Comparable Sales Increased by 11.5% for the
Fourth Quarter and 14.0% for the Full Year
Gross Profit Margin Increased 440 bps for the Fourth Quarter and
320 bps for the Full Year
Adjusted EBITDA Increased by 38.8% for the Fourth Quarter and 38.5%
for the Full Year
VANCOUVER, May 10, 2017 /PRNewswire/ - Aritzia Inc.
("Aritzia" or the "Company") (TSX: ATZ), an innovative design house
and fashion retailer of exclusive brands, today announced financial
results for the fourth quarter and full fiscal year ended
February 26, 2017.
Brian Hill, Aritzia's Founder,
Chairman and Chief Executive Officer, commented, "Our strong fourth
quarter and full year performance demonstrates our ability to drive
consistent profitable growth. We achieved double digit comparable
sales increases in each quarter of fiscal 2017, reflecting
continued momentum in our Canadian and U.S. retail stores, as well
as outstanding performance in our eCommerce business. We believe
our commitment to provide beautiful high quality product at an
attainable price point and an aspirational shopping experience has
enabled us to deliver exceptional results and will continue to
distinguish us going forward."
Mr. Hill continued, "Looking ahead, we remain focused on driving
revenue growth by expanding our store base in North America, targeting substantial growth in
our eCommerce business, and continuing to create innovative product
assortments with new brands and extensions of our existing brands.
We believe that our unwavering focus on beautiful product, an
aspirational shopping experience, and exceptional customer service
will enable us to continue to deliver strong revenue and earnings
growth, both in the near term and over the long term."
Unless otherwise indicated, all amounts are expressed in
Canadian dollars. Certain metrics, including those expressed on an
adjusted or comparable basis, are non-IFRS measures. See "Non-IFRS
Measures including Retail Industry Metrics" and "Selected
Consolidated Financial Information" further below.
Highlights for the Fourth Quarter
- Net revenue increased by 17.4% to $196.4
million from $167.4 million in
Q4 last year
- Comparable sales growth was 11.5%, following 9.2% growth in Q4
last year
- Gross profit margin increased by 440 basis points to 38.4% from
34.0% in Q4 last year
- Adjusted EBITDA increased by 38.8% to $32.3 million from $23.3
million in Q4 last year
- Net income increased by 15.1% to $11.5
million from $10.0 million in
Q4 last year
- Adjusted net income increased by 55.5% to $18.3 million, or $0.16 per diluted share (treasury stock
method(1)), from $11.8
million, or $0.10 per diluted
share (treasury stock method(2)) in Q4 last year
The Company opened two new stores during the fourth quarter.
_____________________________________
|
Notes:
|
|
(1)
|
Adjusted Net Income
per diluted share for Q4 2017 and fiscal 2017 is a non-IFRS measure
and is calculated by dividing Adjusted Net Income by the total
number of outstanding shares plus the total number of dilutive
share options that would be included under the treasury stock
method as at February 26, 2017 (or 117,408,845 diluted shares). For
reconciliation of diluted shares to a reported measure, please see
"Selected Consolidated Financial Information". Further
below.
|
(2)
|
The Company effected
changes to its share capital in connection with the IPO completed
in Q3 2017. For comparative purposes, Adjusted Net Income per
diluted share for Q4 2016 and fiscal 2016 is based on the same
diluted share count as Adjusted Net Income per diluted share for Q4
2017 and fiscal 2017, respectively.
|
Highlights for Fiscal 2017
- Net revenue increased by 23.0% to $667.2
million from $542.5 million in
fiscal 2016
- Comparable sales growth was 14.0%, following 16.7% growth in
fiscal 2016
- Gross profit margin increased by 320 basis points to 39.8% from
36.6% in fiscal 2016
- Adjusted EBITDA increased by 38.5% to $117.7 million from $85.0
million in fiscal 2016
- Net loss was $56.1 million
compared to net income of $32.4
million in fiscal 2016, primarily driven by stock-based
compensation expense of $103.0
million. The magnitude of this non-cash expense is primarily
due to the accounting expense related to our legacy option plan
associated with the increase in valuation of our shares in
connection with our initial public offering ("IPO")
- Adjusted net income increased by 60.4% to $64.6 million, or $0.55 per diluted share (treasury stock
method(1)) from $40.3
million, or $0.34 per diluted
share (treasury stock method(2)) in fiscal 2016
The Company opened five new stores and expanded or repositioned
five existing stores during the fiscal year. At the end of fiscal
2017, the Company had 60 stores in Canada and 19 stores in the United States.
Fourth Quarter Results
All comparative figures below are for the 13-week period
ended February 26, 2017, compared to
the 13-week period ended February 28,
2016.
Net revenue increased by 17.4% to $196.4
million from $167.4 million in
the prior year. The increase was primarily driven by comparable
sales growth of 11.5%, with strong in-store performance and
continued momentum in the Company's eCommerce business, as well as
the revenue from five new store openings and five expanded or
repositioned stores since the fourth quarter of fiscal 2016.
Gross profit increased by 32.4% to $75.4
million, or 38.4% of net revenue, compared to $56.9 million, or 34.0% of net revenue, in the
prior year. The 440 basis point increase in gross profit margin was
primarily due to lower product-related costs in addition to
leverage on the fixed portion of store occupancy costs and fewer
markdowns compared to the prior year.
Selling, general and administrative ("SG&A") expenses
increased by 26.9% to $49.5 million,
compared to $39.0 million in the
prior year. On January 26, 2017,
Aritzia completed a secondary offering (the "Secondary Offering")
of its subordinate voting shares through a secondary sale of shares
by its shareholders. Excluding the impact of Secondary
Offering costs of approximately $0.9
million incurred during the quarter, SG&A expenses were
24.7% of net revenue, compared to 23.3% of net revenue in the prior
year. This increase in SG&A expenses was primarily due to
investment in support office talent and higher store labour costs
as the Company continues to focus on elevating its retail
experience.
Adjusted EBITDA increased by 38.8% to $32.3 million, or 16.4% of net revenue, compared
to $23.3 million, or 13.9% of net
revenue, in the prior year. Adjusted EBITDA in the quarter excludes
stock-based compensation expense of $4.4
million, unrealized foreign exchange losses on U.S. dollar
forward contracts of $1.7 million,
and Secondary Offering costs of $0.9
million. Adjusted EBITDA for the fourth quarter in the prior
year excludes stock-based compensation of $2.0 million and unrealized foreign exchange
losses on U.S. dollar forward contracts of $0.2 million.
Stock-based compensation expense was $4.4
million consisting of $2.3
million in expenses related to the accounting for options
under the legacy option plan and $2.1
million in expenses primarily related to the accounting of
options under the new option plan.
Net income for the quarter was $11.5
million, compared to $10.0
million in the prior year. Excluding the impact of
stock-based compensation expense, unrealized foreign exchange
losses on U.S. dollar forward contracts, and Secondary Offering
costs, net of related tax effects, Adjusted Net Income increased by
55.5% to $18.3 million, or
$0.16 per diluted share (treasury
stock method(1)), compared to Adjusted Net Income of
$11.8 million, or $0.10 per diluted share (treasury stock
method(2)), in the prior year.
Fiscal Year 2017 Results
All comparative figures below are for the 52-week period
ended February 26, 2017, compared to
the 52-week period ended February 28,
2016.
Net revenue increased by 23.0% to $667.2
million from $542.5 million in
the prior year. The increase was primarily driven by comparable
sales growth of 14.0%, arising from both strong in-store
performance and continued momentum in the Company's eCommerce
business, as well as the revenue from non-comparable stores.
Gross profit increased by 33.9% to $265.5
million, or 39.8% of net revenue, compared to 36.6% of net
revenue in the prior year. The 320 basis point increase in gross
profit margin was primarily due to lower product-related costs in
addition to leverage on the fixed portion of store occupancy
costs.
SG&A expenses increased by 32.3% to $178.8 million, compared to $135.1 million in the prior year. Excluding the
impact of the IPO and Secondary Offering costs of approximately
$8.6 million incurred during the
year, SG&A expenses were 25.5% of net revenue, compared to
24.9% of net revenue in the prior year. This increase in SG&A
expenses was primarily due to investment in support office talent
and higher store labour costs as the Company continues to focus on
elevating its retail experience.
Adjusted EBITDA increased by 38.5% to $117.7 million, or 17.6% of net revenue, as
compared to $85.0 million, or 15.7%
of net revenue, in the prior year. Stock-based compensation of
$103.0 million was expensed due to
both legacy time-based options adjusted to fair market value up to
September 30, 2016, and the
triggering of legacy performance-based options of $23.6 million in connection with the Company's
IPO. Stock-based compensation of $10.7
million was expensed in the prior year (while the Company
was under private ownership) due solely to the legacy time-based
options. The stock-based compensation expense primarily contributed
to a net loss of $56.1 million,
compared to net income of $32.4
million in the prior year.
Excluding the impact of stock-based compensation expense,
unrealized foreign exchange gains on U.S. dollar forward contracts,
IPO and Secondary Offering costs, and $2.9
million in debt refinancing costs related to the IPO, net of
related tax effects, Adjusted Net Income increased by 60.4% to
$64.6 million, or $0.55 per diluted share (treasury stock
method(1)), compared to $40.3
million, or $0.34 per diluted
share (treasury stock method(2)), in the prior year.
Outlook
The first quarter of fiscal 2018 is off to a strong start with
the Spring and Summer collections being well-received by our
customers, putting us on track for our 11th consecutive
quarter of positive comparable sales growth.
In April, the Company opened a flagship store in Century City
Westfield in Los Angeles, its
first location in Southern
California, and its sixth Wilfred banner store in Square One
Shopping Centre in Toronto. The
Company also repositioned its Richmond Centre location in
Greater Vancouver at the end of
April. In addition, the Company plans to open three to four new
stores and expand or reposition five to six existing locations in
the remainder of fiscal 2018. This includes the opening of a
flagship store on Rush Street in Chicago and the repositioning of an existing
San Francisco location into a
flagship store on Market Street. The Company continues to see
strong momentum online and is expecting meaningful growth in its
eCommerce business in fiscal 2018. This planned increase in
the Company's store footprint and anticipated growth in eCommerce
will keep the Company on track with the growth objectives outlined
in its five-year plan.
In fiscal 2018, the Company continues to make strategic
investments in the business. The implementation of a new
point-of-sale (POS) system is expected to further enhance the
Company's omni-channel operations and customer relationship
capabilities. In April, the Company expanded its Columbus area distribution centre capacity
from 45,000 square feet to 138,000 square feet. The Company has
also begun the process of relocating and expanding its Greater Vancouver distribution centre, from
its existing 83,000 square foot facility into a new 223,000 square
foot facility. The Company expects the new Greater Vancouver distribution centre to be
operational by Spring of next year. These investments in systems
and infrastructure are expected to drive increased efficiencies and
set the stage for the Company's next phase of growth.
Conference Call
A conference call to discuss fourth quarter results is scheduled
for Wednesday, May 10, 2017, at
1:30 p.m. PST / 4:30 p.m. EST. A replay will be available shortly
after the conclusion of the call and will remain available until
May 24, 2017. To access the replay,
please dial 1-855-669-9658 and use replay access code 1281. A
webcast will be available after the call and will remain on
Aritzia's investor relations website at investors.aritzia.com for
thirty days.
About Aritzia
Aritzia is an innovative design house and fashion retailer of
exclusive brands. The Company designs apparel and accessories for
its collection of exclusive brands and sells them under the Aritzia
banner. The Company's expansive and diverse range of women's
fashion apparel and accessories addresses a broad range of style
preferences and lifestyle requirements. Aritzia is well known and
deeply loved by its customers in Canada with growing customer awareness and
affinity in the United States and
outside of North America. Aritzia
aims to delight its customers through an aspirational shopping
experience and exceptional customer service that extends across its
more than 80 retail stores and our eCommerce business,
aritzia.com.
Non-IFRS Measures including Retail Industry Metrics
This press release makes reference to certain non-IFRS measures
including certain retail industry metrics. These measures are not
recognized measures under IFRS, do not have a standardized meaning
prescribed by IFRS and are therefore unlikely to be comparable to
similar measures presented by other companies. Rather, these
measures are provided as additional information to complement those
IFRS measures by providing further understanding of our results of
operations from management's perspective. Accordingly, these
measures should not be considered in isolation nor as a substitute
for analysis of our financial information reported under IFRS. We
use non-IFRS measures including "EBITDA", "Adjusted EBITDA",
"Adjusted Net Income", "Adjusted Net Income per diluted share", and
"gross profit margin". This press release also makes reference to
"comparable sales growth", which is a commonly used operating
metric in the retail industry but may be calculated differently
compared to other retailers. These non-IFRS measures including
retail industry metrics are used to provide investors with
supplemental measures of our operating performance and thus
highlight trends in our core business that may not otherwise be
apparent when relying solely on IFRS measures. We believe that
securities analysts, investors and other interested parties
frequently use non-IFRS measures including retail industry metrics
in the evaluation of issuers. Our management also uses non-IFRS
measures including retail industry metrics in order to facilitate
operating performance comparisons from period to period, to prepare
annual operating budgets and forecasts and to determine components
of management compensation. Definitions and reconciliations of
non-IFRS measures to the relevant reported measures can be found in
our MD&A. Such reconciliations can also be found in this press
release under the heading "Selected Consolidated Financial
Information".
Forward-Looking Information
Certain information contained in this press release may
constitute forward-looking information under applicable securities
laws, including statements related to the Company's continued
progress on its growth and strategic initiatives, including the
expansion of its North American store footprint including the
opening of new locations, expanding or repositioning of existing
locations and accelerating the growth of its eCommerce
business, the Company's belief that its business model will enable
it to deliver consistent sales and profitability growth and in
turn, increase shareholder value over the long term. This
information is based on management's reasonable assumptions and
beliefs in light of the information currently available to us and
are made as of the date of this press release. However, we do not
undertake to update any such forward-looking information whether as
a result of new information, future events or otherwise, except as
required under applicable securities laws in Canada. Actual results and the timing of
events may differ materially from those anticipated in the
forward-looking information as a result of various factors,
including those described in "Risk Factors" which are described in
the Company's annual information form dated May 10, 2017 for the fiscal year ended
February 26, 2017 (the "AIF").
The Company cautions that the list of risk factors and
uncertainties is not exhaustive and other factors could also
adversely affect its results. Readers are urged to consider the
risks, uncertainties and assumptions carefully in evaluating the
forward-looking information and are cautioned not to place undue
reliance on such information. See
"Forward-looking Information" and "Risk Factors" in the AIF
for a discussion of the uncertainties, risks and assumptions
associated with these statements.
Selected Consolidated Financial Information
|
Q4 2017
13 weeks
|
Q4
2016 13 weeks
|
Fiscal
2017 52 weeks
|
Fiscal
2016 52 weeks
|
|
(in thousands of
Canadian dollars, unless otherwise noted)
|
Consolidated
Statements of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenue
|
$
|
196,396
|
100.0%
|
$
|
167,358
|
100.0%
|
$
|
667,181
|
100.0%
|
$
|
542,463
|
100.0%
|
Cost of goods
sold
|
|
121,028
|
61.6%
|
|
110,426
|
66.0%
|
|
401,658
|
60.2%
|
|
344,095
|
63.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
75,368
|
38.4%
|
|
56,932
|
34.0%
|
|
265,523
|
39.8%
|
|
198,368
|
36.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
49,471
|
25.2%
|
|
38,992
|
23.3%
|
|
178,773
|
26.8%
|
|
135,111
|
24.9%
|
Stock-based
compensation expense
|
|
4,413
|
2.2%
|
|
2,025
|
1.2%
|
|
103,044
|
15.4%
|
|
10,651
|
2.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
|
21,484
|
10.9%
|
|
15,915
|
9.5%
|
|
(16,294)
|
(2.4%)
|
|
52,606
|
9.7%
|
Finance
expense
|
|
1,339
|
0.7%
|
|
2,306
|
1.4%
|
|
10,455
|
1.6%
|
|
10,995
|
2.0%
|
Other expense
(income), net
|
|
1,589
|
0.8%
|
|
(302)
|
(0.2%)
|
|
(1,362)
|
(0.2%)
|
|
(3,512)
|
(0.6%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before
income taxes
|
|
18,556
|
9.4%
|
|
13,911
|
8.3%
|
|
(25,387)
|
(3.8%)
|
|
45,123
|
8.3%
|
Income tax
expense
|
|
7,028
|
3.6%
|
|
3,898
|
2.3%
|
|
30,722
|
4.6%
|
|
12,751
|
2.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
|
11,528
|
5.9%
|
$
|
10,013
|
6.0%
|
$
|
(56,109)
|
(8.4%)
|
$
|
32,372
|
6.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Performance
Measures:
Year-over-year net
revenue growth
|
|
17.4%
|
|
|
20.6%
|
|
|
23.0%
|
|
|
26.9%
|
|
Comparable sales
growth
|
|
11.5%
|
|
|
9.2%
|
|
|
14.0%
|
|
|
16.7%
|
|
Capital
expenditures
|
$
|
11,610
|
|
$
|
6,685
|
|
$
|
31,136
|
|
$
|
28,183
|
|
Number of stores, end
of period
|
|
79
|
|
|
74
|
|
|
79
|
|
|
74
|
|
|
Q4 2017
|
Q4 2016
|
Fiscal
2017
|
Fiscal
2016
|
|
13 weeks
|
13 weeks
|
52 weeks
|
52 weeks
|
|
(in thousands of
Canadian dollars, unless otherwise noted)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net
Income (Loss) to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
|
11,528
|
|
$
|
10,013
|
|
$
|
(56,109)
|
|
$
|
32,372
|
|
Depreciation and
amortization
|
|
5,362
|
|
|
4,834
|
|
|
21,129
|
|
|
18,200
|
|
Finance
expense
|
|
1,339
|
|
|
2,306
|
|
|
10,455
|
|
|
10,995
|
|
Income tax
expense
|
|
7,028
|
|
|
3,898
|
|
|
30,722
|
|
|
12,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
25,257
|
|
|
21,051
|
|
|
6,197
|
|
|
74,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense
|
|
4,413
|
|
|
2,025
|
|
|
103,044
|
|
|
10,651
|
|
|
Unrealized foreign
exchange loss (gain) on forward contracts
|
|
1,730
|
|
|
177
|
|
|
(181)
|
|
|
-
|
|
|
IPO and Secondary
Offering costs
|
|
881
|
|
|
-
|
|
|
8,604
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
$
|
32,281
|
|
$
|
23,253
|
|
$
|
117,664
|
|
$
|
84,969
|
|
Adjusted EBITDA as a
Percentage of Net Revenue
|
|
16.4%
|
|
|
13.9%
|
|
|
17.6%
|
|
|
15.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net
Income (Loss) to Adjusted Net Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
|
11,528
|
|
$
|
10,013
|
|
$
|
(56,109)
|
|
$
|
32,372
|
|
Adjustments to net
income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense
|
|
4,413
|
|
|
2,025
|
|
|
103,044
|
|
|
10,651
|
|
|
Unrealized foreign
exchange loss (gain) on forward contracts
|
|
1,730
|
|
|
177
|
|
|
(181)
|
|
|
-
|
|
|
IPO and Secondary
Offering costs
|
|
881
|
|
|
-
|
|
|
8,604
|
|
|
-
|
|
|
Refinancing costs
related to debt modification at the IPO
|
|
-
|
|
|
-
|
|
|
2,867
|
|
|
-
|
|
|
Related tax
effects
|
|
(268)
|
|
|
(458)
|
|
|
6,402
|
|
|
(2,741)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net
Income
|
$
|
18,284
|
|
$
|
11,757
|
|
$
|
64,627
|
|
$
|
40,282
|
|
Adjusted Net Income
as a Percentage of Net Revenue
|
|
9.3%
|
|
|
7.0%
|
|
|
9.7%
|
|
|
7.4%
|
|
Adjusted Net Income
per Diluted Share(1)(2)
|
$
|
0.16
|
|
$
|
0.10
|
|
$
|
0.55
|
|
$
|
0.34
|
|
___________________________
|
Notes:
|
(1)
Adjusted Net Income per diluted share for Q4 2017 and fiscal 2017
are non-IFRS measures and are calculated by dividing Adjusted Net
Income by the total number of outstanding shares plus the total
number of dilutive share options that would be included under the
treasury stock method as at February 26, 2017 (or 117,408,845
diluted shares). For reconciliation of diluted shares to a reported
measure, please see below.
|
|
(2) The
Company effected changes to its share capital in connection with
the IPO completed in Q3 2017. For comparative purposes, Adjusted
Net Income per diluted share for Q4 2016 and fiscal 2016 are based
on the same diluted share count as Adjusted Net Income per diluted
share for Q4 2017 and fiscal 2017, respectively.
|
|
|
Q4 2017
|
Fiscal
2017
|
|
13 weeks
|
52 weeks
|
|
|
|
Reconciliation of
Diluted Shares (for purposes of Adjusted Net Income per diluted
share) to Shares Outstanding:
|
|
|
Weighted average
number of basic shares outstanding
|
107,612,377
|
104,787,171
|
Adjustment to account
for difference in weighted average number of shares outstanding and
actual number of shares outstanding
|
1,160,084
|
3,985,290
|
Total number of
shares outstanding
|
108,772,461
|
108,772,461
|
Dilutive share
options under the treasury stock method
|
8,636,384
|
8,636,384
|
|
|
|
Total number of
diluted shares for purposes of Adjusted Net Income per diluted
share
|
117,408,845
|
117,408,845
|
|
|
Q4 2017
|
|
Q4 2016
|
|
Fiscal
2017
|
|
Fiscal
2016
|
|
|
13 weeks
|
|
13 weeks
|
|
52 weeks
|
|
52 weeks
|
|
(in thousands of
Canadian dollars)
|
Cash
Flows:
|
|
|
|
|
|
|
|
|
Net cash generated
from operating activities
|
$
|
30,176
|
$
|
9,156
|
$
|
112,102
|
$
|
57,621
|
Net cash generated
from (used in) financing activities
|
|
1,785
|
|
(11,321)
|
|
(5,060)
|
|
(33,096)
|
Net cash used in
investing activities
|
|
(11,610)
|
|
(6,685)
|
|
(31,136)
|
|
(28,183)
|
Effect of exchange
rate changes on cash and cash equivalents
|
|
(223)
|
|
(102)
|
|
35
|
|
21
|
|
|
|
|
|
|
|
|
|
Increase (decrease)
in cash and cash equivalents
|
$
|
20,128
|
$
|
(8,952)
|
$
|
75,941
|
$
|
(3,637)
|
|
|
February
26,
2017
|
|
February
28,
2016
|
Consolidated
Statements of Financial Position:
|
(in thousands of
Canadian dollars)
|
Assets
|
|
|
|
|
Current
assets
|
|
|
|
|
Cash and cash
equivalents
|
$
|
79,527
|
$
|
3,586
|
Accounts
receivable
|
|
2,624
|
|
3,600
|
Income taxes
recoverable
|
|
-
|
|
726
|
Prepaid expenses and
other current assets
|
|
12,743
|
|
10,245
|
Inventory
|
|
74,184
|
|
77,331
|
Total current
assets
|
|
169,078
|
|
95,488
|
Property and
equipment
|
|
95,695
|
|
81,490
|
Intangible
assets
|
|
58,484
|
|
58,522
|
Goodwill
|
|
151,682
|
|
151,682
|
Other
assets
|
|
2,052
|
|
4,892
|
Deferred tax
assets
|
|
9,854
|
|
9,044
|
Total
assets
|
$
|
486,845
|
$
|
401,118
|
Liabilities
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Accounts payable and
accrued liabilities
|
$
|
50,484
|
$
|
33,157
|
Income taxes
payable
|
|
19,222
|
|
11,769
|
Current portion of
lease obligations
|
|
766
|
|
707
|
Current portion of
long-term debt
|
|
15,288
|
|
11,348
|
Deferred
revenue
|
|
15,749
|
|
10,170
|
Total current
liabilities
|
|
101,509
|
|
67,151
|
Other non-current
liabilities
|
|
47,711
|
|
74,948
|
Deferred tax
liabilities
|
|
16,555
|
|
12,174
|
Lease
obligations
|
|
983
|
|
1,774
|
Long-term
debt
|
|
118,479
|
|
132,389
|
Total
liabilities
|
|
285,237
|
|
288,436
|
Shareholders'
equity
|
|
|
|
|
Share
capital
|
|
131,853
|
|
75,371
|
Contributed
surplus
|
|
88,612
|
|
-
|
Retained earnings
(deficit)
|
|
(18,480)
|
|
37,629
|
Accumulated other
comprehensive loss
|
|
(377)
|
|
(318)
|
Total shareholders'
equity
|
|
201,608
|
|
112,682
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
|
486,845
|
$
|
401,118
|
|
|
|
|
|

SOURCE Aritzia Inc.