21 November 2024
Northamber
PLC
(the "Company" or the
"Group")
Preliminary Results for the year
ended 30 June 2024
Chairman's Statement
Results
During the year under review, Northamber took
significant, exciting strategic strides forward that position the
Group for a strong mid and long term performance, albeit the
financial performance was disappointing.
Our continued focus on sustainable and healthy
gross margin business yielded a record gross profit percentage of
14.4%, up from 13.3% for the prior year and continuing a trend of 3
years of gross margin increases. Some of this gross margin increase
came as a result of exiting non-strategic commodity business which,
when combined with a challenging macro-economic background resulted
in a drop in revenue. The gross margin increase was also supported
by the acquisition of leading UC&C distributor Tempura
Communications Group at the end of April 2024 which was margin
accretive and should support further healthy Group gross margins
for the long term, with a more significant impact expected in the
current financial year, its first full year of
contribution.
Unfortunately, the revenue declines in the
first half of FY2024 continued into the second half and overall
revenue declined year on year from £67 million to £56 million (a
16% decline) as market challenges continued. The gross profit for
the period declined £0.9m to £8m (a 9.7% decline).
During H2 FY2024 we maintained our market share
position on key vendors and remain number 1 or number 2 for most of
our key supplier franchises. We are therefore confident that
as the market recovers from the continued economic downturn we will
be in a strong position to capitalise on this. Our focus will
remain on working with suppliers who offer a strong gross profit
and strategic fit where we can add and capture value.
Following a change in management, we did
initiate a number of strategies aimed at stimulating sales, but as
these did not deliver the anticipated benefits, the Board took
steps to re-balance the approach taken.
In addition, the Board made key strategic
decisions to provide a strong foundation for sustainable and
profitable growth from the current year onwards,
including:
- The
acquisition of the Tempura Communications Group, a leading
Value-Add UC&C distributor based in Basingstoke, with a strong
services experience and a presence in the Netherlands and Ireland
which will enable us to grow our European presence. We have
already invested in a sales team in the Netherlands and already
have several leading franchises interested in partnering with
us.
- The launch
of a new ERP systems launched in the original Northamber trading
business which encompasses all processes of the organisation from
logistics to administration and sales. As is often the case with a
new ERP system this had an impact on the business during transition
but we see this new system as key to driving efficient
scalability.
The ERP system roll out continued
into the second half of the year with a new webstore which should
also help us improve our customer experience for customers who
prefer to procure online. We remain committed to a proactive,
people-centric business model where we provide a flexible, value
add approach but want to allow our customers to procure as they
prefer.
We have also launched a CSOP share option
scheme for all employees in the business; we see this as a strong
mechanism for both rewarding our employees who play a key role in
the value of our business as well as firmly aligning shareholder
and employee interests by focusing all the team on shareholder
value.
There were a number of exceptional costs tied to
these and other changes totalling £387k, including £104k of
exceptional recruitment or termination costs, £283k of acquisition
and related costs. Our continued investment in improving and
automating processes resulted in IT costs increasing to £231k up
from £157k in the prior year.
After allowing for these exceptional costs
combined with the reduction in Gross Profit this resulted in an
adjusted EBTDA loss of £396K vs £3K profit on EBTDA for the prior
year.
Shortly after the start of the current
financial year, we announced the acquisition of Renaissance
Contingency Services Limited, a value-add distributor of
cyber security solutions and services in Ireland which as
previously reported will:
·
build on Northamber's almost 30 year heritage in
Cyber Security; a core strategic focus area for the
Group
·
provide European expansion, especially into the
Irish market, following the recent acquisition of Tempura
Communications which has an Irish and Dutch Subsidiary;
·
provide strong cross selling opportunities in
Ireland with an enhanced offering in audio-visual, unified
communications, and cyber solutions and services; and
·
be value enhancing in the first full year of
ownership (FY25), before consideration of potential synergies, with
an expectation that it will be earnings enhancing from the second
year of ownership (FY26)
Financial
position
We remain diligent in managing our balance
sheet; whilst we have taken some debt we have done this in a
flexible manner through invoice discounting to allow us to complete
acquisitions and react to opportunities.
Cash reserves reduced from £5.5 million at 30
June 2023 to £4.7 million at 30 June 2024, due mainly to the
acquisition of Tempura Communications for £3.3 million of cash with
a further deferred consideration of £2.64 million based on
performance over the next 3 years. The group has drawn £2.8 million
of its invoice discounting facility. With Net Assets at £22.4
million, including two freehold properties, the Group's overall
financial position remains very sound.
Group stock levels remained consistent at £11.8
million, up from £11.4 million the prior year albeit the £11.8
million includes the stock from Tempura Communications as
well. Like for like stock levels reduced to £8.7
million.
Net Assets at 82 p per share are considerably
in excess of the average price of the ordinary shares throughout
the period.
Dividend
The Board is proposing a final dividend of
0.3p, at a total cost of £82,240. The dividend will be paid on 17
January 2025 to shareholders on the register as at 13 December
2024.
Staff
Our staff remain a key asset for the business
and an area we continue to invest in. The team has continued to
work hard to support our partners and each other. Our plans remain
to continue to invest in our evolving business model by continuing
to invest in building out the best team in the market to achieve
our business evolution.
Outlook
Following the period end, we have had a number
of changes coming into effect. These include
- Acquisition
of leading Irish cybersecurity value-add distributor - Renaissance
Contingency Services Limited
- Investment
in developing a Group wide services business under the Avail brand
name that will unite expertise across Group companies in our AV,
UC, Cyber security offerings and offer a consistent growth
framework.
- A
significant cost reduction exercise targeting £750,000 of
annualised savings within Northamber Plc which will start to take
effect from January 2025, with initial benefits seen in the current
financial year, before becoming more fully realised in
FY2026.
- Restructure
of the senior management team.
We expect to see the benefit of the above in
the current financial year, albeit more so in the second half. As
it stands, despite a soft market impacting Q1 than anticipated, the
Group is trading at an EBITDA positive level year to date and is
hopeful of delivering an EBITDA profit for the first half. Cost
savings and the benefit from some new initiatives will benefit H2
and beyond.
Whilst we necessarily remain cautious short
term as the UK market continues to be challenging, we believe we
are well positioned to capture business as demand levels and
business confidence hopefully return. Our wider geographic
footprint and investment in strategic acquisitions should also
serve to de-risk the Group.
Mid-term we are optimistic that our focus and
investments will allow us to drive growth of strategic business
units and therefore unlock long term value for
shareholders.
The strength of our balance sheet allows us to
continue to do what is best for the business strategically and we
continue to review organic and non-organic opportunities for growth
which meet our strict criteria and add value for our shareholders.
We remain primarily interested in strategic acquisitions in
technical, higher margin distributors who we can help scale and who
re-enforce our strategic focus areas.
Alexander
Phillips
Chairman
20 November 20
Contacts:
Northamber PLC
|
Tel: +44 (0) 208 744 8200
|
Alex Phillips, Chairman
|
|
|
|
|
|
investor_relations@northamber.com
|
Singer Capital Markets (Nominated Adviser
and Sole Broker)
|
+44 (0) 207 496 3000
|
Philip Davies
|
|
NORTHAMBER
PLC
CONSOLIDATED
STATEMENT OF COMPREHENSIVE INCOME
For the year
ended 30 June 2024
|
|
|
2024
|
|
2023
|
|
Notes
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
Revenue
|
2
|
|
56,008
|
|
67,149
|
Cost of sales
|
|
|
(47,969)
|
|
(58,243)
|
|
|
|
|
|
|
Gross
Profit
|
|
|
8,039
|
|
8,906
|
|
|
|
|
|
|
Distribution costs
|
|
|
(5,308)
|
|
(5,907)
|
Administrative costs
|
|
|
(4,147)
|
|
(3,491)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Loss
|
|
|
(1,416)
|
|
(492)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income
|
|
|
87
|
|
81
|
Finance cost
|
|
|
-
|
|
-
|
|
|
|
|
|
|
Loss before
tax
|
|
|
(1,329)
|
|
(411)
|
Tax expense
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the
year and total comprehensive income attributable to the
owners
|
|
|
(1,329)
|
|
(411)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted Loss per ordinary share
|
3
|
|
(4.85) p
|
|
(1.51)p
|
|
|
|
|
|
|
|
|
|
|
|
| |
NORTHAMBER PLC
CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
At 30 June
2024
|
|
|
2024
|
|
2023
|
|
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
Property, plant and equipment
|
|
|
5,835
|
|
5,519
|
Intangible assets
|
|
|
3,933
|
|
1,251
|
|
|
|
9,768
|
|
6,770
|
Current
assets
|
|
|
|
|
|
Inventories
|
|
|
11,838
|
|
11,447
|
Trade and other receivables
|
|
|
12,107
|
|
12,099
|
Cash and cash equivalents
|
|
|
4,687
|
|
5,512
|
|
|
|
28,632
|
|
29,058
|
|
|
|
|
|
|
Total
assets
|
|
|
38,400
|
|
35,828
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Trade and other payables
Corporation tax payable
Non-current
liabilities
Deferred tax liability
|
|
|
(15,459)
-
(456)
|
|
(11,951)
-
-
|
|
|
|
|
|
|
Total
liabilities
|
|
|
(15,915)
|
|
(11,951)
|
|
|
|
|
|
|
Net
assets
|
|
|
22,485
|
|
23,877
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Share capital
|
|
|
274
|
|
272
|
Share premium account
|
|
|
5,832
|
|
5,734
|
Capital redemption reserve
|
|
|
1,514
|
|
1,514
|
Retained earnings
|
|
|
14,865
|
|
16,357
|
|
|
|
|
|
|
Equity
shareholders' funds attributable to the owners of the
parent
|
|
|
22,485
|
|
23,877
|
CONSOLIDATED
STATEMENT OF CHANGES IN EQUITY
At 30 June
2024
|
Share Capital
|
|
Share Premium Account
|
Capital Redemption
Reserve
|
Retained Earnings
|
|
Total Equity
|
|
£'000
|
|
£'000
|
|
£'000
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 July 2022
|
272
|
|
5,734
|
|
1,514
|
|
16,931
|
|
24,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
-
|
|
-
|
|
-
|
|
(163)
|
|
(163)
|
Transactions with owners
|
-
|
|
-
|
|
-
|
|
(163)
|
|
(163)
|
|
|
|
|
|
|
|
|
|
|
Loss and total comprehensive income for the
year
|
-
|
|
-
|
|
-
|
|
(411)
|
|
(411)
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2023
|
272
|
|
5,734
|
|
1,514
|
|
16,357
|
|
23,877
|
Issue of Shares
|
2
|
|
98
|
|
-
|
|
-
|
|
100
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
-
|
|
-
|
|
-
|
|
(163)
|
|
(163)
|
Transactions with owners
|
2
|
|
98
|
|
-
|
|
(163)
|
|
(63)
|
|
|
|
|
|
|
|
|
|
|
Loss and total comprehensive income for the
year
|
-
|
|
-
|
|
-
|
|
(1,329)
|
|
(1,329)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2024
|
274
|
|
5,832
|
|
1,514
|
|
14,865
|
|
22,485
|
CONSOLIDATED STATEMENT OF CASH
FLOWS
For
the year ended 30 June 2024
|
|
|
2024
|
|
2023
|
|
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
Cash
flows from operating activities
|
|
|
|
|
|
Operating Loss from continuing
operations
|
|
|
(1,416)
|
|
(492)
|
Depreciation of property, plant and
equipment
|
|
|
180
|
|
357
|
Amortisation of intangible
assets
|
|
|
128
|
|
58
|
Profit on disposal of property, plant
and
equipment
|
|
|
-
|
|
(74)
|
|
|
|
|
|
|
Operating loss before changes in
working capital
|
|
|
(1,108)
|
|
(151)
|
|
|
|
|
|
|
Decrease/(Increase) in
inventories
|
|
|
2,588
|
|
(798)
|
Decrease/(Increase) in trade and
other receivables
|
|
|
2,193
|
|
(854)
|
(Decrease)/Increase in trade and
other payables
|
|
|
(3,942)
|
|
1,622
|
|
|
|
|
|
|
Cash used in operations
|
|
|
(269)
|
|
(181)
|
|
|
|
|
|
|
Income taxes paid
|
|
|
-
|
|
(38)
|
|
|
|
|
|
|
Net cash used in operating
activities
|
|
|
(269)
|
|
(219)
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
Interest received
|
|
|
87
|
|
81
|
Proceeds from disposal of Property,
plant and equipment
|
|
|
-
|
|
1,475
|
Purchase of subsidiaries (net of cash
acquired)
|
|
|
(2,865)
|
|
-
|
Purchase of property, plant
equipment
|
|
|
(40)
|
|
(358)
|
Purchase of software
|
|
|
(395)
|
|
-
|
|
|
|
|
|
|
Net cash (used in )/generated from
investing activities
|
|
|
(3,213)
|
|
1,198
|
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
|
Dividends paid to equity
shareholders
|
|
|
(163)
|
|
(163)
|
Interest Paid
New invoice discounting
facility
|
|
|
-
2,820
|
|
-
-
|
|
|
|
|
|
|
Net cash generated from/(used in)
financing activities
|
|
|
2,657
|
|
(163)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease)/increase in cash and
cash equivalents
|
|
|
(825)
|
|
816
|
Cash and cash equivalents at
beginning of
year
|
|
|
5,512
|
|
4,696
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of
year
|
|
|
4,687
|
|
5,512
|
Notes
1. Financial
information
This financial information is consistent with
the consolidated financial statements of the group for the year
ended 30 June 2024. The group's consolidated financial
statements have been prepared in accordance with international
accounting standards in conformity with the requirements of the
Companies Act 2006.
The financial information set out above does
not constitute the group's statutory accounts for the years ended
30 June 2023 or 30 June 2024 but is derived from those accounts.
The statutory accounts for the year ended 30 June 2023 have been
delivered to the Registrar of Companies and those for 2024 will be
delivered following the group's annual general meeting. The
auditor's report on the 2024 accounts will be unqualified, will not
include references to any matters to which the auditors drew
attention by way of emphasis without qualifying their reports, and
will not contain statements under s.498(2) or (3) of the Companies
Act 2006. The information contained in this statement does not
constitute statutory accounts within the meaning of section 434 of
the Companies Act 2006.
2.
Revenue
Although the sales of the group are
predominantly to the UK there are sales to other countries and the
following table sets out the split of the sales for the year.
Revenue is attributed to individual countries based on the location
of the customer. There are no non-current assets outside the
UK.
Revenues comprise:
|
|
|
2024
|
|
2023
|
|
|
|
|
£'000
|
|
£'000
|
|
Revenue from contracts with
customers - UK
|
|
|
55,339
|
|
66,489
|
|
-other
|
|
|
669
|
|
660
|
|
|
|
|
56,008
|
|
67,149
|
|
No customer accounted for more than 10% of the
group's revenue for the year.
3. Loss per
ordinary share
The calculation of the basic and diluted
earnings per share is based on the following data:
|
|
|
2024
|
|
2023
|
|
|
|
£'000
|
|
£'000
|
|
|
|
|
|
Loss for the year attributable to equity
holders of the parent company
|
|
(1,329)
|
|
(411)
|
|
|
|
2024
|
|
2023
|
Number of
shares
|
|
|
Number
|
|
Number
|
Weighted average number of ordinary shares for
the purpose of basic and diluted earnings per share
|
|
27,261,889
|
|
27,231,586
|
4.
Dividends
A final dividend of 0.3p per share will be paid
on 17 January 2025 to those members on the register at close of
business on 13 December 2024.
5. Notice of
meeting
The annual report and accounts for the year
ended 30 June 2024 will be posted to shareholders in due course and
the Annual General Meeting will be held on 19 December
2024.
The Company's registered office is Namber
House, 23 Davis Road, Chessington, Surrey, KT9 1HS.