(Former name, former address and former
fiscal year, if changed since last report)
Indicate by check mark if the registrant
is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate by check mark if the registrant
is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark if disclosure of
delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not
be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference
in Part III of this Form 10-K or any amendment to this Form 10-K. ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
If an emerging growth company, indicate
by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The aggregate market value of the voting
and non-voting common equity held by non-affiliates of the registrant on June 30, 2018, based on a closing price of $0.0787 was
$419,867. As of April 16, 2019, the registrant had 4,901,024 shares of its common stock, par value $0.0001 per share, outstanding.
As used in this Annual Report on Form 10-K,
unless the context otherwise requires, the terms the “Company,” “Registrant,” “we,” “us,”
“our,” “Meso,” or “MSSV” refer to Meso Numismatics, Inc., a Nevada corporation.
Except for statements of historical fact,
some information in this document contains “forward-looking statements” that involve substantial risks and uncertainties.
You can identify these forward-looking statements by words such as “may,” “will,” “should,”
“anticipate,” “estimate,” “plans,” “potential,” “projects,” “continuing,”
“ongoing,” “expects,” “management believes,” “we believe,” “we intend”
or the negative of these words or other variations on these words or comparable terminology. The statements that contain these
or similar words should be read carefully because these statements discuss our future expectations, contain projections of our
future results of operations or of our financial position, or state other forward-looking information. We believe that it is important
to communicate our future expectations to our investors. However, there may be events in the future that we are not able accurately
to predict or control. Further, we urge you to be cautious of the forward-looking statements which are contained in this registration
statement because they involve risks, uncertainties and other factors affecting our operations, market growth, service, products
and licenses. The factors listed in the sections captioned “Risk Factors” and “Description of Business,”
as well as other cautionary language in this registration statement and events in the future may cause our actual results and achievements,
whether expressed or implied, to differ materially from the expectations we describe in our forward-looking statements. We operate
in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for us to predict
all of those risks, nor can we assess the impact of all of those risks on our business or the extent to which any factor may cause
actual results to differ materially from those contained in any forward-looking statement. The forward-looking statements in this
registration statement are based on assumptions management believes are reasonable. However, due to the uncertainties associated
with forward-looking statements, you should not place undue reliance on any forward-looking statements. Further, forward-looking
statements speak only as of the date they are made, and unless required by law, we expressly disclaim any obligation or undertaking
to publicly update any of them in light of new information, future events, or otherwise. The occurrence of any of the events described
as risk factors or other future events could have a material adverse effect on our business, results of operations and financial
position. Since our common stock is considered a “penny stock,” we are ineligible to rely on the safe harbor for forward-looking
statements provided in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E
of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”).
The accompanying notes are an integral part
of these audited consolidated financial statements.
The accompanying notes are an integral part
of these audited consolidated financial statements.
The accompanying notes are an integral part
of these audited consolidated financial state.
The accompanying notes are an integral part
of these audited consolidated financial statements.
NOTES TO CONSOLDIATED
FINANCIAL STATEMENTS
December 31, 2018
NOTE 1 - ORGANIZATION AND DESCRIPTION
OF BUSINESS
Nature of Business
Meso Numismatics, Inc. (the “Company”)
was originally organized under the laws of Washington State in 1999, as Spectrum Ventures, LLC to develop, market and sell VOIP
(Voice Over Internet Protocol) services. In 2002, the Company changed its name to Nxtech Wireless Cable Systems, Inc. In August
2007, the Company changed its name to Oriens Travel & Hotel Management Corp. In November 2014, the Company changed its name
to Pure Hospitality Solutions, Inc.
On November 16, 2016, the Company entered
into an Agreement and Plan of Merger between the Company and Meso Numismatics Corp. (“Meso”). The acquisition of Meso
is to support the Company’s overall mission of specializing in ventures related to Central America and the Latin countries
of the Caribbean; not limited to tourism. Meso is a small but scalable numismatics operation that the Company can leverage for
low cost revenues and product marketing.
Meso Numismatics maintains an online store
with eBay (
www.mesocoins.com
) and participates in live auctions with major companies such as Heritage Auctions, Stacks
Bowers Auctions and Lyn Knight Auctions.
The acquisition was complete on August
4, 2017 following the Company issuance of 25,000 shares of Series BB preferred stock to Meso to acquire one hundred (100%) percent
of Meso’s common stock. The Company accounted for the acquisition as common control, as Melvin Pereira, the CEO and principal
shareholder of the Company controls, operates and owns both companies. On November 16, 2016, the date of the Merger Agreement and
June 30, 2017, the date of the Debt Settlement Agreement Melvin Pereira, CEO of Pure Hospitality Solutions owned 100% of the stock
of Meso Numismatics. Pure Hospitality Solutions, Inc. and Meso Numismatics first came under common control on June 30, 2017.
On September 4, 2017, the Company decided
to suspend its booking operations, Oveedia, to focus on continuing to build its numismatic business, Meso Numismatics. The Company
did, however, use its footprint within the Latin American region to expand Meso Numismatics at a much quicker rate.
In September 2018, the Company changed
its name to Meso Numismatics, Inc. and was approved by FINRA and on September 26, 2018, the new ticker symbol MSSV became effective
on October 16, 2018.
On July 2, 2018, the Board of Directors
authorized and shareholders approved a 1 for 1,000 reverse stock split of its issued and outstanding shares of common stock held
by the holders of record. The prior year financials have been changed to reflect the 1 for 1,000 reverse stock split.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Principles of Consolidation and Basis
of Presentation
The audited consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiaries, E-Network de Costa Rica MA SA and Meso Numismatics Corp.
All intercompany transactions have been eliminated.
Use of Estimates in Financial Statement Presentation
The preparation of these financial statements
in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Reclassifications
Certain amounts for the prior year have
been revised or reclassified to conform to the current year presentation.
Cash and Cash Equivalents
The Company considers all highly liquid accounts
with original maturities of three months or less to be cash equivalents. At December 31, 2018 and 2017, all of the Company’s
cash was deposited in major banking institutions. There were no cash equivalents as of December 31, 2018 and 2017.
Inventory
The Company’s inventory is comprised
of roughly 50% coins / medals and 50% paper money. The Company has a meticulous process for the acquisition and sales process for
each coin item. The Company specializes in coins from the Meso region, but also acquires coins and medals from elsewhere around
the world
As of December 31, 2018, the Company is working
on an inventory tracking system by serial number. Until such time the inventory costs cannot be properly confirmed, therefore any
inventory balances are expensed during each reporting period.
Derivative Instruments
The derivative instruments are accounted
for as liabilities, the derivative instrument is initially recorded at its fair market value and is then re-valued at each reporting
date, with changes in fair value recognized in operations for each reporting period. The Company uses the Binomial option pricing
model to value the derivative instruments.
Revenue Recognition
Effective January 1, 2018, the Company adopted
ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue from the commercial sales
of products by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations
in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the
contract; and (5) recognize revenue when each performance obligation is satisfied. For the comparative periods, revenue has not
been adjusted and continues to be reported under ASC 605 — Revenue Recognition. Under ASC 605, revenue is recognized when
the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the performance of service has been rendered
to a customer or delivery has occurred; (3) the amount of fee to be paid by a customer is fixed and determinable; and (4) the collectability
of the fee is reasonably assured. The Company recognizes revenues and the related costs when persuasive evidence of an arrangement
exists, delivery and acceptance has occurred, or service has been rendered, the price is fixed or determinable, and collection
of the resulting receivable is reasonably assured. Amounts invoiced or collected in advance of product delivery or providing services
are recorded as deferred revenue. The Company accrues for sales returns, bad debts, and other allowances based on its historical
experience.
The Company acquires rare coins from Latin
America at reduced costs then sends to Numismatic Guaranty Corporation for authentication and grading. Once graded, the inventory
is sent to Meso’s Florida-based location to then be sent around the world to one of the Company’s many customers with
sales recorded net of fees.
Income Taxes
The
Company uses the liability method to record income tax activity. Deferred taxes are determined based upon the estimated future
tax effects of differences between the financial reporting and tax reporting bases of assets and liabilities given the provisions
of currently enacted tax laws.
The accounting for uncertainty in income
taxes recognized in an enterprise’s financial statements uses the threshold of more-likely-than-not to be sustained upon
examination for inclusion or exclusion. Measurement of the tax uncertainty occurs if the recognition threshold has been met.
Net Earnings (Losses) Per Common Share
The Company computes earnings (loss) per
share by dividing net earnings (loss) by the weighted average number of shares of common stock and dilutive common stock equivalents
outstanding during the year. Dilutive common stock equivalents may consist of shares issuable upon conversion of convertible
preferred shares and the exercise of the Company’s stock options (calculated using the treasury stock method). Common stock
issuable is considered outstanding as of the original approval date for purposes of earnings per share computations.
Fair Value of Financial Instruments
The fair value of financial instruments,
which include cash, accounts payable and accrued expenses and advances from related parties were estimated to approximate their
carrying values due to the immediate or short-term maturity of these financial instruments. Management is of the opinion that the
Company is not exposed to significant interest, currency or credit risks arising from financial instruments.
Fair value is defined as the price which
would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the
measurement date. A three-tier fair value hierarchy which prioritizes the inputs used in the valuation methodologies, as follows:
Level 1 Inputs - Unadjusted quoted prices
in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs - Inputs other than quoted
prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted
prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets
that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities,
prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation
or other means.
Level 3 Inputs - Unobservable inputs for
determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that
market participants would use in pricing the assets or liabilities.
At December 31, 2018 and 2017, the carrying
amounts of the Company’s financial instruments, including cash, accounts payables, and accrued expenses, approximate their
respective fair value due to the short-term nature of these instruments.
At December 31, 2018 and 2017, the Company
does not have any assets or liabilities except for derivative liabilities required to be measured at fair value in accordance
with FASB ASC Topic 820, Fair Value Measurement.
The following presents the Company’s
fair value hierarchy for those assets and liabilities measured at fair value on non-recurring basis as of December 31, 2018 and
2017:
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Notes Payable, net of discount
|
|
$
|
812,827
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
812,827
|
|
Derivative Liability
|
|
|
2,938,317
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,938,317
|
|
Total
|
|
$
|
3,751,144
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
3,751,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Notes Payable, net of discount
|
|
$
|
378,013
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
378,013
|
|
Derivative Liability
|
|
|
1,449,389
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,449,389
|
|
Total
|
|
$
|
1,827,402
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,827,402
|
|
Comprehensive Income
The
Company records comprehensive income as the change in equity of a business during a period from transactions and other events and
circumstances from non-owner sources. It includes all changes in equity during a period except those resulting from investments
by owners and distributions to owners. Other comprehensive income (loss) includes foreign currency translation adjustments and
unrealized gains and losses on available-for-sale securities. As of December 31, 2018 and December 31, 2017, the Company had no
items that represent comprehensive loss and, therefore, has not included a schedule of comprehensive loss in the financial statements.
Stock Based Compensation
Stock
based compensation costs are measured at fair value on date of grant and recognition of compensation over the service period for
awards expected to vest. The Company determines the fair value of awards using the Black - Scholes valuation model.
New Accounting Pronouncements
In May 2014, ASU 2014-09 was issued related
to revenue from contracts with customers. The ASU was further amended in August 2015, March 2016, April 2016, and May 2016 by ASU
2015-14, 2016-08, 2016-10 and 2016-
In August 2015, the effective date was
deferred to reporting periods, including interim periods, beginning after December 31, 2017, and will be applied retrospectively.
Early adoption is not permitted.
Since ASU 2014-09 was issued, several additional
ASUs have been issued to clarify various elements of the guidance. These standards provide guidance on recognized revenue, including
a five-step model to determine when revenue recognition is appropriate. The standard requires that an entity recognize revenue
to depict the transfer of control of promised goods or services to customer in an amount that reflects the consideration to which
the entity expects to be entitled in exchange for those goods or services. Effective January 1, 2018, the Company will adopt ASU
2014-09, “Revenue from Contracts with Customers”. The results of operations for the reported periods after January
1, 2018 will be presented under this amended guidance, while prior period amounts are reported in accordance with ASC 605-Revenue
Recognition.
The Company has completed its assessment
of the impact of the new revenue standard on the Company’s financial position, results of operations, or cash flows and believes
the new standard will not have a material impact. The Company has adopted the standard using the modified retrospective method
of adoption. The Company’s revenue arises from contracts with customers in which the sale of coins is the single performance
obligation under the customer contract. Accordingly, revenue will continue to be recognized at a point in time when control of
the asset is transferred to the customer, which is generally consistent with the Company’s current accounting policies. No material changes have been noted for use in implementation of this standard.
ASU 2014-09 provides presentation and disclosure
requirements which are more detailed than under current GAAP.
In February 2016, FASB issued ASC 842 that
requires lessees to recognize lease assets and corresponding lease liabilities on the balance sheet for all leases with terms of
more than 12 months. The update, which supersedes existing lease guidance, will continue to classify leases as either finance or
operating, with the classification determining the pattern of expense recognition in the income statement.
The ASU will be effective for annual and
interim periods beginning January 1, 2019, with early adoption permitted, and is applicable on a modified retrospective basis with
various optional practical expedients. The Company is assessing the impact of this standard.
The Company reviews new accounting standards
as issued. No new standards had any material effect on these financial statements. The accounting pronouncements issued subsequent
to the date of these financial statements that were considered significant by management were evaluated for the potential effect
on these consolidated financial statements. Management does not believe any of the subsequent pronouncements will have a material
effect on these consolidated financial statements as presented and does not anticipate the need for any future restatement of these
consolidated financial statements because of the retro-active application of any accounting pronouncements issued subsequent to
December 31, 2018 through the date these financial statements were issued.
Going Concern
The financial statements have
been prepared assuming the Company will continue as a going concern. The Company has incurred losses since inception,
resulting in an accumulated deficit of approximately $25,380,333 and negative working capital of $4,542,364 as of December
31, 2018 and future losses are anticipated. These factors, among others, generally tend to raise substantial doubt to
continue as a going concern as to its ability to obtain additional long-term debt or equity financing in order to have the
necessary resources to further design, develop and launch the website and market the Company’s new service.
In order to continue as a going concern,
the Company needs to develop a reliable source of revenues, and achieve a profitable level of operations in the future and/or to
obtain the necessary financing to meet its obligations arising from normal business operations when they come due.
To fund basic operations for the next twelve
months, the Company projects a need for $750,000 that will have to be raised through debt or equity. In addition to the estimated
$300,000 for operating expenses the Company is budgeting $180,000 for advertising and marketing and $90,000 for new technology.
To attract more customers to Meso Numismatics, the Company plans on hiring an advertising firm and placing more ads on sites such
as NGC and PMG. Along with the advertising program the Company plans on investing in upgrading and expanding the Meso App. To continue
expanding sales the Company plans to invest $90,000 to acquire additional inventory along with exploring possible acquisitions,
which the Company estimates it will need approximately $100,000.
Accordingly, the audited financial statements
are accounted for as if the Company is a going concern and does not include any adjustments relating to the recoverability and
classification of recorded asset amounts or the amount and classification of liabilities or other adjustments that might be necessary
should be Company be unable to continue as a going concern.
Business Combinations
In the third quarter of 2017, the Company
issued 25,000 Series BB Preferred Stock per the terms of the June 30, 2017 Debt Settlement Agreement to complete the acquisition
of Meso Numismatics, fully satisfying the Merger Agreement, which was first entered into on November 16, 2016. The Company accounted
for the acquisition as common control, as Melvin Pereira, the CEO and principal shareholder of the Company controls, operates and
owns both companies. On November 16, 2016, the date of the Merger Agreement and June 30, 2017, the date of the Debt Settlement
Agreement Melvin Pereira, CEO of Pure Hospitality Solutions, owned 100% of the stock of Meso Numismatics. Pure Hospitality Solutions,
Inc. and Meso Numismatics first came under common control on June 30, 2017.
NOTE 3 – NOTES PAYABLE
Convertible Notes Payable
During 2003 through 2016, the Company entered
into a series of convertible debentures, which bear interest at a rate varying from 0 to 10 percent, due on an annual basis. Any
amount of interest which is not paid when due shall bear interest at 0 to 10 percent until paid in full.
It should be noted, that throughout 2014
and 2015, these particular convertible notes payable have been partitioned and sold in portions to multiple third parties in a
combined amount totaling in excess of $450,000. In the majority of cases, these convertible notes payable, because they were in
default, were subject to term adjustments at the note holders’ request. Thus, when the convertible notes payable were purchased,
the new debt holders (generally) negotiated new terms with the Company. To this end, the Company would issue new notes, referred
to as “replacement notes,” which more often resulted in slightly better terms.
These debentures are convertible, at the
investors’ sole option, into common shares at the following terms:
|
●
|
a 50 percent discount to the lowest closing
bid price during the 10 days immediately preceding the conversion date as reported on the National Quotations Bureau OTCQB exchange;
|
|
●
|
a 50 percent discount to the average of
the three lowest traded price during the 20 days immediately preceding the conversion date as quoted by Bloomberg LP;
|
|
●
|
either (i) a 50 percent discount to the
lowest closing bid price during the 10 days immediately preceding the conversion date as reported on the National Quotations Bureau
OTCQB exchange, or (ii) a fixed conversion price of $0.00005 per share during any time whereby the current day market price is
at or greater than $0.01;
|
|
●
|
a 40 percent discount to the average of
the three lowest traded price during the 20 days immediately preceding the conversion date as quoted by Bloomberg LP; or
|
|
●
|
either (i) a 40 percent discount to the
10 days average daily trading price immediately preceding the conversion date, or (ii) at a fixed conversion price of $0.001 per
share during any time whereby the current day market price is at or less than $0.075.
|
During the periods ending December 31,
2018 and 2017 the Company received $63,000 and $12,274, respectively, in advances on existing convertible notes and $208,724 and
$45,645, respectively, from funding on new convertible notes.
From 2016 to present, the Company has entered
into Convertible Debentures with Union Capital LLC. The promissory note agreements bears interest at eight (8%) percent, has a
one (1) year maturity date. The notes may be repaid in whole or in part any time prior to maturity. There are no common shares
issuable upon the execution of the promissory notes. The notes are convertible, at the investor’s sole discretion, into common
shares at variable conversion prices. As of December 31, 2018, Union Capital LLC had advanced a total of $857,099.
On June 27, 2016, the Company entered into
a debt settlement agreement with former management, Wanda Chan, to settle convertible promissory notes issued between 2003 and
2013 for the total amount of $3,288,218. Both parties agreed to a future exchange of equity as payment for a settlement amount
of $2,018,530, which was recorded in equity as stock payable. A gain of $1,269,688 on the debt settlement was recorded to paid
in capital due to Wanda Chan being a related party. On the date of settlement, the Company and Wanda Chan agreed to a payment in
the mutually agreed upon amount of 170,000 shares of BB Preferred Stock of the Company, par value $0.001 per share, for the total
stock payable amount of $2,018,530. On July 20, 2017, the Company issued the mutually agreed upon number of shares of BB Preferred
Stock of the Company, par value $0.001 per share, as part of a debt settlement agreement that was agreed upon during 2016. The
shares were issued on July 20, 2017, releasing the total stock payable in the amount of $2,018,530. The 170,000 shares were valued
on the date of the agreement at $.0004 per OTC Markets on that date, or $68, resulting in an additional gain during 2017 of $2,018,462
on the issuance of the shares, which was included under additional paid in capital.
On April 12, 2016, the Company entered
into a debt settlement agreement with related party, Ajene Watson LLC, to settle convertible promissory notes issued in 2014 for
the principle amount of $9,600. On the date of settlement, the Company and Ajene Watson LLC agreed to a payment in the mutually
agreed upon amount of 62,094 shares of BB Preferred Stock of the Company, par value $0.001 per share, for the total stock payable
amount of $43, the total value of the shares on the date of the agreement per OTC markets. This resulted in a gain of $9,557 in
2016, which was recorded under additional paid in capital as Ajene Watson was considered a related party. On December 29, 2017,
the Company issued the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Company, par value $0.001 per
share, as part of a debt settlement agreement that was agreed upon during 2016, releasing the stock payable amount of $43.
During the periods ending December 31,
2018 and 2017, the Company paid $0 and $50,706, respectively on the outstanding convertible notes, converted $30,251 and $86,701,
respectively into 1,154,395 and 1,382,376 shares of common stock. During 2017, $228,849 of debt was converted into 282 shares of
Preferred Series BB stock of which 232 shares resulted from a debt settlement equity swap agreement entered into during 2016 with
Wanda Chen and Ajene Watson as discussed above. As of December 31, 2018 and 2017, the balance of outstanding notes payable was
$997,502 and $748,571, respectively.
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2018
|
|
|
2017
|
|
Ajene Watson, LLC
|
|
$
|
3,182
|
|
|
$
|
3,182
|
|
Digital Arts Media Network
|
|
|
128,556
|
|
|
|
128,556
|
|
Union Capital, LLC
|
|
|
865,764
|
|
|
|
616,833
|
|
Current note payable
|
|
|
997,502
|
|
|
|
748,571
|
|
Less: Discount
|
|
|
184,675
|
|
|
|
370,558
|
|
Current note payable, net
|
|
$
|
812,827
|
|
|
$
|
378,013
|
|
Derivatives Liabilities
The Company determined that the convertible
notes outstanding as of December 31, 2018 and 2017 contained an embedded derivative instrument as the conversion price was based
on a variable that was not an input to the fair value of a “fixed-for-fixed” option as defined under FASB ASC Topic
No. 815 – 40.
The Company determined the fair values
of the embedded convertible notes derivatives and tainted convertible notes using the lattice valuation model with the following
assumptions:
|
|
December 31,
|
|
|
|
2018
|
|
|
2017
|
|
Common stock issuable
|
|
|
60,680,162
|
|
|
|
14,646,6735
|
|
Market value of common stock on measurement date
|
|
|
$0.0488
|
|
|
|
$0.0001
|
|
Adjusted exercise price
|
|
|
$0.00005-$0.0148
|
|
|
|
$0.00005-$0.00006
|
|
Risk free interest rate
|
|
|
2.63
|
%
|
|
|
1.76
|
%
|
Instrument lives in years
|
|
|
1.00 Year
|
|
|
|
1.00 Year
|
|
Expected volatility
|
|
|
632
|
%
|
|
|
503
|
%
|
Expected dividend yields
|
|
|
None
|
|
|
|
None
|
|
|
|
|
|
|
|
|
|
|
The balance of the fair value of the derivative
liability as of December 31, 2018 and 2017 is as follows:
Balance at December 31, 2016
|
|
$
|
4,140,468
|
|
Fair value gain
|
|
|
398,401
|
|
Conversions
|
|
|
(3,089,480
|
)
|
Balance at December 31, 2017
|
|
|
1,449,389
|
|
Additions
|
|
|
263,503
|
|
Fair value gain
|
|
|
1,270,683
|
|
Conversions
|
|
|
(45,258
|
)
|
Balance at December 31, 2018
|
|
$
|
2,938,317
|
|
During the periods ending December 31,
2018 and 2017, the Company incurred losses of $3,292 and $81,829, respectively on the conversion of convertible notes. In connection with the convertible notes, the Company recorded
$70,358 and $83,332, respectively of interest expense and $449,836 and $300,324, respectively of debt discount amortization expense.
As of December 31, 2018 and 2017, the Company had approximately $437,458 and $374,121, respectively of accrued interest.
NOTE 4 – STOCKHOLDERS EQUITY
Common Shares
The Board of Directors was required to
increase the number of authorized shares of common stock from (a) 200,000,000 to 500,000,000 during June 2015, (b) 500,000,000
to 1,500,000,000 during July 2015, and (c) 1,500,000,000 to 6,500,000,000 during March 2016, to adhere to the Company’s contractual
obligation to maintain the required reserve share amount for debtholders.
On July 2, 2018, the Board of Directors
authorized and shareholders approved a 1-for-1,000 reverse stock split of its issued and outstanding shares of common stock held
by the holders of record on June 30, 2018. The below transactions have been changed to reflect the 1-for-1,000 reverse stock split.
2017 Transactions
On January 20, 2017, the Company issued 155,000
shares of common stock in conversion of $11,150 convertible notes payable at a conversion price of $0.08.
On February 7, 2017, the Company issued 191,391
shares of common stock in conversion of $9,570 convertible notes payable at a conversion price of $0.05.
On February 17, 2017, the Company issued 250,000
shares of common stock in conversion of $18,750 convertible notes payable at a conversion price of $0.08.
On March 6, 2017, the Company issued 195,619
shares of common stock in conversion of $9,781 convertible notes payable at a conversion price of $0.05.
On April 4, 2017, the Company issued 250,366
shares of common stock in conversion of $11,500 convertible notes payable at a conversion price of $0.05.
On May 4, 2017, the Company issued 340,000
shares of common stock in conversion of $25,950 convertible notes payable at a conversion price of $0.08.
The above debt conversions resulted in
a total loss on settlement and conversions of $81,829, included under additional paid-in capital.
2018 Transactions
On February 20, 2018, the Company issued
324,555 shares of Common Stock in conversion of $16,229 convertible notes payable at a conversion price of $0.00005.
On November 2, 2018, the company issued
2,449 shares of Common Stock in conversion of 258 shares of Series BB Preferred Stock. The shares were valued on the date of conversion,
using the share price of $0.09 per OTC Markets on that date.
On November 6, 2018, the company issued
1,045 shares of Common Stock in conversion of 110 shares of Series BB Preferred Stock. The shares were valued on the date of conversion,
using the share price of $0.04405 per OTC Markets on that date.
On November 21, 2018, the Company issued
393,698 shares of common stock in conversion of $7,480 convertible notes payable at a conversion price of $0.019.
On December 12, 2018, the Company issued
436,142 shares of common stock in conversion of $6,542 convertible notes payable at a conversion price of $0.015.
The above debt conversions resulted in
a total loss on settlement and conversions of $3,292, included under additional paid-in capital.
As of December 31, 2018 and 2017, the Company
has 4,901,024 and 3,743,106 common shares issued and outstanding, respectively.
Designation of Series AA Super Voting
Preferred Stock
On June 30, 2014, the Company filed with
the Secretary of State with Nevada an amendment to the Company’s Articles of Incorporation, as amended (the “Articles
of Incorporation”), authorizing the issuance of up to eleven million (11,000,000) of preferred stock with a par value $0.001
per share.
On May 2, 2014, the Company filed with
the Secretary of State with Nevada in the form of a Certificate of Designation that authorized the issuance of up to one million
(1,000,000) shares of a new series of preferred stock with a par value $0.001 per share, designated “Series AA Super Voting
Preferred Stock,” for which the board of directors established the rights, preferences and limitations thereof.
Each holder of outstanding shares of Series
AA Super Voting Preferred Stock shall be entitled to ten thousand (10,000) votes for each share of Series AA Super Voting Preferred
Stock held on the record date for the determination of stockholders entitled to vote at each meeting of stockholders of the Company.
The holders of the Series AA Super Voting
Preferred Stock shall not be entitled to receive dividends paid on the Company’s common stock.
Upon liquidation, dissolution and winding
up of the affairs of the Company, whether voluntary or involuntary, the holders of the Series AA Super Voting Preferred Stock shall
not be entitled to receive out of the assets of the Company, whether from capital or earnings available for distribution, any amounts
which will be otherwise available to and distributed to the common shareholders.
The shares of the Series AA Super Voting
Preferred Stock will not be convertible into the shares of the Company’s common stock.
During 2014, the Company and S & M
Chuah Enterprises Ltd, agreed to an exchange of 900,000,000 common shares previously issued to S & M Chuah Enterprises Ltd,
entity controlled by Ken Chua, CEO & board member for 500,000 shares of Series AA Preferred Stock of the Company, par value
$0.001 per share. The 900,000,000 common shares were returned to the Company’s transfer agent for cancellation. The shares
were valued on the date of the agreement using the par value of $0.001, since the shares were non-convertible, non-tradable super
voting only.
During 2014, the Company and E-Network
de Costa Rica S.A., an entity controlled by Melvin Pereira, mutually agreed to issue an amount of 500,000 shares of Series AA Preferred
Stock of the Company, par value $0.001 per share, as a compensation for becoming the new CEO of Pure Hospitality Solutions Inc.
The shares were valued on the date of the agreement and are non-convertible, non-tradable super voting only.
As of December 31, 2018 and 2017, the Company
had 1,000,000 preferred shares of Series AA Preferred Stock issued and outstanding.
Designation of Series BB Preferred Stock
On March 29, 2017, the Company filed with
the Secretary of State with Nevada a Certificate of Designation that authorized the issuance of up to one million (1,000,000) shares
of a new series of preferred stock, par value $0.001 per share, designated “Series BB Preferred Stock,” for which the
board of directors established the rights, preferences and limitations thereof.
Each holder of outstanding shares of Series
BB Preferred Stock shall be entitled to convert on a 1 for 1 basis into shares of the Company’s common stock, any or all
of their shares of Series BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred
stock to the holder. The Series BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s
common stock. The Series BB Preferred Stock shall not be adjusted by the Company.
The holders of the Series BB Preferred
Stock shall not be entitled to receive dividends paid on the Company’s common stock.
The Series BB Preferred Stock has a liquidation
value of $1.00. Upon liquidation, dissolution and winding up of the affairs of the Company, whether voluntary or involuntary, the
holders of the Series BB Preferred Stock shall be entitled to share equally and ratably in proportion to the preferred stock owned
by the holder to receive out of the assets of the Company, whether from capital or earnings available for distribution, any amounts
which will be otherwise available to and distributed to the common shareholders.
2017 Transactions
On June 30, 2017, the Company and Meso
Numismatics have agreed to a payment in the mutually agreed upon amount of 25,000 shares of Series BB Preferred Stock of the Company,
par value $0.001 per share, which amounts to 2.5% of the authorized shares of this class of preferred, fully satisfying the Merger
Agreement, which was first entered into on November 16, 2016. These shares were issued on August 14, 2017, and were accounted for
under common control acquisition accounting. The shares were valued on the date of the agreement using the share price of $0.0002
per OTC markets on that date.
On June 27, 2016, the Company entered into
a debt settlement agreement with former management, Wanda Chan, to settle convertible promissory notes issued between 2003 and
2013 for the total amount of $3,288,218. Both parties agreed to a future exchange of equity as payment for a settlement amount
of $2,018,530, which was recorded in equity as stock payable. A gain of $1,269,688 on the debt settlement was recorded to paid
in capital due to Wanda being a related party. On the date of settlement, the Company and Wanda Chan agreed to a payment in the
mutually agreed upon amount of 170,000 shares of BB Preferred Stock of the Company, par value $0.001 per share, for the total stock
payable amount of $2,018,530. On July 20, 2017, the Company issued the mutually agreed upon number of shares of BB Preferred Stock
of the Company, par value $0.001 per share, as part of a debt settlement agreement that was agreed upon during 2016. The shares
were issued on July 20, 2017, releasing the total stock payable in the amount of $2,018,530. The 170,000 shares were valued on
the date of the agreement at $.0004 per OTC Markets on that date, resulting in an additional gain during 2017 of $2,018,462 on
the issuance of the shares, which was included under additional paid in capital.
On September 13, 2017, the Company issued
42,862 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred during 2017.
Each holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares of Series
BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder. The Series
BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common stock. The
Series BB Preferred Stock shall not be adjusted by the Company. These shares were valued on the date of the agreement, using the
share price of $0.0002 per OTC Markets on that date.
On September 26, 2017, the Company issued
17,716 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred during 2017.
Each holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares of Series
BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder. The Series
BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common stock. The
Series BB Preferred Stock shall not be adjusted by the Company. These shares were valued on the date of the agreement, using the
share price of $0.0002 per OTC Markets on that date.
On October 23, 2017, the company issued
9,744 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred during 2017. Each
holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares of Series BB
Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder. The Series
BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common stock. The
Series BB Preferred Stock shall not be adjusted by the Company. These shares were valued on the date of the agreement, using the
share price of $0.0002 per OTC Markets on that date.
On December 19, 2017, the company issued
12,608 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred during 2017.
Each holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares of Series
BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder. The Series
BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common stock. The
Series BB Preferred Stock shall not be adjusted by the Company. These shares were valued on the date of the agreement, using the
share price of $0.0001 per OTC Markets on that date.
On April 12, 2016, the Company entered
into a debt settlement equity swap agreement with related party, Ajene Watson LLC, to settle convertible promissory notes issued
in 2014 for the principle amount of $9,600. On the date of settlement, the Company and Ajene Watson LLC agreed to a payment in
the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Company, par value $0.001 per share, for the total
stock payable amount of $43, the total value of the shares on the date of the agreement per OTC markets. This resulted in a gain
of $9,557 in 2016, which was recorded under additional paid in capital as Ajene was considered a related party. On December 29,
2017, the Company issued the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Company, par value $0.001
per share, as part of a debt settlement agreement that was agreed upon during 2016, releasing the stock payable amount of $43.
On December 29, 2017, the Company entered
into certain Debt Settlement Agreements with three Note Holders to extinguish $228,849 of debts held by these Note Holders in exchange
for 50,037 shares of the Company’s Series BB Convertible Preferred Stock, par value $0.001 per share.
On December 29, 2017, the Company entered
into certain Debt Settlement Agreements with three vendors to extinguish $188,495 of debts held by these vendors. All parties agreed
to a total exchange of 20,212 of shares of BB Preferred Stock of the Company, par value $0.001 per share, as payment for the settlement.
The shares were valued using the stock price on the date of the agreement resulting in $2 recorded in equity as stock payable and
$188,493 recorded as a gain on settlement of debt. On February 08, 2018, the Company issued the mutually agreed upon number of
shares of BB Preferred Stock of the Company, par value $0.001 per share, releasing the total stock payable in the amount of $2.
2018 Transactions
On January 23, 2018, the company issued
3,073 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred during 2017. Each
holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares of Series BB
Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder. The Series
BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common stock. The
Series BB Preferred Stock shall not be adjusted by the Company. These shares were valued on the date of the agreement, using the
share price of $0.0002 per OTC Markets on that date expense incurred on these issuances
is $1,822 as of the total December 31, 2018. The total expense incurred on these issuances is $1,822 as of December 31, 2018.
On April 27, 2018, the company issued 11,564
Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred during 2017. Each holder
of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares of Series BB Preferred
Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder. The Series BB Preferred
Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common stock. The Series BB Preferred
Stock shall not be adjusted by the Company. These shares were valued on the date of the agreement, using the share price of $0.0002
per OTC Markets on that date.
On June 14, 2018, the company issued 384
Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred during 2017. Each holder
of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares of Series BB Preferred
Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder. The Series BB Preferred
Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common stock. The Series BB Preferred
Stock shall not be adjusted by the Company. These shares were valued on the date of the agreement, using the share price of $0.0002
per OTC Markets on that date.
On October 11, 2018, the company issued
19,209 Preferred BB Shares to qualifying shareholders as part of the Common Stock incentive program that occurred during 2017.
Each holder of outstanding shares of Series BB Preferred Stock shall be entitled to convert any or all of their shares of Series
BB Preferred Stock after a minimum of six (6) months have elapsed from the issuance of the preferred stock to the holder. The Series
BB Preferred Stock has no voting rights until the Holder redeems the preferred stock into the Company’s common stock. The
Series BB Preferred Stock shall not be adjusted by the Company. These shares were valued on the date of the agreement, using the
share price of $0.0947 per OTC Markets on that date.
On November 2, 2018, the company issued
2,449 shares of Common Stock in conversion of 258 shares of Series BB Preferred Stock. The shares were valued on the date of conversion,
using the share price of $0.09 per OTC Markets on that date.
On November 6, 2018, the company issued
1,045 shares of Common Stock in conversion of 110 shares of Series BB Preferred Stock. The shares were valued on the date of conversion,
using the share price of $.09 per OTC Markets on that date.
During the periods ending December 31,
2018 and 2017, the Company incurred losses of $3,292 and $81,829, respectively from conversion of convertible debt, gains in 2017
of $2,018,462 from settlement of related party debt in connection with convertible notes, which was included in additional paid
in capital.
Stock Payable
On June 27, 2016, the Company entered into
a debt settlement equity swap agreement with a former manager, Wanda Chan, to settle convertible promissory notes issued between
2003 and 2013 for the total amount of $3,288,218. Both parties agreed to a future exchange of equity as payment for a settlement
amount of $2,018,530, which was recorded in equity as stock payable. A gain of $1,269,688 on the debt settlement was recorded to
paid in capital due to Wanda being a related party. On the date of settlement, the Company and Wanda Chan agreed to a payment in
the mutually agreed upon amount of 170,000 shares of BB Preferred Stock of the Company, par value $0.001 per share, for the total
stock payable amount of $2,018,572. On July 20, 2017, the Company issued the mutually agreed upon number of shares of BB Preferred
Stock of the Company, par value $0.001 per share, as part of a debt settlement agreement that was agreed upon during 2016. The
shares were issued on July 20, 2017, releasing the total stock payable in the amount of $2,018,530. The 170,000 shares were valued
on the date of the agreement at $.0004 per OTC Markets on that date, resulting in an additional gain during 2017 of $2,018,462
on the issuance of the shares, which was included under additional paid-in capital.
On April 12, 2016, the Company entered
into a debt settlement equity swap agreement with related party, Ajene Watson LLC, to settle convertible promissory notes issued
in 2014 for the principle amount of $9,600. On the date of settlement, the Company and Ajene Watson LLC agreed to a payment in
the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Company, par value $0.001 per share, for the total
stock payable amount of $43, the total value of the shares on the date of the agreement per OTC markets. This resulted in a gain
of $9,557 in 2016, which was recorded under additional paid in capital as Ajene Watson was considered a related party. On December
29, 2017, the Company issued the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Company, par value $0.001
per share, as part of a debt settlement agreement that was agreed upon during 2016, releasing the stock payable amount of $43.
On December 29, 2017, the Company entered
into certain Debt Settlement Agreements with three vendors to extinguish $188,495 of payables held by these vendors. All parties
agreed to a total exchange of 20,212 of shares of BB Preferred Stock of the Company, par value $0.001 per share, as payment for
the settlement. The shares were valued using the stock price on the date of the agreement resulting in $2 recorded in equity as
stock payable and $188,493 recorded as a gain on settlement of debt. On February 08, 2018, the Company issued the mutually agreed
upon number of shares of BB Preferred Stock of the Company, par value $0.001 per share, releasing the total stock payable in the
amount of $2.
NOTE 5 – RELATED PARTY TRANSACTIONS
The Company currently shares its corporate
registered offices with Ajene Watson LLC at 3265 Johnson Avenue, Suite 213, Riverdale, NY 10463. The lease is for a year to year
term. During the year ended December 31, 2018 and 2017, the Company incurred no rent expenses.
On June 30, 2017, the Company and Meso
Numismatics have agreed to a payment in the mutually agreed upon amount of 25,000 shares of Series BB Preferred Stock of the Company,
par value $0.001 per share, which amounts to 2.5% of the authorized shares of this class of preferred, fully satisfying the Merger
Agreement, which was first entered into on November 16, 2016. These shares were issued on August 14, 2017, and were accounted for
under common control acquisition accounting, since both entities were controlled by Melvin Pereira, CEO of Pure Hospitality Solutions.
The shares were valued on the date of the agreement using the share price of $0.0002.
On June 27, 2016, the Company entered into
a debt settlement equity swap agreement with a former manager, Wanda Chan, to settle convertible promissory notes issued between
2003 and 2013 for the total amount of $3,288,218. Both parties agreed to a future exchange of equity as payment for a settlement
amount of $2,018,530, which was recorded in equity as stock payable. A gain of $1,269,688 on the debt settlement was recorded to
paid in capital due to Wanda being a related party. On the date of settlement, the Company and Wanda Chan agreed to a payment in
the mutually agreed upon amount of 170,000 shares of BB Preferred Stock of the Company, par value $0.001 per share, for the total
stock payable amount of $2,018,572. On July 20, 2017, the Company issued the mutually agreed upon number of shares of BB Preferred
Stock of the Company, par value $0.001 per share, as part of a debt settlement agreement that was agreed upon during 2016. The
shares were issued on July 20, 2017, releasing the total stock payable in the amount of $2,018,572. The 170,000 shares were valued
on the date of the agreement at $.0004 per OTC Markets on that date, resulting in an additional gain during 2017 of $2,018,462
on the issuance of the shares, which was included under additional paid-in capital due to Wanda Chun being a related party.
On April 12, 2016, the Company entered
into a debt settlement equity swap agreement with related party, Ajene Watson LLC, to settle convertible promissory notes issued
in 2014 for the principle amount of $9,600. On the date of settlement, the Company and Ajene Watson LLC agreed to a payment in
the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Company, par value $0.001 per share, for the total
stock payable amount of $43, the total value of the shares on the date of the agreement per OTC markets. This resulted in a gain
of $9,557 in 2016, which was recorded under additional paid in capital as Ajene Watson was considered a related party. On December
29, 2017, the Company issued the mutually agreed upon amount of 62,094 shares of BB Preferred Stock of the Company, par value $0.001
per share, as part of a debt settlement agreement that was agreed upon during 2016, releasing the stock payable amount of $43.
A total gain on related party debt forgiveness
was $2,018,462 in the year ended December 31, 2017, which was included in additional paid in capital.
NOTE 6 – INCOME TAXES
Due to the Company’s net
losses, there were no provisions for income taxes for the years ended December 31, 2018 and 2017. The provision (benefit) for
income taxes for the years ended December 31, 2017 and 2018 were assuming a 35% and 21% effective tax rate, respectively.
Deferred income tax assets as of December 31, 2018 and 2017
were as follows:
|
|
December 31,
2018
|
|
|
December 31,
2017
|
|
Deferred Tax Assets:
|
|
|
|
|
|
|
Net operating losses
|
|
$
|
813,814
|
|
|
$
|
635,057
|
|
Less valuation allowance
|
|
|
(813,814
|
)
|
|
|
(635,057
|
)
|
Total deferred tax assets
|
|
$
|
-
|
|
|
$
|
-
|
|
The Company has recorded a full allowance
against its deferred tax assets as of December 31, 2018 and 2017 because management determined that it is not more-likely-than
not that those assets will be realized. In assessing the realization of deferred tax assets, management considers whether it is
more likely than not that some portion or all of deferred assets will not be realized. The ultimate realization of the deferred
tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become
deductible.
For federal income tax purposes, the Company
has a net operating loss carry forward of approximately $3,875,306 million at December 31, 2018, which expires commencing in 2033.
NOTE 7 – COMMITMENTS AND CONTINGENCIES
On May 12, 2015, the Company issued a convertible
promissory Note (the “Note”) in the principal amount of $25,000 to Tarpon Bay Partners, LLC (“Tarpon Bay”),
whose principal at the time, is now known as a “Bad Actor” under SEC rules. On or about January 23, 2017, Tarpon Bay
elected to convert principal and interest under the Note into shares of the Company’s common stock. On or about June 6,
2017 the Note was assigned to J.P. Carey Enterprises, Inc. (“J.P.”). On or about June 7, 2017, J.P. elected to convert
principal and interest under the Note into shares of the Company’s common stock. Joseph Canouse, a principal at J.P. initiated
a lawsuit against the Company in Fulton County Court, in Georgia for, amongst other things, breach of contract. A default judgment
was entered into against the Company for failure to response to these claims. The court then issued an Order of Judgement against the Company in the amount of $282,500 which was recorded
in accounts payable as of December 31, 2017. The Company appealed the Courts’ decision
and in November 2018, while the Court of Appeals affirmed liability under the judgment, the Court of Appeals vacated the award
of the entire judgment amount and remanded the case back to the trial court with instructions.
NOTE 8 – PROPERTY AND EQUIPMENT, NET
Property and equipment, net consisted of
the following:
|
|
December 31,
2018
|
|
|
December 31,
2017
|
|
Computer and office equipment
|
|
$
|
4,000
|
|
|
$
|
-
|
|
Less: accumulated depreciation
|
|
|
(200
|
)
|
|
|
-
|
|
Total property and equipment, net
|
|
$
|
3,800
|
|
|
$
|
-
|
|
NOTE 9 – SUBSEQUENT EVENTS
On February 4, 2019, the Company entered
into a Convertible Debenture with Union Capital LLC in the amount of $31,070. The promissory note agreement bears interest at
eight (8%) percent and has a one (1) year maturity date. The note may be repaid in whole or in part any time prior to maturity.
There are no common shares issuable upon the execution of the promissory note. The note is convertible, at the investor’s
sole discretion, into common shares at variable conversion prices.
On March 18, 2019, the Company entered
into a Convertible Debenture with Union Capital LLC in the amount of $31,300. The promissory note agreement bears interest at eight
(8%) percent and has a one (1) year maturity date. The note may be repaid in whole or in part any time prior to maturity. There
are no common shares issuable upon the execution of the promissory note. The notes is convertible, at the investor’s sole
discretion, into common shares at variable conversion prices.
F-22