SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED JUNE 30, 2020 AND 2019
(Unaudited)
NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Interim Financial Statements
The accompanying condensed consolidated financial
statements of SPYR, Inc. and subsidiaries (the “Company”) are unaudited. These unaudited interim condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America
(“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding
interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in
accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these interim condensed
consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained
in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019 filed with the SEC. The condensed
consolidated balance sheet as of December 31, 2019 included herein was derived from the audited consolidated financial statements
as of that date, but does not include all disclosures, including notes, required by GAAP.
In the opinion of management, the accompanying
unaudited condensed consolidated financial statements contain all adjustments necessary to fairly present the Company's financial
position and results of operations for the interim periods reflected. Except as noted, all adjustments contained herein are of
a normal recurring nature. Results of operations for the fiscal periods presented herein are not necessarily indicative of fiscal
year-end results.
Principles of Consolidation
The consolidated financial statements include
the accounts of SPYR, Inc. and its wholly-owned subsidiaries, SPYR APPS, LLC, a Nevada Limited Liability Company, E.A.J.: PHL,
Airport Inc., a Pennsylvania corporation (discontinued operations, see Note 7), and Branded Foods Concepts, Inc., a Nevada corporation.
Intercompany accounts and transactions have been eliminated.
Going Concern
The accompanying financial statements have
been prepared under the assumption that the Company will continue as a going concern. Such assumption contemplates the realization
of assets and satisfaction of liabilities in the normal course of business, however, the issues described below raise substantial
doubt about the Company’s ability to do so.
As shown in the accompanying financial statements,
for the six months ended June 30, 2020, the Company recorded a net loss from continuing operations of $544,000 and have current
liabilities of $5,043,000. As of June 30, 2020, our cash balance was $13,000. These issues raise substantial doubt about the Company’s
ability to continue as a going concern.
The Company intends to utilize cash on hand,
shareholder loans and other forms of financing such as the sale of additional equity and debt securities, capital leases and other
credit facilities to conduct its ongoing business, and to also conduct strategic business development, marketing analysis, due
diligence investigations into possible acquisitions, and software development costs and implementation of our business plans generally.
The Company also plans to diversify, through acquisition or otherwise, in other unrelated business areas and is exploring opportunities
to do so.
Historically,
we have financed our operations primarily through sales of our common stock and debt financing. The Company will continue
to seek additional capital through the sale of its common stock, debt financing and through expansion of its existing and new products.
If our financing goals for our products do not materialize as planned and if
we are not able to achieve profitable operations at some point in the future, we may have insufficient working capital to maintain
our operations as we presently intend to conduct them or to fund our expansion, marketing, and product development plans.
The ability of the Company to continue as a
going concern is dependent upon the success of future capital offerings or alternative financing arrangements and expansion of
its operations. The accompanying financial statements do not include any adjustments that might be necessary should the Company
be unable to continue as a going concern. Management is actively pursuing additional sources of financing sufficient to generate
enough cash flow to fund its operations through calendar year 2020. However, management cannot make any assurances that such financing
will be secured.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED JUNE 30, 2020 AND 2019
(Unaudited)
Use of Estimates
The preparation of financial statements in
conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Estimates and assumptions used by management affected
impairment analysis for trading securities, fixed assets, intangible assets, capitalized licensing rights, amounts of potential
liabilities, and valuation of issuance of equity securities. Actual results could differ from those estimates.
Earnings (Loss) Per Share
The basic and fully diluted shares for the
three months ended June 30, 2020 are the same because the inclusion of the potential shares (Class A – 26,909,028, Class
E – 1,852,538, Options – 8,999,900, Warrants – 9,000,000) would have had an anti-dilutive effect due to the Company
generating a loss for the three months ended June 30, 2020.
The basic and fully diluted shares for the
three months ended June 30, 2019 are the same because the inclusion of the potential shares (Class A – 26,909,028, Class
E – 1,107,420, Options – 12,449,900, Warrants – 9,000,000) would have had an anti-dilutive effect due to the
Company generating a loss for the three months ended June 30, 2019.
The basic and fully diluted shares for the
six months ended June 30, 2020 are the same because the inclusion of the potential shares (Class A – 26,909,028, Class E
– 1,852,538, Options – 8,999,900, Warrants – 9,000,000) would have had an anti-dilutive effect due to the Company
generating a loss for the six months ended June 30, 2020.
The basic and fully diluted shares for the
six months ended June 30, 2019 are the same because the inclusion of the potential shares (Class A – 26,909,028, Class E
– 1,107,420, Options – 12,449,900, Warrants – 9,000,000) would have had an anti-dilutive effect due to the Company
generating a loss for the six months ended June 30, 2019.
Capitalized Gaming Assets and Licensing Rights
As of June 30, 2020, the Company’s capitalized
gaming assets consist of Battlewack: Idle Lords which requires additional development before it can be released. As such, the Company
does not expect amortization expense related to capitalized gaming assets and licensing rights until existing or future gaming
assets, through development or acquisition, are placed into service.
Software Development Costs
Costs incurred for software development are
expensed as incurred. During the six months ended June 30, 2020 and 2019, the Company incurred $0 and $26,000 in software development
costs paid to independent gaming software developers.
Accounts Receivable
The following is a summary of receivables at
June 30, 2020 and December 31, 2019:
|
|
June 30,
2020
|
|
December 31,
2019
|
|
|
|
|
|
Game revenue due from in app purchases,
|
|
|
|
|
|
|
|
|
net of app store fees and allowance for doubtful accounts
|
|
$
|
14,000
|
|
|
$
|
27,000
|
|
Game revenue due from in app advertising
|
|
|
—
|
|
|
|
—
|
|
Related party professional service revenues
|
|
|
—
|
|
|
|
50,000
|
|
Other Receivables
|
|
|
—
|
|
|
|
—
|
|
Total Accounts Receivable
|
|
$
|
14,000
|
|
|
$
|
77,000
|
|
Accounts receivable are carried at their estimated
collectible amounts and are not subject to any interest or finance charges.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED JUNE 30, 2020 AND 2019
(Unaudited)
Allowance for Doubtful Accounts
The Company evaluates the collectability of
accounts receivable based on a combination of factors. In cases where the Company becomes aware of circumstances that may impair
a specific customer's ability to meet its financial obligations subsequent to the original sale, the Company will recognize an
allowance against amounts due, and thereby reduce the net recognized receivable to the amount the Company reasonably believes will
be collected. For all other customers, the Company recognizes an allowance for doubtful accounts based on the length of time the
receivables are past due and consideration of other factors such as industry conditions, the current business environment and the
Company's historical payment experience. An allowance for doubtful accounts is established as losses are estimated to have occurred
through a provision for bad debts charged to earnings. This evaluation is inherently subjective and requires estimates that are
susceptible to significant revisions as more information becomes available.
As of June 30, 2020, management has recorded
an allowance for doubtful accounts in the amount of approximately $12,000.
Concentration of Credit Risk
The Company has no significant off-balance-sheet
concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements. The
Company maintains the majority of its cash balances with financial institutions, in the form of demand deposits. The Company believes
that no significant concentration of credit risk exists with respect to these cash balances because of its assessment of the creditworthiness
and financial viability of the financial institutions.
The Company grants credit to its game
revenue and service revenue customers. The Company typically does not require collateral from customers. Credit risk is limited
due to the financial strength of the customers comprising the Company’s customer. The Company monitors exposure of credit
losses and maintains allowances for anticipated losses considered necessary under the circumstances (See “Allowance for Doubtful
Accounts” above).
Major Customers
The Company had two related party customers
who comprised 0% and 98% of net revenue during the six months ended June 30, 2020, and 60% and 0% of net revenue during the six
months ended June 30, 2019. The loss of these customers would adversely impact the business of the Company.
|
|
|
Net Revenue %
|
|
|
|
Gross Accounts Receivable
|
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
As
of
June 30,
|
|
|
|
As
of
December 31,
|
|
|
|
|
2020
|
|
|
|
2019
|
|
|
|
2020
|
|
|
|
2019
|
|
Customer A
|
|
|
0
|
%
|
|
|
60
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
Customer B
|
|
|
98
|
%
|
|
|
0
|
%
|
|
|
—
|
|
|
|
50,000
|
|
Total
|
|
|
98
|
%
|
|
|
60
|
%
|
|
$
|
—
|
|
|
$
|
50,000
|
|
Recent Accounting Standards
The recent accounting pronouncements issued
by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities
and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future
consolidated financial statements.
NOTE 2 - RELATED PARTY TRANSACTIONS
During 2017, the Company obtained a revolving
line of credit from Berkshire Capital Management Co., Inc. Berkshire is controlled by Joseph Fiore, majority shareholder and former
chairman of the board of directors of the Company. The line of credit allows the Company to borrow up to $1,000,000 with interest
at 6% per annum. The loan is secured by a first lien on all the assets of the Company and its wholly owned subsidiary SPYR APPS,
LLC. Repayment on the loan is due December 31, 2020. As of June 30, 2020, the Company has borrowed $1,000,000 and accrued interest
of $168,000.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED JUNE 30, 2020 AND 2019
(Unaudited)
During 2018 and 2019 the Company received $1,062,000
in the form of short-term advances from Berkshire Capital Management Co., Inc. The short-term advances are due upon demand. Interest
on the short-term advances has been accrued at 6% per annum through June 30, 2020 in the amount of $87,000 for a total balance
due as of June 30, 2020 of $1,149,000.
During the six months ended June 30, 2019,
the Company, received $52,000 in revenue for professional services rendered to a related Company whose directors are also officers
of SPYR, Inc. and whose majority shareholder is Berkshire Capital Management Co., Inc.
During the six months ended June 30, 2020,
the Company, received $185,000 in revenue for professional services rendered to Berkshire Capital Management Co., Inc.
NOTE 3 – CONVERTIBLE NOTES
On April 20, 2018, (modified May 22, 2018)
the Company issued a $165,000 (originally $158,000) convertible note with original issue discount (OID) of $15,000 and bearing
interest at 8% per annum. The amended maturity date of the note was June 1, 2019 and was convertible on or after October 17, 2018
into the Company’s restricted common stock at $0.20 per share at the holder’s request. The OID is recorded as a discount
to the debt agreement. The Company determined the note to contain a beneficial conversion feature valued as $104,000 based on the
intrinsic per share value of the conversion feature. This beneficial conversion feature was recorded as a discount to the debt
agreement. The noteholder was also granted detachable 3-year warrants to purchase 200,000 shares of the company’s restricted
common stock at an exercise price of $0.375 per share, 200,000 shares of the company’s restricted common stock at an exercise
price of $0.50 per share, and 100,000 shares of the company’s restricted common stock at an exercise price of $0.625 per
share. The warrants were valued at $126,000 using the Black-Scholes pricing model and were recorded as a discount to the debt agreement.
The noteholder was also issued 116,000 shares of the company’s restricted common stock valued at $34,000 based upon the closing
price of the Company stock on the date of the modified agreement and recorded as a discount to the debt agreement. On May 10, 2019,
the Company amended the note to extend the due date to June 1, 2019, provide for a partial conversion of $25,000 of the outstanding
principal balance into common shares of the Company at a conversion price of $0.10 per share for a total of 250,000 shares, and
waive any prior alleged or actual defaults under the note. The note is in default for late payment. The Company has accrued approximately
$134,000 in interest and liquidated damages for this note through June 30, 2020. At June 30, 2020 and December 31, 2019, the principal
balance together with total accrued interest and liquidated damages is recorded on the Company’s consolidated balance sheet
net of discounts at $274,000 and $254,000, respectively.
On May 22, 2018, the Company issued a $275,000
convertible note with original issue discount (OID) of $25,000 and bearing a one-time interest charge at 8%. The amended maturity
date of the note was December 31, 2019 and is convertible into the Company’s restricted common stock at $0.25 per share at
the holder’s request. The OID is recorded as a discount to the debt agreement. The Company determined the note to contain
a beneficial conversion feature valued as $40,000 based on the intrinsic per share value of the conversion feature. This beneficial
conversion feature was recorded as a discount to the debt agreement. The noteholder was also granted detachable 5-year warrants
to purchase 500,000 shares of the company’s restricted common stock at an exercise price of $2.00 per share. The warrants
were valued at $45,000 using the Black-Scholes pricing model and were recorded as a discount to the debt agreement. The noteholder
was also issued 200,000 shares of the company’s restricted common stock valued at $58,000 based upon the closing price of
the Company stock on the date of the agreement and recorded as a discount to the debt agreement. On May 10, 2019, the Company amended
the note to extend the due date to September 1, 2019, provide for a partial conversion of $25,000 of the outstanding principal
balance into common shares of the Company at a conversion price of $0.10 per share for a total of 250,000 shares, and waive any
prior alleged or actual defaults under the note. On October 11, 2019, the Company amended the note to extend the due date to December
31, 2019, provide for a partial conversion of $50,000 of the outstanding principal balance into common shares of the Company at
a conversion price of $0.10 per share for a total of 500,000 shares, and waive any prior alleged or actual defaults under the note.
The Company has accrued approximately $96,000 in interest and liquidated damages for this note through June 30, 2020. At June 30,
2020 and December 31, 2019, the principal balance together with total accrued interest and liquidated damages is recorded on the
Company’s consolidated balance sheet net of discounts at $296,000 and $296,000, respectively.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED JUNE 30, 2020 AND 2019
(Unaudited)
The following table summarized the Company's
convertible notes payable as of June 30, 2020 and December 31, 2019:
|
|
June 30,
2020
|
|
December 31,
2019
|
Beginning Balance
|
|
$
|
550,000
|
|
|
$
|
432,000
|
|
Proceeds from the issuance of convertible notes, net of issuance discounts
|
|
|
—
|
|
|
|
—
|
|
Repayments
|
|
|
—
|
|
|
|
—
|
|
Conversion of notes payable into common stock
|
|
|
—
|
|
|
|
(100,000
|
)
|
Amortization of discounts
|
|
|
—
|
|
|
|
62,000
|
|
Liquidated damages
|
|
|
7,000
|
|
|
|
134,000
|
|
Accrued Interest
|
|
|
13,000
|
|
|
|
22,000
|
|
Convertible notes payable, net
|
|
$
|
570,000
|
|
|
$
|
550,000
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, short term
|
|
$
|
340,000
|
|
|
$
|
340,000
|
|
Accrued interest and damages
|
|
$
|
230,000
|
|
|
$
|
210,000
|
|
Debt discounts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
NOTE 4 - LONG TERM-DEBT
On May 12, 2020 the Company received a Paycheck
Protection Program loan from the U.S. Small Business Administration in the approximate amount of $71,000. The loan agreement provides
for six months principal and interest deferral. The interest rate is 1%. Under the terms of the loan, up to 100% of the loan may
be forgiven conditioned upon meeting certain requirements for the use of funds. Any amount not forgiven must be repaid in eighteen
monthly consecutive principal and interest payments beginning December 2020. As of June 30, 2020, the balance due on this note
was approximately $71,000.
NOTE 5 – COMMITMENTS AND CONTINGENCIES
Operating Leases
The Company leases approximately 5,169 square
feet at 4643 South Ulster Street, Denver, Colorado pursuant to an amended lease dated May 21, 2015 and expiring on December 31,
2020. Under the lease, the Company pays annual base rent on an escalating scale ranging from $143,000 to $152,000. On May 1, 2020,
the Company entered into an amended lease agreement with its landlord. Under the terms of the amendment, the landlord agreed to
waive rent, certain rent adjustments and parking for the period April 1, 2020 through June 30, 2020 and extend the term of the
lease by three months. On July 29, 2020, the Company entered into another amended lease agreement with its landlord. Under the
terms of the amendment, the landlord agreed to waive rent, certain rent adjustments and parking for the period July 1, 2020 through
August 31, 2020 and extend the term of the lease by two months. As a result of these amendments, the lease term date, which was
December 31, 2020, is now May 31, 2021. In addition, the due date of certain other rent adjustments due April 8, 2020 was deferred.
The rent adjustments of approximately $5,000 were due 50% on June 1, 2020 and 50% on July 1, 2020.
Legal Proceedings
We are involved in certain legal proceedings
that arise from time to time in the ordinary course of our business. Except for income tax contingencies, we record accruals for
contingencies to the extent that our management concludes that the occurrence is probable and that the related amounts of loss
can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. Information about material
legal proceedings follows:
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED JUNE 30, 2020 AND 2019
(Unaudited)
Settlements
On June 18, 2018 the Company was named as a
defendant in a case filed in the United States District Court for the Southern District of New York: Securities and Exchange Commission
vs. Joseph A. Fiore, Berkshire Capital Management Co., Inc., and Eat at Joe’s, Ltd. n/k/a SPYR, Inc.(“Defendants”).
Joseph A. Fiore was the Chairman of our Board of Directors and is a significant shareholder. Mr. Fiore resigned from his positions
as Chairman of the Board and as a Director of the Company effective August 1, 2018. The suit alleged that Mr. Fiore, during 2013
and 2014, while he was the Company’s Chief Executive Officer, Chief Financial Officer and Chairman of the Board of Directors,
engaged in improper conduct on behalf of the defendants named in the case related to the Company’s sales of securities in
Plandai Biotechnology, Inc. The Commission alleged that Mr. Fiore and the Company unlawfully benefited through the sales of those
securities. The Commission also alleged that from 2013 to 2014, the Company’s primary business was investing and that it
failed to register as an investment company, resulting in an alleged violation of Section 7(a) of the Investment Company Act of
1940. The suit sought to disgorge Joseph A. Fiore, Berkshire Capital Management Co., Inc., and the Company of alleged profits on
the sale of the securities and civil fines related to the Company’s failure to register as an investment company with the
Commission.
Pursuant to a settlement agreement among the
parties, on April 14, 2020, final judgment was entered in the case: Securities and Exchange Commission vs. Joseph A. Fiore,
Berkshire Capital Management, Inc. and Eat at Joes, Inc., n/k/a SPYR, Inc., case number 7:18-cv-05474-KMK filed in the
U.S. District Court for the Southern District of New York.
On April 23, 2020, Joseph Fiore/Berkshire Capital
Management, Inc. satisfied the Company’s joint and several liability obligation by paying to the Commission the agreed upon
sum of Two Million Dollars pursuant to a settlement agreement between Joseph Fiore/Berkshire Capital Management, Inc. and the Company,
which settlement agreement was entered into on April 15, 2020. The Company has until April 14, 2021 to satisfy its remaining financial
obligation to the Commission, an agreed upon civil penalty of Five Hundred Thousand Dollars ($500,000). The $500,000 liability
is reported as part of accounts payable and accrued liabilities on the accompanying condensed consolidated balance sheets as of
June 30, 2020 and December 31, 2019 and was recorded as litigation settlement costs on the consolidated statements of operations
on the Company’s form 10K for the year ended December 31, 2019.
In electing to settle with the Commission,
the Company neither admitted nor denied liability to any of the Commission’s allegations in its complaint, and in consideration
for the Commission discontinuing its action, the Company, along with the two other defendants Joseph Fiore and Berkshire Capital
Management agreed to be jointly and severally liable for disgorgement of profits and prejudgment interest in the amount of two
million dollars, and to each be solely liable to pay a civil penalty in the amount of five hundred thousand dollars.[1]
Judgments
On or about January 24, 2019, SPYR APPS, LLC
entered into an agreement with one of its vendors, Shatter Storm Studios, to whom it owed $84,250 for artwork related to the Steven
Universe game. Pursuant to the terms of that agreement, SPYR APPS, LLC needed to make payment in the amount of $85,000 to cover
the principal owed and attorneys’ fees together plus 6% interest in that amount by December 1, 2019. Should SPYR APPS, LLC
not make the required payment on or before December 1, 2019, it consented to entry of judgment in favor of Shatter Storm Studios
for the amount owed. SPYR APPS, LLC did not make the payment and on January 27, 2020 Shatter Storm Studios initiated Case No. 1:200cv-00217
in the U.S. District Court for the District of Colorado seeking entry of the consent judgment against SPYR APPS, LLC. The judgment
was not contested by SPYR APPS, LLC and judgment in the amount of $85,000 plus post judgment interest at the rate of 6% was entered
on March 17, 2020. The $85,000 plus accrued interest and attorneys’ fees has been reported as part of accounts payable and
accrued liabilities. The balance due as of June 30, 2020 and December 31, 2019 was approximately $91,000 and $90,000, respectively.
[1] In addition,
an injunction was entered against the Company enjoined it from violating the antifraud, market manipulation, beneficial ownership
reporting, and other provisions of the federal securities laws charged in the SEC’s complaint.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED JUNE 30, 2020 AND 2019
(Unaudited)
Covid-19
On January 30, 2020, the World Health
Organization declared the coronavirus outbreak a "Public Health Emergency of International Concern" and on March 10,
2020, declared it to be a pandemic. Actions taken around the world to help mitigate the spread of the coronavirus include restrictions
on travel, and quarantines in certain areas, and forced closures for certain types of public places and businesses. The coronavirus
and actions taken to mitigate it have had and are expected to continue to have an adverse impact on the economies and financial
markets of many countries, including the geographical area in which the Company operates. While it is unknown how long these conditions
will last and what the complete financial effect will be to the company, the Company is anticipating potential reductions in revenue,
labor and supply shortages, difficulty meeting debt covenants, delays in collecting accounts receivable and paying liabilities
and changes in the fair value of assets and liabilities. Our concentrations due to major customers and the necessity for fund raising
activities make it reasonably possible that we are vulnerable to the risk of a near-term severe impact.
Additionally, it is reasonably possible that
estimates made in the financial statements have been, or will be, materially and adversely impacted in the near term as a result
of these conditions, including potential credit losses on receivables and investments; impairment losses related to capitalized
gaming assets and other long-lived assets; and contingent obligations.
NOTE 6 – EQUITY TRANSACTIONS
Common Stock:
Six Months Ended June 30, 2019
During the six months ended June 30, 2019,
the Company issued an aggregate of 1,250,000 shares of restricted common stock to employees with a total fair value of $131,000
for services rendered. The shares issued are non-refundable and deemed earned upon issuance. As a result, the Company expensed
the entire $131,000 upon issuance. The shares issued were valued at the date earned under the respective agreement based upon closing
market price of the Company’s common stock.
Six Months Ended June 30, 2020
During the six months ended June 30, 2020,
the Company issued an aggregate of 1,250,000 shares of restricted common stock to employees with a total fair value of $25,000
for services rendered. The shares issued are non-refundable and deemed earned upon issuance. As a result, the Company expensed
the entire $25,000 upon issuance. The shares issued were valued at the date earned under the respective agreement based upon closing
market price of the Company’s common stock.
Options:
The following table summarizes common stock
options activity:
|
|
|
|
Weighted
|
|
|
|
|
Average
|
|
|
|
|
Exercise
|
|
|
Options
|
|
Price
|
|
December 31, 2019
|
|
|
|
9,299,900
|
|
|
$
|
0.57
|
|
|
Granted
|
|
|
|
—
|
|
|
|
—
|
|
|
Exercised
|
|
|
|
—
|
|
|
|
—
|
|
|
Expired
|
|
|
|
(300,000
|
)
|
|
|
1.00
|
|
|
Outstanding, June 30, 2020
|
|
|
|
8,999,900
|
|
|
$
|
0.56
|
|
|
Exercisable, June 30, 2020
|
|
|
|
8,999,900
|
|
|
$
|
0.56
|
|
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED JUNE 30, 2020 AND 2019
(Unaudited)
The weighted average exercise prices, remaining
lives for options granted, and exercisable as of June 30, 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Options
|
|
|
|
Exercisable Options
|
Options
|
|
|
|
|
|
Weighted
|
|
|
|
Weighted
|
Exercise Price
|
|
|
|
Life
|
|
Average Exercise
|
|
|
|
Average Exercise
|
Per Share
|
|
Shares
|
|
(Years)
|
|
Price
|
|
Shares
|
|
Price
|
$0.50
|
|
8,000,000
|
|
0.17
|
|
$0.50
|
|
8,000,000
|
|
$0.50
|
$1.00
|
|
999,900
|
|
0.07 – 1.61
|
|
$1.00
|
|
999,900
|
|
$1.00
|
|
|
8,999,900
|
|
|
|
$0.56
|
|
8,999,900
|
|
$0.56
|
At June 30, 2020, the Company’s closing
stock price was $0.05 per share. As all outstanding options had an exercise price greater than $0.05 per share, there was no intrinsic
value of the options outstanding at June 30, 2020.
Warrants:
The following table summarizes common stock
warrants activity:
|
|
|
|
Weighted
|
|
|
|
|
Average
|
|
|
|
|
Exercise
|
|
|
Warrants
|
|
Price
|
|
Outstanding, December 31, 2019
|
|
|
|
9,000,000
|
|
|
$
|
0.46
|
|
|
Granted
|
|
|
|
—
|
|
|
|
—
|
|
|
Exercised
|
|
|
|
—
|
|
|
|
—
|
|
|
Forfeited
|
|
|
|
—
|
|
|
|
—
|
|
|
Outstanding, June 30, 2020
|
|
|
|
9,000,000
|
|
|
$
|
0.46
|
|
|
Exercisable, June 30, 2020
|
|
|
|
9,000,000
|
|
|
$
|
0.46
|
|
The weighted average exercise prices, remaining
lives for warrants granted, and exercisable as of June 30, 2020, were as follows:
|
|
|
|
|
Outstanding and Exercisable Warrants
|
|
|
Warrants
|
|
|
|
|
|
|
|
|
|
|
Exercise Price
|
|
|
|
|
|
|
|
Life
|
|
|
Per Share
|
|
|
|
Shares
|
|
|
|
(Years)
|
|
$
|
0.01
|
|
|
|
600,000
|
|
|
|
0.50
|
|
$
|
0.15
|
|
|
|
1,200,000
|
|
|
|
0.53
|
|
$
|
0.25
|
|
|
|
1,000,000
|
|
|
|
3.03
|
|
$
|
0.375
|
|
|
|
200,000
|
|
|
|
0.81
|
|
$
|
0.40
|
|
|
|
1,200,000
|
|
|
|
0.53
|
|
$
|
0.50
|
|
|
|
3,000,000
|
|
|
|
0.33 – 3.03
|
|
$
|
0.625
|
|
|
|
100,000
|
|
|
|
0.81
|
|
$
|
0.75
|
|
|
|
1,250,000
|
|
|
|
0.91 – 3.03
|
|
$
|
1.00
|
|
|
|
250,000
|
|
|
|
0.91
|
|
$
|
2.00
|
|
|
|
200,000
|
|
|
|
2.89
|
|
|
|
|
|
|
9,000,000
|
|
|
|
|
|
At June 30, 2020, the Company’s closing
stock price was $0.05 per share. The Company had 600,000 warrants outstanding with exercise prices less than $0.01 with an intrinsic
value of $24,000 at June 30, 2020.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED JUNE 30, 2020 AND 2019
(Unaudited)
Shares Reserved:
At June 30, 2020, the Company has reserved
30,000,000 shares of common stock in connection with 2 convertible notes with detachable warrants and 3,500,000 shares of common
stock in connection with the court approved settlement agreement for a total of 33,500,000 reserved shares of common stock.
NOTE 7 – DISCONTINUED OPERATIONS
Restaurant
Through our other wholly owned subsidiary,
E.A.J.: PHL Airport, Inc., we owned and operated the restaurant “Eat at Joe’s®,” which was located in the
Philadelphia International Airport since 1997. Our lease in the Philadelphia Airport expired in April 2017. Concurrent with expiration
of the lease the restaurant closed. Pursuant to current accounting guidelines, the restaurant segment is reported as discontinued
operations.
The assets and liabilities of our discontinued
restaurant segment's discontinued operations as of June 30, 2020 and December 31, 2019 consisted of $0 assets and $22,000 in accounts
payable and accrued liabilities.
There were no operations for our discontinued
restaurant segment during the six months ended June 30, 2020 and 2019.
NOTE 8 – SUBSEQUENT EVENTS
On July 23, 2020, the Company amended the related
party revolving line of credit from Berkshire Capital Management Co., Inc. to extend the due date to December 31, 2020.
On May 1, 2020, the Company entered into an
amended lease agreement with its landlord. Under the terms of the amendment, the landlord agreed to waive rent, certain rent adjustments
and parking for the period April 1, 2020 through June 30, 2020 and extend the term of the lease by three months. On July 29, 2020,
the Company entered into another amended lease agreement with its landlord. Under the terms of the amendment, the landlord agreed
to waive rent, certain rent adjustments and parking for the period July 1, 2020 through August 31, 2020 and extend the term of
the lease by two months. As a result of these amendments, the lease term date, which was December 31, 2020, is now May 31, 2021.