Northamber
PLC
("Northamber" or the
"Company" or the "Group")
Interim Report for the Six
months to 31 December 20223
Chairman's Statement
Results
It is disappointing to report that
we were not immune to the UK market challenges last half and saw a
Gross Profit decline year on year. The broader macro-economic
factors and market sentiment impacted our industry with industry
analyst Context reporting UK distribution sales were circa 10% down
July to December year on year with nuances by technology
segment.
Despite further increasing our
already strong gross margins by 10 bps to 14.0% (13.0% prior year),
the reduction in group revenue from £33.6m to £29.2m meant a 5%
decrease in Gross Profit of £0.2m to £4.0m. This class leading
gross margin reflects the value add work we provide to our
customers and suppliers and is a healthy indicator of our value add
to the market. As a reminder, 4 years ago in December 2019 our
gross margin was 8.8% and translated to £2.3 million of Gross
Profit so we are confident that the business continues to evolve in
the right direction despite market challenges
We closely track our position with
our key supplier franchises and remain number 1 or number 2 for
most of our key supplier franchises, we are therefore confident
that as the market recovers from these temporary hardships we will
be in a strong position to capitalise on this.
Softer demand resulted in slower
stock turns, leading to an increase in stock at period end of
£10.3m vs £9.6m the prior year We are proud of our role in
supporting our customers and suppliers with having healthy stock
availability but actively work on managing stock levels.
A new ERP systems was launched in
the half across the Company which encompasses all elements of the
organisation from logistics to administration and sales. As is
often the case with a new ERP system this had an impact on the
business during transition but we see this new system as key to
driving efficient scalability. The roll out has continued into the
second half of the year with a new webstore due to go live in
fiscal Q4 which should also help us improve our customer experience
for customers who prefer to procure online. We remain committed to
a proactive, people-centric business model where we provide a
flexible, value add approach but want to allow our customers to
procure as they prefer.
Whilst costs reduced year on year by
£76k in the half, the reduction in gross margins outweighed these
savings and unfortunately resulted in a loss of £171K on Earnings
Before Tax and Depreciation vs £15K loss for the prior
year.
We are proud to have launched a CSOP
share option scheme to all employees in the business. We see this
as a strong mechanism for both rewarding our employees who play a
key role in the value of our business as well as firmly aligning
shareholder and employee interests by focusing all the team on
shareholder value.
We have continued to make in-roads
to our key long term business categories that require and reward
value add from distribution. This includes increasing our presence
in Audio Visual & Unified Communications technology,
Infrastructure Solutions, Document Management and Peripherals
business.
Financial position
We remain diligent in managing our
balance sheet and were pleased to be able to remain debt free. AS
stated above softer demand led to an increase in stock levels year
on year but stock reduced from £11.4 million at 30 June 2023 to
£10.3 million at 31 December 2023. We recognise the importance to
maintain strong stock holding for our partners as stock
availability and supply chains remain fragile at times so we accept
fluctuations on stock levels when this makes commercial sense but
we actively manage this
Cash reserves reduced from £5.5
million at 30 June 2023 to £2.5 million at 31 December 2023.
With Net Assets at £23.9 million, including two unencumbered
freehold properties, the Group's overall financial position remains
very sound.
Net Assets at 88.8p per share are
considerably in excess of the average price of the ordinary shares
throughout the period.
Dividend
As in previous years, your Board has
had regard to the strength of our debt free, tangible asset strong
balance sheet and is proposing the interim dividend be 0.3p, at a
total cost of £81,695. The dividend will be paid on 26 April 2024
to shareholders on the register as at 12 April 2024.
Staff
Our staff remain a key asset for the
business and an area we continue to invest in. The team has
continued to work hard to support our partners and each other. Our
plans remain to continue to invest in our evolving business model
by continuing to invest in building out the best team in the market
to achieve our business evolution.
Outlook
Following the period end, we have
had a number of changes coming into effect that were planned during
the period. These include bringing on a new Managing Director
Jeremy Keefe who has significant experience in driving profitable
growth in distribution & technology companies.
The focus on performance and
efficiency, supported by a new systems, has driven a number of
changes across team structures as well as condensing office space
to right size for our needs whilst continuing to invest in
growth.
We necessarily remain cautious short
term as the UK market continues to be challenging but industry
analysts expect a recovery through calendar year 2024 in demand
levels as business confidence hopefully returns. Despite a
challenging environment we remain committed to proactively finding
opportunities.
Mid term we remain cautiously
optimistic that our focus and investments will allow us to drive
growth of strategic business units and therefore unlock long term
value for shareholders.
The strength of our balance sheet
allows us to continue to do what is best for the business
strategically and we continue to review organic and non-organic
opportunities for growth which meet our strict criteria and add
value for our shareholders. We remain primarily interested in
strategic acquisitions in technical, higher margin distributors who
we can help scale and who re-enforce our strategic focus
areas.
Alexander Phillips
Chairman
28
March 2024
Contacts:
Northamber PLC
|
Tel: +44 (0) 208 744 8200
|
Alexander Phillips,
Chairman
|
|
|
|
investor_relations@northamber.com
|
|
|
Singer Capital Markets
(Nominated Adviser and Sole Broker)
|
Tel: +44 (0) 207 496 3000
|
Philip Davies
Finn Gordon
|
|
Northamber
PLC
("Northamber" or the
"Company" or the "Group")
Interim Report for the Six
months to 31 December 2023
Consolidated Statement of Comprehensive
Income
|
|
6
months to 31 December 2023
|
|
|
|
|
|
|
|
|
|
|
6 months
|
6 months
|
Year
|
|
|
|
Ended
|
Ended
|
Ended
|
|
|
|
31.12.23
|
31.12.22
|
30.06.23
|
|
|
|
£'000
|
£'000
|
£'000
|
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
|
|
|
|
Revenue
|
|
29,246
|
33,626
|
67,149
|
|
Cost of sales
|
|
(25,149)
|
(29,251)
|
(58,243)
|
|
Gross Profit
|
|
4,097
|
4,375
|
8,906
|
|
Distribution cost
|
|
(2,766)
|
(2,878)
|
(5,907)
|
|
Administrative costs
|
|
(1,796)
|
(1,760)
|
(3,491)
|
|
|
|
|
|
|
|
Loss
from operations
|
|
(465)
|
(263)
|
(492)
|
|
Finance income
|
|
52
|
13
|
81
|
|
|
|
|
|
|
|
Loss
before Tax
|
|
(413)
|
(250)
|
(411)
|
|
Tax charge
|
|
-
|
-
|
-
|
|
Loss
and total comprehensive
|
|
|
|
|
|
Income for the period
|
|
(413)
|
(250)
|
(411)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per ordinary
share
|
|
|
|
|
(1.52p)
|
(0.92p)
|
(1.51p)
|
|
|
|
|
|
|
|
|
Consolidated Statement of Financial
Position
As
At 31 December 2023
|
|
6 months Ended
31.12.23
|
|
6 months
Ended
31.12.22
|
|
Year Ended
30.06.23
|
|
|
£'000
Unaudited
|
|
£'000
Unaudited
|
|
£'000
Audited
|
|
|
|
|
|
|
|
|
Non
-current assets
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
5,830
|
|
5,516
|
|
5,519
|
|
Goodwill and intangible
assets
|
|
1,203
|
|
1,279
|
|
1,251
|
|
|
|
7,033
|
|
6,795
|
|
6,770
|
|
Current assets
|
|
|
|
|
|
|
|
Inventories
|
|
10,301
|
|
9,588
|
|
11,447
|
|
Trade and other
receivables
|
|
10,966
|
|
9,701
|
|
12,099
|
|
Cash and cash equivalents
|
|
2,534
|
|
6,055
|
|
5,512
|
|
|
|
23,801
|
|
25,344
|
|
29,058
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
30,834
|
|
32,139
|
|
35,828
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
Trade and other payables
|
|
(7,370)
|
|
(7,938)
|
|
(11,951)
|
|
Corporation tax payable
|
|
-
|
|
-
|
|
-
|
|
Total liabilities
|
|
(7,370)
|
|
(7,938)
|
|
(11,951)
|
|
|
|
|
|
|
|
|
|
Net
assets
|
|
23,464
|
|
24,201
|
|
23,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
Share capital
|
|
272
|
|
272
|
|
272
|
|
Share premium account
|
|
5,734
|
|
5,734
|
|
5,734
|
|
Capital redemption
reserve
|
|
1,514
|
|
1,514
|
|
1,514
|
|
Retained earnings
|
|
15,944
|
|
16,681
|
|
16,357
|
|
Equity shareholders' funds attributable to the owners of the
parent
|
|
23,464
|
|
24,201
|
|
23,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Equity
|
|
|
|
|
As
at 31 December 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
capital
|
Share premium
account
|
Capital redemption
reserve
|
Treasury
Shares
|
Retained
earnings
|
Total
Equity
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
|
Period to 31 December 2022
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
Balance at 1 July 2022
|
272
|
5,734
|
1,514
|
-
|
16,931
|
24,451
|
|
Dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Loss and total
comprehensive
|
|
|
|
|
|
|
|
income for the period
|
-
|
-
|
-
|
-
|
(250)
|
(250)
|
|
Balance at 31 December
2022
|
272
|
5,734
|
1,514
|
-
|
16,681
|
24,201
|
|
|
|
|
|
|
|
|
|
Period to 31 December 2023
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
Balance at 1 July 2023
|
272
|
5,734
|
1,514
|
-
|
16,357
|
23,877
|
|
Dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Loss and total
comprehensive
|
|
|
|
|
|
|
|
Income for the period
|
-
|
-
|
-
|
-
|
(413)
|
(413)
|
|
Balance at 31 December
2023
|
272
|
5,734
|
1,514
|
-
|
15,944
|
23,464
|
|
|
|
|
|
|
|
|
|
Year to 30 June 2022
|
|
|
|
|
|
|
|
Audited
|
|
|
|
|
|
|
|
Balance at 1 July 2022
|
272
|
5,734
|
1,514
|
-
|
16,931
|
24,451
|
|
Dividends
|
-
|
-
|
-
|
-
|
(163)
|
(163)
|
|
|
|
|
|
|
|
|
|
Transactions with owners
|
-
|
-
|
-
|
-
|
(163)
|
(163)
|
|
Loss and total
comprehensive
|
|
|
|
|
|
|
|
Income for the period
|
-
|
-
|
-
|
-
|
(411)
|
(411)
|
|
Balance at 30 June 2023
|
272
|
5,734
|
1,514
|
-
|
16,357
|
23,877
|
Consolidated Statement of Cash Flows
|
|
|
|
|
6
months to 31 December 2023
|
|
|
|
|
|
|
|
6 months
|
6 months
|
Year
|
|
|
|
|
Ended
|
Ended
|
Ended
|
|
|
|
|
31.12.23
|
31.12.22
|
30.06.23
|
|
|
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
Cash
from operating activities
|
|
|
|
|
|
|
Operating loss from
|
|
|
|
|
|
|
continuing operations
|
|
(465)
|
(264)
|
(492)
|
|
|
Depreciation of property,
plant
|
|
|
|
|
|
|
and equipment
|
|
223
|
194
|
357
|
|
|
Amortisation of intangible
assets
|
|
48
|
30
|
57
|
|
|
Profit on disposal of
property,
|
|
-
|
(84)
|
(73)
|
|
|
plant and equipment
|
|
|
|
|
|
|
Operating (loss)/profit before
changes in
|
|
|
|
|
|
|
working capital
|
|
(194)
|
(124)
|
(151)
|
|
|
|
|
|
|
|
|
|
Decrease/(Increase) in
inventories
|
|
1,146
|
1,061
|
(798)
|
|
|
Decrease/(increase) in trade
and
|
|
|
|
|
|
|
other receivables
|
|
1,133
|
1,544
|
(854)
|
|
|
(Decrease)/increase in trade
and
|
|
|
|
|
|
|
other payables
|
|
(4,581)
|
(2,391)
|
1,624
|
|
|
Cash generated/(used) from
operations
|
|
(2,496)
|
90
|
(180)
|
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
-
|
(38)
|
(39)
|
|
|
Net cash from operating
activities
|
|
(2,496)
|
52
|
(219)
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
Interest received
|
|
52
|
13
|
81
|
|
|
Proceeds from disposal of
property,
|
|
|
|
|
|
|
plant and equipment
|
|
-
|
1,475
|
1,475
|
|
|
Purchase of property, plant
and
|
|
|
|
|
|
|
Equipment
|
|
(534)
|
(181)
|
(358)
|
|
|
Net cash from investing
activities
|
|
(482)
|
1,307
|
1,198
|
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
Dividends paid to equity
shareholders
|
|
-
|
-
|
(163)
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities
|
|
-
|
-
|
(163)
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash
and
|
|
|
|
|
|
|
cash equivalents
|
|
(2,978)
|
1,359
|
816
|
|
|
Cash and cash equivalents
at
|
|
|
|
|
|
|
beginning of period
|
|
5,512
|
4,696
|
4,696
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of
period
|
2,534
|
6,055
|
5,512
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the financial statements
1.
Corporate Information
The financial information for the
half year ended 31 December 2023 set out in this interim report
does not constitute statutory accounts as defined in Section 434 of
the Companies Act 2006. The auditor's report on the financial
statements for the year ended 30 June 2023 was unqualified and did
not contain statements under Sections 498(2) and 498(3) of the
Companies Act 2006. The interim results are unaudited. Northamber
Plc is a public limited company incorporated and domiciled in
England and Wales. The Company's shares are publicly traded on the
London Stock Exchange's AIM market.
2.
Basis of preparation
These interim consolidated financial
statements are for the six months ended 31 December 2023. They have
been prepared in accordance with IAS34 Interim Financial Reporting.
They do not include all the information required for full annual
financial statements, and should be read in conjunction with the
consolidated financial statements of the group for the year ended
30 June 2023.
These interim consolidated financial
statements (the interim financial statements) have been prepared in
accordance with accounting policies adopted in the last annual
financial statements for the year to 30 June 2023 except for the
adoption of IAS1 Presentation of Financial Statements (Revised
2007).
The adoption of IAS1 (Revised 2007)
does not affect the financial position or profits of the group, but
gives rise to additional disclosures. The measurement and
recognition of the group's assets, liabilities, income and expenses
is unchanged. A separate 'Statement of changes in equity' is now
presented.
The accounting policies have been
applied consistently throughout the group for the purposes of
preparation of these interim consolidated financial
statements.
3.
Basis of Consolidation
The consolidated financial
statements incorporate the financial statements of Northamber plc
and entities controlled by Northamber plc. Control is achieved if
all three of the following are achieved: power over the investee,
exposure to variable returns for the investee, and the ability of
the investor to use its power to affect those variable
returns.
The results of subsidiaries are
included in the consolidated statement of comprehensive income and
consolidated statement of financial position.
The results of entities acquired or
disposed of during the year are included in the consolidated
statement of comprehensive income from the effective date of
acquisition or up to the effective date of disposal, as
appropriate.
Where necessary, the accounts of the
subsidiaries are adjusted to conform to the group's accounting
policies. All intra-group transactions, balances, income and
expenses are eliminated on consolidation.
4.
Segmental Reporting
Although the sales of the group are
predominantly to the UK there are sales to other countries and the
following schedule sets out the split of the sales for the period.
Revenue is attributable to individual countries based on the
location of the customer. There are no non current assets outside
the UK.
|
UK
|
|
Other
|
|
Total
|
|
|
|
|
|
|
|
£'000
|
|
£'000
|
|
£'000
|
6
months to December 2023
|
|
|
|
|
|
Total Segment revenue
|
28,707
|
|
539
|
|
29,246
|
|
|
|
|
|
|
Year to 30 June 2023
|
|
|
|
|
|
Total Segment revenue
|
66,489
|
|
660
|
|
67,149
|
No customer accounted for more than
10% of the Group's revenue during the period.
5.
Taxation
No tax charge has been provided in
the interim consolidated financial statements due to the
availability of carried forward losses.
6.
Earnings per Share
The calculation of earnings per
share is based on the Loss after tax for the six months to 31
December 2023 of £413,000 (2022: Loss £250,000) and a weighted
average of 27,231,586 (2021: 27,231,586) ordinary shares in
issue.
7.
Risks and Uncertainties
The principal risks and
uncertainties affecting the business activities of the group are
detailed in the strategic report which can be found on pages 8 to
10 of the Annual Report and Accounts for the year ended 30 June
2023 (the Annual Report). A copy of the Annual Report is available
on the company's web site at www.northamber.com.
The risks affecting the business
remain the same as in the Annual Report. In summary these
include:-
·
Market risk particularly those relating to the
suppliers of products to the group
·
Financial risks including exchange rate risk,
liquidity risk, interest rate risk and credit risk
·
Inflationary risk
In the opinion of the directors,
these will remain the principal risks for the remainder of the
year, however, the directors have reviewed the company's risk
analysis and are of the opinion that steps have been taken to
minimise the potential impact of such risks.
9.
Related Party Transactions
Mr A M Phillips is the ultimate
controlling party of the Company.
During the six months period, the
company paid £150,000 (2022: £150,000) rent to Anitass Limited, a
wholly owned subsidiary. At 31 December 2023 Northamber plc owed
Anitass Ltd £9,124,000 (2022: £9,023,000).
10.
Directors' Confirmation
The Directors confirm that to the
best of their knowledge these condensed consolidated half year
financial statements have been prepared in accordance with IAS 34
and that the interim management report herein includes a fair
review of the information required by DTR 4.2.7R, an indication of
important events during the first 6 months and descriptions of
principal risks and uncertainties for the remaining six months of
the year, and DTR 4.2.8R the disclosure of related party
transactions and changes therein.