Kaiser Aluminum Corporation (NASDAQ: KALU) (the "Company" or
"Kaiser"), a leading producer of semi-fabricated specialty aluminum
products serving customers worldwide with highly-engineered
solutions for aerospace and high-strength, packaging, general
engineering, automotive extrusions, and other industrial
applications, today announced fourth quarter and full year 2024
results.
Management Commentary
“I am pleased with our 2024 performance, particularly our
continued margin expansion, which was achieved in a highly complex
market environment,” said Keith A. Harvey, Chairman, President and
Chief Executive Officer. “As we progress into 2025, we expect
market conditions to stabilize and become more favorable, enabling
us to capitalize on significant growth investments that are nearing
completion. We are excited to be commissioning the new roll coat
line in our packaging operations with customer qualifications
underway. In addition, we expect to complete the Phase VII
expansion at our Trentwood rolling mill in the second half of 2025,
ahead of projected increases in demand. These investments reinforce
our highly differentiated position in our end market applications,
and help ensure our defensible market position, path to improved
margins and leverage in the future.”
Fourth Quarter and Full Year 2024 Consolidated
Results(Unaudited)*(In millions of
dollars, except shipments, realized price and per share
amounts) |
|
|
|
Quarter Ended December 31, |
|
|
Year Ended December 31, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
Shipments (millions of lbs.) |
|
|
292 |
|
|
|
284 |
|
|
|
1,172 |
|
|
|
1,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
765 |
|
|
$ |
722 |
|
|
$ |
3,024 |
|
|
$ |
3,087 |
|
|
Less hedged cost of alloyed
metal1 |
|
|
(407 |
) |
|
|
(361 |
) |
|
|
(1,568 |
) |
|
|
(1,621 |
) |
|
Conversion revenue |
|
$ |
358 |
|
|
$ |
361 |
|
|
$ |
1,456 |
|
|
$ |
1,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized price per pound
($/lb.) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
2.62 |
|
|
$ |
2.54 |
|
|
$ |
2.58 |
|
|
$ |
2.58 |
|
|
Less hedged cost of alloyed
metal |
|
|
(1.39 |
) |
|
|
(1.27 |
) |
|
|
(1.34 |
) |
|
|
(1.35 |
) |
|
Conversion revenue |
|
$ |
1.23 |
|
|
$ |
1.27 |
|
|
$ |
1.24 |
|
|
$ |
1.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
22 |
|
|
$ |
22 |
|
|
$ |
88 |
|
|
$ |
96 |
|
|
Net income |
|
$ |
7 |
|
|
$ |
8 |
|
|
$ |
47 |
|
|
$ |
47 |
|
|
Net income per share, diluted2 |
|
$ |
0.43 |
|
|
$ |
0.47 |
|
|
$ |
2.87 |
|
|
$ |
2.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
21 |
|
|
$ |
23 |
|
|
$ |
100 |
|
|
$ |
101 |
|
|
EBITDA4 |
|
$ |
50 |
|
|
$ |
52 |
|
|
$ |
217 |
|
|
$ |
210 |
|
|
EBITDA margin5 |
|
|
14.0 |
% |
|
|
14.3 |
% |
|
|
14.9 |
% |
|
|
14.3 |
% |
|
Net income |
|
$ |
6 |
|
|
$ |
10 |
|
|
$ |
41 |
|
|
$ |
44 |
|
|
EPS, diluted2 |
|
$ |
0.33 |
|
|
$ |
0.60 |
|
|
$ |
2.51 |
|
|
$ |
2.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Hedged cost of alloyed metal for the quarters ended 4Q24, 4Q23
and full years 2024 and 2023 included $409.0 million, $356.5
million, $1,567.6 million and $1,599.7 million, respectively,
reflecting the cost of aluminum at the average Midwest Transaction
Price and the cost of alloys used in the production process, as
well as metal price exposure on shipments that the Company hedged
with a realized gain upon settlement of $2.0 million in 4Q24; and
realized losses upon settlement of $4.0 million, $0.2 million and
$21.4 million in 4Q23 and full year 2024 and 2023, respectively,
all of which were included within both Net sales and Cost of
products sold, excluding depreciation and amortization in the
Company’s Statements of Consolidated Income.
- Diluted shares for EPS are calculated using the two-class
method.
- Adjusted numbers exclude non-run-rate items. For all Adjusted
numbers and EBITDA refer to Reconciliation of Non-GAAP
Measures.
- Adjusted EBITDA = Consolidated operating income, excluding
operating non-run-rate items, plus Depreciation and
amortization.
- Adjusted EBITDA margin = Adjusted EBITDA as a percent of
Conversion Revenue.
* Please refer to GAAP financial statements.
Totals may not sum due to
rounding.
Fourth Quarter 2024 Financial Highlights
Net sales for the fourth quarter 2024 increased to $765 million
compared to $722 million in the prior year period, driven primarily
by a 3% increase in shipments.
Conversion revenue for the fourth quarter 2024 was $358 million,
reflecting a 1% decrease compared to the prior year period.
- Net sales for aerospace/high strength applications were $223
million, and conversion revenue was $132 million, a 10% decrease
driven primarily by a 11% decrease in shipments over the prior year
quarter, reflecting the broader supply chain challenges in the
market.
- Net sales for packaging applications were $331 million, and
conversion revenue was $125 million, reflecting a 5% increase over
the prior year quarter on a 9% increase in shipments, partially
offset by unfavorable product mix of 4%. Underlying demand
continued to strengthen during the quarter.
- Net sales for general engineering applications were $152
million, and conversion revenue was $74 million, reflecting a 7%
year-over-year increase driven primarily by a 12% increase in
shipments as pricing remained relatively stable despite uneven
demand and import pressures.
- Net sales for automotive extrusions were $57 million, and
conversion revenue was $27 million, reflecting a modest
year-over-year increase driven by improved pricing and product mix,
partially offset by lower volume.
Reported net income for the fourth quarter 2024 was $7 million,
or $0.43 income per diluted share, compared to net income and
income per diluted share of $8 million and $0.47, respectively, in
the prior year period. Excluding the impact of a pre-tax, operating
and non-operating non-run-rate gain of $2 million, adjusted net
income was $6 million for the fourth quarter 2024, compared to
adjusted net income of $10 million in the prior year period.
Adjusted net income per diluted share was $0.33 for the fourth
quarter 2024, compared to adjusted net income per diluted share of
$0.60 for the fourth quarter 2023.
Adjusted EBITDA of $50 million in the fourth quarter 2024
decreased $2 million compared to the prior year period. Adjusted
EBITDA as a percentage of conversion revenue was 14.0% in the
fourth quarter 2024 compared to 14.3% in the prior year period.
Full Year 2024 Financial Results
Net sales for the full year 2024 decreased to $3.0 billion
compared to $3.1 billion in the prior year, driven primarily by
lower shipments.
Conversion revenue for the full year 2024 was $1.46 billion,
relatively consistent with the prior year.
- Net sales for aerospace/high strength applications were $883
million, and conversion revenue was $530 million, a 1% decrease
driven primarily by a 4% decrease in shipments over the prior year,
reflecting the broader supply chain challenges in the market.
- Net sales for packaging applications were $1.3 billion, and
conversion revenue was $490 million, reflecting a 3% decrease over
the prior year due primarily to a 3% decrease in shipments.
Underlying demand continued to strengthen during the year.
- Net sales for general engineering applications were $618
million, and conversion revenue was $313 million, reflecting a 3%
increase on a 6% increase in shipments as pricing remained
relatively stable despite uneven demand and import pressures.
- Net sales for automotive extrusions were $252 million, and
conversion revenue was $120 million, reflecting a 3% increase
driven by improved pricing and product mix, partially offset by
lower shipments.
Reported net income for the full year 2024 was $47 million, or
$2.87 income per diluted share, compared to net income and income
per diluted share of $47 million and $2.92, respectively, in the
prior year. Excluding the impact of pre-tax, operating and
non-operating non-run-rate net gain of $7 million, adjusted net
income was $41 million for the full year 2024, compared to adjusted
net income of $44 million in the prior year. Adjusted net income
per diluted share was $2.51 for the full year 2024, compared to
adjusted net income per diluted share of $2.74 for the full year
2023.
Adjusted EBITDA of $217 million in the full year 2024 increased
$7 million compared to the prior year. Adjusted EBITDA as a
percentage of conversion revenue was 14.9% in the full year 2024
compared to 14.3% in the prior year.
Cash Flow and Liquidity
Adjusted EBITDA of $217 million reported in the full year 2024
and cash on hand funded $35 million of working capital, $181
million of capital investments, $41 million of interest payments,
and $51 million of cash returned to stockholders through quarterly
dividends.
As of December 31, 2024, the Company had cash and cash
equivalents of $18 million and borrowing availability under the
Company's revolving credit facility of $553 million, providing
total liquidity of $572 million. There were no outstanding
borrowings under the revolving credit facility as of December 31,
2024.
On January 14, 2025, the Company announced the declaration of a
quarterly cash dividend of $0.77 per share, which was paid on
February 14, 2025 to stockholders of record as of the close of
business on January 24, 2025.
2025 Outlook
For the full year 2025, the Company expects consolidated
conversion revenue to increase 5% to 10% and adjusted EBITDA margin
to improve 50 to 100 basis points compared to 2024 with
approximately 60% of the EBITDA contribution projected in the
second half of 2025. The outlook reflects the expectation for
overall market demand to stabilize and become more favorable
throughout 2025.
Conference Call
Kaiser Aluminum Corporation will host a conference call on
Thursday, February 20, 2025, at 12:00 pm (Eastern Time); 11:00 am
(Central Time); 9:00 am (Pacific Time), to discuss its fourth
quarter and full year 2024 results. To participate, the conference
call can be directly accessed from the U.S. and Canada at (877)
423-9813 and accessed internationally at (201) 689-8573. The
conference call ID number is 13751173. A link to the simultaneous
webcast can be accessed on the Company’s website at
https://investors.kaiseraluminum.com. A copy of a presentation will
be available for download prior to the call and an audio archive
will be available on the Company’s website following the call.
Company Description
Kaiser Aluminum Corporation, headquartered in Franklin, Tenn.,
is a leading producer of semi-fabricated specialty aluminum
products, serving customers worldwide with highly-engineered
solutions for aerospace and high-strength, packaging, general
engineering, automotive extrusions, and other industrial
applications. The Company’s North American facilities produce
value-added plate, sheet, coil, extrusions, rod, bar, tube, and
wire products, adhering to traditions of quality, innovation, and
service that have been key components of the culture since the
Company was founded in 1946. The Company’s stock is included in the
Russell 2000® index and the S&P Small Cap 600® index.
Available Information
For more information, please visit the Company’s website at
www.kaiseraluminum.com. The website includes a section for investor
relations under which the Company provides notifications of news or
announcements regarding its financial performance, including
Securities and Exchange Commission (SEC) filings, investor events,
and earnings and other press releases. In addition, all Company
filings submitted to the SEC are available through a link to the
section of the SEC’s website at www.sec.gov, which includes: Annual
Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current
Reports on Form 8-K and Proxy Statements for the Company’s annual
stockholders’ meetings, and other information statements as filed
with the SEC. In addition, the Company provides a webcast of its
quarterly earnings calls and certain events in which management
participates or hosts with members of the investment community.
Non-GAAP Financial Measures
This earnings release contains certain non-GAAP financial
measures. A “non-GAAP financial measure” is defined as a numerical
measure of a company’s financial performance that excludes or
includes amounts so as to be different than the most directly
comparable measure calculated and presented in accordance with GAAP
in the statements of income, balance sheets, or statements of cash
flow of the Company. Pursuant to the requirements of Regulation G,
the Company has provided a reconciliation of non-GAAP financial
measures to the most directly comparable financial measure in the
accompanying tables.
The non-GAAP financial measures used within this earnings
release are conversion revenue, adjusted operating income, adjusted
EBITDA, adjusted net income, and adjusted earnings per diluted
share which exclude non-run-rate items and ratios related thereto.
As more fully described in these reports, “non-run-rate” items are
items that, while they may occur from period to period, are
particularly material to results, impact costs primarily as a
result of external market factors and may not occur in future
periods if the same level of underlying performance were to occur.
These measures are presented because management uses this
information to monitor and evaluate financial results and trends
and believes this information to also be useful for investors.
Reconciliations of certain forward looking non-GAAP financial
measures to comparable GAAP measures are not provided because
certain items required for such reconciliations are outside of the
Company's control and/or cannot be reasonably predicted or provided
without unreasonable effort.
Forward-Looking Statements
This press release contains statements based on management’s
current expectations, estimates and projections that constitute
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995 involving known and
unknown risks and uncertainties that may cause actual results,
performance or achievements of the Company to be materially
different from those expressed or implied. These factors include:
(a) the effectiveness of management's strategies and decisions,
including strategic investments, capital spending strategies, cost
reduction initiatives, sourcing strategies, process and
countermeasures implemented to address operational and supply chain
challenges, and the execution of those strategies; (b) the
execution and timing of strategic investments; (c) general economic
and business conditions, including the impact of geopolitical
factors and governmental and other actions taken in response,
tariffs, cyclicality, reshoring, labor challenges, supply
interruptions, scrap availability and pricing, customer operation
disruptions, customer inventory imbalances and supply chain issues
and other conditions that impact demand drivers in the
aerospace/high strength, packaging, general engineering, automotive
extrusions and other end markets we serve; (d) the Company’s
ability to participate in mature and anticipated new automotive
programs expected to launch in the future and successfully launch
new automotive programs; (e) changes or shifts in defense spending
due to competing national priorities; (f) pricing, market
conditions and the Company’s ability to effectively execute its
commercial and labor strategies, pass through cost increases,
including the institution of surcharges, and flex costs in response
to inflation, volatile commodity costs and changing economic
conditions; (g) developments in technology; (h) the impact of the
Company's future earnings, cash flows, financial condition, capital
requirements and other factors on its financial strength and
flexibility; (i) new or modified statutory or regulatory
requirements; (j) the successful integration of the acquired
operations and technologies; (k) stakeholder, including regulator
and customer, views regarding the Company's sustainability goals
and initiatives and the impact of factors outside of the Company's
control on such goals and initiatives; and (l) other risk factors
summarized in the Company's reports filed with the Securities and
Exchange Commission including the Company's Form 10-K for the year
ended December 31, 2023. All information in this release is as of
the date of the release. The Company undertakes no duty to update
any forward-looking statement to conform the statement to actual
results or changes in the Company’s expectations.
Investor Relations and
Public Relations Contact: |
|
Addo Investor Relations |
|
Investors@KaiserAluminum.com |
|
(949) 614-1769 |
|
Kaiser Aluminum Corporation and Subsidiary
CompaniesStatements of Consolidated
Income1(In millions of dollars, except share and per share
amounts) |
|
|
|
Quarter Ended December 31, |
|
|
Year Ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net sales |
|
$ |
765.4 |
|
|
$ |
721.7 |
|
|
$ |
3,024.0 |
|
|
$ |
3,087.0 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold, excluding depreciation and amortization |
|
|
685.9 |
|
|
|
640.2 |
|
|
|
2,691.1 |
|
|
|
2,754.9 |
|
Depreciation and amortization |
|
|
29.6 |
|
|
|
28.7 |
|
|
|
116.4 |
|
|
|
108.6 |
|
Selling, general, administrative, research and development |
|
|
27.8 |
|
|
|
30.3 |
|
|
|
120.8 |
|
|
|
122.7 |
|
Restructuring costs |
|
|
— |
|
|
|
0.8 |
|
|
|
7.6 |
|
|
|
5.0 |
|
Other operating charges, net |
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
|
|
— |
|
Total costs and expenses |
|
|
743.3 |
|
|
|
700.0 |
|
|
|
2,936.3 |
|
|
|
2,991.2 |
|
Operating income |
|
|
22.1 |
|
|
|
21.7 |
|
|
|
87.7 |
|
|
|
95.8 |
|
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(10.4 |
) |
|
|
(11.5 |
) |
|
|
(43.7 |
) |
|
|
(46.9 |
) |
Other income (expense), net |
|
|
0.4 |
|
|
|
(1.5 |
) |
|
|
19.5 |
|
|
|
7.4 |
|
Income before income
taxes |
|
|
12.1 |
|
|
|
8.7 |
|
|
|
63.5 |
|
|
|
56.3 |
|
Income tax provision |
|
|
(5.0 |
) |
|
|
(1.1 |
) |
|
|
(16.7 |
) |
|
|
(9.1 |
) |
Net income |
|
$ |
7.1 |
|
|
$ |
7.6 |
|
|
$ |
46.8 |
|
|
$ |
47.2 |
|
Net income per common
share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.44 |
|
|
$ |
0.47 |
|
|
$ |
2.91 |
|
|
$ |
2.95 |
|
Diluted2 |
|
$ |
0.43 |
|
|
$ |
0.47 |
|
|
$ |
2.87 |
|
|
$ |
2.92 |
|
Weighted-average number of
common shares outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
16,089 |
|
|
|
16,015 |
|
|
|
16,069 |
|
|
|
15,991 |
|
Diluted2 |
|
|
16,386 |
|
|
|
16,164 |
|
|
|
16,319 |
|
|
|
16,131 |
|
|
- Please refer to the Company's Form 10-K for the year ended
December 31, 2024 for detail regarding the items in the table.
- Diluted shares for EPS are calculated using the two-class
method for the quarters and years ended December 31, 2024 and
December 31, 2023.
|
Summary of Cash Flows - Consolidated1(In millions
of dollars) |
|
|
|
Year Ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
Total cash provided by (used
in): |
|
|
|
|
|
|
Operating activities |
|
$ |
167.1 |
|
|
$ |
211.9 |
|
Investing activities |
|
$ |
(174.6 |
) |
|
$ |
(128.2 |
) |
Financing activities |
|
$ |
(55.3 |
) |
|
$ |
(54.3 |
) |
|
|
|
|
|
|
|
|
|
- Please refer to the Company's Form 10-K for the year ended
December 31, 2024 for detail regarding the items in the table.
|
Kaiser Aluminum Corporation and Subsidiary
CompaniesConsolidated Balance Sheets1(In
millions of dollars, except share and per share amounts) |
|
|
|
As of December 31, 2024 |
|
|
As of December 31, 2023 |
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
18.4 |
|
|
$ |
82.4 |
|
Receivables: |
|
|
|
|
|
|
Trade receivables, net |
|
|
319.7 |
|
|
|
325.2 |
|
Other |
|
|
22.0 |
|
|
|
12.4 |
|
Contract assets |
|
|
73.4 |
|
|
|
58.5 |
|
Inventories |
|
|
503.9 |
|
|
|
477.2 |
|
Prepaid expenses and other current assets |
|
|
39.0 |
|
|
|
34.5 |
|
Total current assets |
|
|
976.4 |
|
|
|
990.2 |
|
Property, plant and equipment,
net |
|
|
1,161.2 |
|
|
|
1,052.1 |
|
Operating lease assets |
|
|
27.2 |
|
|
|
32.6 |
|
Deferred tax assets, net |
|
|
7.2 |
|
|
|
6.0 |
|
Intangible assets, net |
|
|
45.5 |
|
|
|
50.0 |
|
Goodwill |
|
|
18.8 |
|
|
|
18.8 |
|
Other assets |
|
|
78.6 |
|
|
|
117.7 |
|
Total |
|
$ |
2,314.9 |
|
|
$ |
2,267.4 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
266.9 |
|
|
$ |
252.7 |
|
Accrued salaries, wages and related expenses |
|
|
54.3 |
|
|
|
53.0 |
|
Other accrued liabilities |
|
|
79.4 |
|
|
|
64.3 |
|
Total current liabilities |
|
|
400.6 |
|
|
|
370.0 |
|
Long-term portion of operating
lease liabilities |
|
|
25.2 |
|
|
|
29.2 |
|
Pension and OPEB |
|
|
71.4 |
|
|
|
76.8 |
|
Net liabilities of Salaried
VEBA |
|
|
— |
|
|
|
3.8 |
|
Deferred tax liabilities |
|
|
24.1 |
|
|
|
13.9 |
|
Long-term liabilities |
|
|
84.0 |
|
|
|
81.7 |
|
Long-term debt, net |
|
|
1,041.6 |
|
|
|
1,039.8 |
|
Total liabilities |
|
|
1,646.9 |
|
|
|
1,615.2 |
|
Commitments and
contingencies |
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
Preferred stock, 5,000,000 shares authorized at both December 31,
2024 and December 31, 2023; no shares were
issued and outstanding at December 31, 2024 and
December 31, 2023 |
|
|
— |
|
|
|
— |
|
Common stock, par value $0.01, 90,000,000 shares authorized at both
December 31, 2024 and December 31, 2023;
22,931,184 shares issued and 16,095,898 shares outstanding
at December 31, 2024; 22,851,077 shares
issued and 16,015,791 shares outstanding at
December 31, 2023 |
|
|
0.2 |
|
|
|
0.2 |
|
Additional paid in capital |
|
|
1,117.0 |
|
|
|
1,104.7 |
|
Retained earnings |
|
|
6.2 |
|
|
|
10.1 |
|
Treasury stock, at cost, 6,835,286 shares at both December 31, 2024
and December 31, 2023 |
|
|
(475.9 |
) |
|
|
(475.9 |
) |
Accumulated other comprehensive income |
|
|
20.5 |
|
|
|
13.1 |
|
Total stockholders'
equity |
|
|
668.0 |
|
|
|
652.2 |
|
Total |
|
$ |
2,314.9 |
|
|
$ |
2,267.4 |
|
|
- Please refer to the Company's Form 10-K for the year ended
December 31, 2024 for detail regarding the items in the table.
|
Reconciliation of Non-GAAP Measures -
Consolidated(Unaudited)(In millions of
dollars, except per share amounts) |
|
|
Quarter Ended December 31, |
|
|
Year Ended December 31, |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
GAAP net income |
$ |
7.1 |
|
|
$ |
7.6 |
|
|
$ |
46.8 |
|
|
$ |
47.2 |
|
|
Interest expense |
|
10.4 |
|
|
|
11.5 |
|
|
|
43.7 |
|
|
|
46.9 |
|
|
Other (income) expense, net |
|
(0.4 |
) |
|
|
1.5 |
|
|
|
(19.5 |
) |
|
|
(7.4 |
) |
|
Income tax provision |
|
5.0 |
|
|
|
1.1 |
|
|
|
16.7 |
|
|
|
9.1 |
|
|
GAAP operating income |
|
22.1 |
|
|
|
21.7 |
|
|
|
87.7 |
|
|
|
95.8 |
|
|
Mark-to-market (gain) loss1 |
|
(2.2 |
) |
|
|
0.2 |
|
|
|
— |
|
|
|
— |
|
|
Restructuring costs |
|
— |
|
|
|
0.8 |
|
|
|
7.6 |
|
|
|
5.0 |
|
|
Non-cash asset impairment charge |
|
— |
|
|
|
— |
|
|
|
0.4 |
|
|
|
— |
|
|
Other operating NRR loss2,3 |
|
0.7 |
|
|
|
0.2 |
|
|
|
4.4 |
|
|
|
0.2 |
|
|
Operating income, excluding
operating NRR items |
|
20.6 |
|
|
|
22.9 |
|
|
|
100.1 |
|
|
|
101.0 |
|
|
Depreciation and amortization |
|
29.6 |
|
|
|
28.7 |
|
|
|
116.4 |
|
|
|
108.6 |
|
|
Adjusted EBITDA4 |
$ |
50.2 |
|
|
$ |
51.6 |
|
|
$ |
216.5 |
|
|
$ |
209.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
$ |
7.1 |
|
|
$ |
7.6 |
|
|
$ |
46.8 |
|
|
$ |
47.2 |
|
|
Operating NRR items |
|
(1.5 |
) |
|
|
1.2 |
|
|
|
12.4 |
|
|
|
5.2 |
|
|
Non-operating NRR items5 |
|
(0.5 |
) |
|
|
1.4 |
|
|
|
(19.6 |
) |
|
|
(8.9 |
) |
|
Tax impact of above NRR items |
|
0.5 |
|
|
|
(0.4 |
) |
|
|
1.6 |
|
|
|
0.8 |
|
|
Adjusted net income |
$ |
5.6 |
|
|
$ |
9.8 |
|
|
$ |
41.2 |
|
|
$ |
44.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share,
diluted6 |
$ |
0.43 |
|
|
$ |
0.47 |
|
|
$ |
2.87 |
|
|
$ |
2.92 |
|
|
Adjusted earnings per diluted
share6 |
$ |
0.33 |
|
|
$ |
0.60 |
|
|
$ |
2.51 |
|
|
$ |
2.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Mark-to-market (gain) loss on derivative instruments includes
the loss on non-designated commodity hedges. Adjusted EBITDA
reflects the impact realized upon settlement.
- NRR is an abbreviation for non-run-rate; NRR items are
pre-tax.
- Other operating NRR items primarily represent the impact of
adjustments to legacy environmental accruals.
- Adjusted EBITDA = Consolidated operating income, excluding
operating NRR items, plus Depreciation and amortization.
- Non-operating NRR items represent the impact of non-cash net
periodic benefit cost related to the Salaried VEBA excluding
service cost, gains recorded from the sale of land, and gains
recorded from business interruption insurance recoveries.
- Diluted shares for EPS are calculated using the two-class
method.
Totals may not sum due to
rounding.
Kaiser Aluminum (NASDAQ:KALU)
과거 데이터 주식 차트
부터 2월(2) 2025 으로 3월(3) 2025
Kaiser Aluminum (NASDAQ:KALU)
과거 데이터 주식 차트
부터 3월(3) 2024 으로 3월(3) 2025