Sanara MedTech Inc. Based in Fort Worth, Texas, Sanara MedTech Inc.
(“Sanara,” the “Company,” “we,” “our” or “us”) (Nasdaq: SMTI), a
medical technology company focused on developing and
commercializing transformative technologies to improve clinical
outcomes and reduce healthcare expenditures in the surgical,
chronic wound and skincare markets, today reported its strategic,
operational and financial results for the quarter ended September
30, 2024.
“The third quarter of 2024 was Sanara’s twelfth
consecutive record net revenue quarter, which is a testament to the
hard work and dedication of our entire organization,” stated Ron
Nixon, Sanara's Executive Chairman and CEO. “Looking ahead, we
remain focused on continuing to execute our growth strategy and
delivering exceptional value to both our customers and
shareholders.”
Third Quarter 2024 Strategic,
Operational and Financial Highlights (Unaudited)
- Net revenue increased 35%
year-over-year to $21.7 million in the third quarter of 2024.
- For the three months ended
September 30, 2024, the Company had a net loss of $2.9 million,
compared to a net loss of $1.1 million for the three months ended
September 30, 2023.
- The Company generated Adjusted
EBITDA* of $0.8 million for the three months ended September 30,
2024, compared to Adjusted EBITDA* of $0.3 million for the three
months ended September 30, 2023.
- The Company currently has
agreements with 300+ distributors (+50 since January 2024) with
2,900+ potential sellers (+500 since January 2024).
- The Company’s products were sold in
over 1,200 facilities across 34 states plus the District of
Columbia, based on a minimum of $50,000 of revenue, during the
trailing twelve-month period ended September 30, 2024.
- The Company’s products were
contracted or approved to be sold in more than 4,000 hospitals as
of September 30, 2024.
- On October 4, 2024, the Company
appointed Mr. Keith Myers to serve as a director on its Board. Mr.
Myers is the chairman and CEO emeritus of LHC Group, one of the
largest and highest quality in-home healthcare providers in the
United States. He co-founded LHC Group in 1994 and led its growth
from a single home health agency to a publicly traded company with
approximately 29,000 employees and approximately 950 agency
locations across 38 states and the District of Columbia, until its
merger with Optum Inc. in 2023.
- The Company announced that Sanara
CMP LLC, a wholly owned subsidiary of the Company, invested $5.0
million in exchange for an ownership percentage of approximately
6.64% in ChemoMouthpiece, LLC (“CMp”), which owns and manufactures
a 510(k) cleared cryotherapy device designed to reduce the
incidence and severity of chemotherapy induced oral mucositis. In
connection with the investment, the Company announced the execution
of an exclusive U.S. distribution agreement with CMp. This product
aligns well with Sanara’s wound and skin care strategy, which
includes the licensed collagen peptides from Tufts University that
focus on radiation dermatitis. The American Medical Association
recently issued the CPT code (effective July 2024) to be applied
for potential reimbursement by physicians and payers for the use of
an oral cavity device for a cryotherapy procedure in conjunction
with chemotherapy. SI Healthcare Technologies, LLC, a joint venture
entity owned 50/50 by Sanara and InfuSystem Inc., will be the
exclusive distributor of CMp’s Standard Chemo Regiment kits in the
United States. The product is currently being introduced to the
market and is expected to be commercially launched in 2025.
Third Quarter 2024 Revenue Analysis
(Consolidated)
During the third quarter of 2024, the Company
continued to further penetrate existing accounts while also
expanding into new territories, growing the number of facilities
where our products were sold to 900+ in Q3 2024 compared to 600+ in
Q3 2023. For the quarter ended September 30, 2024, Sanara generated
net revenue of $21.7 million compared to net revenue of $16.0
million for the quarter ended September 30, 2023, a 35% increase
from the prior year period. The higher net revenue in the third
quarter of 2024 was due to increased sales of soft tissue repair
products (CellerateRX® Surgical Activated Collagen®, BIASURGE®,
FORTIFY TRG® Tissue Repair Graft and FORTIFY FLOWABLE®
Extracellular Matrix), increased market penetration, and geographic
expansion and the Company’s continuing strategy to expand its
independent distribution network in both new and existing U.S.
markets.
Third Quarter 2024 Earnings Analysis
(Consolidated)
Sanara reported a net loss of $2.9 million for
the quarter ended September 30, 2024, compared to a net loss of
$1.1 million for the quarter ended September 30, 2023. The higher
net loss in 2024 was primarily due to increased SG&A costs
related to the buildout of our Tissue Health Plus (“THP”) platform
and infrastructure, which increased by approximately $1.2 million
compared to the prior year period. The increase in net loss for the
period also included higher interest expense of $0.7 million as a
result of our loan with CRG Servicing LLC, and an increase in
expense due to change in fair value of earnout liabilities of $0.8
million. These increased costs were partially offset by higher
gross profit.
The Company generated Adjusted EBITDA* of $0.8
million for the quarter ended September 30, 2024, compared to
Adjusted EBITDA* of $0.3 million for the quarter ended September
30, 2023.
* Adjusted EBITDA is a non-GAAP financial
measure. See the discussion and the reconciliations at the end of
this release for additional information.
Third Quarter 2024 Earnings Analysis
(Segmented)
Sanara Surgical generated a net loss of $0.2
million for the quarter ended September 30, 2024, compared to net
income of $0.6 million for the quarter ended September 30, 2023.
The higher Sanara Surgical net loss in 2024 was primarily due to
increases in interest expense, depreciation and amortization, and
changes in fair value of earnout liabilities. THP generated a net
loss of $2.7 million for the quarter ended September 30, 2024,
compared to a net loss of $1.7 million for the quarter ended
September 30, 2023. The higher THP net loss in 2024 was primarily
due to higher SG&A costs related to the buildout of the THP
platform and technology.
Sanara Surgical generated Segment EBITDA* of
$2.6 million for the quarter ended September 30, 2024, compared to
Segment EBITDA* of $1.4 million for the quarter ended September 30,
2023. THP generated Segment EBITDA* of ($1.7) million for the
quarter ended September 30, 2024, compared to Segment EBITDA* of
($1.1) million for the quarter ended September 30, 2023.
* Segment EBITDA is a non-GAAP financial
measure. See the discussion and the reconciliations at the end of
this release for additional information.
Conference Call
Sanara will host a conference call on Wednesday,
November 13, 2024, at 9:00 a.m. Eastern Time. The toll-free number
to call for this teleconference is 888-506-0062 (international
callers: 973-528-0011) and the access code is 373459. A telephonic
replay of the conference call will be available through Wednesday,
November 27, 2024, by dialing 877-481-4010 (international callers:
919-882-2331) and entering the replay passcode: 51566.
A live webcast of Sanara’s conference call will
be available under the Investor Relations section of the Company's
website, www.SanaraMedTech.com. A one-year online replay will be
available after the conclusion of the live broadcast.
About Sanara MedTech Inc.
Sanara MedTech Inc. is a medical technology
company focused on developing and commercializing transformative
technologies to improve clinical outcomes and reduce healthcare
expenditures in the surgical, chronic wound and skincare markets.
The Company markets, distributes and develops surgical, wound and
skincare products for use by physicians and clinicians in
hospitals, clinics and all post-acute care settings and offers
wound care and dermatology virtual consultation services via
telemedicine. Sanara’s products are primarily sold in the North
American advanced wound care and surgical tissue repair markets.
Sanara markets and distributes CellerateRX® Surgical Activated
Collagen, FORTIFY TRG® Tissue Repair Graft and FORTIFY FLOWABLE®
Extracellular Matrix as well as a portfolio of advanced biologic
products focusing on ACTIGEN™ Verified Inductive Bone Matrix,
ALLOCYTE® Plus Advanced Viable Bone Matrix, BiFORM® Bioactive
Moldable Matrix, TEXAGEN® Amniotic Membrane Allograft, and
BIASURGE® Advanced Surgical Solution to the surgical market. In
addition, the following products are sold in the wound care market:
BIAKŌS® Antimicrobial Skin and Wound Cleanser, BIAKŌS®
Antimicrobial Wound Gel, and BIAKŌS® Antimicrobial Skin and Wound
Irrigation Solution. Sanara’s pipeline also contains potentially
transformative product candidates for mitigation of opportunistic
pathogens and biofilm, wound re-epithelialization and closure,
necrotic tissue debridement and cell compatible substrates. The
Company believes it has the ability to drive its pipeline from
concept to preclinical and clinical development while meeting
quality and regulatory requirements. Sanara is constantly seeking
long-term strategic partnerships with a focus on products that
improve outcomes at a lower overall cost.
Information about Forward-Looking
Statements
The statements in this press release that do not
constitute historical facts are “forward-looking statements,”
within the meaning of and subject to the safe harbor created by the
Private Securities Litigation Reform Act of 1995. These statements
may be identified by terms such as “aims,” “anticipates,”
“believes,” contemplates,” “continue,” “could,” “estimates,”
“expect,” “forecast,” “guidance,” “intends,” “may,” “plans,”
“possible,” “potential,” “predicts,” “preliminary,” “projects,”
“seeks,” “should,” “targets,” “will” or “would,” or the negatives
of these terms, variations of these terms or other similar
expressions. These forward-looking statements include, among
others, statements regarding our business strategy and mission, the
development of new products, the timing of commercialization of our
products, the regulatory approval process and expansion of the
Company’s business in telehealth and wound care. These items
involve risks, contingencies and uncertainties such as
uncertainties associated with the development and process for
obtaining regulatory approval for new products, our ability to
build out our executive team, our ability to identify and
effectively utilize the net proceeds of the term loan to support
the Company’s growth initiatives, the extent of product demand,
market and customer acceptance, the effect of economic conditions,
competition, pricing, uncertainties associated with the development
and process for obtaining regulatory approval for new products, the
ability to consummate and integrate acquisitions, and other risks,
contingencies and uncertainties detailed in the Company’s SEC
filings, which could cause the Company’s actual operating results,
performance or business plans or prospects to differ materially
from those expressed in, or implied by these statements.
All forward-looking statements speak only as of
the date on which they are made, and the Company undertakes no
obligation to revise any of these statements to reflect the future
circumstances or the occurrence of unanticipated events, except as
required by applicable securities laws.
Investor Relations Contact:Jack Powell or Mike
Piccinino, CFAICR HealthcareIR@sanaramedtech.com
SOURCE: Sanara MedTech Inc.
SANARA MEDTECH INC. AND
SUBSIDIARIESCONSOLIDATED BALANCE
SHEETS
|
|
(Unaudited) |
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2024 |
|
|
2023 |
|
Assets |
|
|
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
16,277,189 |
|
|
$ |
5,147,216 |
|
Accounts receivable, net |
|
|
11,070,622 |
|
|
|
8,474,965 |
|
Accounts receivable – related parties |
|
|
43,409 |
|
|
|
8,400 |
|
Royalty receivable |
|
|
- |
|
|
|
49,344 |
|
Inventory, net |
|
|
3,008,349 |
|
|
|
4,717,533 |
|
Convertible loan receivable |
|
|
1,079,411 |
|
|
|
- |
|
Prepaid and other assets |
|
|
429,428 |
|
|
|
608,411 |
|
Total current
assets |
|
|
31,908,408 |
|
|
|
19,005,869 |
|
|
|
|
|
|
|
|
|
|
Long-term
assets |
|
|
|
|
|
|
|
|
Intangible assets, net |
|
|
42,029,142 |
|
|
|
44,926,061 |
|
Goodwill |
|
|
3,601,781 |
|
|
|
3,601,781 |
|
Investment in equity securities |
|
|
8,321,412 |
|
|
|
3,084,278 |
|
Right of use assets – operating leases |
|
|
1,688,963 |
|
|
|
1,995,204 |
|
Property and equipment, net |
|
|
995,770 |
|
|
|
1,257,956 |
|
Total long-term
assets |
|
|
56,637,068 |
|
|
|
54,865,280 |
|
|
|
|
|
|
|
|
|
|
Total
assets |
|
$ |
88,545,476 |
|
|
$ |
73,871,149 |
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders’ equity |
|
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,301,362 |
|
|
$ |
1,924,082 |
|
Accounts payable – related parties |
|
|
150,611 |
|
|
|
77,805 |
|
Accrued bonuses and commissions |
|
|
8,256,801 |
|
|
|
7,676,770 |
|
Accrued royalties and expenses |
|
|
2,285,374 |
|
|
|
2,047,678 |
|
Earnout liabilities – current |
|
|
1,906,550 |
|
|
|
1,100,000 |
|
Current portion of debt |
|
|
- |
|
|
|
580,357 |
|
Operating lease liabilities – current |
|
|
439,129 |
|
|
|
361,185 |
|
Total current
liabilities |
|
|
14,339,827 |
|
|
|
13,767,877 |
|
|
|
|
|
|
|
|
|
|
Long-term
liabilities |
|
|
|
|
|
|
|
|
Long-term debt, net of current
portion |
|
|
30,076,715 |
|
|
|
9,113,123 |
|
Earnout liabilities –
long-term |
|
|
2,006,000 |
|
|
|
2,723,001 |
|
Operating lease liabilities –
long-term |
|
|
1,407,164 |
|
|
|
1,737,445 |
|
Other long-term
liabilities |
|
|
1,261,495 |
|
|
|
1,941,686 |
|
Total long-term
liabilities |
|
|
34,751,374 |
|
|
|
15,515,255 |
|
|
|
|
|
|
|
|
|
|
Total
liabilities |
|
|
49,091,201 |
|
|
|
29,283,132 |
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’
equity |
|
|
|
|
|
|
|
|
Common Stock: $0.001 par value, 20,000,000 shares authorized;
8,743,174 issued and outstanding as of September 30, 2024 and
8,535,239 issued and outstanding as of December 31, 2023 |
|
|
8,743 |
|
|
|
8,535 |
|
Additional paid-in capital |
|
|
76,021,528 |
|
|
|
72,860,556 |
|
Accumulated deficit |
|
|
(36,246,405 |
) |
|
|
(28,036,814 |
) |
Total Sanara MedTech
shareholders’ equity |
|
|
39,783,866 |
|
|
|
44,832,277 |
|
Equity attributable to
noncontrolling interest |
|
|
(329,591 |
) |
|
|
(244,260 |
) |
Total shareholders’
equity |
|
|
39,454,275 |
|
|
|
44,588,017 |
|
Total liabilities and
shareholders’ equity |
|
$ |
88,545,476 |
|
|
$ |
73,871,149 |
|
SANARA MEDTECH INC. AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Revenue |
|
$ |
21,671,599 |
|
|
$ |
16,024,948 |
|
|
$ |
60,367,060 |
|
|
$ |
47,300,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods
sold |
|
|
1,991,987 |
|
|
|
1,751,349 |
|
|
|
5,890,719 |
|
|
|
6,064,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit |
|
|
19,679,612 |
|
|
|
14,273,599 |
|
|
|
54,476,341 |
|
|
|
41,235,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
18,993,255 |
|
|
|
13,877,879 |
|
|
|
54,143,122 |
|
|
|
40,658,424 |
|
Research and development |
|
|
1,359,530 |
|
|
|
986,454 |
|
|
|
3,291,479 |
|
|
|
3,480,906 |
|
Depreciation and amortization |
|
|
1,103,854 |
|
|
|
997,674 |
|
|
|
3,314,781 |
|
|
|
2,580,243 |
|
Change in fair value of earnout liabilities |
|
|
147,000 |
|
|
|
(681,753 |
) |
|
|
67,549 |
|
|
|
(1,494,910 |
) |
Total operating
expenses |
|
|
21,603,639 |
|
|
|
15,180,254 |
|
|
|
60,816,931 |
|
|
|
45,224,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
loss |
|
|
(1,924,027 |
) |
|
|
(906,655 |
) |
|
|
(6,340,590 |
) |
|
|
(3,989,158 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(927,577 |
) |
|
|
(188,294 |
) |
|
|
(1,839,259 |
) |
|
|
(188,300 |
) |
Share of losses from equity method investment |
|
|
(31,448 |
) |
|
|
- |
|
|
|
(31,448 |
) |
|
|
- |
|
Total other
expense |
|
|
(959,025 |
) |
|
|
(188,294 |
) |
|
|
(1,870,707 |
) |
|
|
(188,300 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(2,883,052 |
) |
|
|
(1,094,949 |
) |
|
|
(8,211,297 |
) |
|
|
(4,177,458 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net loss attributable to noncontrolling interest |
|
|
(25,284 |
) |
|
|
(34,579 |
) |
|
|
(85,331 |
) |
|
|
(111,455 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to Sanara MedTech shareholders |
|
$ |
(2,857,768 |
) |
|
$ |
(1,060,370 |
) |
|
$ |
(8,125,966 |
) |
|
$ |
(4,066,003 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share of common
stock, basic and diluted |
|
$ |
(0.34 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.96 |
) |
|
$ |
(0.49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
common shares outstanding, basic and diluted |
|
|
8,517,381 |
|
|
|
8,332,341 |
|
|
|
8,468,394 |
|
|
|
8,244,503 |
|
SANARA MEDTECH INC. AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
Cash flows from
operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(8,211,297 |
) |
|
$ |
(4,177,458 |
) |
Adjustments to reconcile net
loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
3,314,781 |
|
|
|
2,580,243 |
|
Credit loss expense |
|
|
230,930 |
|
|
|
214,061 |
|
Inventory obsolescence |
|
|
356,261 |
|
|
|
222,691 |
|
Share-based compensation |
|
|
3,240,362 |
|
|
|
2,582,163 |
|
Noncash lease expense |
|
|
306,240 |
|
|
|
243,988 |
|
Share of losses from equity method investment |
|
|
31,448 |
|
|
|
- |
|
Back-end fee |
|
|
219,689 |
|
|
|
- |
|
Paid-in-kind interest |
|
|
424,067 |
|
|
|
- |
|
Accretion of finance liabilities |
|
|
166,595 |
|
|
|
39,699 |
|
Amortization and write-off of debt issuance costs |
|
|
150,219 |
|
|
|
2,055 |
|
Change in fair value of earnout liabilities |
|
|
67,549 |
|
|
|
(1,494,910 |
) |
Changes in operating assets
and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(2,777,243 |
) |
|
|
(794,344 |
) |
Accounts receivable – related parties |
|
|
(35,009 |
) |
|
|
87,516 |
|
Inventory, net |
|
|
1,352,923 |
|
|
|
(1,664,714 |
) |
Prepaid and other assets |
|
|
178,963 |
|
|
|
482,921 |
|
Accounts payable |
|
|
(622,719 |
) |
|
|
547,186 |
|
Accounts payable – related parties |
|
|
72,806 |
|
|
|
30,711 |
|
Accrued royalties and expenses |
|
|
249,910 |
|
|
|
557,295 |
|
Accrued bonuses and commissions |
|
|
580,031 |
|
|
|
(1,673,629 |
) |
Operating lease liabilities |
|
|
(252,337 |
) |
|
|
(182,498 |
) |
Net cash used in
operating activities |
|
|
(955,831 |
) |
|
|
(2,397,024 |
) |
Cash flows from
investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(133,676 |
) |
|
|
(210,970 |
) |
Proceeds from disposal of property and equipment |
|
|
- |
|
|
|
650 |
|
Investment in equity securities |
|
|
(5,268,582 |
) |
|
|
- |
|
Advancement on convertible loan receivable |
|
|
(1,079,391 |
) |
|
|
- |
|
Acquisitions, net of cash acquired |
|
|
- |
|
|
|
(9,942,750 |
) |
Net cash used in
investing activities |
|
|
(6,481,649 |
) |
|
|
(10,153,070 |
) |
Cash flows from
financing activities: |
|
|
|
|
|
|
|
|
Loan proceeds, net |
|
|
29,339,260 |
|
|
|
9,688,341 |
|
Pay off line of credit |
|
|
(9,750,000 |
) |
|
|
- |
|
Equity offering net proceeds (expenses) |
|
|
(75,000 |
) |
|
|
1,033,761 |
|
Net settlement of equity-based awards |
|
|
(87,807 |
) |
|
|
(150,296 |
) |
Cash payment of finance and earnout liabilities |
|
|
(859,000 |
) |
|
|
(744,795 |
) |
Net cash provided by
financing activities |
|
|
18,567,453 |
|
|
|
9,827,011 |
|
Net increase
(decrease) in cash |
|
|
11,129,973 |
|
|
|
(2,723,083 |
) |
Cash, beginning of
period |
|
|
5,147,216 |
|
|
|
8,958,995 |
|
Cash, end of
period |
|
$ |
16,277,189 |
|
|
$ |
6,235,912 |
|
|
|
|
|
|
|
|
|
|
Cash paid during the
period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
948,759 |
|
|
$ |
146,546 |
|
Supplemental noncash
investing and financing activities: |
|
|
|
|
|
|
|
|
Right of use assets obtained in exchange for lease obligations |
|
|
- |
|
|
|
1,531,773 |
|
Equity issued for acquisitions |
|
|
- |
|
|
|
3,089,645 |
|
Earnout and other liabilities generated by acquisitions |
|
|
- |
|
|
|
3,759,642 |
|
SANARA MEDTECH INC. AND
SUBSIDIARIESNON-GAAP FINANCIAL MEASURES
(UNAUDITED)
To supplement the Company’s financial
information presented in accordance with generally accepted
accounting principles in the United States (“GAAP”), we present
certain non-GAAP financial measures in this press release and on
the related teleconference call, including Adjusted EBITDA and
Segment EBITDA. The Company’s management uses these non-GAAP
financial measures, both internally and externally, to assess and
communicate the financial performance of the Company. The Company
defines Adjusted EBITDA as net income (loss) excluding interest
expense/income, provision/benefit for income taxes, depreciation
and amortization, non-cash share-based compensation expense, change
in fair value of earnout liabilities, share of losses from equity
method investment, executive separation costs, legal and diligence
expenses related to acquisitions, and gains/losses on the disposal
of property and equipment, as each is applicable to the periods
presented. Segment EBITDA is calculated in the same manner as
Adjusted EBITDA but is presented on a segment basis.
The Company believes Adjusted EBITDA and Segment
EBITDA are useful to investors because they facilitate comparisons
of its core business operations across periods on a consistent
basis. Accordingly, the Company adjusts for certain items, such as
change in fair value of earnout liabilities, when calculating
Adjusted EBITDA and Segment EBITDA because the Company believes
that such items are not related to the Company’s core business
operations.
The Company’s non-GAAP financial measures are
not in accordance with, nor an alternative for, measures conforming
to GAAP and may be different from non-GAAP financial measures used
by other companies. In addition, these non-GAAP financial measures
are not based on any comprehensive set of accounting rules or
principles. The Company continues to provide all information
required by GAAP, but it believes that evaluating its ongoing
operating results may not be as useful if an investor or other user
is limited to reviewing only GAAP financial measures. The Company
does not, nor does it suggest that investors should, consider these
non-GAAP financial measures in isolation from, or as a substitute
for, financial information prepared in accordance with GAAP.
Material limitations associated with the use of such measures
include that they do not reflect all costs included in operating
expenses and may not be comparable with similarly named financial
measures of other companies. Furthermore, these non-GAAP financial
measures are based on subjective determinations of management
regarding the nature and classification of events and
circumstances. The Company presents these non-GAAP financial
measures to provide investors with information to evaluate the
Company’s operating results in a manner similar to how management
evaluates business performance. To compensate for any limitations
in such non-GAAP financial measures, management believes that it is
useful in understanding and analyzing the results of the business
to review both GAAP information and the related non-GAAP financial
measures. Whenever the Company uses a non-GAAP financial measure,
it provides a reconciliation of the non-GAAP financial measure to
the most directly comparable GAAP financial measure. Investors are
encouraged to review and consider these reconciliations.
Segment EBITDA is reported to the chief
operating decision maker for purposes of making decisions about
allocating resources to the segments and assessing their
performance. We have provided a reconciliation of this measure as
it relates to our segments below.
Reconciliation of Net Income (Loss) to Segment EBITDA
and Adjusted EBITDA (Unaudited):
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
|
Sanara Surgical |
|
|
THP |
|
|
Total |
|
|
Sanara Surgical |
|
|
THP |
|
|
Total |
|
Net Income (Loss) |
|
$ |
(180,488 |
) |
|
$ |
(2,702,564 |
) |
|
$ |
(2,883,052 |
) |
|
$ |
567,235 |
|
|
$ |
(1,662,184 |
) |
|
$ |
(1,094,949 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
927,577 |
|
|
|
- |
|
|
|
927,577 |
|
|
|
188,294 |
|
|
|
- |
|
|
|
188,294 |
|
Depreciation and amortization |
|
|
696,888 |
|
|
|
406,966 |
|
|
|
1,103,854 |
|
|
|
590,563 |
|
|
|
407,111 |
|
|
|
997,674 |
|
Noncash share-based compensation |
|
|
1,003,599 |
|
|
|
21,831 |
|
|
|
1,025,430 |
|
|
|
813,606 |
|
|
|
43,920 |
|
|
|
857,526 |
|
Change in fair value of earnout liabilities |
|
|
- |
|
|
|
147,000 |
|
|
|
147,000 |
|
|
|
(758,783 |
) |
|
|
77,030 |
|
|
|
(681,753 |
) |
Share of losses from equity method investment |
|
|
31,448 |
|
|
|
- |
|
|
|
31,448 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Executive separation costs |
|
|
59,685 |
|
|
|
- |
|
|
|
59,685 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Acquisition costs |
|
|
24,812 |
|
|
|
405,207 |
|
|
|
430,019 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Segment EBITDA (on a
segment basis) / Adjusted EBITDA (consolidated) |
|
$ |
2,563,521 |
|
|
$ |
(1,721,560 |
) |
|
$ |
841,961 |
|
|
$ |
1,400,916 |
|
|
$ |
(1,134,124 |
) |
|
$ |
266,792 |
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
|
Sanara Surgical |
|
|
THP |
|
|
Total |
|
|
Sanara Surgical |
|
|
THP |
|
|
Total |
|
Net Income (Loss) |
|
$ |
(2,872,286 |
) |
|
$ |
(5,339,011 |
) |
|
$ |
(8,211,297 |
) |
|
$ |
1,181,296 |
|
|
$ |
(5,358,754 |
) |
|
$ |
(4,177,458 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
1,839,259 |
|
|
|
- |
|
|
|
1,839,259 |
|
|
|
188,300 |
|
|
|
- |
|
|
|
188,300 |
|
Depreciation and amortization |
|
|
2,093,797 |
|
|
|
1,220,984 |
|
|
|
3,314,781 |
|
|
|
1,359,180 |
|
|
|
1,221,063 |
|
|
|
2,580,243 |
|
Noncash share-based compensation |
|
|
2,803,536 |
|
|
|
108,031 |
|
|
|
2,911,567 |
|
|
|
2,423,335 |
|
|
|
158,828 |
|
|
|
2,582,163 |
|
Change in fair value of earnout liabilities |
|
|
(14,451 |
) |
|
|
82,000 |
|
|
|
67,549 |
|
|
|
(1,385,914 |
) |
|
|
(108,996 |
) |
|
|
(1,494,910 |
) |
Share of losses from equity method investment |
|
|
31,448 |
|
|
|
- |
|
|
|
31,448 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Executive separation costs (1) |
|
|
964,466 |
|
|
|
- |
|
|
|
964,466 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Acquisition costs |
|
|
249,901 |
|
|
|
577,892 |
|
|
|
827,793 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Segment EBITDA (on a
segment basis) / Adjusted EBITDA (consolidated) |
|
$ |
5,095,670 |
|
|
$ |
(3,350,104 |
) |
|
$ |
1,745,566 |
|
|
$ |
3,766,196 |
|
|
$ |
(4,087,858 |
) |
|
$ |
(321,662 |
) |
(1) - Includes $328,795 of share-based compensation related to
executive separation costs for the nine months ended September 30,
2024.
Sanara MedTech (NASDAQ:SMTI)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024
Sanara MedTech (NASDAQ:SMTI)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024