Storm Resources Ltd.(TSX VENTURE:SRX)
Consolidated Highlights
Thousands of Cdn$, except volumetric and per share Three Months Ended
amounts March 31, 2011
----------------------------------------------------------------------------
FINANCIAL
Gas sales 401
NGL sales 97
Oil sales 483
Royalty income -
----------------------------------------------------------------------------
Production revenue 981
----------------------------------------------------------------------------
Funds from operations (1) 59
Per share - basic ($) 0.00
Per share - diluted ($) 0.00
Net income (loss) (321)
Per share - basic ($) (0.01)
Per share - diluted ($) (0.01)
Capital expenditures, net of dispositions 9,702
Cash plus accounts receivable less accounts payable 13,058
Weighted average common shares outstanding (000s)
Basic 26,377
Diluted 26,377
Common shares outstanding (000s)
Basic 26,377
Fully diluted 28,391
----------------------------------------------------------------------------
----------------------------------------------------------------------------
OPERATIONS
Oil equivalent (6:1)
----------------------------------------------------------------------------
Barrels of oil equivalent (000s) 25
Barrels of oil equivalent per day 276
Average selling price (Cdn$ per Boe) 39.53
Royalties 5.1%
Gas production
----------------------------------------------------------------------------
Thousand cubic feet (000s) 110
Thousand cubic feet per day 1,221
Average selling price (Cdn$ per Mcf) 3.65
NGL Production
----------------------------------------------------------------------------
Barrels (000s) 1
Barrels per day 13
Average selling price (Cdn$ per barrel) 83.68
Oil Production
----------------------------------------------------------------------------
Barrels (000s) 5
Barrels per day 59
Average selling price (Cdn$ per barrel) 90.59
Wells drilled
----------------------------------------------------------------------------
Gross -
Net -
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Funds from operations and funds from operations per share are non-GAAP
measurements. See discussion of Non-GAAP Measurements on page 6 of the
attached Management's Discussion and Analysis ("MD&A") and the
reconciliation of funds from operations to the most directly comparable
measurement under GAAP, "Cash Flows from Operating Activities", on page
11 of the attached MD&A.
President's Message
FIRST QUARTER 2011 HIGHLIGHTS
- Undeveloped land holdings increased to 156,000 net acres at the end of the
first quarter from 144,000 net acres at the end of 2010. Most of the increase
was at Umbach where Storm Resources Ltd. ("Storm" or the "Company") now has
53,000 net undeveloped acres which are primarily prospective in the Montney
formation.
- Production averaged 276 Boe per day for the quarter. There was no production
reported in any earlier period.
- At Umbach, the first horizontal well (0.6 net) commenced production March 6th
at 5 Mmcf per day gross raw gas with the current rate being approximately 2 Mmcf
per day gross raw gas (approximately 205 Boe per day sales net to Storm). As
well, three vertical wells (2.6 net) were completed in the first quarter and all
flowed natural gas, confirming the productivity of the Montney formation over a
large part of Storm's landholdings in the area.
- In the Horn River Basin, a 20 Mmcf per day facility was constructed and the
first horizontal well (40% working interest) testing the Muskwa and Otter Park
shales commenced production March 7th. It is currently flowing at a restricted
rate of 5.9 Mmcf per day gross raw gas (approximately 350 Boe per day sales net
to Storm).
- At Red Earth, two horizontal wells (0.4 net) commenced production from the
Slave Point formation in early February with current production from both wells
being approximately 85 barrels per day of light oil net to Storm in mid-May. Due
to wildfires in the Slave Lake area, production is currently shut in for
precautionary reasons.
- Capital investment was $9.7 million in the first quarter with major
expenditures being $2.5 million for land acquisitions, $2.8 million for
completions, and $2.7 million for facilities.
- At March 31, 2011, Storm's net funds available for investment (working capital
surplus) were $13.1 million and the value of Storm's investments in publicly
listed companies totaled $11.6 million (proceeds from the possible future sale
of these securities may be used to finance the Company's capital programs).
OPERATIONS REVIEW
Horn River Basin ("HRB"), North East British Columbia
Storm's undeveloped land position in the HRB currently totals 116 gross sections
at a 40% working interest (30,200 net acres) and is prospective for natural gas
from the Muskwa, Otter Park, and Evie/Klua shales. In the first quarter, seven
gross sections (2.8 net) were acquired including two sections which expanded our
core project area from 19 to 21 sections (8.4 net). Storm's total exposure to
this unconventional shale gas play is 53% given that Storm Gas Resource Corp.
("SGR") has the remaining 60% working interest and Storm owns 22% of the equity
in SGR. First quarter production from this area averaged 116 Boe per day as a
result of production commencing from the first horizontal on March 7th.
Storm's initial efforts in the HRB have been focused on proving commerciality of
the Muskwa and Otter Park shales within a central project area consisting of 21
gross sections (8.4 net to Storm's working interest). Storm management estimates
that gross Discovered Petroleum Initially in Place ("DPIIP")(1) in the Muskwa
and Otter Park shales totals 2.0 to 2.2 Tcf within this area based on average
net pay of 95 metres, porosity of 3.7% to 5.0%, gas saturation of 77%, and an
adsorbed gas content of 61 Scf/ton. With a total of 116 gross sections (46.4
net) in the area, there remains potential for this resource estimate to increase
as additional delineation wells are drilled outside of the core project area.
(1) Discovered Petroleum Initially in Place ("DPIIP") - Is defined in the
Canadian Oil and Gas Evaluation Handbook ("COGEH") as the quantity of
hydrocarbons that are estimated to be in place within a known accumulation.
Original Gas in Place ("OGIP") is a more commonly used industry term when
referring to gas accumulations. DPIIP is divided into recoverable and
unrecoverable portions, with the estimated future recoverable portion classified
as reserves and contingent resources. There is no certainty that it will be
economically viable or technically feasible to produce any portion of this DPIIP
except for those portions identified as proved or probable reserves.
The first horizontal well (0.4 net) within the core project area was drilled and
completed in 2010 and commenced production March 7th after construction of a 20
Mmcf per day facility. The initial rate was 6.5 Mmcf per day gross raw gas with
current production being 5.9 Mmcf per day gross raw gas (approximately 350 Boe
per day sales net to Storm). The rate is restricted by 2 3/8" tubing and high
gathering system pressures (tubing pressure 800 psig, casing pressure 1,750
psig). A second horizontal well (40% working interest) was also drilled in 2010
and may be completed later in 2011 depending on natural gas prices, production
performance of the first horizontal well and potential reserve additions from
additional undrilled horizontal locations that would be recognized with a
successful completion. At current natural gas prices, Storm expects that no
royalties will be paid on production from the first two horizontals in the next
two years due to their qualification under British Columbia's Deep Royalty
Credit and Infrastructure Royalty Credit Programs.
Umbach, North East British Columbia
At Umbach in North East British Columbia, Storm has 53,300 net undeveloped acres
which are primarily prospective in the Montney formation (97 gross sections, 70
net sections). Production from this area averaged 101 Boe per day during the
first quarter.
The first horizontal well (0.6 net) was completed with seven 100-ton fracture
treatments, came on production March 6th at a rate of 5.0 Mmcf per day gross raw
gas, and is currently producing approximately 2.0 Mmcf per day gross raw gas
(205 Boe per day net sales to Storm). This horizontal offsets a vertical well
which had a final stabilized test rate of 600 Mmcf per day from the Montney
formation after completion in 2009 with a 100-ton fracture treatment. Also in
the first quarter, a second vertical well (0.6 net) four miles north of the
first horizontal well was completed in the Montney formation with the final test
rate stabilizing at 300 Mcf per day after a 100-ton fracture treatment. In the
second half of 2011, Storm plans to drill four follow-up horizontal wells (2.4
net) and another vertical delineation well (0.6 net). To try and improve
productivity, the horizontal well length will be increased and 10 to 12 fracture
treatments will be pumped. The cost to drill, complete and tie in horizontals
with 10 fracture treatments is forecast to be $4.0 to $4.5 million. Initially,
infrastructure costs are not expected to be significant given that Storm can
access existing facilities and pipelines which are connected to Spectra's
McMahon Gas Plant. Natural gas produced from the Montney formation in this area
has higher heat or Btu content per Mcf which results in associated liquids
production of 25 to 35 barrels per Mmcf (free condensate plus natural gas
liquids recovered at the McMahon Gas Plant).
Storm is also pursuing a second lead in the Montney formation on additional
lands acquired to the south of the first horizontal well. As part of land
acquisitions, two vertical wells (100% working interest) were acquired and both
were completed in the first quarter in the Montney formation with 100-ton
fracture treatments. Final test rates on each well were approximately 150 to 200
Mcf per day. Both verticals confirm the Montney to be productive over a large
area, however, the low final test rates are indicative of lower reservoir
quality. Areas likely to have better reservoir quality have been identified from
recently acquired 3-D seismic and a vertical delineation well may be drilled in
this area later in 2011.
Storm management estimates that DPIIP in the Montney formation ranges from 14 to
28 Bcf of raw gas per section which is based on log analysis from a limited
number of vertical wells on Storm's lands plus core data from two vertical wells
in the area. The specific parameters used in estimating DPIIP include net pay of
15 to 30 metres (using a 3% sandstone scale cut-off), average porosity of 7%,
average gas saturation of 83% and reservoir pressure of 15,300 kPa. Recovery of
DPIIP is difficult to determine at this time given that there is no production
history from the Montney formation in the immediate area.
Red Earth, North Central Alberta
Production at Red Earth averaged 59 barrels of oil per day in the first quarter
from two Slave Point horizontal wells (0.4 net) which commenced production in
early February. Net production in mid-May averaged approximately 85 barrels of
oil per day from both wells. Netbacks were $68.00 per barrel in the first
quarter with both horizontals benefiting from a 5% royalty rate under Alberta's
New Well Royalty Rate program.
INVESTMENTS
Storm has share ownership positions in one private company and three publicly
traded companies. These shareholdings were transferred to Storm under the Plan
of Arrangement with ARC Energy Trust. The value of the share positions in the
three public companies totaled $11.6 million at the end of the first quarter and
these securities could possibly be sold in the future with the proceeds being
used to finance the Company's capital programs.
Storm Gas Resource Corp.
SGR is a private company formed in June 2007 to pursue unconventional gas
opportunities in the HRB and elsewhere. Storm's share ownership position totals
2.5 million shares, representing 22% ownership of SGR. Currently, SGR's land
position totals 76,500 acres with 56,600 acres in the HRB. SGR's working capital
available for investment was $15.0 million at the end of 2010.
Chinook Energy Inc. ("Chinook")
Storm holds 4.5 million shares of Chinook which is a TSX-listed oil and gas
exploration and production company (symbol 'CKE') based in Calgary with
operations focused in Tunisia and Western Canada. Storm Exploration Inc. had
previously owned 4.5 million shares of Storm Ventures International Inc.
("SVI"), a private company, which were converted into shares of Chinook when SVI
and Iteration Energy Ltd. completed a business combination June 29, 2010.
Bridge Energy ASA ("Bridge")
Storm holds 1.05 million common shares of Bridge (symbol 'Bridge' on the Oslo
Stock Exchange), a Norwegian-based exploration and production company with
production of approximately 1,500 Boe per day, several development opportunities
in the UK sector of the North Sea, and a number of exploratory leads in the
Norwegian sector of the North Sea. Bridge is the result of a business
combination completed in March 2010 whereby SVI's United Kingdom North Sea
assets were combined with a private Norwegian based company which resulted in
SVI receiving 28,776,000 common shares of Bridge that were distributed to SVI
shareholders.
Bellamont Exploration Ltd. ("Bellamont")
At March 31, 2011, Storm held 0.7 million shares of Bellamont, a TSX-V listed
oil and gas exploration and production company. During the first quarter, Storm
sold 4.4 million shares of Bellamont for proceeds totaling $2.7 million and, in
April 2011, the remaining shares were sold for proceeds totaling $0.4 million.
OUTLOOK
Storm's guidance for 2011 remains largely unchanged and includes:
- Capital investment of $24.0 million;
- Drilling five to six gross wells (3.0 to 4.0 net) all at Umbach, including
four horizontals plus one to two verticals;
- Production for the final quarter of 2011 averaging approximately 1,000 to
1,200 Boe per day (15% oil and NGLs);
- Forecast operating costs of $7.25 per Boe;
- Cash general and administrative costs totaling $2.7 million;
- Royalty rate of approximately 10% which includes the effect of royalty
incentive programs in Alberta and British Columbia.
The current cash balance and cash flow is expected to be sufficient to fund
planned 2011 capital expenditures. Ultimately, capital allocation and the size
of the drilling program will depend on results, natural gas prices and the size
of any asset or undeveloped land acquisitions.
Production is currently approximately 625 Boe per day and second quarter
production is expected to average 550 to 600 Boe per day after accounting for a
three-week maintenance turnaround in June at the McMahon Gas Plant in North East
British Columbia.
During the first quarter, the first horizontal development wells began producing
from Storm's resource plays at Umbach and in the HRB, with results to date
having met or exceeded expectations. The first horizontal in the HRB has
validated commerciality of the Muskwa and Otter Park shales within our core
project area which contains a significant exploitable resource with estimated
gross DPIIP of 2.0 to 2.2 Tcf (internal estimate by Storm management). At
Umbach, the productivity of the Montney formation has been established over a
large area through the completion and testing of four vertical wells. Production
performance to date of the first horizontal with 7 fracture treatments has met
expectations and, with 30 barrels per Mmcf of associated liquids, the rate of
return on a 'full-cycle' basis is estimated to be approximately 15% at current
natural gas and liquids prices. Four follow-up horizontals are planned for the
second half of 2011 and additional fracture treatments will be pumped on these
horizontals to try and improve productivity and the associated rate of return.
Storm has accumulated large land positions in two resource plays which have
significant upside potential. In the current natural gas price environment, our
focus will remain on advancing both by delineating resource and/or adding
reserves since this is expected to provide a greater return on capital invested
than growing production and cash flow.
Respectfully,
Brian Lavergne,
President and Chief Executive Officer
May 18, 2011
Boe Presentation - For the purpose of calculating unit revenues and costs,
natural gas is converted to a barrel of oil equivalent ("Boe") using six
thousand cubic feet ("Mcf") of natural gas equal to one barrel of oil unless
otherwise stated. Boe may be misleading, particularly if used in isolation. A
Boe conversion ratio of six Mcf to one barrel ("Bbl") is based on an energy
equivalency conversion method primarily applicable at the burner tip and does
not represent a value equivalency at the wellhead. All Boe measurements and
conversions in this report are derived by converting natural gas to oil in the
ratio of six thousand cubic feet of gas to one barrel of oil. Mboe means 1,000
Boe.
Forward-Looking Statements - such statements made in this report are subject to
the limitations set out in Storm's Management's Discussion and Analysis dated
May 18, 2011 for the period ended March 31, 2011.
Management's Discussion and Analysis
INTRODUCTION
Set out below is management's discussion and analysis ("MD&A") of financial and
operating results for Storm Resources Ltd. ("Storm" or the "Company") for the
three months to March 31, 2011. It should be read in conjunction with the
Company's unaudited condensed interim financial statements for the three months
ended March 31, 2011, the audited financial statements for the period from June
8, 2010 to December 31, 2010 and other operating and financial information
included in this report. In addition, readers are directed to the discussion
below regarding Forward-Looking Statements, Boe Presentation and Non-GAAP
Measurements.
The Company was incorporated on June 8, 2010 as 1541229 Alberta Ltd. with
nominal share capital and was inactive until August 17, 2010 when the Company
participated in a Plan of Arrangement (the "Arrangement") along with Storm
Exploration Inc. ("SEO"), ARC Energy Trust ("ARC") and ARC Resources Ltd. The
Arrangement resulted in the sale of SEO to ARC and the spin out of the Company
as a junior exploration and development company. As part of the series of
transactions associated with the Arrangement, the Company issued shares in
exchange for certain assets formerly owned by SEO, as more fully described in
Note 4 to the audited financial statements for the period from inception to
December 31, 2010. The Company trades on the TSX Venture Exchange under the
symbol "SRX".
This management's discussion and analysis is dated May 18, 2011. Unless
otherwise indicated all dollar amounts are in thousands.
LIMITATIONS
Basis of Presentation - Financial data presented below have largely been derived
from the Company's unaudited financial statements for the three months ended
March 31, 2011, prepared in accordance with International Financial Reporting
Standards ("IFRS"). IFRS compliant accounting policies adopted by the Company
are referred to in Note 2 to the unaudited financial statements for the
three-month period ended March 31, 2011 and set out in Note 3 to the audited
financial statements for the period ended December 31, 2010. The reporting and
the measurement currency is the Canadian dollar.
Unless otherwise indicated, tabular financial amounts, other than per share
amounts, are in thousands.
Comparative information is provided for the three months ended December 31,
2010. There is no comparative information for the three months ended March 31,
2010.
Forward-Looking Statements - Certain information set forth in this document,
including management's assessment of Storm's future plans and operations,
contains forward-looking information (within the meaning of applicable Canadian
securities legislation). Such statements or information are generally
identifiable by words such as "anticipate", "believe", "intend", "plan",
"expect", "estimate", "budget", "outlook", "forecast" or other similar words and
include statements relating to or associated with individual wells, regions or
projects. Without limitation, any statements regarding the following are
forward-looking statements:
- future crude oil or natural gas prices;
- future production levels;
- future revenues or costs or revenues or costs per commodity unit;
- future capital expenditures and their allocation to specific exploration and
development activities or periods;
- future drilling;
- future earnings;
- future asset acquisitions or dispositions;
- future sources of funding for capital programs;
- future decommissioning costs;
- development plans;
- ultimate recoverability of reserves or resources;
- expected finding and development costs, operating costs and general and
administrative costs;
- estimates on a per-share basis;
- dates or time periods by which certain geographical areas will be developed; and
- changes to any of the foregoing.
Statements relating to "reserves" or "resources" are forward-looking statements,
as they involve the implied assessment, based on estimates and assumptions, that
the reserves and resources described exist in the quantities predicted or
estimated, and can be profitably produced in the future.
The forward-looking statements are subject to known and unknown risks and
uncertainties and other factors which may cause actual results, levels of
activity and achievements to differ materially from those expressed or implied
by such statements. Such factors include the material risks described in this
MD&A under "Critical Accounting Estimates" and the material assumptions
described under the headings "Overview"; "Share-based Payments"; "Depletion and
Depreciation"; "Accretion"; "Income Taxes"; "Other Comprehensive Income (Loss)";
"Financial Resources and Liquidity"; "Investments"; "Investment in Associate";
"Accounts Payable and Accrued Liabilities"; "Decommissioning Liability";
industry conditions, volatility of commodity prices, currency fluctuations,
imprecision of reserve estimates, environmental risks, competition from other
industry participants, the lack of availability of qualified personnel or
management, stock market volatility and ability to access sufficient capital
from internal and external sources. All of these caveats should be considered in
the context of current economic conditions, in particular reduced prices for
natural gas, the attitude of lenders and investors towards natural gas assets,
markets generally, as well as the stability of joint venture and other business
partners, all of which are outside the control of the Company. Readers are
advised that the assumptions used in the preparation of such information,
although considered reasonable at the time of preparation, may prove to be
imprecise and, as such, undue reliance should not be placed on forward-looking
statements. Storm's actual results, performance or achievement, could differ
materially from those expressed in, or implied by, these forward-looking
statements. Storm disclaims any intention or obligation to publicly update or
revise any forward-looking statements, whether as a result of new information,
future events or otherwise, except as required under securities law. References
to forward-looking information are also made in the quarter-end report this MD&A
forms part of. The forward-looking statements contained therein are expressly
qualified by this cautionary statement.
Boe Presentation - Natural gas is converted to a barrel of oil equivalent
("Boe") using six thousand cubic feet ("Mcf") of natural gas equal to one barrel
of oil unless otherwise stated. Boe may be misleading, particularly if used in
isolation. A Boe conversion ratio of six Mcf to one barrel ("Bbl") is based on
an energy equivalency conversion method primarily applicable at the burner tip
and does not represent a value equivalency at the wellhead. All Boe measurements
and conversions in this report are derived by converting natural gas to oil in
the ratio of six thousand cubic feet of gas to one barrel of oil.
Non-GAAP Measurements - Within management's discussion and analysis, there may
be references made to terms which are not recognized under Generally Accepted
Accounting Principles ("GAAP"). Specifically, "funds from operations", "funds
from operations per share" and "netbacks" do not have any standardized meaning
as prescribed by GAAP and are regarded as non-GAAP measures. It is likely that
these non-GAAP measurements may not be comparable to the calculation of similar
amounts for other entities. In particular, funds from operations is not intended
to represent, or be equivalent to, cash flow from operating activities
calculated in accordance with GAAP which appears on the Company's statement of
cash flows. Funds from operations and similar non-GAAP terms are used to
benchmark operations against prior periods and peer group companies and are
widely used by investors and lenders.
OPERATIONAL AND FINANCIAL RESULTS
Overview
Although Storm drilled no wells in the first quarter of 2011, production began
in three areas, initially at Red Earth in North Central Alberta, and
subsequently from the Horn River Basin and Umbach, both in North East British
Columbia.
Storm's first horizontal well in the Horn River Basin, drilled in the final
quarter of 2010, was tied in early in March 2011. Production began from the
Muskwa and Otter Park formations at a restricted rate of 6.5 Mmcf gross raw gas
per day, or 2.6 Mmcf gross raw gas per day net to Storm's interest. The
Company's working interest is 40% and the Company's partner and operator of the
well is its 22% owned associate, Storm Gas Resource Corp. ("SGR"). Current gas
production is 5.9 Mmcf gross raw gas per day, or 2.4 Mmcf gross raw gas per day
net.
Also in early March at Umbach, the Company, as operator with a 60% working
interest, began production from a horizontal well drilled into the Montney
formation at a rate of 5.0 Mmcf per day, or 3.0 Mmcf per day net to Storm's
working interest. Current production is 2.0 Mmcf per day, or 1.2 Mmcf per day
net to Storm. Associated condensate and NGL production is currently 35 Bbls per
day.
In late January production began from two non-operated 20% working interest
horizontal oil wells at Red Earth, with each well currently producing
approximately 42 barrels of light sweet crude per day net to the Company's
interest. Red Earth is not regarded as a core property to Storm; however, the
Company will remain active in the area as long as there is a near-term
opportunity to add high netback production.
During the quarter the Company was also an active participant at land sales in
British Columbia.
Production and Revenue
In North East British Columbia the Company has two producing natural gas wells,
one producing dry gas and the other producing gas and associated liquids.
Production in Alberta is light oil with an average API of 37 degrees.
Average Daily Production
Three Months Ended
March 31, 2011
---------------------------------------------------------------------------
Natural gas (Mcf/d) 1,221
Natural gas liquids (Bbls/d) 13
Crude oil (Bbls/d) 59
---------------------------------------------------------------------------
Total (Boe/d) 276
---------------------------------------------------------------------------
---------------------------------------------------------------------------
First production of oil began in February 2011 and first production of natural
gas and natural gas liquids began in March 2011. Average daily production is
calculated using the 90 days of the calendar quarter. Daily production per
million shares outstanding averaged 10 Boe.
There was no production in any earlier period.
Production Profile and Per-Unit Prices
Three Months Ended
March 31, 2011
Average
Selling Price
Percentage Before
of Total Boe Transportation
Production Costs
---------------------------------------------------------------------------
Natural gas - Mcf 74% $ 3.65
Natural gas liquids - Bbl 5% $ 83.68
Crude oil - Bbl 21% $ 90.59
Per Boe 100% $ 39.53
---------------------------------------------------------------------------
---------------------------------------------------------------------------
All of the Company's natural gas is produced in British Columbia and is sold at
a price based on the Station 2 reference point in British Columbia. Storm's
realized price for the period was $3.24 per GJ. The Station 2 price for the
month of March 2011, the only month of natural gas production in the quarter,
averaged $3.19 per GJ, compared to $3.36 per GJ for the equivalent AECO price.
Production by Area - Boe/d
Three Months Ended
March 31, 2011
----------------------------------------------------------------------------
Horn River Basin - BC 116
Umbach - BC 101
Red Earth - AB 59
----------------------------------------------------------------------------
Total 276
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Revenue from Product Sales
Three Months Ended
March 31, 2011
----------------------------------------------------------------------------
Natural gas $ 401
Natural gas liquids 97
Crude oil 483
----------------------------------------------------------------------------
Total $ 981
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Royalties
Three Months Ended
March 31, 2011
----------------------------------------------------------------------------
Charge for period $ 50
Percentage of production revenue 5%
----------------------------------------------------------------------------
Per Boe $ 2.01
----------------------------------------------------------------------------
----------------------------------------------------------------------------
The Company has benefited from royalty incentive programs applicable to
production from both British Columbia and Alberta.
In British Columbia, natural gas wells spudded before July 1, 2010 and brought
into production by December 31, 2010 are subject to a 2% royalty rate on sales
of natural gas for the first 12 months of production. Storm's producing well at
Umbach qualifies for this program. In addition, the Company benefits from
British Columbia's deep well royalty credit program, applicable to horizontal
wells with a vertical depth greater than 1,900 metres. Under this program, which
is not subject to expiry, drilling credits earned are applied in reduction of
future royalties levied on production from the well. This program is applicable
to the Company's producing well in the Horn River Basin and the Company expects
that future royalties will be reduced by an amount of $0.5 million.
In Alberta, production from new horizontal oil wells is subject to a 5% royalty
rate for the first 30 months of production, subject to a maximum volume of
70,000 Bbls of crude oil. Storm's two producing wells at Red Earth benefit from
this program.
Production Costs
Three Months Ended
March 31, 2011
----------------------------------------------------------------------------
Charge for period $ 224
Percentage of production revenue 23%
----------------------------------------------------------------------------
Per Boe $ 9.04
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Production costs per barrel of crude oil averaged $15.90 for the period and
production costs per Mcf of natural gas averaged $1.27 or $7.62 per Boe.
Production costs for natural gas include Spectra charges for raw gas gathering
and processing in British Columbia. Production costs of natural liquids gas are
included with natural gas costs.
Transportation Costs
Three Months Ended
March 31, 2011
----------------------------------------------------------------------------
Charge for period $ 27
Percentage of production revenue 3%
----------------------------------------------------------------------------
Per Boe $ 1.07
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Transportation costs largely comprise pipeline tariffs from the processing
facility to the sales point for natural gas shipped in British Columbia and
crude oil in Alberta.
Field Netbacks
Details of field netbacks for the three months ended March 31, 2011, measured
per commodity unit, are as follows:
----------------------------------------------------------------------------
Natural Gas
Crude Oil Liquids Natural Gas Total
($/Bbl) ($/Bbl) ($/Mcf) ($/Boe)
----------------------------------------------------------------------------
Production revenue $ 90.59 $ 83.68 $ 3.64 $ 39.53
Royalties (5.17) (16.13) (0.03) (2.01)
Production costs (15.90) - (1.27) (9.04)
Transportation (1.66) (2.94) (0.13) (1.07)
----------------------------------------------------------------------------
Field netback $ 67.86 $ 64.61 $ 2.21 $ 27.41
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Production costs of natural gas liquids are included with natural gas costs.
General and Administrative Costs
Total Costs Three Months Ended Three Months Ended
March 31, 2011 December 31, 2010
----------------------------------------------------------------------------
Charge for period - gross $ 723 $ 863
Overhead recoveries (38) (65)
----------------------------------------------------------------------------
Charge for period - net $ 685 $ 798
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Compensation costs were consistent for each of the two periods above, accounting
for approximately 60% of the gross charge with office accommodation costs
accounting for an additional 18% and public company costs accounting for 16%.
Share-Based Payments
Three Months Ended Three Months Ended
March 31, 2011 December 31, 2010
----------------------------------------------------------------------------
Charge for period $ 288 $ 275
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Share-based payments are non-cash charges which reflect the estimated value of
stock options issued to Storm's directors, officers and employees. The value of
the award is recognized as an expense over the period from the grant date to the
date of vesting of the award. In August 2010, options in respect of
approximately two million shares were issued with an exercise price of $3.28.
This issue formed part of the initial compensation program put in place for
directors, officers and staff of the newly established business. An additional
40,000 options were issued to a new employee in the quarter ended March 31,
2011.
Depletion and Depreciation
Three Months Ended Three Months Ended
March 31, 2011 December 31, 2010
----------------------------------------------------------------------------
Depletion $ 398 $ -
Depreciation 23 5
----------------------------------------------------------------------------
Charge for period $ 421 $ 5
----------------------------------------------------------------------------
Per Boe $ 16.84 N/A
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Property and equipment assets are subject to depletion and depreciation charges.
Depletion is calculated using unit-of-production production methodology, under
which intangible costs plus future development costs associated with individual
cash generating units are depleted using a factor calculated by dividing
production for the period by proven plus probable reserves at the beginning of
the period.
The charge for depreciation for the period relates to tangible equipment costs,
including office equipment, included with property and equipment costs. Such
costs are depreciated over the useful life of the asset.
Accretion
Three Months Ended Three Months Ended
March 31, 2011 December 31, 2010
----------------------------------------------------------------------------
Charge for period $ 12 $ 12
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Accretion represents the time value increase in the period of the Company's
decommissioning liability.
Gain on Sale of Investments
During the quarter to March 31, 2011 the Company sold a total of 4.4 million
shares of Bellamont Exploration Inc. for proceeds of $2.7 million. A gain of
$0.4 million was realized.
Subsequent to March 31, 2011 the Company sold its remaining interest in
Bellamont Exploration Ltd. for proceeds of $0.4 million, realizing a gain of
$60,000.
Change in Equity of Associate
Three Months Ended Three Months Ended
March 31, 2011 December 31, 2010
----------------------------------------------------------------------------
Equity loss for period $ 62 $ 89
----------------------------------------------------------------------------
----------------------------------------------------------------------------
As described in Note 6 to the unaudited financial statements for the quarter to
March 31, 2011, the Company accounts for its 22% ownership position in an
associated company, SGR, using the equity method, where the Company's pro rata
share of changes in SGR's equity is included in the determination of the
Company's net loss for the period. The investment loss recorded represents
Storm's share of changes in SGR's equity for the quarter to March 31, 2011.
Summarized financial information regarding SGR is provided in Note 6 to the
Company's unaudited financial statements for the three months to March 31, 2011.
SGR's principal business activity is the development of a natural gas prospect
in the Horn River Basin of North East British Columbia in a 60:40 joint venture
with Storm.
Income Taxes
Due to uncertainty of realization, no deferred income tax asset has been set up
in respect of potential future income tax reductions resulting from the use of
accumulated tax losses for the period. Details of Storm's tax pools are as
follows:
Tax Pool As at March 31, 2011 Maximum Annual Deduction
----------------------------------------------------------------------------
Canadian oil and gas
property expense $ 15,800 10%
Canadian development expense 12,400 30%
Canadian exploration expense 7,300 100%
Undepreciated capital cost 5,500 20 - 100%
Operating losses 5,300 100%
----------------------------------------------------------------------------
$ 46,300
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net Income
Three Months Ended Three Months Ended
March 31, 2011 December 31, 2010
----------------------------------------------------------------------------
Net loss $ (321) $ (1,493)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Per diluted share $ (0.01) $ (0.04)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Other Comprehensive Income (Loss)
Comprehensive income (loss) comprises net loss for the period plus unrealized
gains and losses resulting from the mark-to-market valuation of certain assets
and liabilities. For the three months to March 31, 2011, Storm's other
comprehensive income included adjustments to reflect the period end
mark-to-market valuation of listed securities as follows:
Three
Months Quarter
Ended Ended
Number of March 31, December 31,
Holding Shares 2011 2010
----------------------------------------------------------------------------
Bellamont
Exploration Ltd. Class A Common Shares 675,045 $ (265) $ 305
Bridge Energy ASA Common Shares 1,052,910 (708) 121
Chinook Energy Inc. Common Shares 4,500,001 (405) (1,260)
----------------------------------------------------------------------------
Other comprehensive
loss for period $(1,378) $ (834)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Non-GAAP Funds from Operations and Funds from Operations Per Share
Three Months Ended Three Months Ended
March 31, 2011 December 31, 2010
----------------------------------------------------------------------------
Per diluted Per diluted
share share
----------------------------------------------------------------------------
Funds from (applied to) operations $ 59 $ 0.00 $ (708) $ (0.03)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Non-GAAP funds from operations is not a measure recognized by GAAP in Canada,
although it is widely used by analysts and other financial statement users. It
is also used by lending institutions to determine cash flow to debt ratios and
other measures of creditworthiness. The most directly comparable measure under
GAAP is cash flows from operating activities, as set out below.
Cash Flows from Operating Activities
Three Months Ended Three Months Ended
March 31, 2011 December 31, 2010
----------------------------------------------------------------------------
Per diluted Per diluted
share share
----------------------------------------------------------------------------
Non-GAAP funds from
(applied to) operations $ 59 $ 0.00 $ (708) $ (0.03)
Net change in non-cash
working capital items (1,255) (0.05) (556) (0.02)
----------------------------------------------------------------------------
Cash applied to operating
activities $ (1,196) $ (0.05) $ (1,264) $ (0.05)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
The reconciling item between funds from operations and cash flows from operating
activities is the change in non-cash operating working capital items.
INVESTMENT AND FINANCING
Financial Resources and Liquidity
The Company has cash on deposit derived from the following transactions:
Transaction Date Amount
----------------------------------------------------------------------------
Received under Arrangement August 17, 2010 $ 9,370
Proceeds of private placement August 17, 2010 7,544
Proceeds from exercise of warrants - net September 22, 2010 21,432
----------------------------------------------------------------------------
Total cash received 38,346
Net cash outlays from Arrangement date to
December 31, 2010
Operating activities (1,509)
Investing activities (6,113)
----------------------------------------------------------------------------
Total (7,622)
----------------------------------------------------------------------------
Cash at December 31, 2010 $ 30,724
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net cash outlays for the three months ended
March 31, 2011
Operating activities (1,196)
Investing activities (9,281)
----------------------------------------------------------------------------
Cash at March 31, 2011 $ 20,247
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Accounts receivable 2,360
Accounts payable (9,549)
----------------------------------------------------------------------------
Net funds available for investment at March
31, 2011 $ 13,058
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Cash has been placed on deposit with the Company's bankers, ATB Financial.
Protection of principal is paramount; correspondingly the Company does not seek
to maximize interest and other income from speculative investment of cash which
may be surplus to immediate operating requirements. Monies on deposit with ATB
Financial are guaranteed by the Government of Alberta, which has a triple A
credit rating.
Investments
The Company owns listed securities as set out below which are valued at the
closing price on the relevant stock exchange at March 31, 2011. Proceeds from
the possible future sale of these securities may be used to finance Storm's
capital programs.
----------------------------------------------------------------------------
Closing Price Value at
Number of March 31, March 31,
Holding Shares Exchange 2011 2011
----------------------------------------------------------------------------
Bellamont Class A
Exploration Ltd. Common
Shares 675,045 TSX-V $0.59(1) $ 398
Bridge Energy ASA Common Oslo
Shares Bors
1,052,910 Axess $1.89(2) 1,988
Chinook Energy Common
Inc. Shares 4,500,001 TSX $2.05 9,225
----------------------------------------------------------------------------
Total $ 11,611
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Subsequent to March 31, 2011 the Company sold its remaining interest in
Bellamont Exploration Ltd. for proceeds of $0.4 million, realizing a
gain of $60,000.
(2) Canadian dollar equivalent - share trading is in Norwegian Kroner.
Capital Outlays
Additions to exploration and evaluation assets and property and equipment were
as follows:
Three Months Ended Three Months Ended
March 31, 2011 December 31, 2010
----------------------------------------------------------------------------
Land and lease $ 2,520 $ 2,833
Seismic 510 1,151
Drilling 630 6,617
Completions 2,752 3,931
Facilities 2,784 447
Recompletions and workovers - 394
Acquisitions (Dispositions) 506 (2,000)
----------------------------------------------------------------------------
Total capital expenditures in period $ 9,702 $ 13,373
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Major expenditures in the first quarter of 2011 included: $5.5 million at
Umbach, including $2.1 million for land acquisition, $0.5 million on seismic and
$2.4 million to complete two vertical gas wells; $3.7 million in the Horn River
Basin building a gas processing facility and tying in one horizontal gas well
(40% working interest); and, $0.5 million at Red Earth tying in two non-operated
horizontal oil wells (20% working interest).
Investment in Associate
The Company owns 2,500,000 common shares of SGR, representing a 22% interest.
The Company accounts for its interest in SGR using the equity method. The
carrying amount of the Company's interest in SGR at March 31, 2011 is $5.51 per
share, representing the transfer amount under the Arrangement, plus the
Company's share of SGR's loss since the Arrangement date. This amount should not
be regarded as representative of the value of Storm's investment in SGR. In
addition to its investment in SGR, Storm has a direct 40% working interest in
undeveloped lands jointly acquired with SGR in the Horn River Basin of North
East British Columbia. This interest, together with the investment in SGR,
provides Storm with a 53% exposure to the potential upside in the Horn River
Basin lands. The Company also provides management services to SGR and the amount
billed for such services totaled $80,000 for the quarter ended March 31, 2011
and $68,000 for the quarter ended December 31, 2010.
Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities include operating, administrative and
capital costs payable. Net payables in respect of cash calls issued to partners
regarding capital projects and estimates of amounts owing but not yet invoiced
to the Company have been included in accounts payable.
Decommissioning Liability
The Company's decommissioning liability represents the present value of
estimated future costs to be incurred to abandon and reclaim wells and
facilities, either drilled or constructed by Storm, or already existing on lands
transferred to the Company under the Arrangement. Changes in amount of the
liability during the quarter to March 31, 2011 comprise the present value of
additional liabilities accruing to the Company as a result of field activity
during the period, plus the time related increase in the present value of the
liability. The risk free discount rate used to establish the present value is
4%. Future costs to abandon and reclaim the Company's properties are based on an
internal evaluation, supported by external data from industry sources.
Shareholders' Equity
Details of share issuances from inception to March 31, 2011 are as follows:
----------------------------------------------------------------------------
Nature of Number of Price
Transaction Shares per Share Gross Proceeds
----------------------------------------------------------------------------
Issued upon
June 8, 2010 incorporation 1 $ 1.00 $ -
Issued to ARC
August 17, 2010 Resources Ltd. 884,173 $ 3.28 2,900
Issued under the
August 17, 2010 Arrangement 16,631,240 $ 3.28 54,700
Issued under
August 17, 2010 private placement 2,300,000 $ 3.28 7,544
September 22, 2010 Issued upon exercise
of warrants 6,561,556 $ 3.28 21,522
----------------------------------------------------------------------------
Total 26,376,970 $ 86,666
----------------------------------------------------------------------------
----------------------------------------------------------------------------
CONTRACTUAL OBLIGATIONS
In the course of its business, Storm enters into various contractual
obligations, including the following:
- purchase of services;
- royalty agreements;
- operating agreements;
- processing agreements;
- right of way agreements; and
- lease obligations for accommodation, office equipment and automotive equipment.
All such contractual obligations reflect market conditions at the time of
contract and do not involve related parties except that SGR subleases office
space from the Company at the same rate as the Company's head lease. At present
the Company has no material obligations with a term longer than twelve months.
QUARTERLY RESULTS
Summarized information for the three reporting quarters since inception are as
follows:
Three Months Ended Three Months Ended Period Ended
March 31, 2011 December 31, 2010 September 30, 2010
----------------------------------------------------------------------------
Revenue from
product sales
($000s) 981 - -
Funds from
(applied to)
operations
($000s)(1) 59 (708) (248)
Per share
- basic ($) 0.00 (0.03) (0.03)
- diluted ($) 0.00 (0.03) (0.03)
Net loss ($000s) (321) (1,087) (406)
Per share
- basic ($) (0.01) (0.04) (0.05)
- diluted ($) (0.01) (0.04) (0.05)
Other
comprehensive
income (loss)
($000s) (1,378) (834) 919
Capital
expenditures
($000s) 9,702 13,373 3,424
Average daily
production - Boe 276 - -
Non-GAAP net
funds available
for investment
and
held-for-sale
investments -
end of period
($000s) 24,669 35,245 50,563
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) See Non-GAAP Measurements on page 6 of this MD&A.
CRITICAL ACCOUNTING ESTIMATES
Financial amounts included in this Management's Discussion and Analysis and in
the unaudited financial statements for the three months ended March 31, 2011 are
based on accounting policies, estimates and judgments which reflect information
available to management at the time of preparation. Certain financial amounts
are derived from a fully completed transaction cycle, or are validated by events
subsequent to the end of the reporting date, or are based on established and
effective measurement and control systems. However, certain other amounts are
based on estimations using information that involves a high degree of
measurement uncertainty which could have a material effect on Storm's operating
results and financial position. Information with respect to such amounts is
described in the MD&A for the period ended December 31, 2010, or is described
below to the extent that such estimations were first made in the three months
ended March 31, 2011.
Property and Equipment Assets
Under IFRS, upon commencement of production and the identification of cash
generating units, the Company must transfer from Exploration and Evaluation
Assets to Property and Equipment Assets on the Company's Statement of Financial
Position, an amount representing the accumulated costs associated with the cash
generating unit. The measure of the amount to be transferred involves estimation
and judgment by management, and it is possible that the estimates used could
differ from similar estimates developed by other parties and such differences
could be material.
RISK ASSESSMENT
There are a number of risks facing participants in the Canadian oil and gas
industry. Some risks are common to all businesses while others are specific to
the industry. Information with respect to such risks is set out in Storm's
Annual Information Form dated March 31, 2011 for the year ended December 31,
2010 under the heading "Risk Factors" and in Storm's MD&A for the period ended
December 31, 2010 under the heading "Risk Assessment".
INTERNATIONAL FINANCIAL REPORTING STANDARDS
The Canadian Institute of Chartered Accountants, the primary source for
accounting standards in Canada, has implemented International Financial
Reporting Standards ("IFRS") as part of Canadian GAAP. Such standards have been
established cooperatively by many countries and have widespread application to
financial reporting throughout the world. IFRS is to be adopted by public
companies in Canada for reporting periods beginning after December 31, 2010,
which means that for most companies the quarter ended March 31, 2011 will be the
first reporting period which has to be IFRS compliant. Given the brief corporate
history of Storm, rather than follow then existing Canadian GAAP and shortly
thereafter change to IFRS, management elected for early adoption of IFRS and
used IFRS compliant accounting policies for the reporting periods ended
September 30 and December 31, 2010. Correspondingly, the introduction of IFRS
for the first quarter of 2011 will not result in any change to accounting
policies previously followed by the Company. However, the commencement of
production in the quarter has resulted in the adoption of certain new accounting
policies, specifically policies relating to accounting for property and
equipment assets, depletion and depreciation, and ceiling test measurements.
These policies were described in Note 3 to the audited financial statements for
the period ended December 31, 2010.
ADDITIONAL INFORMATION
Additional information relating to the Company can be viewed at www.sedar.com or
on the Company's website at www.stormresourcesltd.com. Information can also be
obtained by contacting the Company at Storm Resources Ltd., 800, 205 - 5th
Avenue SW, Calgary, Alberta, T2P 2V7.
Financials
Condensed Interim Statements of Financial Position
(Canadian $000s) (unaudited) March 31, 2011 December 31, 2010
----------------------------------------------------------------------------
ASSETS
----------------------------------------------------------------------------
Current
Cash $ 20,247 $ 30,724
Accounts receivable 2,360 780
Investments (Note 5) 11,611 15,324
Prepaids and deposits 630 672
----------------------------------------------------------------------------
34,848 47,500
Investment in associate (Note 6) 13,774 13,836
Exploration and evaluation assets (Note
3) 31,351 36,937
Property and equipment assets - net
(Note 4) 14,964 -
----------------------------------------------------------------------------
$ 94,937 $ 98,273
----------------------------------------------------------------------------
----------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
----------------------------------------------------------------------------
Current
Accounts payable and accrued liabilities $ 9,549 $ 11,583
----------------------------------------------------------------------------
9,549 11,583
Decommissioning liability (Note 7) 1,230 1,121
----------------------------------------------------------------------------
10,779 12,704
----------------------------------------------------------------------------
Shareholders' equity
Share capital (Note 9) 86,576 86,576
Contributed surplus (Note 10) 689 401
Deficit (1,814) (1,493)
Accumulated other comprehensive income
(loss) (1,293) 85
----------------------------------------------------------------------------
84,158 85,569
----------------------------------------------------------------------------
$ 94,937 $ 98,273
----------------------------------------------------------------------------
----------------------------------------------------------------------------
On behalf of the Board:
Stuart Clark, Director
James K. Wilson, Director
Condensed Interim Statement of Income and Comprehensive Income (Loss)
Three Months Ended
(Canadian $000s except per-share amounts) (unaudited) March 31, 2011
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Revenue
Revenue from product sales $ 981
Royalties (50)
----------------------------------------------------------------------------
931
----------------------------------------------------------------------------
Expenses
Production 224
Transportation 27
General and administrative 685
Share-based payments 288
Depletion and depreciation 421
Accretion 12
----------------------------------------------------------------------------
1,657
----------------------------------------------------------------------------
Income (loss) before the following: (726)
Interest income 64
Gain on disposal of investments (Note 5) 403
Changes in equity of associate (Note 6) (62)
----------------------------------------------------------------------------
Net income (loss) for the period (321)
Other comprehensive income - unrealized loss on
investments available for sale (Note 5) (1,378)
----------------------------------------------------------------------------
Comprehensive loss for the period $ (1,699)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net loss per share (Note 11)
- basic $ (0.01)
- diluted $ (0.01)
Condensed Interim Statement of Changes in Equity
(Canadian
$000s)
(unaudited) Three Months Ended March 31, 2011
----------------------------------------------------------------------------
Accumulated
Retained Other
Share Contributed Earnings Comprehensive Total
Capital Surplus (Deficit) Income Equity
----------------------------------------------------------------------------
Balance,
beginning of
period $ 86,576 $ 401 $ (1,493) $ 85 $ 85,569
Net loss
for the
period - - (321) - (321)
Share-based
payments
(Note 10) - 288 - - 288
Transfer of
accumulated
other
comprehensive
income on
disposition
of assets
held for
sale (403)
Unrealized
gains and
losses on
investments
available
for sale
(Note 5) - - - (975) (1,378)
----------------------------------------------------------------------------
Balance,
end of
period $ 86,576 $ 689 $ (1,814) $ (1,293) $ 84,158
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Condensed Interim Statement of Cash Flows
(Canadian $000s) (unaudited) Three Months Ended March 31, 2011
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Operating activities
Net income (loss) for the period $ (321)
Non-cash items:
Gain on disposal of investment (Note 5) (403)
Changes in equity of associate (Note 6) 62
Depletion, depreciation and accretion 433
Share-based payments 288
----------------------------------------------------------------------------
Funds from operations 59
Net change in non-cash working capital
items (Note 15) (1,255)
----------------------------------------------------------------------------
(1,196)
----------------------------------------------------------------------------
Investing activities
Proceeds on sale of investment 2,738
Additions to property and equipment
assets (Note 4) (1,009)
Additions to exploration and evaluation
assets (Note 3) (8,693)
Net change in non-cash working capital
items (Note 15) (2,317)
----------------------------------------------------------------------------
(9,281)
----------------------------------------------------------------------------
Change in cash during the period (10,477)
Cash, beginning of period 30,724
----------------------------------------------------------------------------
Cash, end of period $ 20,247
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Notes to the Condensed Interim Financial Statements
Three months ended March 31, 2011
As the Company was incorporated on June 8, 2010, there is no comparative
information.
Tabular amounts in thousands of Canadian dollars, except per share amounts
(unaudited)
1. REPORTING ENTITY
Storm Resources Ltd. (the "Company" or "Storm"), is an oil and gas exploration
and development company incorporated in the province of Alberta, Canada on June
8, 2010 and is listed on the TSX Venture Exchange under the symbol "SRX". The
Company operates in the provinces of Alberta and British Columbia and its head
office is located at 800, 205 - 5th Avenue S.W., Calgary, Alberta T2P 2V7.
The Company became a reporting issuer subsequent to a plan of arrangement (the
"Arrangement") involving ARC Energy Trust ("ARC"), ARC Resources Ltd., Storm
Exploration Inc. ("SEO") and the Company. Under the Arrangement, which was
completed on August 17, 2010, 884,173 common shares were issued to ARC and
16,631,241 common shares and 6,653,161 warrants to purchase common shares of the
Company were issued to shareholders of SEO in exchange for undeveloped lands and
facility interests in North East British Columbia and Alberta, various corporate
investments and $9.4 million in cash.
2. BASIS OF PRESENTATION
Statement of Compliance
The interim unaudited financial statements have been prepared by management in
accordance with International Financial Reporting Standards ("IFRS"), following
the same accounting policies and methods of computation as used in the audited
financial statements for the period from inception on June 8, 2010 to December
31, 2010. The Company received approval from the Canadian Securities
Administrators under National Instrument 52-107, Acceptable Accounting
Principles, Auditing Standards and Reporting Currency ("NI 52-107") to adopt
IFRS as of June 8, 2010, the date of Storm's incorporation. The interim
unaudited financial statement note disclosures do not include all disclosures
applicable for annual audited financial statements. Accordingly, the interim
unaudited financial statements should be read in conjunction with the audited
financial statements and the notes thereto, for the period from inception on
June 8, 2010 to December 31, 2010.
The financial statements were authorized for issue by the Board of Directors on
May 18, 2011.
Basis of Measurement
The Company's financial statements have been prepared on the historical cost
basis, except for certain financial assets and financial liabilities, which are
measured at fair value, as explained in Note 12.
Use of Estimates and Judgements
The preparation of the financial statements in accordance with IFRS requires
management to make judgements, estimates and assumptions that affect the
reported amounts of assets, liabilities, shareholders' equity, income and
expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are continuously reviewed. Changes to
accounting estimates are recognized in the period in which the estimates are
revised.
Information about critical judgments in applying accounting policies that have
the most significant effect on the amounts recognized in the financial
statements is included in the following notes to the financial statements:
- Note 3 - Classification and valuation of exploration and evaluation assets
- Note 7 - Decommissioning liability
- Note 8 - Valuation and utilization of tax assets
- Note 10 - Measurement of share-based payments
- Note 12 - Valuation of financial instruments
- Note 13 - Capital management
3. EXPLORATION AND EVALUATION ASSETS
December 31,
March 31, 2011 2010
----------------------------------------------------------------------------
Cost:
Balance, beginning of period $ 36,937 $ -
Acquisitions - 19,041
Additions 8,693 16,797
Future decommissioning costs 97 1,106
Transfers to property and equipment (14,383) -
----------------------------------------------------------------------------
Cost, end of period $ 31,344 $ 36,944
Depreciation on furniture and fixtures 7 (7)
----------------------------------------------------------------------------
Carrying amount, end of period $ 31,351 $ 36,937
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Acquisitions represents management's estimate of the fair value of the
exploration and evaluation assets transferred under the Arrangement with ARC.
4. PROPERTY AND EQUIPMENT ASSETS
December 31,
March 31, 2011 2010
----------------------------------------------------------------------------
Cost:
Balance, beginning of period $ - $ -
Additions 1,009 -
Transfers from exploration and evaluation assets 14,383 -
----------------------------------------------------------------------------
Cost, end of period $ 15,392 $ -
Accumulated depletion and depreciation (428) -
----------------------------------------------------------------------------
Carrying amount, end of period $ 14,964 $ -
----------------------------------------------------------------------------
----------------------------------------------------------------------------
5. INVESTMENTS
December 31,
March 31, 2011 2010
----------------------------------------------------------------------------
Bellamont Exploration Ltd. $ 398 $ 2,998
Bridge Energy ASA 1,988 2,696
Chinook Energy Inc. 9,225 9,630
----------------------------------------------------------------------------
$ 11,611 $ 15,324
----------------------------------------------------------------------------
----------------------------------------------------------------------------
The investments in Bellamont, Bridge and Chinook shares are classified as
available-for-sale financial instruments and are carried at fair value,
determined with reference to the closing share prices on public exchanges on
March 31, 2011. Unrealized revaluation losses for the three months ended March
31, 2011, in the amount of $1.4 million, are recognized in other comprehensive
income. During the first quarter of 2011 the Company sold 4.4 million shares of
the investment in Bellamont for proceeds of $2.7 million and recognized a profit
on disposition of $0.4 million. In April 2011, the Company sold the remainder of
the investment in Bellamont for proceeds of $0.4 million.
6. INVESTMENT IN ASSOCIATE
The Company's 22% interest in Storm Gas Resource Corp. ("SGR") is accounted for
using the equity method, and includes Storm's pro-rata share of changes in SGR's
equity since the Arrangement. The common shares of SGR are unlisted and the
carrying amount of the Company's investment does not represent a market
valuation of the Company's investment.
----------------------------------------------------------------------------
Carrying amount at December 31, 2010 $ 13,836
Share of changes in equity for the period ended March 31, 2011 (62)
----------------------------------------------------------------------------
Carrying amount at March 31, 2011 $ 13,774
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Summarized financial information as at and for the period ended March 31, 2011,
is based on SGR's book values, is as follows:
----------------------------------------------------------------------------
Total assets $ 58.0 million
Total liabilities $ 6.5 million
Revenues $ 0.4 million
Net loss $ 0.3 million
----------------------------------------------------------------------------
----------------------------------------------------------------------------
The Company also provided engineering and administrative services to SGR at a
cost of $80,000 for the period ended March 31, 2011. The Company and SGR are
40:60 joint venture participants in certain lands in North East British Columbia
and as at March 31, 2011 the Company owed SGR $2,433,000.
7. DECOMMISSIONING LIABILITY
The Company provides for the future cost of decommissioning oil and gas
production facilities, including well sites and gathering systems. The total
decommissioning obligation is estimated based on the Company's net ownership
interest in wells and facilities, the estimated costs to abandon and reclaim the
wells and facilities and the estimated timing of future costs. The total
estimated undiscounted amount required to settle the Company's decommissioning
obligation is approximately $1.6 million, which is expected to be paid over the
next 17 years, with most of the costs paid between 2012 and 2028. A risk-free
discount rate of four percent was used to calculate the present value of the
decommissioning obligation, amounting to $1.2 million.
The following table provides a reconciliation of the carrying amount of the
obligation associated with the decommissioning of oil and gas properties:
Year Ended
Three Months Ended December 31,
March 31, 2011 2010
----------------------------------------------------------------------------
Balance, beginning of period $ 1,121 $ -
Liability recognized 127 1,106
Decommissioning costs incurred - -
Obligations disposed (30) -
Accretion expense 12 15
----------------------------------------------------------------------------
Balance, end of period $ 1,230 $ 1,121
----------------------------------------------------------------------------
----------------------------------------------------------------------------
8. DEFERRED INCOME TAXES
Deferred income tax assets and liabilities are based on the differences between
the accounting amounts and the related tax bases of the Company's property and
equipment assets, exploration and evaluation assets, decommissioning liability,
share capital and unrealized fair market gains and losses on investments.
The Company has tax pools associated with exploration and evaluation assets and
property and equipment assets of approximately $41 million as well as
non-capital losses of approximately $5 million. The tax losses expire in 2031. A
deferred tax asset has not been recognized due to the uncertainty as to future
realization.
9. SHAREHOLDERS' EQUITY
Share Capital
Authorized
An unlimited number of voting common shares without nominal or par value
An unlimited number of first preferred shares without nominal or par value
Common shareholders are entitled to receive dividends if, as and when declared
by the Board of Directors. In the event of liquidation, dissolution or winding
up of the Company, common shareholders shall, subject to the priority of
preferred shareholders, participate in any distribution in equal amounts per
share.
Issued
Number of
Common Shares Consideration
----------------------------------------------------------------------------
Balance as at December 31, 2010 and March 31,
2011 26,377 $ 86,576
----------------------------------------------------------------------------
----------------------------------------------------------------------------
10. SHARE-BASED PAYMENTS
The Company has a stock option plan under which it may grant, at the Company's
discretion, options to purchase common shares to directors, officers, employees
and consultants. Options are granted at the market price of the shares on the
date of grant, have a four-year term and vest in one-third tranches over three
years. Under the stock option plan, a total of 2,638,000 common shares are
available for issuance. Options in respect of 2,014,000 common shares have been
issued, of which all are unexercised. As at March 31, 2011, there remain options
in respect of 624,000 common shares which are available for further option
grants under the Stock Option Plan.
Details of the options outstanding at March 31, 2011 are as follows:
Weighted
Average
Number of Options Exercise Price
----------------------------------------------------------------------------
Outstanding at December 31, 2010 1,974 $ 3.28
Granted during the period 40 3.96
Exercised during the period - -
Expired during the period - -
Forfeited during the period - -
----------------------------------------------------------------------------
Outstanding at March 31, 2011 2,014 $ 3.29
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Number exercisable at March 31, 2011 - -
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Outstanding
Options
----------------------------------------------------------------------------
Weighted Weighted
Number of Average Average
Options Remaining Exercise
Range of Exercise Price Outstanding Life (years) Price
----------------------------------------------------------------------------
$3.28 and $3.96 2,014 3.4 $ 3.29
----------------------------------------------------------------------------
----------------------------------------------------------------------------
The fair value of employee stock options is measured using the Black-Scholes
option pricing model. Measurement inputs include the share price on measurement
date, exercise price of the instrument, expected volatility, forfeiture rate,
weighted average expected life of the instruments (based on historical
experience and general option holder behavior), expected dividends, and the
risk-free interest rate (based on government bonds).
The weighted average inputs used in the Black-Scholes pricing model to determine
the fair value of the options granted during the period ended March 31, 2011 of
$1.36 (2010 - $1.06) include the following:
----------------------------------------------------------------------------
Share price $ 3.96
Exercise price $ 3.96
Volatility 40%
Forfeiture rate 10%
Expected Option life 3.7
Dividends -
Risk-free interest rate 2.3%
----------------------------------------------------------------------------
The initial forfeiture rate was estimated to be 10%. This estimate will be
adjusted to the actual forfeiture rate. Share-based payment expense of $288,000
was charged to the statement of income during the period with an equivalent
offset to contributed surplus.
Contributed Surplus
March 31, 2011
----------------------------------------------------------------------------
Balance, beginning of period $ 401
Share-based payments 288
Transfer to share capital on exercise of options -
----------------------------------------------------------------------------
Balance, end of period $ 689
----------------------------------------------------------------------------
----------------------------------------------------------------------------
11. NET INCOME (LOSS) PER SHARE
Basic and diluted net income (loss) per share were calculated as follows:
March 31, 2011
----------------------------------------------------------------------------
Net loss for the period $ 321
----------------------------------------------------------------------------
Weighted average number of common shares outstanding - basic:
Common shares outstanding at December 31, 2010 26,377
Stock options exercised -
Effect of shares issued -
----------------------------------------------------------------------------
Weighted average number of common shares outstanding - basic 26,377
Effect of outstanding options -
----------------------------------------------------------------------------
Weighted average number of common shares outstanding - diluted 26,377
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net income (loss) per share
- basic $ (0.01)
- diluted $ (0.01)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
As the Company has experienced a loss there are no dilutive factors since the
effect of outstanding options would be anti-dilutive.
12. FINANCIAL INSTRUMENTS
The following table sets out, for each class of financial asset and financial
liability, the carrying amount and fair value as at March 31, 2011. The carrying
value of cash and cash equivalents, accounts receivable and accounts payable and
accrued liabilities included on the statement of financial position approximate
their fair values due to the short-term nature of those instruments and are not
included in the table below.
Storm classifies the fair value of these financial instruments according to the
following hierarchy based on the amount of observable inputs used to value the
instrument.
- Level 1 - Quoted prices are available in active markets for identical assets
or liabilities as of the reporting date. Active markets are those in which
transactions occur in sufficient frequency and volume to provide pricing
information on an ongoing basis.
- Level 2 - Pricing inputs are other than quoted prices in active markets
included in Level 1. Prices in Level 2 are either directly or indirectly
observable as of the reporting date. Level 2 valuations are based on inputs,
including quoted forward prices for commodities, time value and volatility
factors, which can be substantially observed or corroborated in the marketplace.
- Level 3 - Valuations in this level are those with inputs for the asset or
liability that are not based on observable market data.
March 31, 2011
----------------------------------------------------------------------------
Carrying
Classification Amount Fair Value
----------------------------------------------------------------------------
Investments in publicly
traded companies(i) Available for sale $ 11,611 $ 11,611
----------------------------------------------------------------------------
(i) The fair value of the Company's investments in Bellamont, Chinook and Bridge
are determined with reference to published share prices and are therefore
classified as Level 1 financial instruments.
Assessment of the significance of a particular input to the fair value
measurement requires judgment and may affect the placement within the fair value
hierarchy level.
Risk Management
The Company's activities expose it to a variety of financial risks that arise as
a result of its exploration, development, production and financing activities
such as:
- credit risk;
- market risk; and
- liquidity risk.
Management has primary responsibility for monitoring and managing financial
instrument risks under direction from the Board of Directors, which has overall
responsibility for establishing the Company's risk management framework.
Credit risk
Credit risk is the risk of financial loss to the Company if a customer or
counterparty to a financial instrument fails to meet its contractual obligations
and arises from a limited number of purchasers of commodities and from joint
venture partners in the oil and gas industry. Management considers this credit
risk to be limited, as commodity purchasers are major industry participants and
receivables from partners are protected by effective industry standard legal
remedies. The maximum exposure to credit risk at period end is as follows:
Carrying Amount as at March 31, 2011
----------------------------------------------------------------------------
Cash and cash equivalents $ 20,247
Accounts receivable 2,360
----------------------------------------------------------------------------
$ 22,607
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Cash and cash equivalents
The Company limits its exposure to credit risk by only investing in liquid
securities and only with counterparties that have an acceptable credit rating.
Given these factors, management does not expect any counterparty to fail to meet
its obligations.
Trade receivables
The Company's accounts receivable tend to be concentrated with a limited number
of marketers of the Company's production and joint venture partners and are
subject to normal industry credit risk. The Company's production is sold to
organizations whose credit worthiness is assessable from publicly available
information. The Company attempts to mitigate the risk from joint venture
receivables by obtaining pre-approval and cash call deposits from its partners
in advance of significant capital expenditures. The Company does not typically
obtain collateral from joint venture partners.
The Company's accounts receivable are all current at March 31, 2011. No default
on outstanding receivables is anticipated and, as such, no provision for
doubtful accounts has been recorded.
Market risk
Market risk is the risk that changes in market prices, such as commodity prices,
the quoted price of listed securities, interest rates and foreign exchange
rates, will affect the Company's income or the value of the financial
instruments. The objective of market risk management is to manage and control
market risk exposures within acceptable parameters, while optimizing the return.
Market risks are as follows and are largely outside the control of the Company:
- commodity prices;
- prices of listed securities;
- interest rates;
- foreign exchange rates.
Commodity prices
Commodity price risk is the risk that the fair value or future cash flows will
fluctuate as a result of changes in commodity prices. Commodity prices for oil
and natural gas are affected by many known and unknown factors such as demand
and supply imbalances, the relationship between the Canadian and United States
("US") dollar as well as national and international economic and geopolitical
events.
The Company is exposed to the risk of declining prices for production resulting
in a corresponding reduction in projected cash flow. Reduced cash flow may
result in lower levels of capital being available for field activity, thus
compromising the Company's capacity to grow production while at the same time
replacing continuous production declines from existing properties. Although the
Company, at present, has no bank debt, it is likely that the Company will seek
future bank financing. Such financing is frequently in the form of a production
loan, which is reviewed annually, and which is based on future cash flows and
commodity price expectations. Changes to commodity prices will have an effect on
credit available to the Company under such instruments.
Once production is established, the Company may choose to enter into contracts,
including financial instruments, in order to reduce the fluctuation in
production revenue by fixing prices of future deliveries of oil and natural gas
and thus provide stability of future cash flow. The Company would not use these
instruments for trading or speculative purposes.
Prices of listed securities
The value of the investments held by the Company is affected by fluctuations in
the price of these securities, which are listed on public stock exchanges.
Reduced prices of these securities could result in lower levels of capital being
available for future field activity.
Interest rates
The Company does not currently have any debt and is not exposed to the risk of
reduced cash flow from increasing interest rates.
Foreign exchange rates
Prices for oil are determined in global markets and generally denominated in US
dollars. Natural gas prices are largely influenced by both US and Canadian
supply and demand and by imports of liquefied natural gas. Changes in the
Canadian dollar relative to the US dollar have no direct effect on the Company's
results at this time.
Liquidity risk
Liquidity difficulties would emerge if the Company was unable to establish a
profitable production base and thus generate sufficient cash flow to cover both
operating and capital requirements. This may be the consequence of insufficient
cash flows resulting from low product prices, production interruptions,
operating or capital cost increases, or unsuccessful investment programs.
Accounts payable and accrued liabilities, with a contractual maturity of less
than one year, is the only financial liability outstanding and is more than
offset by current assets at March 31, 2011.
13. CAPITAL MANAGEMENT
The Company's capital structure is comprised of shareholders' equity. The
Company's objective when managing capital is to maintain financial flexibility
to preserve its investment program until internally generated cash flow can
support capital programs. Capital management involves the preparation of an
annual budget, which is implemented after approval by the Company's Board of
Directors. As the Company's business evolves, the budget will be amended;
however, any changes are again subject to approval by the Board of Directors.
The Company is not currently exposed to any externally imposed capital
restrictions.
Cash and potential proceeds from sale of investments, will be invested in
exploration and development operations with the intent of growing short and
medium term cash flow, and thus financial sustainability. It may be that capital
currently available to the Company is insufficient to adequately grow cash flow,
thus requiring additional capital which is likely to be available only on terms
dilutive to existing shareholders, if available at all. However, the expansion
of cash flow should, in subsequent periods, enable the Company to access debt
financing which will provide a source of investment capital additional to
existing resources or future equity issues.
14. RELATED PARTY TRANSACTIONS
The remuneration of the key management personnel of the Company, which includes
directors and officers, is set out below in aggregate:
March 31, 2011
----------------------------------------------------------------------------
Salaries and short-term benefits $ 197
Share-based payments 161
----------------------------------------------------------------------------
$ 358
----------------------------------------------------------------------------
----------------------------------------------------------------------------
15. SUPPLEMENTAL CASH FLOW INFORMATION
Changes in non-cash working capital
March 31, 2011
----------------------------------------------------------------------------
Accounts receivable $ ( 1,580)
Prepaids and deposits 42
Accounts payable and accrued liabilities (2,034)
----------------------------------------------------------------------------
Change in non-cash working capital $ (3,572)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Relating to:
Operating activities $ (1,255)
Financing activities -
Investing activities (2,317)
----------------------------------------------------------------------------
$ (3,572)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Corporate Information
Officers
Brian Lavergne Daniel J. Fitzgerald
President & CEO Vice President, Corporate Development
Robert S. Tiberio John Devlin
Chief Operating Officer Vice President, Finance
Donald G. McLean Mark G. Eade
Chief Financial Officer Corporate Secretary
----------------------------------------------------------------------------
Directors
Matthew J. Brister (2) Brian Lavergne
CEO
John A. Brussa (3)
Gregory G. Turnbull (3)
Mark A. Butler (1)(3)
P. Grant Wierzba (2)
Stuart G. Clark (1)
Chairman James K. Wilson (1)
(1) Member, Audit Committee (2) Member, Reserves Committee (3) Member,
Compensation, Governance and Nomination Committee
----------------------------------------------------------------------------
Stock Exchange Listing Registrar & Transfer Agent
TSX Venture Exchange Alliance Trust Company
Trading Symbol "SRX" Calgary, Alberta
Solicitors Bankers
McCarthy Tetrault LLP ATB Financial
Burnet Duckworth & Palmer LLP Calgary, Alberta
Calgary, Alberta
Executive Offices
Auditors
Suite 800, 205 - 5(th) Avenue S.W.
Ernst & Young LLP Calgary, Alberta, T2P 2V7 Canada
Calgary, Alberta Tel: (403) 817-6145 Fax: (403) 817-6146
www.stormresourcesltd.com
Abbreviations
3-D Three-dimensional Mcf/d Thousands of cubic feet per day
API American Petroleum Mmbbls Millions of barrels
Institute Mmbtu Millions of British Thermal Units
Bbls Barrels of oil or natural Mmbtu/d Millions of British Thermal Units
gas liquids per day
Bbls/d Barrels per day Mmcf Millions of cubic feet
Bcf Billions of cubic feet Mmcf/d Millions of cubic feet per day
Bcfe Billions of cubic feet Mstb Thousand stock tank barrels
equivalent NAV Net Asset Value
Boe Barrels of oil equivalent NGL Natural gas liquids
Boe/d Barrels of oil equivalent NPV Net present value
per day OGIP Original Gas in Place
Bopd Barrels of oil per day OPEC Organization of Petroleum
Btu British thermal unit Exporting Countries
Cdn$ Canadian dollar psig pounds per square inch gage
DPIIP Discovered Petroleum pressure
Initially in Place Scf/ton Standard cubic foot per ton
GJ Gigajoules STOOIP Stock Tank Original Oil in Place
GJ/d Gigajoules per day Tcf Trillions of cubic feet
kPa One thousand pascals TSX Toronto Stock Exchange
Mbbls Thousands of barrels US$ United States dollar
WTI West Texas Intermediate
Mboe Thousands of barrels of
oil equivalent
Mcf Thousands of cubic feet
StorageVault Canada (TSX:SVI)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 12월(12) 2024
StorageVault Canada (TSX:SVI)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024
