HOUSTON, May 10 /PRNewswire-FirstCall/ --
Landry's Restaurants, Inc. (NYSE: LNY; the "Company"), today
announced its results for the first quarter ended March 31, 2010.
Revenues from continuing operations for the three months ended
March 31, 2010, totaled $258.7 million, as compared to $256.3 million a year earlier. Revenues
from the restaurant and hospitality group were $199.2 million and $200.3
million for the first quarter of 2010 and 2009, respectively
and $59.5 million and $56.0 million for the same periods from the
Golden Nugget properties. Income from continuing operations
for the quarter was $14.6 million,
compared to $7.4 million reported
last year. Results for the 2010 first quarter included a gain
from the repurchase of a portion of the Golden Nugget debt and from
receipt of certain insurance proceeds, while the corresponding
period in 2009 included reduced rent expense from a one time lease
termination payment and a gain on insurance proceeds partially
offset by an expense for call premiums arising from the Company's
successful refinancing in February
2009. In addition, the 2010 first quarter included a
non-cash loss on the value of interest rate swaps not designated as
hedges as compared to a gain during the same period in 2009.
A summary of discrete items impacting the comparability
between 2010 and 2009 results, net of tax is provided below.
|
|
Three months ended
March 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
Income from continuing
operations
|
|
$
14,586
|
|
$
7,354
|
|
(Gain) on debt repurchase
|
|
(21,449)
|
|
-
|
|
(Gain) on insurance
proceeds
|
|
(805)
|
|
(2,264)
|
|
(Gain) on lease termination
|
|
-
|
|
(4,875)
|
|
(Gain)/loss on interest rate
swaps
|
|
6,528
|
|
(276)
|
|
Call premiums for
refinancing
|
|
-
|
|
2,582
|
|
Adjusted Income (loss) from continuing
operations
|
|
(1,140)
|
|
2,521
|
|
Loss from discontinued operations,
net
|
|
(38)
|
|
(51)
|
|
Less income attributable to
noncontrolling interests
|
|
(222)
|
|
(230)
|
|
Less accretion of redeemable
noncontrolling interests
|
-
|
|
(1,065)
|
|
Adjusted income available to Landry's
shareholders
|
|
$
(1,400)
|
|
$
1,175
|
|
Shares outstanding
|
|
16,240
|
|
16,155
|
|
Earnings/(loss) per share
|
|
$
(0.09)
|
|
$
0.07
|
|
|
|
|
|
|
Same store sales for the Company's restaurants were negative
approximately 2% for the quarter. Earnings per share-diluted
from continuing operations for the quarter were $0.87, compared to $0.37 reported last year. Excluding the discrete
items noted above, earnings (loss) per share would have been
($0.09) for 2010 as compared to
$0.07 for the same period in
2009.
Interest expense for the first quarter of 2010 was $29.0 million compared to $24.6 million in the first quarter of 2009
primarily due to higher borrowings associated with construction of
the new tower at the Golden Nugget and higher interest rates.
Adjusted EBITDA, as described below, excluding the discrete
items noted above for the first quarter of 2010 was $43.8 million comprised of $29.9 million for the restaurant and hospitality
group and $13.9 million from gaming
operations compared to $45.3 million
in the comparable prior year period with $32.9 million from the restaurant and hospitality
group and $12.4 million from gaming
operations.
Rick Liem, Executive Vice
President and CFO stated, "Operating margins from the restaurant
and hospitality group suffered somewhat from higher marketing and
promotion spend in the face of improving but still negative same
store sales for the quarter. Results from the gaming
operations reflect higher traffic from the new tower offset by
continued competitive pressure, particularly on room rates."
As a result of the Company's 2006 sale of the Joe's Crab Shack
concept and closure of certain additional locations, the results of
operations for these restaurants are reflected as discontinued
operations in the Company's financial statements. The loss
from discontinued operations, net of taxes, for the quarters ended
March 31, 2010 and 2009 were not
material. Consolidated net income for the quarter was
$14.3 million or $0.87 per share – diluted, compared to net income
of $6.0 million or $0.37 per share – diluted in the comparable
period in 2009.
As previously announced, in April the Company issued an
additional $47.0 million face amount
of its 11 5/8% Senior Secured Notes due 2015 and received gross
proceeds of $49.8 million. The
Company also acquired The Oceanaire Inc., (Oceanaire), comprised of
the twelve remaining Oceanaire Seafood Room restaurants in an
auction process through the U.S. Bankruptcy Court for a purchase
consideration of approximately $23.4
million, assumption of certain working capital liabilities
and transaction costs. The results of operations for these
restaurants will be included in the Company's financial statements
beginning April 30, 2010.
The Company's continuing operations include restaurants
primarily under the trade names Landry's Seafood House, Chart
House, Rainforest Cafe, Saltgrass Steak House, The Oceanaire
Seafood Room, and the Signature Group as well as other businesses
including hotels, marinas, amusements, retail and the Golden Nugget
Hotels and Casinos in Las Vegas
and Laughlin, Nevada.
Adjusted EBITDA is not a generally accepted accounting
principles ("GAAP") measurement. The Company defines Adjusted
EBITDA as earnings from continuing operations before interest
income and expense, taxes, depreciation, amortization, asset
impairment expenses, gains on debt extinguishment; non-cash gain or
loss on interest rate swaps not deemed hedges, non-recurring items
and non-cash stock based compensation expenses, and is presented
solely as a supplemental disclosure because the Company believes
that it is a widely used measure of operating performance in the
restaurant and gaming industry. Adjusted EBITDA is not
intended to be viewed as a source of liquidity or as a cash flow
measure as used in the statement of cash flows. Adjusted
EBITDA is simply shown above as it is a commonly used non-GAAP
valuation statistic and is used by management to evaluate operating
performance. In addition, this press release contains certain
forward-looking statements within the meaning of Section 27A
of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934, as amended, which are intended to be covered
by safe harbors created thereby. Stockholders are cautioned
that all forward-looking statements are based largely on Landry's
expectations and involve risks and uncertainties, some of which
cannot be predicted or are beyond Landry's control. A
statement containing a projection of revenue, income, earnings per
share, same store sales, capital expenditures, or future economic
performance, or whether the merger agreement will be consummated
are just a few examples of forward-looking statements. Some
factors that could realistically cause results to differ materially
from those projected in the forward-looking statements include the
occurrence of any event, change or other circumstances that could
give rise to the termination of the merger agreement with Mr.
Fertitta's acquisition company; the inability to complete the
merger due to the failure to obtain stockholder approval for the
merger or the failure to satisfy other conditions to completion of
the merger, including the receipt of all regulatory approvals
related to the merger and the impact of litigation related to the
merger; risks that the proposed transaction disrupts current plans
and operations and the potential difficulties in employee retention
as a result of the merger; the ability to recognize the benefits of
the merger; the effect of local and national economic, credit and
capital market conditions on the economy in general, and on the
gaming, restaurant and hotel industries in particular; changes in
laws, including increased tax rates, regulations or accounting
standards, third-party relations and approvals, and decisions of
courts, regulators and governmental bodies; litigation outcomes and
judicial actions; acts of war or terrorist incidents or natural or
man-made disasters; the effects of competition, including locations
of competitors and operating and market competition; ineffective
marketing or promotions; weather; store management turnover; a weak
economy; higher interest rates; and gas prices or negative same
store sales. Additional factors that could cause results to
differ materially from those described in the forward-looking
statements can be found in Landry's Annual Report on Form 10-K and
in Landry's other filings with the Securities and Exchange
Commission (the "SEC") available at the SEC's Web site at
http://www.sec.gov. Landry's may not update or revise any
forward-looking statements made in this press release.
LANDRY'S
RESTAURANTS, INC.
|
|
|
|
CONSOLIDATED
INCOME STATEMENTS (000's except per share amounts)
|
|
|
|
|
|
|
|
FOR THE QUARTER
ENDED
|
|
FOR THE QUARTER
ENDED
|
|
|
March 31,
2010
|
|
March 31,
2009
|
|
|
|
|
|
|
REVENUES
|
$
258,731
|
|
100.0%
|
|
$
256,290
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES
|
52,494
|
|
20.3%
|
|
52,761
|
|
20.5%
|
|
|
|
|
|
|
|
|
|
|
LABOR
|
83,603
|
|
32.3%
|
|
82,811
|
|
32.3%
|
|
|
|
|
|
|
|
|
|
|
OTHER OPERATING
EXPENSES
|
67,272
|
|
26.0%
|
|
56,257
|
|
22.0%
|
|
|
|
|
|
|
|
|
|
|
UNIT LEVEL PROFIT
|
55,362
|
|
21.4%
|
|
64,461
|
|
25.2%
|
|
|
|
|
|
|
|
|
|
|
GENERAL &
ADMINISTRATIVE
|
12,699
|
|
4.9%
|
|
12,058
|
|
4.7%
|
|
|
|
|
|
|
|
|
|
|
PRE-OPENING COSTS
|
93
|
|
0.0%
|
|
256
|
|
0.1%
|
|
|
|
|
|
|
|
|
|
|
DEPRECIATION &
AMORTIZATION
|
19,104
|
|
7.5%
|
|
17,760
|
|
6.9%
|
|
|
|
|
|
|
|
|
|
|
GAIN ON INSURANCE
CLAIMS
|
(1,238)
|
|
-0.5%
|
|
(3,483)
|
|
-1.4%
|
|
|
|
|
|
|
|
|
|
|
LOSS (GAIN) ON DISPOSAL OF
ASSETS
|
(938)
|
|
-0.4%
|
|
(622)
|
|
-0.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OPERATING INCOME
|
25,642
|
|
9.9%
|
|
38,492
|
|
15.0%
|
|
Interest
|
29,034
|
|
|
|
24,615
|
|
|
|
Other
|
(22,644)
|
|
|
|
4,135
|
|
|
|
OTHER EXPENSE (INCOME)
|
6,390
|
|
|
|
28,750
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING
OPERATIONS
|
|
|
|
|
|
|
|
|
BEFORE TAXES
|
19,252
|
|
|
|
9,742
|
|
|
|
|
|
|
|
|
|
|
|
|
TAX PROVISION (BENEFIT)
|
4,666
|
|
|
|
2,388
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM CONTINUING
OPERATIONS
|
14,586
|
|
|
|
7,354
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM
DISCONTINUED
|
|
|
|
|
|
|
|
|
OPERATIONS, NET OF
TAXES
|
(38)
|
|
|
|
(51)
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
14,548
|
|
|
|
7,303
|
|
|
|
|
|
|
|
|
|
|
|
|
LESS: NET INCOME ATTRIBUTABLE TO
NONCONTROLLING INTEREST
|
222
|
|
|
|
230
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO
LANDRY'S
|
$
14,326
|
|
|
|
$
7,073
|
|
|
|
|
|
|
|
|
|
|
|
|
LESS: ACCRETION OF REDEEMABLE
NONCONTROLLING INTEREST
|
-
|
|
|
|
1,065
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) AVAILABLE TO
LANDRY'S STOCKHOLDERS
|
$
14,326
|
|
|
|
$
6,008
|
|
|
|
|
|
|
|
|
|
|
|
|
AMOUNTS AVAILABLE TO LANDRY'S
STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSS) PER SHARE -
BASIC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM CONTINUING
OPERATIONS
|
$
0.88
|
|
|
|
$
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM
DISCONTINUED
|
|
|
|
|
|
|
|
|
OPERATIONS
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
0.88
|
|
|
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE SHARES
|
16,240
|
|
|
|
16,140
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSS) PER SHARE -
DILUTED:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM CONTINUING
OPERATIONS
|
$
0.87
|
|
|
|
$
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM
DISCONTINUED
|
|
|
|
|
|
|
|
|
OPERATIONS
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
0.87
|
|
|
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE SHARES
|
16,500
|
|
|
|
16,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (earnings before
interest, taxes, depreciation and amortization):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$
14,548
|
|
|
|
$
7,303
|
|
|
|
|
|
|
|
|
|
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax provision (benefit)
|
4,666
|
|
|
|
2,388
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
29,034
|
|
|
|
24,615
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
19,104
|
|
|
|
17,760
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps
|
10,043
|
|
|
|
(425)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on debt buy back
|
(32,998)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on Insurance
Claims
|
(1,238)
|
|
|
|
(3,483)
|
|
|
|
|
|
|
|
|
|
|
|
|
Refinancing
|
-
|
|
|
|
3,973
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest
|
(222)
|
|
|
|
(230)
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based
compensation
|
817
|
|
|
|
948
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease termination
benefit
|
-
|
|
|
|
(7,500)
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
$
43,754
|
|
|
|
$
45,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA is not a generally
accepted accounting principles ("GAAP") measurement and is
presented solely as a supplemental disclosure because the Company
believes that it is a widely used measure of operating
performance in the restaurant industry.
Adjusted EBITDA is not intended to be viewed as a source of
liquidity or as a cash flow measure as used in the statement of
cash flows. Adjusted EBITDA is simply shown above as it is a
commonly used non-GAAP valuation statistic.
|
|
|
|
|
|
|
|
|
|
LANDRY'S
RESTAURANTS, INC.
|
|
CONDENSED
UNAUDITED BALANCE SHEETS
|
|
($ in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2010
|
|
December 31,
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash & equivalents
|
$
38.7
|
|
$
71.6
|
|
|
|
|
|
|
|
|
Restricted cash
|
73.2
|
|
73.1
|
|
|
|
|
|
|
|
|
Assets related to discontinued
operations
|
2.0
|
|
3.0
|
|
|
|
|
|
|
|
|
Other current assets
|
76.4
|
|
85.3
|
|
|
|
|
|
|
|
|
Total current
assets
|
190.3
|
|
233.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property & equipment,
net
|
1,324.5
|
|
1,334.3
|
|
|
|
|
|
|
|
|
Other assets
|
135.4
|
|
132.8
|
|
|
|
|
|
|
|
|
Total
assets
|
$
1,650.2
|
|
$
1,700.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
$
216.3
|
|
$
216.8
|
|
|
|
|
|
|
|
|
Liabilities related to discontinued
operations
|
1.7
|
|
2.9
|
|
|
|
|
|
|
|
|
Long-term debt
|
994.1
|
|
1,064.7
|
|
|
|
|
|
|
|
|
Other non-current
|
107.5
|
|
103.8
|
|
|
|
|
|
|
|
|
Total
liabilities
|
1,319.6
|
|
1,388.2
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling
interest
|
10.5
|
|
10.3
|
|
|
|
|
|
|
|
|
Total equity
|
320.1
|
|
301.6
|
|
|
|
|
|
|
|
|
Total liabilities
& equity
|
$
1,650.2
|
|
$
1,700.1
|
|
|
|
|
|
|
SOURCE Landry's Restaurants, Inc.