CALGARY,
AB, Nov. 10, 2022 /CNW/ - (TSX: RBY)
– Rubellite Energy Inc. ("Rubellite", or the "Company"), a
pure play Clearwater oil
exploration and development company, is pleased to report third
quarter 2022 financial and operating results and provide an
operations and land acquisition update.
Select financial and operational information is outlined below
and should be read in conjunction with Rubellite's unaudited
condensed interim financial statements and related Management's
Discussion and Analysis ("MD&A") for the three and nine months
ended September 30, 2022, which are available through the
Company's website at www.rubelliteenergy.com and SEDAR at
www.sedar.com.
This news release contains certain specified financial
measures that are not recognized by GAAP and used by management to
evaluate the performance of the Company and its business. Since
certain specified financial measures may not have a standardized
meaning, securities regulations require that specified financial
measures are clearly defined, qualified and, where required,
reconciled with their nearest GAAP measure. See "Non GAAP and
Other Financial Measures" in this news release and in the
MD&A for further information on the definition, calculation and
reconciliation of these measures. This release also contains
forward-looking information. See "Forward-Looking
Information". Readers are also referred to the other information
under the "Advisories" section in this news release for additional
information.
THIRD QUARTER 2022 HIGHLIGHTS
- Exploration and development capital expenditures(1)
for the third quarter of 2022 totaled $22.5
million, related to the drilling of fourteen (13.3 net)
multi-lateral horizontal wells, one vertical stratigraphic
evaluation well and one water disposal well, pad construction and
facilities installation for the ongoing drilling program and
included land spending of $0.5
million to purchase 4.1 net sections of land in the
Clearwater area, bringing the
total for the nine months to 146.5 net sections of additional land
prospective for Clearwater heavy
oil.
- As of September 30, 2022, there
were forty six (41.6 net) wells contributing to sales production,
with another three (3.0 net) wells rig released and recovering OBM,
as compared to thirty six (32.3 net) wells on production at the end
of the second quarter of 2022. Recoveries of OBM are not recorded
as sales production as the OBM is recycled for future drilling
operations to the extent possible or sold and credited back to
drilling capital.
- Daily average conventional heavy oil sales production increased
19% from second quarter 2022 levels to average 1,760 bbl/d in the
third quarter of 2022 (Q2 2022 – 1,478 bbl/d), which was at the
upper end of the Company's Q3 2022 guidance range of 1,600 to 1,800
bbl/d. Production progressively ramped up through the first nine
months of 2022 as new wells fully recovered their OBM, filled
processing tank inventories, and then commenced delivery of heavy
oil to sales terminals.
- Operating netbacks(1) in the third quarter of 2022
were $10.3 million, or $63.90/boe (Q2 2022 – $11.6 million or $85.97/boe), reflecting a decline in Western
Canadian Select ("WCS") benchmark prices, partially offset by
increased production. After realized losses on risk management
contracts of $3.0 million or
$18.49/boe (Q2 2022 – losses of
$6.2 million or $46.12/boe), operating netbacks were $7.4 million or $45.41/boe (Q2 2022 – $5.4
million or $39.85/boe).
- Adjusted funds flow(1) in the third quarter of 2022
was $6.5 million (Q2 2022 –
$4.6 million) up 41%
quarter-over-quarter, driven by the growth in sales production,
reduction in production and operating costs and lower royalties.
Adjusted funds flow per boe was $39.89/boe, up 17% from $34.13/boe in the second quarter. Cash flow used
in operating activities in the third quarter of 2022 was
$0.7 million (Q2 2022 – $6.5 million cash flow from operating
activities).
- Net income for the third quarter of 2022 was $10.4 million (Q2 2022 – $4.7 million net income). Higher net income was
driven by the unrealized gain on risk management contracts of
$7.9 million in the third
quarter.
- Adjusted working capital deficit(1) at the end of
the third quarter of 2022 was $12.9
million, down $15.6 million
from a $2.7 million surplus at
June 30, 2022 as a result of capital
spending being higher than adjusted funds flow.
- Subsequent to September 30, 2022,
the borrowing limit on the Company's reserves-based revolving
credit facility was increased to $40.0
million with an initial term to May
31, 2023 and may be extended a further twelve months to
May 31, 2024 subject to lender
approval.
(1)
|
Non-GAAP measure,
Non-GAAP ratio or supplementary financial measure that does not
have any standardized meaning under IFRS and therefore may not be
comparable to similar measures presented by other entities. Refer
to the section entitled "Non-GAAP and Other Financial Measures"
contained within this news release.
|
|
|
OPERATIONS UPDATE
With the drilling rig racked on location at Marten Hills over
spring break up, dry field conditions provided time for the spud of
two additional horizontal multi-lateral wells in June prior to
re-locating the rig to Figure Lake. The two new wells were drilled
at the Marten Hills Area's after payout working interest of 30%.
The first well was drilled in the second quarter with rig release
in mid-June, reached full recovery of its oil-based mud load fluid
on July 6th and achieved
an average IP30 rate of 188 bbl/d. The second adjacent well rig
released in early July, reached full recovery of oil-based mud in
late July and achieved an average IP30 rate of 252 bbl/d which
compares favorably to the Marten Hills type curve(1)
IP30 of 120 bbl/d. Following up these positive results, a drilling
rig returned to Marten Hills in early October catching a convenient
operational window prior to the commencement of Rubellite's planned
northern exploration program which is largely designed for winter
access on frozen ground. Three (0.9 net) wells will be drilled to
complete the primary development of Rubellite's acreage at Marten
Hills during the fourth quarter. The Company will continue to
monitor the performance of several offsetting waterflood pilots and
assess the potential for secondary recovery on its acreage at
Marten Hills later in 2023.
At Figure Lake, a total of six (6.0 net) multi-lateral
horizontal wells and one (1.0 net) vertical evaluation/water
disposal well were spud and rig released during the third quarter.
Drilling operations recommenced in early July, as surface access
conditions permitted, with the drilling of a vertical stratigraphic
evaluation well that also will serve as a water disposal well to
enhance field netbacks. With positive encouragement from the
stratigraphic information obtained in this vertical step-out well,
the Company focused drilling operations on two pads in the area,
drilling three (3.0 net) horizontal multi-lateral wells on a pad at
1-13-63-18W4 (the "1-13 Pad") and two (2.0 net) horizontal
multi-lateral wells on a pad to the north at 9-23-63-18W4 (the
"9-23 Pad"). All three wells drilled from the 1-13 Pad have been
rig released, recovered their oil-based mud load fluid and
progressed through their IP30 production periods, averaging 117
bbl/d as compared to the Figure Lake type curve(1) IP30
of 115 bbl/d. One well on the 1-13 Pad is an exceptional performer,
recording an IP60 of 223 bbl/d, prompting the follow-up development
drilling of three additional wells on this pad which commenced in
early October. The two wells drilled on the 9-23 Pad in the third
quarter have fully recovered load oil and are in their respective
IP30 production periods. One (1.0 net) additional multi-lateral
well was drilled and rig released late in the quarter at a third
pad located at 14-28-62-18W4 (the "14-28 Pad") has just recently
recovered its oil-based mud load fluid and begun its IP30
production period. The first two of three additional follow-up
infill wells on the 1-13 Pad have been rig released since the end
of the third quarter, have fully recovered their oil-based mud load
fluid and are in their respective IP30 periods trending above the
Figure Lake type curve(1). The third infill well on the
1-13 pad is currently drilling and is expected to begin producing
to sales prior to the end of the fourth quarter. Operationally,
five (5.0 net) additional follow-up infill / development wells are
expected to be rig released during the fourth quarter. Rubellite
intends to keep a drilling rig running continuously at Figure Lake
until break up in late March, balancing infill development drilling
to grow production with step-out delineation drilling to assess
reservoir performance across the large land base at Figure Lake to
solidify future drilling programs.
Development drilling operations at Ukalta continued through the
third quarter with the rig release of six horizontal multi-lateral
wells to complete the 2022 Ukalta area drilling program. Production
is now beginning to stabilize from three wells producing on the new
pad located at 16-16-57-18W4 (the "16-16 Pad"), recording an
average IP30 rate of 87 bbl/d as compared to the Ukalta type
curve(1) IP30 of 120 bbl/d. While IP30 rates have
been disappointing for wells on several pads at Ukalta, production
declines appear to be flatter than the Ukalta type
curve(1). Rubellite will continue to monitor production
declines, water cuts and gas-oil ratios to re-assess the expected
performance and economic potential of future drilling locations on
the Company's Ukalta acreage. The rig used for the Ukalta drilling
program moved into the Marten Hills area in early October.
(1)
|
Type curve assumptions
are based on the Total Proved plus Probable Undeveloped reserves
contained in the McDaniel Reserve Report as disclosed in the
Company's Annual Information Form which is available under the
Company's profile on SEDAR at www.sedar.com. "McDaniel" means
McDaniel & Associates Consultants Ltd. independent qualified
reserves evaluators. "McDaniel Reserve Report" means the
independent engineering evaluation of the crude oil, natural gas
and NGL reserves, prepared by McDaniel with an effective date of
December 31 2021 and a preparation date of March 9 2022.
|
2022 OUTLOOK AND GUIDANCE
Rubellite plans to spend approximately $33.0 to $41.0
million to continue its two-rig drilling program through to
the end of the first quarter of 2023 to drill, complete, equip and
tie-in 17 (14.9 net) multi-lateral horizontal development / infill
wells at Figure Lake and Marten Hills and to execute its four to
six (3.0 to 4.0 net) well northern exploration program. To maintain
the efficiencies of continuous rig operations, Rubellite now
expects to drill 8 (8.0 net) wells at Figure Lake and 3 (0.9 net)
wells at Marten Hills during the fourth quarter to bring full year
2022 development capital expenditures (see "Non-GAAP and Other
Financial Measures") to $68 to
$70 million, relative to previous
2022 development capital expenditure guidance of $54 to $56 million.
Forecast drilling activities are expected to be fully funded from
adjusted funds flow (see "Non-GAAP and Other Financial Measures")
and the Company's expanded credit facility. The Figure Lake
drilling program will be partially funded by the Figure Lake GORR,
which is forecast to contribute $1.7
million in 2022. Fourth quarter 2022 capital expenditures
include $2.0 million for equipment
and tubular procurement that will be used over 2023 and an
additional $0.5 million for pad
construction in support of Q1 2023 drilling activity.
The table below summarizes Rubellite's forecast exploration and
development capital expenditures and anticipated horizontal
multi-lateral drilling activities for 2022 and the first quarter of
2023, excluding undeveloped land purchases and acquisitions.
2022 Exploration and Development Forecast Capital
Expenditures(1)(5)
|
Q1 -Q3
2022(1)
|
# of
wells
|
Q4
2022
|
# of
wells
|
2022
|
# of
wells
|
Q1
2023
|
# of
wells
|
|
($
millions)
|
(gross/net)
|
($
millions)
|
(gross/net)
|
($
millions)
|
(gross/net)
|
($
millions)
|
(gross/net)
|
Development(1)(2)
|
50.9
|
29 /
25.6
|
$17 -
$19
|
11 /
8.9
|
$68 -
$70
|
40 /
34.5
|
$8 -
$10
|
6 /
6.0
|
Ukalta(2)
|
|
15 / 15.0
|
|
- / -
|
|
15 / 15.0
|
|
- / -
|
Figure
Lake(2)(3)
|
|
8 / 8.0
|
|
8 / 8.0
|
|
16 / 16.0
|
|
6 / 6.0
|
Marten
Hills(2)
|
|
6 / 2.6
|
|
3 / 0.9
|
|
9 / 3.5
|
|
- / -
|
Service
Wells
|
|
2 / 2.0
|
|
- / -
|
|
2 / 2.0
|
|
- / -
|
Exploration(4)
|
2.7
|
2
/2.0
|
$1 -
$2
|
1 /
1.0
|
$4 -
$5
|
3 /
3.0
|
$7 -
$10
|
3-5/2.0-3.0
|
Ukalta(4)
|
|
1 / 1.0
|
|
- / -
|
|
1 / 1.0
|
|
- / -
|
Alpen(4)
|
|
1 / 1.0
|
|
- / -
|
|
1 / 1.0
|
|
- / -
|
Northern(4)
|
|
0 / 0.0
|
|
1 / 1.0
|
|
1 / 1.0
|
|
3-5 /
2.0-3.0
|
Total(5)
|
53.6
|
33 /
29.6
|
$18 -
$21
|
12 /
9.9
|
$72 -
$75
|
43 /
37.5
|
$15 -
$20
|
9-11/8.0-9.0
|
(1)
|
Exploration and
development capital expenditures excludes undeveloped land
purchases and acquisitions, if any.
|
(2)
|
Development capital
expenditures include drill, complete, equip and tie-in capital
spent during the period as well as spending for 2 vertical water
disposal service wells. Well count reflects multi-lateral wells rig
released during the period but excludes service wells. Fourth
quarter 2022 capital expenditures includes $2.0 million for
equipment and tubular procurement that will be used over 2023 and
an additional $0.5 million for pad construction in support of Q1
2023 drilling activity.
|
(3)
|
Capital expenditures at
Figure Lake are reduced for the Figure Lake GORR which contributed
$1.5 million in Q1 - Q3 2022 and is forecast to contribute $0.2
million in Q4 2022.
|
(4)
|
Exploration capital
spending includes drill, complete, equip and tie-in capital for one
vertical stratigraphic evaluation / horizontal multi-lateral
well at Alpen and one vertical stratigraphic evaluation well at
Ukalta. Northern Exploration capital includes two (1.5 net)
vertical stratigraphic evaluation wells.
|
(5)
|
Non-GAAP measure. Refer
to the section entitled "Non-GAAP and Other Financial Measures" for
an explanation of composition.
|
|
|
Including additional lands acquired since the end of the third
quarter, year to date in 2022, Rubellite has spent $18.8 million to acquire 156 net sections of land
through Crown land purchases and other transactions. The Company
has now grown its land position for exposure to the Clearwater play to 314 net sections, up 202%
from the 104 net sections held by Rubellite at its inception in
July of 2021. A significant portion of the newly acquired lands are
complementary to existing operating areas in Ukalta and Figure Lake
on the southern Clearwater trend,
while the remainder of the additional new acreage supplements
Rubellite's exploratory acreage in the northern Clearwater play fairway and captures land on
other Clearwater exploration
prospects.
The 2022 drilling program is expected to continue to drive
progressive production growth through the remainder of 2022 and
into 2023. Capital spending, drilling activity and operational
guidance for the fourth quarter of 2022 and first quarter of 2023
is as outlined in the table below:
|
Previous 2022
Guidance
|
Q4 2022
Guidance
|
Revised 2022
Guidance
|
Q1 2023
Guidance
|
Production
(bbl/d)
|
1,700 -
2,000
|
1,950 –
2,200
|
1,600 –
1,675
|
2,200 –
2,600
|
Development ($
millions)(1)
|
$54 - $56
|
$17 - $19
|
$68 - $70
|
$8 - $10
|
Multi-lateral
development wells (net)
|
31.5
|
8.9
|
34.5
|
6.0
|
Exploration spending ($
millions)(1)
|
$4 - $6
|
$1 - $2
|
$5 - $8
|
$7 - $10
|
Heavy oil wellhead
differential ($/bbl)(2)
|
$9.00 -
$10.00
|
$7.00 -
$8.00
|
$7.00 -
$8.00
|
$7.00 -
$8.00
|
Royalties
($/bbl)
|
11% - 12%
|
9% - 10%
|
10% - 11%
|
9% - 10%
|
Production &
operating costs ($/bbl)
|
$6.50 -
$7.50
|
$6.00 -
$6.50
|
$6.50 -
$7.50
|
$6.00 -
$6.50
|
Transportation
($/bbl)
|
$4.50 -
$5.50
|
$5.00 -
$5.50
|
$5.00 -
$5.50
|
$5.50 -
$6.00
|
General &
administrative ($/bbl)
|
$4.50 -
$5.50
|
$5.00 -
$5.50
|
$5.00 -
$5.50
|
$5.50 -
$6.00
|
(1)
|
Exploration and
development capital expenditure guidance excludes undeveloped land
purchases and additional acquisitions. Non-GAAP ratio. Refer to the
section entitled "Non-GAAP and Other Financial Measures" contained
within this news release for an explanation of
composition.
|
(2)
|
Quality differential
relative to Western Canadian Select.
|
Financial and Operating Highlights
|
Three months
ended
|
|
September 30,
2022
|
June 30,
2022
|
Financial
|
|
|
Oil revenue
|
13,654
|
15,632
|
Net income
(loss)
|
10,426
|
4,726
|
Per share
– basic(1)(2)
|
0.19
|
0.09
|
Per share
– diluted(1)(2)
|
0.19
|
0.08
|
Cash flow from (used
in) operating activities
|
(745)
|
6,473
|
Adjusted funds
flow(1)
|
6,459
|
4,597
|
Per share
– basic(1)(2)
|
0.12
|
0.09
|
Per share
– diluted(1)(2)
|
0.12
|
0.09
|
Net debt
(asset)
|
12,942
|
(2,654)
|
Capital
expenditures(1)
|
22,476
|
12,705
|
Exploration and
development
|
21,921
|
9,482
|
Land and
acquisitions
|
555
|
3,223
|
Wells
Drilled(3) – gross (net)
|
15/14.3
|
6 / 4.8
|
Common shares
outstanding(4) (thousands)
|
|
|
Weighted average –
basic
|
54,748
|
54,725
|
Weighted average –
diluted
|
55,265
|
55,797
|
End of
period
|
54,748
|
54,725
|
Operating
|
|
|
Daily average oil sales production(5)
(bbl/d)
|
1,760
|
1,478
|
Average
prices
|
|
|
West Texas
Intermediate ("WTI") ($US/bbl)
|
91.64
|
108.41
|
Western
Canadian Select ("WCS") ($CAD/bbl)
|
119.53
|
122.09
|
Average Realized oil
price(2) ($/bbl)
|
84.31
|
116.21
|
Average Realized oil price after risk management
contracts(2) ($/bbl)
|
65.82
|
70.09
|
(1)
|
Non-GAAP measure. Refer
to the section entitled "Non-GAAP and Other Financial Measures"
contained within this news release and in the MD&A for an
explanation of composition.
|
(2)
|
Supplemental financial
measure. Refer to the section entitled "Non-GAAP and Other
Financial Measures" contained within this news release and in the
MD&A for an explanation of composition.
|
(3)
|
Well count reflects
wells rig released during the period.
|
(4)
|
Per share amounts are
calculated using the weighted average number of basic or diluted
common shares outstanding.
|
(5)
|
Conventional heavy
crude oil sales production excludes tank inventory
volumes.
|
ADDITIONAL INFORMATION
About Rubellite
Rubellite is a Canadian energy company engaged in the
exploration, development and production of heavy crude oil from the
Clearwater formation in
Eastern Alberta, utilizing
multi-lateral drilling technology. Rubellite has a pure play
Clearwater asset base and is
pursuing a robust organic growth plan focused on superior corporate
returns and funds flow generation while maintaining a conservative
capital structure and prioritizing environmental, social and
governance ("ESG") excellence. Additional information on Rubellite
can be accessed at the Company's website at www.rubelliteenergy.com
and on SEDAR at www.sedar.com.
The Toronto Stock Exchange has neither approved nor disapproved
the information contained herein.
BOE VOLUME CONVERSIONS
Barrel of oil equivalent ("boe") may be misleading, particularly
if used in isolation. In accordance with NI 51-101, a conversion
ratio for conventional natural gas of 6 Mcf:1 bbl has been used,
which is based on an energy equivalency conversion method primarily
applicable at the burner tip and does not represent a value
equivalency at the wellhead. In addition, utilizing a conversion on
a 6 Mcf:1 bbl basis may be misleading as an indicator of value as
the value ratio between conventional natural gas and heavy crude
oil, based on the current prices of natural gas and crude oil,
differ significantly from the energy equivalency of 6 Mcf:1 bbl. A
conversion ratio of 1 bbl of heavy crude oil to 1 bbl of NGL has
also been used throughout this news release.
The following abbreviations used in this news release have the
meanings set forth below:
bbl
barrels
bbl/d
barrels per day
boe
barrels of oil equivalent
MMboe
million barrels of oil equivalent
INITIAL PRODUCTION RATES
Any references in this news release to initial production rates
are useful in confirming the presence of hydrocarbons; however,
such rates are not determinative of the rates at which such wells
will continue production and decline thereafter and are not
necessarily indicative of long-term performance or ultimate
recovery. Readers are cautioned not to place reliance on such rates
in calculating the aggregate production for the Company. Such rates
are based on field estimates and may be based on limited data
available at this time.
NON-GAAP AND OTHER FINANCIAL MEASURES
Throughout this news release and in other materials disclosed by
the Company, Rubellite employs certain measures to analyze
financial performance, financial position and cash flow. These
non-GAAP and other financial measures do not have any standardized
meaning prescribed under IFRS and therefore may not be comparable
to similar measures presented by other entities. The non-GAAP and
other financial measures should not be considered to be more
meaningful than GAAP measures which are determined in accordance
with IFRS, such as net income (loss), cash flow from operating
activities, and cash flow from investing activities, as indicators
of Rubellite's performance.
Non-GAAP Financial Measures
Capital Expenditures: Rubellite uses capital expenditures
related to exploration and development to measure its capital
investments compared to the Company's annual capital budgeted
expenditures. Rubellite's capital budget excludes acquisition and
disposition activities as well as the accounting impact of any
accrual changes.
The most directly comparable GAAP measure for capital
expenditures is cash flow from (used in) investing activities. A
summary of the reconciliation of cash flow from (used in) investing
activities to capital expenditures, is set forth below:
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
2022
|
2021(1)
|
2022
|
2021(1)
|
Net cash flows used in
investing activities
|
(9,064)
|
4,153
|
(55,044)
|
4,153
|
Acquisitions
|
—
|
(4,051)
|
—
|
(4,051)
|
Change in non-cash
working capital
|
(13,412)
|
(280)
|
(15,648)
|
(280)
|
Capital
expenditures
|
(22,476)
|
(178)
|
(70,692)
|
(178)
|
|
|
|
|
|
Property, plant and
equipment expenditures
|
(17,902)
|
(27)
|
(48,188)
|
(27)
|
Exploration and
evaluation expenditures
|
(4,574)
|
(151)
|
(22,504)
|
(151)
|
Capital
expenditures
|
(22,476)
|
(178)
|
(70,692)
|
(178)
|
(1)
The comparable period of 2021 reflects operating results from
September 3, 2021, the effective date of the Arrangement, to
September 30, 2021.
|
Operating netbacks and total operating netbacks after risk
management contracts: Operating netback is calculated by
deducting royalties, production and operating expenses, and
transportation costs from oil revenue. Operating netback is also
calculated on a per boe basis using total production sold in the
period. Total operating netbacks after management contracts is
presented after adjusting for realized gains or losses from risk
management contracts. Rubellite considers the operating netback to
be a key industry performance indicator and one that provides
investors with information that is also commonly presented by other
crude oil and natural gas producers. Rubellite considers operating
netback to be an important performance measure to evaluate its
operational performance as it demonstrates its profitability
relative to current commodity prices. Rubellite considers the
presentation after risk management contracts an important measure
to evaluate performance after risk management activities. Refer to
reconciliations in the MD&A under the "Operating Netbacks"
section.
Operating netbacks and total operating netbacks after risk
management contracts: Operating netback is calculated by
deducting royalties, production and operating expenses, and
transportation costs from oil revenue. Operating netback is also
calculated on a per boe basis using total production sold in the
period. Total operating netbacks after management contracts is
presented after adjusting for realized gains or losses from risk
management contracts. Rubellite considers the operating netback to
be a key industry performance indicator and one that provides
investors with information that is also commonly presented by other
crude oil and natural gas producers. Rubellite considers operating
netback to be an important performance measure to evaluate its
operational performance as it demonstrates its profitability
relative to current commodity prices. Rubellite considers the
presentation after risk management contracts an important measure
to evaluate performance after risk management activities. Refer to
reconciliations in the MD&A under the "Operating Netbacks"
section.
Adjusted working capital: Adjusted working capital
deficiency or surplus includes total current assets and current
liabilities excluding any current portion of risk management
contract assets and liabilities related to the Company's risk
management activities.
The following table reconciles adjusted working capital and net
debt as reported in the Company's statements of financial
position:
|
As of September 30,
2022
|
As of June 30,
2022
|
As of December 31,
2021
|
Current
assets
|
14,059
|
23,670
|
22,441
|
Current
liabilities
|
(27,427)
|
(29,012)
|
(18,317)
|
Working capital
(surplus) deficiency
|
13,368
|
5,342
|
(4,124)
|
Risk management
contracts – current asset
|
1,218
|
52
|
62
|
Risk management
contracts – current liability
|
(1,644)
|
(8,048)
|
(1,313)
|
Adjusted working
capital (surplus) deficiency
|
12,942
|
(2,654)
|
(5,375)
|
Bank
indebtedness
|
—
|
—
|
—
|
Net debt
(asset)
|
12,942
|
(2,654)
|
(5,375)
|
Adjusted funds flow: Adjusted funds flow is calculated based on
net cash flows from operating activities, excluding changes in
non-cash working capital and expenditures on decommissioning
obligations since the Company believes the timing of collection,
payment or incurrence of these items is variable. Expenditures on
decommissioning obligations may vary from period to period
depending on capital programs and the maturity of Rubellite's
operating areas. Expenditures on decommissioning obligations are
managed through the capital budgeting process which considers
available adjusted funds flow. Management uses adjusted funds flow
and adjusted funds flow per boe as key measures to assess the
ability of the Company to generate the funds necessary to finance
capital expenditures, expenditures on decommissioning obligations
and meet its financial obligations.
Adjusted funds flow pre-transaction costs is calculated as
adjusted funds flow less transaction costs. Management has excluded
transaction costs from the calculation as these are not related to
cash flow from operating activities but relate to the acquisition
of the Clearwater assets from
Perpetual Energy Inc. ("Perpetual") in the comparative period.
Adjusted funds flow is not intended to represent net cash flows
from operating activities calculated in accordance with IFRS.
The following table reconciles net cash flows from (used in)
operating activities, as reported in the Company's condensed
interim statements of cash flows, to adjusted funds flow:
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
($ thousands, except
as noted)
|
2022
|
2021(1)
|
2022
|
2021(1)
|
Net cash flows from
(used in) operating activities
|
(745)
|
—
|
8,920
|
—
|
Change in non-cash
working capital
|
7,204
|
126
|
5,971
|
126
|
Adjusted funds
flow
|
6,459
|
126
|
14,891
|
126
|
|
|
|
|
|
Adjusted funds flow per
share - basic
|
0.12
|
0.17
|
0.27
|
0.17
|
Adjusted funds flow per
share – diluted
|
0.12
|
0.07
|
0.29
|
0.07
|
Adjusted funds flow per
boe
|
39.89
|
34.13
|
36.41
|
34.13
|
(1)
The comparable period of 2021 reflects operating results from
September 3, 2021, the effective date of the Arrangement, to
September 30, 2021.
|
Non-GAAP Financial Ratios
Rubellite calculates certain non-GAAP measures per boe as the
measure divided by weighted average daily production. Management
believes that per boe ratios are a key industry performance measure
of operational efficiency and one that provides investors with
information that is also commonly presented by other crude oil and
natural gas producers. Rubellite also calculates certain non-GAAP
measures per share as the measure divided by outstanding common
shares.
Adjusted funds flow per share: adjusted funds flow
per share is calculated using the weighted average number of basic
and diluted shares outstanding used in calculating net income
(loss) per share.
Adjusted funds flow per boe: Adjusted funds flow per
boe is calculated as adjusted funds flow divided by total
production sold in the period.
Supplementary Financial Measures
"Average realized oil price" is comprised of total oil revenue,
as determined in accordance with IFRS, divided by the Company's
total sales oil production on a per barrel basis.
"Average realized price after risk management contracts" is
comprised of realized gain on risk management contracts, as
determined in accordance with IFRS, divided by the Company's total
sales oil production.
FORWARD-LOOKING INFORMATION
Certain information in this news release including management's
assessment of future plans and operations, and including the
information contained under the headings "Operations Update" and
"2022 Outlook and Guidance" may constitute forward-looking
information or statements (together "forward-looking information")
under applicable securities laws. The forward-looking information
includes, without limitation, statements with respect to: future
capital expenditure and production forecasts; the anticipated
sources of funds to be used for capital spending; the number of
drilling rigs to be operated over certain time periods;
expectations as to drilling activity plans in various areas and the
benefits to be derived from such drilling including the production
growth; expectations respecting Rubellite's future exploration,
development and drilling activities and Rubellite's business plan;
and including the information and statements contained under the
heading "2022 Outlook and Guidance".
Forward-looking information is based on current expectations,
estimates and projections that involve a number of known and
unknown risks, which could cause actual results to vary and in some
instances to differ materially from those anticipated by Rubellite
and described in the forward-looking information contained in this
news release. In particular and without limitation of the
foregoing, material factors or assumptions on which the
forward-looking information in this news release is based include:
the successful operation of the Clearwater assets; forecast commodity prices
and other pricing assumptions; forecast production volumes based on
business and market conditions; foreign exchange and interest
rates; near-term pricing and continued volatility of the market
including inflationary pressures; accounting estimates and
judgments; future use and development of technology and associated
expected future results; the ability to obtain regulatory
approvals; the successful and timely implementation of capital
projects; ability to generate sufficient cash flow to meet current
and future obligations; Rubellite's ability to operate under the
management of Perpetual pursuant to the management services and
operating agreement; the ability of Rubellite to obtain and retain
qualified staff and equipment in a timely and cost-efficient
manner, as applicable; the retention of key properties; forecast
inflation, supply chain access and other assumptions inherent in
Rubellite's current guidance and estimates; the continuance of
existing tax, royalty, and regulatory regimes; the accuracy of the
estimates of reserves volumes; ability to access and implement
technology necessary to efficiently and effectively operate assets;
and the ongoing and future impact of the coronavirus and the war in
Ukraine and related sanctions on
commodity prices and the global economy, among others.
Undue reliance should not be placed on forward-looking
information, which is not a guarantee of performance and is subject
to a number of risks or uncertainties, including without limitation
those described herein and under "Risk Factors" in Rubellite's
Annual Information Form and MD&A for the year ended
December 31, 2021 and in other reports on file with Canadian
securities regulatory authorities which may be accessed through the
SEDAR website (www.sedar.com) and at Rubellite's website
(www.rubelliteenergy.com). Readers are cautioned that the foregoing
list of risk factors is not exhaustive. Forward-looking information
is based on the estimates and opinions of Rubellite's management at
the time the information is released, and Rubellite disclaims any
intent or obligation to update publicly any such forward-looking
information, whether as a result of new information, future events
or otherwise, other than as expressly required by applicable
securities law.
SOURCE Rubellite Energy Inc.