- Net income for the third quarter of 2024 was $375 million, or $1.95 per share.
- Adjusted net income for the third quarter of 2024 was
$463 million, or $2.41 per share.
- Raising full year adjusted earnings per share guidance from
approximately $10.25 to approximately
$10.70, not including any gains on
sale for the fourth quarter of 2024.
DUBLIN, Oct. 30,
2024 /PRNewswire/ -- AerCap Holdings N.V. (NYSE:
AER), the industry leader across all areas of aviation leasing,
today reported strong financial results for the third quarter of
2024.
"This was another strong quarter for AerCap. Demand for
aircraft remains high, as evidenced by our 99% utilization rate,
92% extension rate for used aircraft and 27% gain-on-sale
margin for the quarter. Reflecting our confidence in AerCap's
future, we are raising our full year guidance for 2024. We recently
announced another $500 million share
repurchase program, taking total authorizations for this year to
$1.5 billion. These actions are
underpinned by our industry leading operating cash flow, which was
a record $5.6 billion for the last
twelve months," said Aengus Kelly, Chief Executive Officer of
AerCap.
Highlights:
- Unlevered gain-on-sale margin of 27% for assets sold in the
third quarter of 2024, or 2.0x book value on an equity basis.
- Cash flow from operating activities was $1.4 billion for the third quarter of 2024, and a
record $5.6 billion for the last
twelve months.
- Signed financing transactions for approximately $10.5 billion in the third quarter of 2024 and
completed inaugural Sukuk financing in October 2024.
- Adjusted debt/equity ratio of 2.4 to 1 as of September 30, 2024.
- Book value per share of $90.66 as
of September 30, 2024, an increase of
approximately 16% from September 30,
2023.
- Repurchased 5.5 million shares for $497
million and authorized a $500
million share repurchase program during the third quarter of
2024.
- Increased full-year 2024 adjusted earnings per share guidance
from approximately $10.25 to
approximately $10.70, not including
any gains on sale for the fourth quarter of 2024.
Revenue and Net
Spread
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine months ended
September 30,
|
|
|
2024
|
|
2023
|
|
% increase/
(decrease)
|
|
2024
|
|
2023
|
|
% increase/
(decrease)
|
|
|
(U.S. Dollars in
millions)
|
|
(U.S. Dollars in
millions)
|
Lease
revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
lease rents
|
|
$1,605
|
|
$1,575
|
|
2 %
|
|
$4,758
|
|
$4,673
|
|
2 %
|
Maintenance rents and other receipts
|
|
161
|
|
126
|
|
28 %
|
|
521
|
|
469
|
|
11 %
|
Total lease
revenue
|
|
1,767
|
|
1,701
|
|
4 %
|
|
5,279
|
|
5,142
|
|
3 %
|
Net gain on sale of
assets
|
|
102
|
|
130
|
|
(21 %)
|
|
391
|
|
395
|
|
(1 %)
|
Other income
|
|
79
|
|
61
|
|
30 %
|
|
254
|
|
144
|
|
76 %
|
Total Revenues and
other income
|
|
$1,948
|
|
$1,892
|
|
3 %
|
|
$5,924
|
|
$5,682
|
|
4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic lease rents were $1,605
million for the third quarter of 2024, compared with
$1,575 million for the same period in
2023. Basic lease rents for the third quarter of 2024 were
negatively impacted by $31 million of
lease premium amortization.
Maintenance rents and other receipts were $161 million for the third quarter of 2024,
compared with $126 million for the
same period in 2023. Maintenance rents for the third quarter of
2024 were negatively impacted by $44 million as a result of
maintenance rights assets that were amortized to revenue.
Net gain on sale of assets for the third quarter of 2024 was
$102 million, relating to 22 assets
sold for $479 million, compared with
$130 million for the same period in
2023, relating to 45 assets sold for $682
million. The decrease was primarily due to the volume and
composition of asset sales.
Other income for the third quarter of 2024 was $79 million, compared with $61 million for the same period in 2023. The
increase was primarily driven by higher interest income.
|
Three Months Ended
September 30,
|
|
Nine months ended
September 30,
|
|
2024
|
|
2023
|
|
% increase/
(decrease)
|
|
2024
|
|
2023
|
|
% increase/
(decrease)
|
|
(U.S. Dollars in
millions)
|
|
(U.S. Dollars in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic lease
rents
|
$1,605
|
|
$1,575
|
|
2 %
|
|
$4,758
|
|
$4,673
|
|
2 %
|
Adjusted
for:
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of lease premium/deficiency
|
31
|
|
41
|
|
(24 %)
|
|
97
|
|
125
|
|
(22 %)
|
Basic lease rents
excluding amortization of lease premium/
deficiency
|
$1,637
|
|
$1,616
|
|
1 %
|
|
$4,856
|
|
$4,798
|
|
1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
516
|
|
447
|
|
16 %
|
|
1,486
|
|
1,311
|
|
13 %
|
Adjusted
for:
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-market of interest rate derivatives
|
(22)
|
|
(7)
|
|
NA
|
|
(30)
|
|
(17)
|
|
NA
|
Interest expense
excluding mark-to-market of interest rate derivatives
|
494
|
|
440
|
|
12 %
|
|
1,456
|
|
1,293
|
|
13 %
|
Adjusted net
interest margin (*)
|
$1,142
|
|
$1,176
|
|
(3 %)
|
|
$3,400
|
|
$3,505
|
|
(3 %)
|
Depreciation and
amortization
|
(653)
|
|
(623)
|
|
5 %
|
|
(1,923)
|
|
(1,849)
|
|
4 %
|
Adjusted net
interest margin, less depreciation and amortization
|
$489
|
|
$553
|
|
(11 %)
|
|
$1,477
|
|
$1,656
|
|
(11 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
Average lease assets
(*)
|
$61,131
|
|
$59,951
|
|
2 %
|
|
$60,609
|
|
$59,605
|
|
2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized net spread
(*)
|
7.5 %
|
|
7.8 %
|
|
|
|
7.5 %
|
|
7.8 %
|
|
|
Annualized net
spread less depreciation and amortization (*)
|
3.2 %
|
|
3.7 %
|
|
|
|
3.2 %
|
|
3.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Refer to "Notes
Regarding Financial Information Presented in This Press Release"
for details relating to these non-GAAP measures and
metrics
|
Interest expense excluding mark-to-market of interest rate
derivatives was $494 million for the
third quarter of 2024, compared with $440
million for the same period in 2023. AerCap's average
cost of debt was 4.0% for the third quarter of 2024 and 3.5% for
the same period in 2023, excluding debt issuance costs, upfront
fees and other impacts.
Selling, General and
Administrative Expenses
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine months ended
September 30,
|
|
2024
|
|
2023
|
|
%
increase/
(decrease)
|
|
2024
|
|
2023
|
|
%
increase/
(decrease)
|
|
(U.S. Dollars in
millions)
|
|
(U.S. Dollars in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses (excluding share-based
compensation
expenses)
|
$97
|
|
$90
|
|
8 %
|
|
$284
|
|
$272
|
|
4 %
|
Share-based
compensation expenses
|
24
|
|
21
|
|
12 %
|
|
82
|
|
70
|
|
17 %
|
Selling, general and
administrative expenses
|
$121
|
|
$112
|
|
8 %
|
|
$366
|
|
$342
|
|
7 %
|
Selling, general and administrative expenses were $121 million for the third quarter of 2024,
compared with $112 million for the
same period in 2023.
Other Expenses
Leasing expenses were $275 million
for the third quarter of 2024, compared with $166 million for the same period in 2023. The
increase was primarily due to an increase of $140 million in our credit loss provision.
Leasing expenses for the third quarter of 2024 were negatively
impacted by $32 million of
maintenance rights amortization.
Effective Tax Rate
AerCap's effective tax rate was 15.5% for the third quarter of
2024, compared to an effective tax rate of 9.4% for the third
quarter of 2023. The effective tax rate is impacted by the source
and amount of earnings among our different tax jurisdictions as
well as the amount of permanent tax differences relative to pre-tax
income or loss, and certain other discrete items.
Book Value Per
Share
|
|
|
|
|
|
|
|
September 30,
2024
|
|
September 30,
2023
|
|
|
(U.S. Dollars in
millions,
except share and per share data)
|
|
|
|
|
|
Total AerCap
Holdings N.V. shareholders' equity
|
|
$16,752
|
|
$16,294
|
|
|
|
|
|
Ordinary shares
outstanding
|
|
189,731,024
|
|
212,379,835
|
Unvested restricted
stock
|
|
(4,948,175)
|
|
(4,233,182)
|
Ordinary shares
outstanding (excl. unvested restricted stock)
|
|
184,782,849
|
|
208,146,653
|
|
|
|
|
|
Book value per
ordinary share outstanding (excl. unvested restricted
stock)
|
|
$90.66
|
|
$78.28
|
|
|
|
|
|
Dividend declared
per ordinary share for the nine months ended September 30,
2024
|
|
$0.50
|
|
—
|
Financial
Position
|
|
|
|
|
|
|
|
|
|
September 30,
2024
|
|
December 31,
2023
|
|
%
increase/
(decrease)
over
December 31,
2023
|
|
|
(U.S. Dollars in
millions)
|
|
|
|
|
|
|
|
Total cash, cash
equivalents and restricted cash
|
|
$3,955
|
|
$1,825
|
|
117 %
|
Total assets
|
|
73,825
|
|
71,275
|
|
4 %
|
Debt
|
|
48,353
|
|
46,484
|
|
4 %
|
Total
liabilities
|
|
57,072
|
|
54,686
|
|
4 %
|
Total AerCap Holdings
N.V. shareholders' equity
|
|
16,752
|
|
16,589
|
|
1 %
|
|
|
|
|
|
|
|
Flight Equipment
As of September 30, 2024, AerCap's portfolio consisted of
3,491 aircraft, engines and helicopters that were owned, on order
or managed. The average age of the company's owned aircraft fleet
as of September 30, 2024 was 7.4 years (4.7 years for new
technology aircraft, 14.7 years for current technology aircraft)
and the average remaining contracted lease term was 7.3 years.
Dividend
In October 2024, AerCap's Board of Directors declared a
quarterly cash dividend of $0.25 per
share, with a payment date of December 5,
2024, to shareholders of record of AerCap ordinary shares as
of the close of business on November 13,
2024.
Notes Regarding Financial Information Presented in This Press
Release
The financial information presented in this press release is not
audited.
Due to rounding, numbers presented throughout this document may
not add up precisely to the totals provided and percentages may not
precisely reflect the absolute figures.
The following are definitions of non-GAAP measures and metrics
used in this press release. We believe these measures and metrics
may further assist investors in their understanding of our
performance. These measures and metrics should not be viewed in
isolation and should only be used in conjunction with and as a
supplement to our U.S. GAAP financial measures. Non-GAAP measures
and metrics are not uniformly defined by all companies, including
those in our industry, and so this additional information may not
be comparable with similarly-titled measures and metrics and
disclosures by other companies.
Adjusted net income / earnings per share, adjusted return on
equity and adjusted earnings per share guidance
Adjusted net income is calculated as net income excluding the
after-tax impact of the amortization of maintenance rights and
lease premium assets recognized under purchase accounting and net
recoveries related to the Ukraine Conflict. Adjusted earnings per
share is calculated by dividing adjusted net income by the weighted
average of our ordinary shares outstanding. Adjusted return on
equity is calculated by dividing adjusted net income by average
shareholders' equity. Given the relative significance of these
items during 2024, we have chosen to present this measure in order
to assist investors in their understanding of the changes and
trends related to our earnings.
|
|
Three Months Ended
September 30,
|
|
Nine months ended
September 30,
|
|
|
Net
income
|
|
Earnings
per
share
|
|
Net
income
|
|
Earnings
per
share
|
|
|
(U.S. Dollars in
millions,
except per share
data)
|
|
|
|
|
|
|
|
|
|
Net income /
earnings per share
|
|
$375
|
|
$1.95
|
|
$1,427
|
|
$7.27
|
|
|
|
|
|
|
|
|
|
Adjusted
for:
|
|
|
|
|
|
|
|
|
Amortization of maintenance rights and lease premium
assets
recognized under purchase accounting (*)
|
|
107
|
|
0.56
|
|
362
|
|
1.84
|
Net
recoveries related to Ukraine Conflict
|
|
(4)
|
|
(0.02)
|
|
(27)
|
|
(0.14)
|
Income tax
effect of above adjustments
|
|
(16)
|
|
(0.08)
|
|
(50)
|
|
(0.26)
|
|
|
|
|
|
|
|
|
|
Adjusted net income
/ earnings per share
|
|
$463
|
|
$2.41
|
|
$1,713
|
|
$8.72
|
|
|
|
|
|
|
|
|
|
Average AerCap
Holdings N.V. shareholders' equity
|
|
|
|
$16,884
|
|
|
|
$16,828
|
|
|
|
|
|
|
|
|
|
Return on
equity
|
|
|
|
9 %
|
|
|
|
11 %
|
|
|
|
|
|
|
|
|
|
Adjusted return on
equity
|
|
|
|
11 %
|
|
|
|
14 %
|
|
|
|
|
|
|
|
|
|
(*) Includes $31
million adjustment to basic lease rents, $44 million adjustment to
maintenance revenues and $32 million adjustment to leasing expenses
for the three months ended September 30, 2024 and $97 million
adjustment to basic lease rents, $178 million adjustment to
maintenance revenues and $87 million adjustment to leasing expenses
for the nine months ended September 30, 2024
|
Adjusted earnings per share guidance for full year 2024 is
calculated as projected net income excluding the after-tax impact
of the amortization of maintenance rights and lease premium assets
recognized under purchase accounting and net recoveries related to
the Ukraine Conflict, divided by the weighted average of our
projected ordinary shares outstanding.
|
|
Projected FY
2024
Net income / Earnings
per Share
|
|
|
(U.S. Dollars in
billions,
except per share data)
|
Net
income
|
|
$1.7
|
Amortization of
maintenance rights and lease premium assets recognized under
purchase accounting
|
|
0.5
|
Net recoveries related
to Ukraine Conflict
|
|
0.0
|
Income tax effect of
above adjustments
|
|
(0.1)
|
Adjusted net
income
|
|
$2.1
|
Adjusted earnings
per share
|
|
$10.70
|
Adjusted debt/equity ratio
This measure is the ratio obtained by dividing adjusted debt by
adjusted equity.
- Adjusted debt means consolidated total debt less cash and cash
equivalents, and less a 50% equity credit with respect to certain
long-term subordinated debt.
- Adjusted equity means total equity, plus the 50% equity credit
relating to the long-term subordinated debt.
Adjusted debt and adjusted equity are adjusted by the 50% equity
credit to reflect the equity nature of those financing arrangements
and to provide information that is consistent with definitions
under certain of our debt covenants. We believe this measure may
further assist investors in their understanding of our capital
structure and leverage.
|
|
September 30,
2024
|
|
December 31,
2023
|
|
|
(U.S. Dollars in
millions,
except debt/equity ratio)
|
|
|
|
|
|
|
|
Debt
|
|
$48,353
|
|
$46,484
|
|
|
|
|
|
|
|
Adjusted
for:
|
|
|
|
|
|
Unrestricted cash and cash equivalents
|
|
(3,755)
|
|
(1,627)
|
|
50% equity
credit for long-term subordinated debt (*)
|
|
(1,125)
|
|
(1,125)
|
|
Adjusted
debt
|
|
$43,473
|
|
$43,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
$16,752
|
|
$16,589
|
|
|
|
|
|
|
|
Adjusted
for:
|
|
|
|
|
|
50% equity
credit for long-term subordinated debt (*)
|
|
1,125
|
|
1,125
|
|
Adjusted
equity
|
|
$17,877
|
|
$17,714
|
|
|
|
|
|
|
|
Adjusted debt/equity
ratio
|
|
2.4 to
1
|
|
2.5 to
1
|
|
|
(*) 50% equity credit
for long-term subordinated debt is pro forma for the redemption of
$750 million of subordinated debt in October 2024.
|
|
Adjusted net interest margin, annualized net spread,
annualized net spread less depreciation and amortization and
average cost of debt
Adjusted net interest margin is calculated as the difference
between basic lease rents, excluding the impact of the amortization
of lease premium/deficiency recognized under purchase accounting,
and interest expense, excluding the impact of the mark-to-market of
interest rate derivatives. Annualized net spread is adjusted net
interest margin expressed as a percentage of average lease assets.
Annualized net spread less depreciation and amortization is
adjusted net interest margin less depreciation and amortization,
expressed as a percentage of average lease assets.
Average cost of debt is calculated as interest expense,
excluding mark-to-market on interest rate derivatives, debt
issuance costs, upfront fees and other impacts, divided by average
debt balance.
|
|
Three Months Ended
September 30,
|
|
|
2024
|
|
2023
|
|
(U.S. Dollars in
millions)
|
|
|
|
|
|
Interest
expense
|
|
$516
|
|
$447
|
|
|
|
|
|
Adjusted
for:
|
|
|
|
|
Mark-to-market on interest rate derivatives
|
|
(22)
|
|
(7)
|
Debt
issuance costs, upfront fees and other impacts
|
|
(29)
|
|
(35)
|
Interest expense,
excluding mark-to-market on interest rate derivatives, debt
issuance
costs, upfront fees
and other impacts
|
|
$466
|
|
$405
|
|
|
|
|
|
Average debt
balance
|
|
$46,937
|
|
$46,895
|
|
|
|
|
|
Average cost of
debt
|
|
4.0 %
|
|
3.5 %
|
|
|
|
|
|
Lease assets
Lease assets include flight equipment held for operating leases,
flight equipment held for sale, net investment in finance leases
and maintenance rights assets.
Aviation assets
Aviation assets include aircraft, engines and helicopters.
Conference Call
In connection with its report of third quarter 2024
results, management will host a conference call with members of the
investment community today, Wednesday,
October 30, 2024, at 8:30 am Eastern
Time. The call can be accessed live via webcast by AerCap's
website at www.aercap.com under "Investors", or by dialing
(U.S./Canada) + 1 646 828 8193 or
(International) +353 1 246 5638 and referencing code 7036670 at
least 5 minutes before start time.
The webcast replay will be archived in the "Investors" section
of the company's website for one year.
For further information, contact Joseph
McGinley: +353 1 418 0428
(jmcginley@aercap.com).
About AerCap
AerCap is the global leader in aviation leasing with one of the
most attractive order books in the industry. AerCap serves
approximately 300 customers around the world with comprehensive
fleet solutions. AerCap is listed on the New York Stock Exchange
(AER) and is based in Dublin with
offices in Shannon, Miami,
Singapore, Memphis, Amsterdam, Shanghai, Dubai, Seattle, Toulouse and other locations around
the world.
Forward-Looking Statements
This press release contains certain statements, estimates and
forecasts with respect to future performance and events. These
statements, estimates and forecasts are "forward-looking
statements". In some cases, forward-looking statements can be
identified by the use of forward-looking terminology such as "may,"
"might," "should," "expect," "plan," "intend," "will," "aim,"
"estimate," "anticipate," "believe," "predict," "potential" or
"continue" or the negatives thereof or variations thereon or
similar terminology. All statements other than statements of
historical fact included in this press release are forward-looking
statements and are based on various underlying assumptions and
expectations and are subject to known and unknown risks,
uncertainties and assumptions, and may include projections of our
future financial performance based on our growth strategies and
anticipated trends in our business. These statements are only
predictions based on our current expectations and projections about
future events. There are important factors that could cause our
actual results, level of activity, performance or achievements to
differ materially from the results, level of activity, performance
or achievements expressed or implied in the forward-looking
statements, including but not limited to the availability of
capital to us and to our customers and changes in interest rates;
the ability of our lessees and potential lessees to make lease
payments to us; our ability to successfully negotiate flight
equipment (which includes aircraft, engines and helicopters)
purchases, sales and leases, to collect outstanding amounts due and
to repossess flight equipment under defaulted leases, and to
control costs and expenses; changes in the overall demand for
commercial aviation leasing and aviation asset management services;
the continued impacts of the Ukraine Conflict, including the
resulting sanctions by the United
States, the European Union, the United Kingdom and other countries, on our
business and results of operations, financial condition and cash
flows; the effects of terrorist attacks on the aviation industry
and on our operations; the economic condition of the global airline
and cargo industry and economic and political conditions; the
impact of current hostilities in the Middle East, or any escalation thereof, on the
aviation industry or our business; development of increased
government regulation, including travel restrictions, sanctions,
regulation of trade and the imposition of import and export
controls, tariffs and other trade barriers; a downgrade in any of
our credit ratings; competitive pressures within the industry;
regulatory changes affecting commercial flight equipment operators,
flight equipment maintenance, engine standards, accounting
standards and taxes; and disruptions and security breaches
affecting our information systems or the information systems of our
third-party providers.
As a result, we cannot assure you that the forward-looking
statements included in this press release will prove to be accurate
or correct. These and other important factors and risks are
discussed in AerCap's annual report on Form 20-F and other filings
with the United States Securities and Exchange Commission. In light
of these risks, uncertainties and assumptions, the future
performance or events described in the forward-looking statements
in this press release might not occur. Accordingly, you should not
rely upon forward-looking statements as a prediction of actual
results and we do not assume any responsibility for the accuracy or
completeness of any of these forward-looking statements. Except as
required by applicable law, we do not undertake any obligation to,
and will not, update any forward-looking statements, whether as a
result of new information, future events or otherwise.
For more information regarding AerCap and to be added to our
email distribution list, please visit www.aercap.com.
|
|
|
|
|
|
|
|
AerCap Holdings
N.V.
|
|
|
|
|
|
|
Unaudited
Consolidated Balance Sheets
|
|
|
|
|
|
|
(U.S. Dollars in
thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2024
|
|
December 31,
2023
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$3,754,539
|
|
$1,627,181
|
|
|
Restricted
cash
|
|
199,974
|
|
198,285
|
|
|
Trade
receivables
|
|
64,723
|
|
73,667
|
|
|
Flight equipment held
for operating leases, net
|
|
57,935,609
|
|
57,091,166
|
|
|
Investment in finance
leases, net
|
|
1,250,944
|
|
1,254,451
|
|
|
Flight equipment held
for sale
|
|
520,866
|
|
296,696
|
|
|
Prepayments on flight
equipment
|
|
3,723,784
|
|
3,576,187
|
|
|
Maintenance rights and
lease premium, net
|
|
2,281,831
|
|
2,729,962
|
|
|
Other intangibles,
net
|
|
145,177
|
|
163,167
|
|
|
Deferred tax
assets
|
|
279,853
|
|
275,756
|
|
|
Associated
companies
|
|
1,084,855
|
|
971,517
|
|
|
Other assets
|
|
2,582,735
|
|
3,016,524
|
|
|
Total
Assets
|
|
$73,824,890
|
|
$71,274,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Equity
|
|
|
|
|
|
|
Accounts payable,
accrued expenses and other liabilities
|
|
$1,817,091
|
|
$1,793,058
|
|
|
Accrued maintenance
liability
|
|
3,145,360
|
|
2,863,730
|
|
|
Lessee deposit
liability
|
|
1,050,352
|
|
1,018,702
|
|
|
Debt
|
|
48,352,710
|
|
46,483,903
|
|
|
Deferred tax
liabilities
|
|
2,706,901
|
|
2,526,120
|
|
|
Total
Liabilities
|
|
57,072,414
|
|
54,685,513
|
|
|
|
|
|
|
|
|
|
Ordinary share capital
€0.01 par value, 450,000,000 ordinary shares authorized as of
September 30, 2024 and
|
|
|
|
|
|
|
December 31,
2023; 204,543,739 and 215,543,739 ordinary shares issued and
189,731,024 and 202,493,168
|
|
|
|
|
|
|
ordinary shares
outstanding (including 4,948,175 and 4,561,249 shares of unvested
restricted stock) as of
|
|
|
|
|
|
|
September 30, 2024 and
December 31, 2023, respectively
|
|
2,558
|
|
2,676
|
|
|
Additional paid-in
capital
|
|
5,802,351
|
|
6,594,556
|
|
|
Treasury shares, at
cost (14,812,715 and 13,050,571 ordinary shares as of September 30,
2024 and
|
|
|
|
|
|
|
December 31, 2023,
respectively)
|
|
(1,139,955)
|
|
(819,305)
|
|
|
Accumulated other
comprehensive (loss) income
|
|
(42,051)
|
|
8,304
|
|
|
Accumulated retained
earnings
|
|
12,129,365
|
|
10,802,599
|
|
|
Total AerCap Holdings
N.V. shareholders' equity
|
|
16,752,268
|
|
16,588,830
|
|
|
Non-controlling
interest
|
|
208
|
|
216
|
|
|
Total Equity
|
|
16,752,476
|
|
16,589,046
|
|
|
|
|
|
|
|
|
|
Total Liabilities
and Equity
|
|
$73,824,890
|
|
$71,274,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AerCap Holdings
N.V.
|
|
|
|
|
|
|
|
|
|
Unaudited
Consolidated Income Statements
|
|
|
|
|
|
|
|
|
|
(U.S. Dollars in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine months ended
September 30,
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues and other
income
|
|
|
|
|
|
|
|
|
|
Lease
revenue:
|
|
|
|
|
|
|
|
|
|
Basic lease
rents
|
$1,605,340
|
|
$1,574,649
|
|
$4,758,497
|
|
$4,672,680
|
|
|
Maintenance rents and
other receipts
|
161,376
|
|
126,229
|
|
520,872
|
|
469,385
|
|
|
Total lease
revenue
|
1,766,716
|
|
1,700,878
|
|
5,279,369
|
|
5,142,065
|
|
|
Net gain on sale of
assets
|
102,135
|
|
129,908
|
|
391,174
|
|
395,357
|
|
|
Other income
|
79,278
|
|
60,881
|
|
253,819
|
|
144,348
|
|
|
Total Revenues and
other income
|
1,948,129
|
|
1,891,667
|
|
5,924,362
|
|
5,681,770
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
652,994
|
|
623,012
|
|
1,922,891
|
|
1,849,133
|
|
|
Net recoveries related
to Ukraine Conflict
|
(3,934)
|
|
(645,807)
|
|
(26,683)
|
|
(673,879)
|
|
|
Asset
impairment
|
2,446
|
|
107
|
|
32,802
|
|
36,540
|
|
|
Interest
expense
|
516,265
|
|
446,977
|
|
1,486,062
|
|
1,310,575
|
|
|
Loss on debt
extinguishment
|
462
|
|
246
|
|
7,482
|
|
4,097
|
|
|
Leasing
expenses
|
274,833
|
|
165,986
|
|
596,238
|
|
621,233
|
|
|
Selling, general and
administrative expenses
|
121,307
|
|
111,908
|
|
365,932
|
|
342,249
|
|
|
Total
Expenses
|
1,564,373
|
|
702,429
|
|
4,384,724
|
|
3,489,948
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on
investments at fair value
|
8,252
|
|
(10,577)
|
|
3,568
|
|
(6,591)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes and income of investments
|
|
|
|
|
|
|
|
|
|
accounted for under
the equity method
|
392,008
|
|
1,178,661
|
|
1,543,206
|
|
2,185,231
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
(60,742)
|
|
(110,677)
|
|
(231,197)
|
|
(252,018)
|
|
|
Equity in net earnings
of investments accounted for under
the equity
method
|
43,763
|
|
41,019
|
|
115,397
|
|
107,937
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
$375,029
|
|
$1,109,003
|
|
$1,427,406
|
|
$2,041,150
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss (income)
attributable to non-controlling interest
|
5
|
|
(3,749)
|
|
8
|
|
(10,897)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to AerCap Holdings N.V.
|
$375,034
|
|
$1,105,254
|
|
$1,427,414
|
|
$2,030,253
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share
|
$2.00
|
|
$4.93
|
|
$7.44
|
|
$8.77
|
|
|
Diluted earnings per
share
|
$1.95
|
|
$4.86
|
|
$7.27
|
|
$8.65
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding - basic
|
187,510,161
|
|
224,239,197
|
|
191,917,111
|
|
231,586,646
|
|
|
Weighted average shares
outstanding - diluted
|
191,886,520
|
|
227,379,759
|
|
196,309,483
|
|
234,818,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AerCap Holdings
N.V.
|
|
|
|
|
|
|
Unaudited
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
(U.S. Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended
September 30,
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$1,427,406
|
|
$2,041,150
|
|
|
Adjustments to
reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
1,922,891
|
|
1,849,133
|
|
|
Net recoveries related
to Ukraine Conflict
|
|
(26,683)
|
|
(660,878)
|
|
|
Asset
impairment
|
|
32,802
|
|
36,540
|
|
|
Amortization of debt
issuance costs, debt discount, debt premium and lease
premium
|
|
171,287
|
|
191,512
|
|
|
Maintenance rights
write-off
|
|
260,107
|
|
286,581
|
|
|
Maintenance liability
release to income
|
|
(144,115)
|
|
(164,193)
|
|
|
Net gain on sale of
assets
|
|
(391,174)
|
|
(395,357)
|
|
|
Deferred tax
expense
|
|
184,588
|
|
258,842
|
|
|
Share-based
compensation
|
|
81,723
|
|
70,079
|
|
|
Collections of finance
leases
|
|
313,570
|
|
309,453
|
|
|
(Gain) loss on
investments at fair value
|
|
(3,568)
|
|
6,591
|
|
|
Loss on debt
extinguishment
|
|
7,482
|
|
4,097
|
|
|
Other
|
|
140,207
|
|
(35,449)
|
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
Trade
receivables
|
|
9,232
|
|
42,148
|
|
|
Other
assets
|
|
189,281
|
|
(134,419)
|
|
|
Accounts
payable, accrued expenses and other liabilities
|
|
(22,729)
|
|
156,009
|
|
|
Net cash provided by
operating activities
|
|
4,152,307
|
|
3,861,839
|
|
|
|
|
|
|
|
|
|
Purchase of flight
equipment
|
|
(3,628,330)
|
|
(3,273,890)
|
|
|
Proceeds from sale or
disposal of assets
|
|
1,857,878
|
|
1,556,713
|
|
|
Prepayments on flight
equipment
|
|
(1,360,208)
|
|
(1,378,339)
|
|
|
Cash proceeds from
insurance claim settlements
|
|
3,933
|
|
645,807
|
|
|
Net proceeds from
(issuances of) loans receivable
|
|
73,236
|
|
(81,545)
|
|
|
Other
|
|
(11,518)
|
|
(23,122)
|
|
|
Net cash used in
investing activities
|
|
(3,065,009)
|
|
(2,554,376)
|
|
|
|
|
|
|
|
|
|
Issuance of
debt
|
|
6,441,379
|
|
5,009,330
|
|
|
Repayment of
debt
|
|
(4,533,668)
|
|
(4,016,056)
|
|
|
Debt issuance and
extinguishment costs paid, net of debt premium received
|
|
(97,198)
|
|
(74,336)
|
|
|
Maintenance payments
received
|
|
695,568
|
|
600,664
|
|
|
Maintenance payments
returned
|
|
(212,668)
|
|
(150,224)
|
|
|
Security deposits
received
|
|
214,443
|
|
300,765
|
|
|
Security deposits
returned
|
|
(157,342)
|
|
(150,940)
|
|
|
Dividend paid to
non-controlling interest holders
|
|
—
|
|
(9,973)
|
|
|
Repurchase of shares
and tax withholdings on share-based compensation
|
|
(1,220,450)
|
|
(1,966,392)
|
|
|
Dividends paid on
ordinary shares
|
|
(89,806)
|
|
—
|
|
|
Net cash provided by
(used in) financing activities
|
|
1,040,258
|
|
(457,162)
|
|
|
|
|
|
|
|
|
|
Net increase in cash,
cash equivalents and restricted cash
|
|
2,127,556
|
|
850,301
|
|
|
Effect of exchange rate
changes
|
|
1,491
|
|
(407)
|
|
|
Cash, cash equivalents
and restricted cash at beginning of period
|
|
1,825,466
|
|
1,756,770
|
|
|
Cash, cash
equivalents and restricted cash at end of period
|
|
$3,954,513
|
|
$2,606,664
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/aercap-holdings-nv-reports-financial-results-for-the-third-quarter-2024-302291280.html
SOURCE AerCap Holdings N.V.