
|
444
|
|
|
|
475
|
|
FDIC assessment
|
|
|
479
|
|
|
|
1,532
|
|
|
|
1,749
|
|
|
|
2,890
|
|
Other real estate owned expenses, net
|
|
|
1,293
|
|
|
|
4,458
|
|
|
|
2,042
|
|
|
|
6,984
|
|
Write down of assets held-for-sale
|
|
|
|
|
|
|
1,012
|
|
|
|
448
|
|
|
|
6,340
|
|
Other
|
|
|
1,151
|
|
|
|
1,051
|
|
|
|
2,897
|
|
|
|
3,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$
|
14,858
|
|
|
$
|
20,728
|
|
|
$
|
43,325
|
|
|
$
|
58,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
The income tax provision was $262,000 for the three months ended September 30, 2011, compared with a benefit of $3.9 million for the same three months of 2010. The effective tax rate for the three
months ended September 30, 2011 and 2010 was 12.1% and 31.7%. The income tax provision was $1.7 million for the nine months ended September 30, 2011, compared with a benefit of $12.3 million for the same period of 2010. The effective tax
rate for the nine months ended September 30, 2011 and 2010 was 25.1% and 34.6%. The change in the effective tax rate is primarily attributable to a discrete income tax benefit related to a prior acquisition recorded in the third quarter of
2011.
Result of Segment Operations
We manage the company along three operating segments: banking, wealth management and insurance. The column identified as Other includes the parent company and the elimination transactions
between segments. The accounting policies of the individual operating segments are the same as our accounting policies described in Note A to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended
December 31, 2010.
30
The following table presents the net earnings (loss) and total assets for each of our
operating segments as of and for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking
|
|
|
Wealth
Management
|
|
|
Insurance
|
|
|
Other
|
|
|
Consolidated
|
|
|
|
(dollars in thousands)
|
|
Three months ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)
|
|
$
|
11,558
|
|
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
(298
|
)
|
|
$
|
11,271
|
|
Provision for loan losses
|
|
|
1,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,265
|
|
Noninterest income
|
|
|
574
|
|
|
|
4,884
|
|
|
|
1,557
|
|
|
|
|
|
|
|
7,015
|
|
Noninterest expense
|
|
|
9,923
|
|
|
|
3,691
|
|
|
|
1,244
|
|
|
|
|
|
|
|
14,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
944
|
|
|
|
1,203
|
|
|
|
314
|
|
|
|
(298
|
)
|
|
|
2,163
|
|
Income tax expense (benefit)
|
|
|
258
|
|
|
|
426
|
|
|
|
111
|
|
|
|
(533
|
)
|
|
|
262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
686
|
|
|
$
|
777
|
|
|
$
|
203
|
|
|
$
|
235
|
|
|
$
|
1,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at September 30, 2011
|
|
$
|
1,473,144
|
|
|
$
|
55,951
|
|
|
$
|
7,923
|
|
|
$
|
(67,352
|
)
|
|
$
|
1,469,666
|
|
Three months ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)
|
|
$
|
11,231
|
|
|
$
|
34
|
|
|
$
|
5
|
|
|
$
|
(301
|
)
|
|
$
|
10,969
|
|
Provision for loan losses
|
|
|
9,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,599
|
|
Noninterest income
|
|
|
857
|
|
|
|
4,638
|
|
|
|
1,533
|
|
|
|
|
|
|
|
7,028
|
|
Noninterest expense
|
|
|
16,133
|
|
|
|
3,442
|
|
|
|
1,153
|
|
|
|
|
|
|
|
20,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
(13,644
|
)
|
|
|
1,230
|
|
|
|
385
|
|
|
|
(301
|
)
|
|
|
(12,330
|
)
|
Income tax expense (benefit)
|
|
|
(4,370
|
)
|
|
|
438
|
|
|
|
134
|
|
|
|
(106
|
)
|
|
|
(3,904
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
(9,274
|
)
|
|
$
|
792
|
|
|
$
|
251
|
|
|
$
|
(195
|
)
|
|
$
|
(8,426
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at September 30, 2010
|
|
$
|
1,650,297
|
|
|
$
|
63,933
|
|
|
$
|
9,063
|
|
|
$
|
(72,631
|
)
|
|
$
|
1,650,662
|
|
Nine months ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)
|
|
$
|
34,939
|
|
|
$
|
50
|
|
|
$
|
5
|
|
|
$
|
(893
|
)
|
|
$
|
34,101
|
|
Provision for loan losses
|
|
|
5,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,354
|
|
Noninterest income
|
|
|
1,638
|
|
|
|
15,105
|
|
|
|
4,672
|
|
|
|
|
|
|
|
21,415
|
|
Noninterest expense
|
|
|
28,834
|
|
|
|
10,857
|
|
|
|
3,634
|
|
|
|
|
|
|
|
43,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
2,389
|
|
|
|
4,298
|
|
|
|
1,043
|
|
|
|
(893
|
)
|
|
|
6,837
|
|
Income tax expense (benefit)
|
|
|
577
|
|
|
|
1,516
|
|
|
|
367
|
|
|
|
(741
|
)
|
|
|
1,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
1,812
|
|
|
$
|
2,782
|
|
|
$
|
676
|
|
|
$
|
(152
|
)
|
|
$
|
5,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at September 30, 2011
|
|
$
|
1,473,144
|
|
|
$
|
55,951
|
|
|
$
|
7,923
|
|
|
$
|
(67,352
|
)
|
|
$
|
1,469,666
|
|
Nine months ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense)
|
|
$
|
34,164
|
|
|
$
|
115
|
|
|
$
|
15
|
|
|
$
|
(896
|
)
|
|
$
|
33,398
|
|
Provision for loan losses
|
|
|
32,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,572
|
|
Noninterest income
|
|
|
3,304
|
|
|
|
13,849
|
|
|
|
4,731
|
|
|
|
|
|
|
|
21,884
|
|
Noninterest expense
|
|
|
44,555
|
|
|
|
10,551
|
|
|
|
3,281
|
|
|
|
|
|
|
|
58,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
|
|
(39,659
|
)
|
|
|
3,413
|
|
|
|
1,465
|
|
|
|
(896
|
)
|
|
|
(35,677
|
)
|
Income tax expense (benefit)
|
|
|
(13,757
|
)
|
|
|
1,211
|
|
|
|
513
|
|
|
|
(314
|
)
|
|
|
(12,347
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
$
|
(25,902
|
)
|
|
$
|
2,202
|
|
|
$
|
952
|
|
|
$
|
(582
|
)
|
|
$
|
(23,330
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at September 30, 2010
|
|
$
|
1,650,297
|
|
|
$
|
63,933
|
|
|
$
|
9,063
|
|
|
$
|
(72,631
|
)
|
|
$
|
1,650,662
|
|
Banking
Our banking segment had net earnings of $686,000 for the three months ended September 30, 2011, compared with a net loss of $9.3 million for the same period in 2010. Net earnings for the nine months
ended September 30, 2011 were $1.8 million, compared with a net loss of $25.9 million for the same period in 2010.
31
Net interest income for the three months ended September 30, 2011 increased $327,000,
or 2.9%, compared with the same period of 2010. Net interest income for the nine months ended September 30, 2011 increased $775,000, or 2.3%, compared with the same period of 2010. Net interest income for the banking segment does not include
interest expense on the subordinated debentures, which is not allocated to a business segment. See the analysis of net interest income included in the section of this report captioned Net Interest Income.
The provision for loan losses for the three months ended September 30, 2011 totaled $1.3 million, compared with $9.6 million for the
same period of 2010. The provision for loan losses for the nine months ended September 30, 2011 totaled $5.4 million, compared with $32.6 million for the same period of 2010. See analysis of the provision for loan losses included in the section
of this report captioned Provision for Loan Losses.
Noninterest income for the three months ended
September 30, 2011 decreased $283,000 compared with the same period in 2010 primarily due to securities gains in 2010. Noninterest income for the nine months ended September 30, 2011 decreased $1.7 million compared with the same period of
2010. The decrease was due primarily to the gain on sale of two Florida branches and securities gains in 2010.
Noninterest
expense for the three months ended September 30, 2011 decreased $6.2 million primarily due to a 2010 write down on assets held-for-sale and other real estate owned expenses. Noninterest expense for the nine months ended September 30, 2011
decreased $15.7 million compared with the same period of 2010, due to the aforementioned factors.
Wealth Management
Net earnings for the three months ended September 30, 2011 was essentially flat compared with the same period in 2010. Net earnings
for the nine months ended September 30, 2011 increased $580,000, or 26.3%, compared with the same period in 2010. The increase in year-to-date earnings was due primarily to an increase in asset management fees.
Noninterest income for the three months ended September 30, 2011 increased $246,000, or 5.3%, compared with the same period in 2010.
Noninterest income for the nine months ended September 30, 2011 increased $1.3 million, or 9.1%.
Noninterest expense for
the three months and nine months ended September 30, 2011 compared with the same periods in 2010 increased $249,000, or 7.2%, and $306,000, or 2.9%. The increase was primarily due to increased compensation expense.
Insurance
Net earnings
for the three months ended September 30, 2011 decreased $48,000 compared with the same period of 2010. Net earnings for the nine months ended September 30, 2011 decreased $276,000 compared with the same period of 2010 primarily due to the
$353,000 increase in noninterest expense, which was the result of the addition of new producers.
Other
Other consists of interest expense on our junior subordinated debentures, which is not allocated to the business segments.
Interest expense on these borrowings was unchanged. A discrete tax benefit of $428,000 related to a prior acquisition was recorded in the third quarter of 2011.
Financial Condition
Our total assets were unchanged at $1.5 billion as of
September 30, 2011 compared with December 31, 2010. Our loan portfolio increased $54.1 million, or 5.8%, to $985.5 million as of September 30, 2011. Our securities portfolio decreased $91.8 million, or 25.5%, to $267.6 million
compared with $359.4 million as of December 31, 2010. Shareholders equity increased $5.5 million, or 3.3%, to $172.2 million compared with $166.6 million as of December 31, 2010.
Loan Portfolio
Our
primary lending focus is to professional firms, privately-owned businesses, investors and affluent individuals. To these customers, we make commercial, commercial real estate, real estate construction, residential real estate and consumer loans.
Total commercial loans, which consist of commercial, commercial real estate and real estate construction loans, accounted for 43.9% of our portfolio as of September 30, 2011. Total consumer loans, which consist of residential real estate, home
equity lines of credit, consumer installment-indirect and other consumer loans, made up 55.4% of our loan portfolio as of September 30, 2011. Loans held-for-sale composed 0.7% of our portfolio.
Total loans were $985.5 million as of September 30, 2011, an increase of $54.1 million, or 5.8%, compared with December 31,
2010. The increase in loans was mainly in commercial loans.
32
The following table summarizes our loan portfolio by type of loan as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2011
|
|
|
December 31,
2010
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(dollars in thousands)
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
194,393
|
|
|
|
19.7
|
%
|
|
$
|
147,090
|
|
|
|
15.8
|
%
|
Commercial real estate
|
|
|
185,541
|
|
|
|
18.8
|
|
|
|
166,043
|
|
|
|
17.8
|
|
Real estate construction
|
|
|
52,993
|
|
|
|
5.4
|
|
|
|
46,326
|
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
432,927
|
|
|
|
43.9
|
|
|
|
359,459
|
|
|
|
38.6
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate first lien
|
|
|
201,485
|
|
|
|
20.5
|
|
|
|
205,531
|
|
|
|
22.1
|
|
Residential real estate second lien
|
|
|
258,020
|
|
|
|
26.2
|
|
|
|
269,727
|
|
|
|
28.9
|
|
Home equity lines
|
|
|
56,869
|
|
|
|
5.8
|
|
|
|
60,609
|
|
|
|
6.5
|
|
Consumer other
|
|
|
28,935
|
|
|
|
2.9
|
|
|
|
25,131
|
|
|
|
2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer
|
|
|
545,309
|
|
|
|
55.4
|
|
|
|
560,998
|
|
|
|
60.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable
|
|
|
978,236
|
|
|
|
99.3
|
|
|
|
920,457
|
|
|
|
98.8
|
|
Loans held-for-sale
|
|
|
7,277
|
|
|
|
0.7
|
|
|
|
10,915
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
985,513
|
|
|
|
100.0
|
%
|
|
|
931,372
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming Assets
The following table presents information regarding nonperforming assets, accruing loans past due 90 days or more and restructured loans still accruing as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
September 30,
2011
|
|
|
December 31,
2010
|
|
|
|
(dollars in thousands)
|
|
Nonaccrual loans Texas (1)
|
|
$
|
9,203
|
|
|
$
|
15,167
|
|
Nonaccrual loans Florida (1)
|
|
|
8,850
|
|
|
|
11,310
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans (1)
|
|
|
18,053
|
|
|
|
26,477
|
|
Other real estate owned Texas
|
|
|
3,589
|
|
|
|
4,783
|
|
Other real estate owned Florida
|
|
|
1,546
|
|
|
|
4,515
|
|
|
|
|
|
|
|
|
|
|
Total other real estate owned
|
|
|
5,135
|
|
|
|
9,298
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
23,188
|
|
|
$
|
35,775
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more
|
|
$
|
|
|
|
$
|
313
|
|
|
|
|
|
|
|
|
|
|
Restructured loans still accruing
|
|
$
|
1,706
|
|
|
$
|
804
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to total loans and other real estate owned
|
|
|
2.34
|
%
|
|
|
3.80
|
%
|
(1)
|
Nonaccrual troubled debt restructurings are included in nonaccrual loans.
|
Nonperforming assets were $23.2 million and $35.8 million as of September 30, 2011 and December 31, 2010, a decrease of $12.6 million, or 35.2%. Our ratio of nonperforming assets to total loans
and other real estate owned was 2.34% and 3.80% as of September 30, 2011 and December 31, 2010. At September 30, 2011, nonaccrual loans were $18.1 million, compared with $26.5 million at December 31, 2010, a decrease of $8.4
million, or 31.8%. Nonaccrual commercial loans consisted of 5 relationships which were primarily in Houston. Commercial real estate nonaccrual loans consisted of 10 loans that are mostly in Florida. Construction and land nonaccrual loans consist of
3 relationships which are primarily in Texas. Other real estate owned was $5.1 million at September 30, 2011 compared with $9.3 million at December 31, 2010, a decrease of $4.2 million, or 44.8%. The decrease was due mainly to the sale of
repossessed land in Florida. Restructured loans still accruing were $1.7 million as of September 30, 2011, compared with $804,000 as of December 31, 2010. Restructured loans still accruing consisted primarily of a commercial loan in Texas.
33
The following table presents information regarding nonaccrual loans and the associated
specific reserves within the allowance for loan losses for each loan category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011
|
|
|
December 31, 2010
|
|
|
|
Outstanding
Balance
|
|
|
Specific
Allocation
of
Allowance
|
|
|
Outstanding
Balance
|
|
|
Specific
Allocation of
Allowance
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
1,078
|
|
|
$
|
4
|
|
|
$
|
741
|
|
|
$
|
189
|
|
Commercial real estate
|
|
|
3,381
|
|
|
|
248
|
|
|
|
4,484
|
|
|
|
|
|
Real estate construction
|
|
|
2,885
|
|
|
|
43
|
|
|
|
3,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
7,344
|
|
|
|
295
|
|
|
|
8,779
|
|
|
|
189
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate first lien (1)
|
|
|
5,560
|
|
|
|
|
|
|
|
10,320
|
|
|
|
2
|
|
Residential real estate second lien and home equity lines
|
|
|
281
|
|
|
|
|
|
|
|
707
|
|
|
|
372
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer
|
|
|
5,841
|
|
|
|
|
|
|
|
11,027
|
|
|
|
374
|
|
Loans held-for-sale
|
|
|
4,868
|
|
|
|
|
|
|
|
6,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans
|
|
$
|
18,053
|
|
|
$
|
295
|
|
|
$
|
26,477
|
|
|
$
|
563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Written down to fair value of collateral after becoming 180 days past due.
|
The decrease in first mortgage loans resulted primarily from the payoff of a $4.3 million loan in Texas. The decrease in commercial real estate loans was due to the resolution of several loans mostly in
Florida. The decrease in loans held-for-sale was due to the sale of a $2.3 million commercial real estate loan in Florida and the resolution of a $2.1 million commercial real estate loan in Florida. These decreases were offset by the classification
of a $2.6 million Florida commercial real estate loan to held-for-sale, which was subsequently sold in October 2011.
When
managements measured value of an impaired loan is less than the recorded investment in the loan, the amount of the impairment is recorded as a specific reserve. The specific reserves are determined on an individual loan basis based on our
current evaluation of loss exposure for each credit, given the payment status, financial condition of the borrower and value of any underlying collateral. The amount of specific reserves can change from period to period as a result of changes in the
circumstances of individual loans such as charge-offs, pay-offs, changes in collateral values or other factors. Notwithstanding the specific allocations of the allowance for loan losses, the total allowance is available to absorb losses from any
segment of loans.
Allowance for Loan Losses
Our allowance for loan losses is a reserve established through charges to earnings in the form of a provision for loan losses. The allowance for loan losses is maintained at a level which we believe is
adequate to absorb all estimated losses on loans inherent in the loan portfolio. The amount of the allowance is affected by loan charge-offs, which decrease the allowance; recoveries on loans previously charged-off, which increase the allowance; and
the provision for loan losses charged to earnings, which increases the allowance. In determining the provision for loan losses, we monitor fluctuations in the allowance resulting from actual charge-offs and recoveries and periodically review the
size and composition of the loan portfolio in light of current and anticipated economic conditions, which includes the current weakness in the areas of Florida in which we hold loans. If actual losses exceed the amount of the allowance for loan
losses, our earnings could be adversely affected.
The allowance for loan losses represents our estimate of the amount
necessary to provide for estimated losses inherent in the loan portfolio in the normal course of business. Due to the uncertainty of risks in the loan portfolio, our judgment of the amount of the allowance necessary to absorb loan losses is
approximate. The allowance for loan losses is also subject to regulatory examinations and determination by the regulatory agencies as to its adequacy in comparison with peer institutions.
34
Net charge-offs for the first nine months of 2011 were $6.0 million, or 0.84% of average
total loans on an annualized basis, compared with $38.1 million, or 4.81% of average total loans on an annualized basis for the first nine months of 2010. Net charge-offs for the nine months ended September 30, 2010 included significant
charge-offs in the Florida loan portfolio.
The following table summarizes the activity in our allowance for loan losses as of
and for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
As of and for
the Nine Months
Ended
September 30,
2011
|
|
|
As of and for
the Year Ended
December 31,
2010
|
|
|
|
(dollars in thousands)
|
|
Average total loans outstanding
|
|
$
|
953,959
|
|
|
$
|
1,046,164
|
|
|
|
|
|
|
|
|
|
|
Loans receivable at end of period (excluding loans held-for-sale)
|
|
$
|
978,236
|
|
|
$
|
920,457
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses at beginning of period
|
|
$
|
18,639
|
|
|
$
|
26,501
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
(309
|
)
|
|
|
(965
|
)
|
Commercial real estate
|
|
|
(2,429
|
)
|
|
|
(24,527
|
)
|
Real estate construction
|
|
|
(205
|
)
|
|
|
(9,159
|
)
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
(2,943
|
)
|
|
|
(34,651
|
)
|
|
|
|
|
|
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
Residential real estate first lien
|
|
|
(846
|
)
|
|
|
(4,089
|
)
|
Residential real estate second lien
|
|
|
(2,195
|
)
|
|
|
(3,720
|
)
|
Home equity lines
|
|
|
(1,054
|
)
|
|
|
(2,030
|
)
|
Consumer other
|
|
|
(117
|
)
|
|
|
(414
|
)
|
|
|
|
|
|
|
|
|
|
Total consumer
|
|
|
(4,212
|
)
|
|
|
(10,253
|
)
|
|
|
|
|
|
|
|
|
|
Total charge-offs
|
|
|
(7,155
|
)
|
|
|
(44,904
|
)
|
|
|
|
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
89
|
|
|
|
883
|
|
Commercial real estate
|
|
|
155
|
|
|
|
17
|
|
Real estate construction
|
|
|
150
|
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
394
|
|
|
|
1,004
|
|
|
|
|
|
|
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
Residential real estate first lien
|
|
|
354
|
|
|
|
304
|
|
Residential real estate second lien
|
|
|
221
|
|
|
|
226
|
|
Home equity lines
|
|
|
70
|
|
|
|
180
|
|
Consumer other
|
|
|
130
|
|
|
|
159
|
|
|
|
|
|
|
|
|
|
|
Total consumer
|
|
|
775
|
|
|
|
869
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
1,169
|
|
|
|
1,873
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(5,986
|
)
|
|
|
(43,031
|
)
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
5,354
|
|
|
|
35,169
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses at end of period
|
|
$
|
18,007
|
|
|
$
|
18,639
|
|
|
|
|
|
|
|
|
|
|
Ratio of net charge-offs to average loans
|
|
|
0.84
|
%
|
|
|
4.11
|
%
|
Ratio of allowance for loan losses to period end loans (excluding loans held-for-sale)
|
|
|
1.84
|
|
|
|
2.02
|
|
Ratio of allowance for loan losses to nonaccrual loans (excluding nonaccrual loans held-for-sale of $4,868 and
$6,671)
|
|
|
136.57
|
|
|
|
94.11
|
|
35
Securities
Total securities were $267.6 million as of September 30, 2011, a decrease of $91.8 million, or 25.5%, compared with $359.4 million as of December 31, 2010. The decrease was due to pay downs in
the securities portfolio as well as strategic sales to shorten the duration.
Deposits
Our deposits averaged $1.1 billion for the nine months ended September 30, 2011, an increase of $49.7 million, or 5.0%, over average
deposits (excluding held-for-sale) for the year ended December 31, 2010. As of September 30, 2011, core deposits (which consist of noninterest-bearing deposits, interest checking, money market and savings and time deposits less than
$100,000) were $802.3 million, or 76.6%, of total deposits, while time deposits $100,000 and greater and brokered deposits made up 23.4% of total deposits. As of September 30, 2011, total deposits decreased $2.7 million, or 0.3%, to $1.0
billion compared with total deposits as of December 31, 2010.
The following table presents the daily average balance and
weighted average rates paid on deposits for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, 2011
|
|
|
Year Ended
December 31, 2010
|
|
|
|
Average
Balance
|
|
|
Average
Rate
|
|
|
Average
Balance
|
|
|
Average
Rate
|
|
|
|
(dollars in thousands)
|
|
Noninterest-bearing deposits
|
|
$
|
241,755
|
|
|
|
|
%
|
|
$
|
189,071
|
|
|
|
|
%
|
Interest checking
|
|
|
165,708
|
|
|
|
0.19
|
|
|
|
146,863
|
|
|
|
0.28
|
|
Money market and savings
|
|
|
271,054
|
|
|
|
0.38
|
|
|
|
264,227
|
|
|
|
0.67
|
|
Time deposits less than $100,000
|
|
|
110,093
|
|
|
|
2.27
|
|
|
|
129,365
|
|
|
|
2.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposits
|
|
|
788,610
|
|
|
|
0.49
|
|
|
|
729,526
|
|
|
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits $100,000 and greater
|
|
|
241,067
|
|
|
|
1.90
|
|
|
|
250,035
|
|
|
|
2.20
|
|
Brokered deposits
|
|
|
23,391
|
|
|
|
2.34
|
|
|
|
23,836
|
|
|
|
2.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,053,068
|
|
|
|
0.85
|
|
|
|
1,003,397
|
|
|
|
1.14
|
|
Noninterest-bearing deposits held-for-sale
|
|
|
|
|
|
|
|
|
|
|
16,188
|
|
|
|
|
|
Interest-bearing deposits held-for-sale
|
|
|
|
|
|
|
|
|
|
|
190,157
|
|
|
|
1.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
1,053,068
|
|
|
|
0.85
|
%
|
|
$
|
1,209,742
|
|
|
|
1.21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings, Repurchase Agreements and Junior Subordinated Debentures
We utilize borrowings to supplement deposits in funding our lending and investing activities. These borrowings are typically advances from
the Federal Home Loan Bank of Dallas (FHLB), which have terms ranging from overnight to several years. All borrowings from the FHLB are collateralized by a blanket lien on Encore Banks mortgage-related assets. Additionally, we borrow from
customers using investment securities as collateral and have issued junior subordinated debentures to subsidiary trusts.
Our
borrowings and repurchase agreements were $219.4 million as of September 30, 2011, essentially unchanged from December 31, 2010. The outstanding balance as of September 30, 2011 includes $208.1 million in long term advances and $11.3
million in repurchase agreements with clients. Included in the long term advances are $95.0 million of long term advances that have call provisions that are at the discretion of the FHLB which could shorten the maturity of the borrowings.
36
The following table summarizes our two issues of junior subordinated debentures outstanding
as of September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Issuance
and Call
Dates (1)
|
|
|
Trust
Preferred
Securities
Outstanding
|
|
|
Interest
Rate as of
September 30,
2011
|
|
|
Fixed/
Adjustable
|
|
Interest Rate
Basis
|
|
Junior
Subordinated
Debt Owed
to Trusts
|
|
|
Final
Maturity
Date
|
|
|
|
(dollars in thousands)
|
|
Encore Statutory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust II
|
|
|
9/17/2003
|
|
|
$
|
5,000
|
|
|
|
3.30
|
%
|
|
Adjustable quarterly
|
|
3 month
|
|
$
|
5,155
|
|
|
|
9/24/2033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIBOR + 2.95%
|
|
|
|
|
|
|
|
|
Encore Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust III
|
|
|
4/19/2007
|
|
|
|
15,000
|
|
|
|
6.85
|
%
|
|
Fixed rate (2)
|
|
6.85%(2)
|
|
|
15,464
|
|
|
|
4/19/2037
|
|
(1)
|
Each issue of junior subordinated debentures is callable by us after five years from issuance date.
|
(2)
|
The debentures bear a fixed interest rate until April 19, 2012, when the rate begins to float on a quarterly basis based on the 3 month LIBOR plus 1.75%.
|
Liquidity and Funding
Our liquidity represents our ability to meet cash demands as they arise. Such needs can develop from loan demand, deposit withdrawals or acquisition opportunities. Potential obligations resulting from the
issuance of standby letters of credit and commitments to fund future borrowings to our loan customers also affect our liquidity needs. Many of these obligations and commitments are expected to expire without being drawn upon; therefore the total
commitment amounts do not necessarily represent future cash requirements affecting our liquidity position. Liquidity management involves forecasting funding requirements and maintaining sufficient capacity to meet the needs and accommodate
fluctuations in asset and liability levels due to changes in our business operations or unanticipated events.
Liquidity needs
of a financial institution can be met from either assets or liabilities. On the asset side, our primary sources of liquidity are cash and due from banks, federal funds sold, maturities of securities and scheduled repayments and maturities of loans.
On the liability side, our principal sources of liquidity are deposits, borrowed funds and the accessibility to money and capital markets. Client deposits are our largest source of funds. For the nine months ended September 30, 2011, our
year-to-date average deposits were $1.1 billion, or 71.4% of average total assets.
Shareholders Equity
Shareholders equity increased $5.5 million, or 3.3%, to $172.2 million as of September 30, 2011 compared with $166.6 million as
of December 31, 2010, primarily due to our net earnings.
On September 27, 2011, we issued $32.9 million in Series B
Preferred Stock to the Secretary of the Treasury in connection with the Small Business Lending Fund (SBLF). As a part of the same transaction, we redeemed $34.0 million in Series A Preferred Stock issued to the United States Department of the
Treasury in connection with our participation in the TARP Capital Purchase Program. Upon redemption of the Series A Preferred Stock, we incurred a one-time accelerated preferred stock discount of $4.1 million.
Regulatory Capital
We
actively manage our capital. Our potential sources of capital are earnings and common or preferred equity. From time to time, we have issued trust preferred securities through a subsidiary trust either to fund organic growth or to support an
acquisition. Trust preferred securities issued prior to May 19, 2010 can be eligible for treatment as Tier 1 regulatory capital provided such securities comprise less than 25% of core capital elements. Any amount above this limit or issued on
or after May 19, 2010 can be eligible for treatment as Tier 2 capital.
Each of the federal bank regulatory agencies has
established minimum capital adequacy and leverage capital requirements for banking organizations. Encore Bank is subject to the capital adequacy requirements of the Office of the Comptroller of the Currency (OCC) and we, as a financial holding
company, are subject to the capital adequacy requirements of the Federal Reserve. As of the most recent notification from the OCC, Encore Bank was categorized as well capitalized under the regulatory framework for prompt corrective
action. To be categorized well capitalized, Encore Bank must maintain minimum Tier 1 leverage, Tier 1 risk-based and total risk-based capital ratios as set forth in the table below. There are no conditions or events since that
notification that we believe have changed Encore Banks capital position. We intend that Encore Bank will maintain a capital position that meets or exceeds the well capitalized requirements as defined by the OCC.
37
The following table presents capital amounts and ratios for us and Encore Bank as of September 30,
2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
|
For Capital
Adequacy
Purposes
|
|
|
To Be Categorized as
Well Capitalized
Under Prompt Corrective
Action Provisions
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
(dollars in thousands)
|
|
Encore Bancshares, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage
|
|
$
|
135,983
|
|
|
|
9.34
|
%
|
|
$
|
58,249
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Tier 1 risk-based
|
|
|
135,983
|
|
|
|
13.37
|
|
|
|
40,686
|
|
|
|
4.00
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Total risk-based
|
|
|
148,773
|
|
|
|
14.63
|
|
|
|
81,373
|
|
|
|
8.00
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Encore Bank, N.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage
|
|
$
|
128,404
|
|
|
|
8.82
|
%
|
|
$
|
58,240
|
|
|
|
4.00
|
%
|
|
$
|
72,800
|
|
|
|
5.00
|
%
|
Tier 1 risk-based
|
|
|
128,404
|
|
|
|
12.64
|
|
|
|
40,646
|
|
|
|
4.00
|
|
|
|
60,969
|
|
|
|
6.00
|
|
Total risk-based
|
|
|
141,191
|
|
|
|
13.89
|
|
|
|
81,293
|
|
|
|
8.00
|
|
|
|
101,616
|
|
|
|
10.00
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in market risk from the information previously disclosed in the Asset/Liability Management section of
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2010.
Item 4. Controls and Procedures
(a)
|
Evaluation of Disclosure Controls and Procedures
|
As of the end of the period covered by this report, an evaluation was carried out by our management, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness
of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer
concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
(b)
|
Changes in Internal Control over Financial Reporting
|
During the third quarter of 2011, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
Part II Other Information
Item 1. Legal Proceedings
We are a defendant in legal actions arising from transactions conducted in the ordinary course of business. We believe, after consultation with legal counsel, that the ultimate liability, if any, arising
from such actions will not have a material adverse effect on our consolidated financial statements.
Item 1A. Risk Factors
In addition to the information contained in this report, you should consider the factors discussed under the heading Risk Factors in our Annual Report on Form 10-K for the year ended
December 31, 2010. There have been no material changes in our Risk Factors from those disclosed in our Form 10-K.
38
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table presents information with respect to repurchases of common stock made by us during the three months
ended September 30, 2011:
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Month in 2011
|
|
Total Number of
Shares Purchased (1)
|
|
|
Average Price Paid
per Share
|
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or
Programs (2)
|
|
|
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans or
Programs (2)
|
|
July
|
|
|
|
|
|
$
|
|
|
|
|
N/A
|
|
|
|
N/A
|
|
August
|
|
|
7,659
|
|
|
|
11.46
|
|
|
|
N/A
|
|
|
|
N/A
|
|
September
|
|
|
|
|
|
|
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7,659
|
|
|
$
|
11.46
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
All shares of common stock reported in the table above were repurchased by us at the fair market value of our common stock in connection with the satisfaction of tax
withholding obligations under restricted stock agreements between us and certain of our key employees and directors.
|
(2)
|
We have no publicly announced plans or programs.
|
Item 3. Defaults Upon Senior Securities
Not applicable
Item 4. [Removed and Reserved]
Item 5. Other Information
Not applicable
39
Item 6. Exhibits
|
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation of Encore Bancshares, Inc. (incorporated herein by reference to Exhibit 3.1 to Encore Bancshares, Inc.s Registration Statement
on Form S-1, Registration No. 333-142735 (the S-1 Registration Statement)).
|
|
|
3.2
|
|
Articles of Amendment to Articles of Incorporation of Encore Bancshares, Inc. (incorporated herein by reference to Exhibit 3.2 to the S-1 Registration Statement).
|
|
|
3.3
|
|
Statement of Designations establishing the terms of the Series A Preferred Stock of Encore Bancshares, Inc. (incorporated herein by reference to Exhibit 3.1 to Encore Bancshares,
Inc.s Current Report on Form 8-K filed on December 8, 2008).
|
|
|
3.4
|
|
Statement of Designations establishing the terms of the Series B Preferred Stock of Encore Bancshares, Inc. (incorporated herein by reference to Exhibit 3.1 to Encore Bancshares,
Inc.s Current Report on Form 8-K filed on September 29, 2011).
|
|
|
3.5
|
|
Amended and Restated Bylaws of Encore Bancshares, Inc. (incorporated herein by reference to Exhibit 3.3 to the S-1 Registration Statement).
|
|
|
4.1
|
|
Form of specimen certificate representing shares of Encore Bancshares, Inc. common stock (incorporated herein by reference to Exhibit 4.1 to the S-1 Registration
Statement).
|
|
|
4.2
|
|
Warrant, dated December 5, 2008, to purchase 364,026 shares of Encore Bancshares, Inc.s Common Stock (incorporated herein by reference to Exhibit 4.1 to Encore Bancshares,
Inc.s Current Report on Form 8-K filed on December 8, 2008).
|
|
|
4.3
|
|
Form of Certificate for Encore Bancshares, Inc.s Senior Non-Cumulative Perpetual Preferred Stock, Series B, par value $1.00 per
share (incorporated herein by reference to Exhibit 4.1 to Encore
Bancshares, Inc.s Current Report on Form 8-K filed on September 29,
2011).
|
|
|
10.1
|
|
Securities Purchase Agreement, dated September 27, 2011, between the Secretary of the Treasury and Encore Bancshares, Inc., with respect to the issuance and sale of the Series B
Preferred Stock (incorporated herein by reference to Exhibit 10.1 to Encore Bancshares, Inc.s Current Report on Form 8-K filed on September 29, 2011).
|
|
|
10.2
|
|
Repurchase Agreement, dated September 27, 2011, between the United States Department of the Treasury and Encore Bancshares, Inc., with respect to the repurchase of the Series A
Preferred Stock (incorporated herein by reference to Exhibit 10.2 to Encore Bancshares, Inc.s Current Report on Form 8-K filed on September 29, 2011).
|
|
|
31.1*
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
|
31.2*
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
|
32.1**
|
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
|
101*
|
|
Interactive Data File.
|
*
|
Filed with this Quarterly Report on Form 10-Q
|
**
|
Furnished with this Quarterly Report on Form 10-Q
|
40
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
Encore Bancshares, Inc.
|
|
|
|
|
(Registrant)
|
|
|
|
November 7, 2011
|
|
|
|
/s/ James S. DAgostino, Jr.
|
(Date)
|
|
|
|
James S. DAgostino, Jr.,
Chief Executive Officer
|
|
|
|
November 7, 2011
|
|
|
|
/s/ L. Anderson Creel
|
(Date)
|
|
|
|
L. Anderson Creel,
Chief Financial Officer,
Executive Vice President and
Treasurer
|
41
Encore Bancshares, Inc. (MM) (NASDAQ:EBTX)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024
Encore Bancshares, Inc. (MM) (NASDAQ:EBTX)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024