Ormat Technologies, Inc. (NYSE: ORA) (the “Company,” “Ormat,” “we”
or “us”), a leading renewable energy company, today announced
financial results for the fourth quarter and full year ended
December 31, 2023.
KEY FINANCIAL RESULTS
(Dollars in millions, except per share) |
Q4 2023 |
Q4 2022 |
Change (%) |
FY 2023 |
FY 2022 |
|
Change (%) |
GAAP Measures |
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
Electricity |
183.9 |
|
165.2 |
|
11.3 |
% |
666.8 |
|
631.7 |
|
5.5 |
% |
Product |
50.4 |
|
32.2 |
|
56.7 |
% |
133.8 |
|
71.4 |
|
87.3 |
% |
Energy Storage & Management Services |
7.0 |
|
8.1 |
|
(14.0 |
)% |
28.9 |
|
31.0 |
|
(6.8 |
)% |
Total Revenues |
241.3 |
|
205.5 |
|
17.4 |
% |
829.4 |
|
734.1 |
|
13.0 |
% |
|
|
|
|
|
|
|
|
|
Gross margin (%) |
|
|
|
|
|
|
|
|
Electricity |
39.5 |
% |
43.5 |
% |
|
36.6 |
% |
39.8 |
% |
|
Product |
12.6 |
% |
22.8 |
% |
|
13.4 |
% |
15.3 |
% |
|
Energy Storage & Management Services |
(8.9 |
)% |
11.7 |
% |
|
6.4 |
% |
21.0 |
% |
|
Gross margin (%) |
32.5 |
% |
39.0 |
% |
|
31.8 |
% |
36.6 |
% |
|
|
|
|
|
|
|
|
|
|
Operating income |
51.6 |
|
30.2 |
|
70.8 |
% |
166.6 |
|
152.8 |
|
9.0 |
% |
Net income attributable to the
Company’s stockholders |
35.7 |
|
18.0 |
|
98.0 |
% |
124.4 |
|
65.8 |
|
88.9 |
% |
Diluted EPS ($) |
0.59 |
|
0.32 |
|
84.4 |
% |
2.08 |
|
1.17 |
|
77.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures 1 |
|
|
|
|
|
|
|
|
|
|
Adjusted Net income
attributable to the Company’s stockholders |
40.5 |
|
41.2 |
|
(1.7 |
)% |
121.9 |
|
92.2 |
|
32.2 |
% |
Adjusted Diluted EPS ($) |
0.67 |
|
0.73
|
|
(8.2 |
)% |
2.05 |
|
1.63 |
|
25.0 |
% |
Adjusted EBITDA1 |
139.0 |
|
124.7 |
|
11.5 |
% |
481.7 |
|
435.5 |
|
10.6 |
% |
1 Reconciliation is set forth below in this release
“I am pleased to report that Ormat delivered another quarter of
solid results, marking a strong conclusion to a successful year in
2023,” said Doron Blachar, Chief Executive Officer of Ormat. “Our
core Electricity segment achieved record quarterly revenues of
$183.9 million, while robust growth of 56.7% in our Product segment
boosted Adjusted EBITDA, driving growth of 11.5% compared to the
same period last year, establishing positive momentum as we enter
2024.”
“Our annual net income attributable to the
Company’s stockholders increased by 88.9% and our annual Adjusted
EBITDA results increased by 10.6%. These strong results were the
result of our successful operation of new projects launched in
2022, which contributed to 2023 results, and the commercial
operation of our geothermal, solar PV and energy storage portfolio
throughout the year, supplemented by the successful recovery of
operations at our Heber 1 geothermal power plant that went online
in May 2023.”
“The escalating demand for sustainable
electricity continues to support Ormat's multi-year growth
trajectory. From the beginning of 2023 and to this point in 2024 we
have added 239MW of new capacity through development and
acquisition, of which 157MW was added to the Electricity segment,
including 100MW of geothermal and solar PV assets acquired in
January 2024, and 82MW from five new storage facilities in our
Storage segment. This growth helps further advance our
efforts towards meeting our 2026 capacity expansion targets, which
we believe should help to increase our EBITDA and earnings
generation in 2024 and beyond.”
Doron Blachar, continued, “Looking forward, we
are on track with our capacity expansions in both the Electricity
and the Storage segments, with the potential to reach capacity of
between 2.1 GW to 2.3 GW by the end of 2026. We anticipate an
increase of 7% and 10% in total revenues and Adjusted EBITDA,
respectively, for 2024. Our commitment to strategic execution
combined with our investment in high-quality geothermal and energy
storage assets positions Ormat for continued growth, while also
contributing to the global push to reduce greenhouse gas emissions.
We remain firm in our dedication to delivering value to our
shareholders and advancing sustainable communities and economies in
the regions in which we operate.”
FINANCIAL AND
RECENT BUSINESS HIGHLIGHTS
- Net income attributable to the Company’s stockholders for the
fourth quarter and for the year 2023 was $35.7 million and $124.4
million, respectively, an increase of 98.0% and 88.9%,
respectively, compared to last year. Diluted EPS for the fourth
quarter and for the year 2023 were $0.59 and $2.08 per share,
respectively, an increase of 84.4% and 77.8%, respectively,
compared to last year.
- Adjusted net income attributable to the Company's stockholders
and diluted adjusted EPS for the fourth quarter decreased 1.7% and
8.2% compared to last year due to higher tax rates during Q4 2023
compared to income tax benefits for the same period last year, in
addition to the fact that Electricity Segment gross margin and
adjusted EBITDA in the fourth quarter of 2022 included $6.4 million
of business interruption income related to Heber 1.
- Adjusted net income attributable to the Company's stockholders
and diluted adjusted EPS for the full year 2023 increased 32.2% and
25.0% compared to the previous year.
- Adjusted EBITDA for the fourth quarter and for the year 2023
were $139.0 million, and $481.7 million, respectively, an increase
of 11.5% and 10.6%, respectively, compared to 2022. Adjusted EBITDA
in the quarter increased mainly due to the recovery of the Heber
complex and Puna power plant, the contribution from the new North
Valley power plant and the new PTCs associated with our new
geothermal assets.
- Electricity segment revenues increased 11.3% for the fourth
quarter and 5.5% for the year compared to 2022, supported in the
quarter by contributions from new projects added early in 2023, as
well as improved generation at the Heber and Puna power
plants.
- Product segment revenues increased 56.7% for the fourth quarter
and 87.3% for the year compared to 2022, supported by higher
backlog and the timing of revenue recognition.
- Product segment backlog stands at $152.0 million as of February
21, 2024.
- Energy Storage segment revenues decreased 14.0% for the fourth
quarter and 6.8% for the year compared to 2022, driven mainly by
lower merchant rates at PJM and CAISO.
IN ADDITION:
- Received Hawai‘i Public Utilities Commission’s approval of the
Power Purchase Agreement (PPA) between Puna Geothermal Venture
(PGV) and Hawaiian Electric. The approval follows PGV’s completion
and submission of its final environmental impact statement for
operations in Puna, Hawai’i.
- Completed the acquisition of contracted operating geothermal
and solar assets from Enel Green Power North America, helping
advance Ormat’s Electricity segment growth plans and further
strengthening the Company’s presence in the U.S. renewable energy
sector.
- Signed a 25-year power purchase agreement with Dominica
Electricity Services Ltd. (DOMLEC) for the development of a 10MW
binary geothermal power plant in the Caribbean country of
Dominica.
- Secured a 15-year Energy Storage service agreement with San
Diego Community Power (SDCP) for the 20MW/40MWh Pomona 2 Energy
Storage System (BESS) located in Los Angeles County,
California.
2024
GUIDANCE
- Total revenues of between $860 million and $910 million.
- Electricity segment revenues between $710 million and $730
million.
- Product segment revenues of between $115 million and $135
million.
- Energy Storage revenues of between $35 million and $45
million.
- Adjusted EBITDA to be between $515 million and $545 million.
- Adjusted EBITDA attributable to minority interest of
approximately $18 million.
The Company provides a reconciliation of
Adjusted EBITDA, a non-GAAP financial measure for the quarter and
year ended December 31, 2023. However, the Company does not provide
guidance on net income and is unable to provide a reconciliation
for its Adjusted EBITDA guidance range to net income without
unreasonable efforts due to high variability and complexity with
respect to estimating certain forward-looking amounts. These
include impairments and disposition and acquisition of business
interests, income tax expense, and other non-cash expenses and
adjusting items that are excluded from the calculation of Adjusted
EBITDA.
DIVIDEND
On February 21, 2024, the Company’s Board of
Directors declared, approved, and authorized payment of a quarterly
dividend of $0.12 per share pursuant to the Company’s dividend
policy. The dividend will be paid on March 20, 2024, to
stockholders of record as of the close of business on March 6,
2024. In addition, the Company expects to pay a quarterly dividend
of $0.12 per share in each of the next three quarters.
CONFERENCE CALL DETAILS
Ormat will host a conference call to discuss its
financial results and other matters discussed in this press release
on Thursday, February 22, 2024, at 10:00 a.m. ET.
Participants within the United States and
Canada, please dial 1-888-770-2286, approximately 15 minutes prior
to the scheduled start of the call. If you are calling outside of
the United States and Canada, please dial +1-646-960-0440. Access
code for the call is 9122486. Please request the “Ormat
Technologies, Inc. call” when prompted by the conference call
operator. The conference call will also be accompanied by a webcast
live on the Investor Relations section of the Company's
website.
A replay will be available one hour after the
end of the conference call. To access the replay within the United
States and Canada, please dial 1-800-770-2030. From outside of the
United States and Canada, please dial +1-647-362-9199. Please use
the replay access code 9122486. The webcast will also be archived
on the Investor Relations section of the Company's website.
ABOUT ORMAT TECHNOLOGIES
With over five decades of experience, Ormat
Technologies, Inc. is a leading geothermal company and the only
vertically integrated company engaged in geothermal and recovered
energy generation (“REG”), with robust plans to accelerate
long-term growth in the energy storage market and to establish a
leading position in the U.S. energy storage market. The Company
owns, operates, designs, manufactures and sells geothermal and REG
power plants primarily based on the Ormat Energy Converter – a
power generation unit that converts low-, medium- and
high-temperature heat into electricity. The Company has engineered,
manufactured and constructed power plants, which it currently owns
or has installed for utilities and developers worldwide, totaling
approximately 3,200 MW of gross capacity. Ormat leveraged its core
capabilities in the geothermal and REG industries and its global
presence to expand the Company’s activity into energy storage
services, solar Photovoltaic (PV) and energy storage plus Solar PV.
Ormat’s current total generating portfolio is 1,385 MW with a 1,215
MW geothermal and solar generation portfolio that is spread
globally in the U.S., Kenya, Guatemala, Indonesia, Honduras, and
Guadeloupe, and a 170 MW energy storage portfolio that is located
in the U.S.
ORMAT’S SAFE HARBOR STATEMENT
Information provided in this press release may
contain statements relating to current expectations, estimates,
forecasts and projections about future events that are
"forward-looking statements" as defined in the Private Securities
Litigation Reform Act of 1995. All statements, other than
statements of historical facts, included in this press release that
address activities, events or developments that we expect or
anticipate will or may occur in the future, including such matters
as our projections of annual revenues, expenses and debt service
coverage with respect to our debt securities, future capital
expenditures, business strategy, competitive strengths, goals,
development or operation of generation assets, market and industry
developments and the growth of our business and operations, are
forward-looking statements. When used in this press release, the
words “may”, “will”, “could”, “should”, “expects”, “plans”,
“anticipates”, “believes”, “estimates”, “predicts”, “projects”,
“potential”, or “contemplate” or the negative of these terms or
other comparable terminology are intended to identify
forward-looking statements, although not all forward-looking
statements contain such words or expressions. These forward-looking
statements generally relate to Ormat's plans, objectives and
expectations for future operations and are based upon its
management's current estimates and projections of future results or
trends. Although we believe that our plans and objectives reflected
in or suggested by these forward-looking statements are reasonable,
we may not achieve these plans or objectives. Actual future
results may differ materially from those projected as a result of
certain risks and uncertainties and other risks described under
"Risk Factors" as described in Ormat’s annual report on Form 10-K
filed with the Securities and Exchange Commission (“SEC”) on
February 24, 2023, and in Ormat’s subsequent quarterly reports on
Form 10-Q that are filed from time to time with the SEC.
These forward-looking statements are made only
as of the date hereof, and, except as legally required, we
undertake no obligation to update or revise the forward-looking
statements, whether as a result of new information, future events
or otherwise.
ORMAT TECHNOLOGIES, INC AND
SUBSIDIARIESCondensed Consolidated
Statement of OperationsFor the Three-and Twelve-Month
periods Ended December 31, 2023, and 2022
|
Three Months Ended December
31, |
Twelve Months Ended December
31 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
(Dollars in thousands, except per share
data) |
Revenues: |
|
|
|
|
Electricity |
183,921 |
|
165,187 |
|
666,767 |
|
631,727 |
|
Product |
50,432 |
|
32,177 |
|
133,763 |
|
71,414 |
|
Energy storage |
6,987 |
|
8,122 |
|
28,894 |
|
31,018 |
|
Total revenues |
241,340 |
|
205,486 |
|
829,424 |
|
734,159 |
|
Cost of revenues: |
|
|
|
|
Electricity |
111,201 |
|
93,270 |
|
422,549 |
|
380,361 |
|
Product |
44,073 |
|
24,835 |
|
115,802 |
|
60,479 |
|
Energy storage |
7,610 |
|
7,171 |
|
27,055 |
|
24,495 |
|
Total cost of revenues |
162,884 |
|
125,276 |
|
565,406 |
|
465,335 |
|
Gross profit |
78,456 |
|
80,210 |
|
264,018 |
|
268,824 |
|
Operating expenses: |
|
|
|
|
Research and development expenses |
2,452 |
|
1,388 |
|
7,215 |
|
5,078 |
|
Selling and marketing expenses |
4,307 |
|
3,783 |
|
18,306 |
|
16,193 |
|
General and administrative expenses |
18,654 |
|
14,119 |
|
68,179 |
|
61,274 |
|
Impairment charge |
— |
|
30,695 |
|
— |
|
32,648 |
|
Write-off of unsuccessful exploration activities |
1,415 |
|
— |
|
3,733 |
|
828 |
|
Operating income |
51,628 |
|
30,224 |
|
166,585 |
|
152,803 |
|
Other income (expense): |
|
|
|
|
Interest income |
2,363 |
|
1,237 |
|
11,983 |
|
3,417 |
|
Interest expense, net |
(25,803 |
) |
(23,841 |
) |
(98,881 |
) |
(87,743 |
) |
Derivatives and foreign currency transaction gains (losses) |
712 |
|
(2,013 |
) |
(3,278 |
) |
(6,044 |
) |
Income attributable to sale of tax benefits |
18,676 |
|
7,540 |
|
61,157 |
|
33,885 |
|
Other non-operating income (expense), net |
1,272 |
|
(197 |
) |
1,519 |
|
(709 |
) |
Income from operations before income tax and equity in earnings
(losses) of investees |
48,848 |
|
12,950 |
|
139,085 |
|
95,609 |
|
Income tax (provision)
benefit |
(8,188 |
) |
8,778 |
|
(5,983 |
) |
(14,742 |
) |
Equity in earnings (losses) of
investees, net |
(1,827 |
) |
(1,498 |
) |
35 |
|
(3,072 |
) |
Net income |
38,833 |
|
20,230 |
|
133,137 |
|
77,795 |
|
Net income attributable to noncontrolling interest |
(3,107 |
) |
(2,190 |
) |
(8,738 |
) |
(11,954 |
) |
Net income attributable to the Company's stockholders |
35,726 |
|
18,040 |
|
124,399 |
|
65,841 |
|
Earnings per share
attributable to the Company's stockholders: |
|
|
|
|
Basic: |
0.59 |
|
0.32 |
|
2.09 |
|
1.17 |
|
Diluted: |
0.59 |
|
0.32 |
|
2.08 |
|
1.17 |
|
Weighted average number of shares used in computation of earnings
per share attributable to the Company's stockholders: |
|
|
|
|
Basic |
60,367 |
|
56,077 |
|
59,424 |
|
56,063 |
|
Diluted |
60,505 |
|
56,501 |
|
59,762 |
|
56,503 |
|
ORMAT TECHNOLOGIES, INC AND
SUBSIDIARIESCondensed Consolidated
Balance SheetFor the Periods Ended December 31, 2023, and
2022
|
December 31, 2023 |
|
December 31, 2022 |
ASSETS |
Current assets: |
|
|
|
Cash and cash equivalents |
195,808 |
|
|
95,872 |
Marketable securities at fair value |
— |
|
|
— |
Restricted cash and cash equivalents |
91,962 |
|
|
130,804 |
Receivables: |
|
|
|
Trade |
208,704 |
|
|
128,818 |
Other |
44,530 |
|
|
32,415 |
Inventories |
45,037 |
|
|
22,832 |
Costs and estimated earnings in excess of billings on uncompleted
contracts |
18,367 |
|
|
16,405 |
Prepaid expenses and other |
41,595 |
|
|
29,571 |
Total current assets |
646,003 |
|
|
456,717 |
Investment in unconsolidated
companies |
125,439 |
|
|
115,693 |
Deposits and other |
44,631 |
|
|
39,762 |
Deferred income taxes |
152,570 |
|
|
161,365 |
Property, plant and equipment,
net |
2,998,949 |
|
|
2,493,457 |
Construction-in-process |
814,967 |
|
|
893,198 |
Operating leases right of
use |
24,057 |
|
|
23,411 |
Finance leases right of
use |
3,510 |
|
|
3,806 |
Intangible assets, net |
307,609 |
|
|
333,845 |
Goodwill |
90,544 |
|
|
90,325 |
Total assets |
5,208,279 |
|
|
4,611,579 |
|
|
|
|
LIABILITIES AND EQUITY |
Current liabilities: |
|
|
|
Accounts payable and accrued expenses |
214,518 |
|
|
149,423 |
Short term revolving credit lines with banks (full recourse) |
20,000 |
|
|
— |
Commercial paper |
99,971 |
|
|
— |
Billings in excess of costs and estimated earnings on uncompleted
contracts |
18,669 |
|
|
8,785 |
Current portion of long-term debt: |
|
|
|
Limited and non-recourse (primarily related to VIEs): |
57,207 |
|
|
64,044 |
Full recourse |
116,864 |
|
|
101,460 |
Financing Liability |
5,141 |
|
|
16,270 |
Operating lease liabilities |
3,329 |
|
|
2,347 |
Finance lease liabilities |
1,313 |
|
|
1,581 |
Total current liabilities |
537,012 |
|
|
343,910 |
Long-term debt, net of current
portion: |
|
|
|
Limited and non-recourse: |
447,389 |
|
|
521,885 |
Full recourse: |
698,187 |
|
|
676,512 |
Convertible senior notes |
423,104 |
|
|
420,805 |
Financing liability |
220,619 |
|
|
225,759 |
Operating lease liabilities |
19,790 |
|
|
19,788 |
Finance lease liabilities |
2,238 |
|
|
2,262 |
Liability associated with sale
of tax benefits |
184,612 |
|
|
166,259 |
Deferred income taxes |
66,748 |
|
|
83,465 |
Liability for unrecognized tax
benefits |
8,673 |
|
|
6,559 |
Liabilities for severance
pay |
11,844 |
|
|
12,833 |
Asset retirement
obligation |
114,370 |
|
|
97,660 |
Other long-term
liabilities |
22,107 |
|
|
3,317 |
Total liabilities |
2,756,693 |
|
|
2,581,014 |
|
|
|
|
Commitments and
contingencies |
|
|
|
Redeemable noncontrolling
interest |
10,599 |
|
|
9,590 |
|
|
|
|
Equity: |
|
|
|
The Company's stockholders' equity: |
|
|
|
Common stock |
60 |
|
|
56 |
Additional paid-in capital |
1,614,769 |
|
|
1,259,072 |
Treasury stock, at cost |
(17,964 |
) |
|
-17,964 |
Retained earnings |
719,894 |
|
|
623,907 |
Accumulated other comprehensive income (loss) |
(1,332 |
) |
|
2,500 |
Total stockholders' equity attributable to Company's
stockholders |
2,315,427 |
|
|
1,867,571 |
Noncontrolling interest |
125,560 |
|
|
153,404 |
Total equity |
2,440,987 |
|
|
2,020,975 |
Total liabilities, redeemable noncontrolling interest and
equity |
5,208,279 |
|
|
4,611,579 |
ORMAT TECHNOLOGIES, INC AND
SUBSIDIARIESReconciliation of
EBITDA and Adjusted EBITDA For the three and
twelve month period ended December 31, 2023 and 2022
We calculate EBITDA as net income before
interest, taxes, depreciation, amortization and accretion. We
calculate Adjusted EBITDA as net income before interest, taxes,
depreciation, amortization and accretion, adjusted for (i)
mark-to-market gains or losses from accounting for derivatives;
(ii) stock-based compensation; (iii) merger and acquisition
transaction costs; (iv) gain or loss from extinguishment of
liabilities; (v) cost related to a settlement agreement; (vi)
non-cash impairment charges; (vii) write-off of unsuccessful
exploration activities; and (viii) other unusual or non-recurring
items. We adjust for these factors as they may be non-cash, unusual
in nature and/or are not factors used by management for evaluating
operating performance. We believe that presentation of these
measures will enhance an investor’s ability to evaluate our
financial and operating performance. EBITDA and Adjusted EBITDA are
not measurements of financial performance or liquidity under
accounting principles generally accepted in the United States, or
U.S. GAAP, and should not be considered as an alternative to cash
flow from operating activities or as a measure of liquidity or an
alternative to net earnings as indicators of our operating
performance or any other measures of performance derived in
accordance with U.S. GAAP. Our Board of Directors and senior
management use EBITDA and Adjusted EBITDA to evaluate our financial
performance. However, other companies in our industry may calculate
EBITDA and Adjusted EBITDA differently than we do.
Starting in the fourth quarter of 2022, we
include accretion expenses related to asset retirement obligation
in the adjustments to net income when calculating EBITDA and
adjusted EBITDA. The presentation of EBITDA and adjusted EBITDA
includes accretion expenses for the three and twelve months ended
December 31, 2023; however, the prior year has not been recast to
include accretion expenses as the amounts were
immaterial.
The following table reconciles net income to
EBITDA and Adjusted EBITDA for the three- and twelve-month period
ended December 31, 2023 and 2022:
|
Three Months Ended December 31, |
|
Year ended December 31, |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
(Dollars in thousands) |
|
(Dollars in thousands) |
Net income |
38,833 |
|
|
20,230 |
|
|
133,137 |
|
|
77,795 |
|
Adjusted for: |
|
|
|
|
|
|
|
Interest expense, net
(including amortization of deferred financing
costs) |
23,440 |
|
|
22,604 |
|
|
86,898 |
|
|
84,326 |
|
Income tax provision (benefit) |
8,188 |
|
|
(8,778 |
) |
|
5,983 |
|
|
14,742 |
|
Adjustment to investment in an
unconsolidated company: our proportionate share in interest
expense, tax and depreciation and amortization in
Sarulla |
5,243 |
|
|
3,758 |
|
|
16,069 |
|
|
13,199 |
|
Depreciation and amortization |
59,331 |
|
|
55,637 |
|
|
221,415 |
|
|
198,603 |
|
EBITDA |
135,035 |
|
|
93,451 |
|
|
463,502 |
|
|
388,665 |
|
Mark-to-market on derivative
instruments |
(2,490 |
) |
|
(1,064 |
) |
|
(2,206 |
) |
|
1,613 |
|
Stock-based compensation |
4,243 |
|
|
3,017 |
|
|
15,478 |
|
|
11,646 |
|
Make-whole premium related to
long-term debt prepayment |
— |
|
|
— |
|
|
— |
|
|
1,102 |
|
Reversal of a contingent
liability related to a business combination transaction |
— |
|
|
(1,829 |
) |
|
— |
|
|
(1,829 |
) |
Impairment of long-lived
assets |
— |
|
|
30,693 |
|
|
— |
|
|
32,648 |
|
Reversal of a contingent
liability related to a business combination transaction |
— |
|
|
— |
|
|
— |
|
|
115 |
|
Merger and acquisition
transaction costs |
816 |
|
|
427 |
|
|
1,234 |
|
|
675 |
|
Write-off of unsuccessful
exploration activities |
1,415 |
|
|
— |
|
|
3,733 |
|
|
828 |
|
Adjusted EBITDA |
139,019 |
|
|
124,695 |
|
|
481,741 |
|
|
435,463 |
|
ORMAT TECHNOLOGIES, INC AND
SUBSIDIARIESReconciliation of Adjusted
Net Income attributable to the Company's stockholders and Adjusted
EPS For the Three and twelve-month periods ended December
31, 2023, and 2022
Adjusted Net Income attributable to the
Company's stockholders and Adjusted EPS are adjusted for one-time
expense items that are not representative of our ongoing business
and operations. The use of Adjusted Net income attributable to the
Company's stockholders and Adjusted EPS is intended to enhance the
usefulness of our financial information by providing measures to
assess the overall performance of our ongoing business.
The following tables reconcile Net income
attributable to the Company's stockholders and Adjusted EPS for the
three and twelve-month periods ended December 31, 2023 and
2022.
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
2023 |
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
GAAP Net income attributable
to the Company's stockholders |
35.7 |
|
18.0 |
|
|
124.4 |
|
|
65.8 |
|
Impact of changes in the
Finance Law in Kenya |
2.0 |
|
— |
|
|
(7.4 |
) |
|
— |
|
Impairment of long-lived
assets |
— |
|
24.3 |
|
|
— |
|
|
25.8 |
|
Tax asset write-off in
Sarulla, our unconsolidated company |
1.0 |
|
— |
|
|
1.0 |
|
|
— |
|
Write-off of unsuccessful
exploration activities |
1.1 |
|
— |
|
|
2.9 |
|
|
0.7 |
|
M&A costs |
0.6 |
|
0.3 |
|
|
1.0 |
|
|
0.5 |
|
Reversal of earn-out |
— |
|
(1.4 |
) |
|
— |
|
|
(1.4 |
) |
Make-whole premium related to
repayment of long-term debt |
— |
|
— |
|
|
— |
|
|
0.8 |
|
Adjusted Net income
attributable to the Company's stockholders |
40.5 |
|
41.2 |
|
|
121.9 |
|
|
92.2 |
|
GAAP diluted EPS |
0.59 |
|
0.32 |
|
|
2.08 |
|
|
1.17 |
|
Impact of changes in the
Finance Law in Kenya |
0.03 |
|
— |
|
|
(0.12 |
) |
|
— |
|
Impairment of long-lived
assets |
— |
|
0.43 |
|
|
— |
|
|
0.46 |
|
Tax asset write-off in
Sarulla, our unconsolidated company |
0.02 |
|
— |
|
|
0.02 |
|
|
— |
|
Write-off of unsuccessful
exploration activities |
0.02 |
|
— |
|
|
0.05 |
|
|
0.01 |
|
M&A costs |
0.01 |
|
0.01 |
|
|
0.02 |
|
|
0.01 |
|
Reversal of earn-out |
— |
|
(0.03 |
) |
|
— |
|
|
(0.03 |
) |
Make-whole premium related to
repayment of long-term debt |
— |
|
— |
|
|
— |
|
|
0.01 |
|
Diluted Adjusted EPS
($) |
0.67 |
|
0.73 |
|
|
2.05 |
|
|
1.63 |
|
Ormat Technologies Contact: Smadar Lavi VP Head of IR and ESG
Planning & Reporting 775-356-9029 (ext.
65726)slavi@ormat.com |
|
Investor Relations Agency Contact: Joseph Caminiti or Josh Carroll
Alpha IR Group 312-445-2870ORA@alpha-ir.com |
Ormat Technologies (NYSE:ORA)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025
Ormat Technologies (NYSE:ORA)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025