NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
American Resources Corporation (ARC or the Company) operates through subsidiaries that were formed or acquired in 2020, 2019, 2018, 2016 and 2015 for the purpose of acquiring, rehabilitating and operating various natural resource assets including coal used in the steel making and industrial markets, critical and rare earth elements used in the electrification economy and aggregated metal and steel products used in the recycling industries.
Basis of Presentation and Consolidation:
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries American Carbon Corp (ACC), Deane Mining, LLC (Deane), Quest Processing LLC (Quest Processing), ERC Mining Indiana Corp (ERC), McCoy Elkhorn Coal LLC (McCoy), Knott County Coal LLC (KCC), Wyoming County Coal (WCC),Perry County Resources LLC (PCR), American Rare Earth LLC (ARE) and American Metals LLC (AM). All significant intercompany accounts and transactions have been eliminated.
The accompanying Consolidated Financial Statements are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”).
Interim Financial Information
Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been omitted. In the opinion of management, these interim unaudited Consolidated Financial Statements reflect all normal and recurring adjustments necessary for a fair presentation of the results for the periods presented. Results of operations for the three months ended March 31, 2021 are not necessarily indicative of the results to be expected for the year ending December 31, 2021 or any other period. These financial statements should be read in conjunction with the Company’s 2020 audited financial statements and notes thereto which were filed on form 10-K on March 11, 2021.
Going Concern: The Company has suffered recurring losses from operations and currently a working capital deficit. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. We plan to generate profits by expanding current coal operations as well as developing new coal operations. However, we will need to raise the funds required to do so through sale of our securities or through loans from third parties. We do not have any commitments or arrangements from any person to provide us with any additional capital. If additional financing is not available when needed, we may need to cease operations. We may not be successful in raising the capital needed to expand or develop operations. Management believes that actions presently being taken to obtain additional funding provide the opportunity for the Company to continue as a going concern. The accompanying financial statements have been prepared assuming the Company will continue as a going concern; no adjustments to the financial statements have been made to account for this uncertainty.
Convertible Preferred Securities: We account for hybrid contracts that feature conversion options in accordance with generally accepted accounting principles in the United States. ASC 815, Derivatives and Hedging Activities (“ASC 815”) requires companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments according to certain criteria. The criteria includes circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.
We also follow ASC 480-10, Distinguishing Liabilities from Equity (“ASC 480-10”) in its evaluation of the accounting for a hybrid instrument. A financial instrument that embodies an unconditional obligation, or a financial instrument other than an outstanding share that embodies a conditional obligation, that the issuer must or may settle by issuing a variable number of its equity shares shall be classified as a liability (or an asset in some circumstances) if, at inception, the monetary value of the obligation is based solely or predominantly on any one of the following: (a) a fixed monetary amount known at inception (b) variations in something other than the fair value of the issuer’s equity shares or (c) variations inversely related to changes in the fair value of the issuer’s equity shares. Hybrid instruments meeting these criteria are not further evaluated for any embedded derivatives and are carried as a liability at fair value at each balance sheet date with remeasurements reported in interest expense in the accompanying Consolidated Statements of Operations.
Cash is maintained in bank deposit accounts which, at times, may exceed federally insured limits. To date, there have been no losses in such accounts.
Restricted cash: As part of the Kentucky New Markets Development Program (See Note 3) an asset management fee reserve was set up in the amount of $116,115. The funds are held to pay annual asset management fees to an unrelated party through 2021. The balance as of March 31, 2021 and December 31, 2020 was $19,138 and $47,987, respectively. The total balance of restricted cash also includes amounts held under the management agreement.
During 2020, the Company established an escrow account for certain assumed liabilities in the PCR acquisition. The balance as of March 31, 2021 and December 31, 2020 includes in the amount of $447,070 and $347,070, respectively, to pay for assumed liabilities in the PCR asset acquisition.
During 2019 the Company established a reclamation bonding collateral fund. The balance of the restricted cash being held totaled $250,000 and $250,000 as of March 31, 2021 and December 31, 2020.
The following table sets forth a reconciliation of cash, cash equivalents, and restricted cash reported in the consolidated balance sheet that agrees to the total of those amounts as presented in the consolidated statement of cash flows for the three months ended March 31, 2021 and March 31, 2020:
|
|
March 31,
2021
|
|
|
March 31,
2020
|
|
Cash
|
|
$
|
7,097,465
|
|
|
$
|
43,745
|
|
Restricted Cash
|
|
|
1,233,708
|
|
|
|
415,487
|
|
Total cash and restricted cash presented in the consolidated statement of cash flows
|
|
$
|
8,331,173
|
|
|
$
|
459,232
|
|
Asset Retirement Obligations (ARO) – Reclamation: At the time they are incurred, legal obligations associated with the retirement of long-lived assets are reflected at their estimated fair value, with a corresponding charge to mine development. Obligations are typically incurred when we commence development of underground and surface mines, and include reclamation of support facilities, refuse areas and slurry ponds or through acquisitions.
Obligations are reflected at the present value of their future cash flows. We reflect accretion of the obligations for the period from the date they incurred through the date they are extinguished. The asset retirement obligation assets are amortized using the units-of-production method over estimated recoverable (proved and probable) deposits. We are using a discount rate of 10%. Federal and State laws require that mines be reclaimed in accordance with specific standards and approved reclamation plans, as outlined in mining permits. Activities include reclamation of pit and support acreage at surface mines, sealing portals at underground mines, and reclamation of refuse areas and slurry ponds.
We assess our ARO at least annually and reflect revisions for permit changes, change in our estimated reclamation costs and changes in the estimated timing of such costs.
The table below reflects the changes to our ARO:
Balance at December 31, 2020
|
|
$
|
17,855,305
|
|
Accretion – 3 months March 31, 2021
|
|
|
305,636
|
|
Reclamation work – 3 months March 31, 2021
|
|
|
-
|
|
Balance at March 31, 2021
|
|
$
|
18,160,941
|
|
Balance at December 31, 2019
|
|
$
|
19,839,782
|
|
Accretion – 3 months March 31, 2020
|
|
|
370,587
|
|
Reclamation work – 3 months March 31, 2020
|
|
|
-
|
|
Sale of PCR Permits
|
|
|
(361,225
|
)
|
Balance at March 31, 2020
|
|
$
|
19,849,144
|
|
Allowance For Doubtful Accounts: The Company recognizes an allowance for losses on trade and other accounts receivable in an amount equal to the estimated probable losses net of recoveries. The allowance is based on an analysis of historical bad debt experience, current receivables aging and expected future write-offs, as well as an assessment of specific identifiable amounts considered at risk or uncollectible.
Allowance for trade receivables as of March 31, 2021 and December 31, 2020 amounted to $0, for both periods. Allowance for other accounts receivables as of March 31, 2021 and December 31, 2020 amounted to $0 and $0, respectively.
Trade and loan receivables are carried at amortized cost, net of allowance for losses. Amortized cost approximated book value as of March 31, 2021 and December 31, 2020.
Reclassifications: Reclassifications have been made to conform with current year presentation.
NOTE 2 - PROPERTY AND EQUIPMENT
At March 31, 2021 and December 31, 2020, property and equipment were comprised of the following:
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
Processing and rail facility
|
|
$
|
11,591,273
|
|
|
$
|
11,591,273
|
|
Underground equipment
|
|
|
7,403,417
|
|
|
|
6,838,417
|
|
Surface equipment
|
|
|
2,527,576
|
|
|
|
2,527,576
|
|
Coal refuse storage
|
|
|
12,134,192
|
|
|
|
12,134,192
|
|
Mine Development
|
|
|
561,575
|
|
|
|
561,575
|
|
Land
|
|
|
1,572,435
|
|
|
|
1,572,435
|
|
Less: Accumulated depreciation
|
|
|
(13,432,024
|
)
|
|
|
(12,726,809
|
)
|
|
|
|
|
|
|
|
|
|
Total Property and Equipment, Net
|
|
$
|
22,358,444
|
|
|
$
|
22,498,659
|
|
Depreciation expense amounted to $393,530 and $915,052 for the period March 31, 2021 and March 31, 2020, respectively.
The estimated useful lives are as follows:
Processing and Rail Facilities
|
7-20 years
|
Surface Equipment
|
7 years
|
Underground Equipment
|
5 years
|
Mining Rights
|
5-10 years
|
Coal Refuse Storage
|
10 years
|
NOTE 3 - NOTES PAYABLE
During the three-month period ended March 31, 2021, principal reductions on long term debt totaled $8,136,378, primarily due to conversions of principal into Class A Common shares. During the three-month period ended March 31, 2021, increases to long term debt totaled $1,620,000, primarily from cash received in the form of a senior convertible note totaling $1,620,000. The notes have a minimum offering amount of $12,500,000 and maximum of $25,000,000 and minimum investment of $500,000. The notes carry a 24-month term, 12.5% interest 10% warrant coverage and a conversion price of $1.05. The warrants have an exercise price of $1.50.
During the three-month period ended March 31, 2020, principal payments on long term debt totaled $72,255. During the three-month period ended March 31, 2020, increases to long term debt totaled $1,626,642, primarily from cash received in the form of a senior convertible note totaling $1,598,642. The notes have a minimum offering amount of $12,500,000 and maximum of $25,000,000 and minimum investment of $500,000. The notes carry a 24-month term, 12.5% interest 10% warrant coverage and a conversion price of $1.05. The warrants have an exercise price of $1.50.
During the three-month period ended March 31, 2021 proceeds from the factoring agreement totaled $0 and repayments according to the factoring agreement totaled $0.
During the three-month period ended March 31, 2020 proceeds from the factoring agreement totaled $0 and repayments according to the factoring agreement totaled $1,807,443.
NOTE 4 - RELATED PARTY TRANSACTIONS
The Company leases property from Land Resources & Royalties (LRR), an entity controlled by certain members of the Company’s management who are also directors and shareholders. Until July 1, 2018, LRR was consolidated as a VIE resulting in transaction between the two companies to be eliminated upon consolidation. Upon deconsolidation, amounts paid and owed to LRR have been disclosed discreetly in the consolidated financial statements. For the three-month period ending March 31, 2021, royalty expense incurred with LRR amounted to $113,873 and amounts advanced from LRR amounted $0 and amounts repaid amounted to $0. As of March 31, 2021, total amounts owed LRR amounted to $712,872. For the three-month period ending March 31, 2020, royalty expense incurred with LRR amounted to $85,419 and amounts advanced from LRR amounted to $932 and amounts repaid to LRR amounted to $905. As of March 31, 2020, total amounts owed LRR amounted to $803,602.
On February 13, 2020, the Company entered into a Contract Services Agreement with Land Betterment Corporation, an entity controlled by certain members of the Company’s management who are also directors and shareholders. The contract terms state that service costs are passed through to the Company with a 10% mark-up and a 50% share of cost savings which includes payroll covering aforementioned members of the Company’s management. The services agreement covers all of the Company’s properties. For the 3 months ended March 31, 2020 amounts incurred under the agreement amounted to $107,621 and amounts paid totaled $97,837. As of March 31, 2020, amounts payable under the agreement amounted to $9,784. For the 3 months ended March 31, 2020, service charges covering members of the Company’s management amounted to $0. For the 3 months ended March 31, 2020 amounts incurred under the agreement amounted to $107,621 and amounts paid totaled $97,837. As of March 31, 2020, amounts payable under the agreement amounted to $9,784. For the 3 months ended March 31, 2020, service charges covering members of the Company’s management amounted to $0.
During January 2021, the company invested $2,250,000 for 50% ownership and become the managing member of American Opportunity Venture, LLC. (AOV) It has been determined that AOV is a variable interest entity and that the Company is not primary beneficiary. As such, the investment in AOV will be accounted for using the equity method of accounting.
NOTE 5 – EQUITY TRANSACTIONS
Employee stock compensation expense for the three-month period ending March 31, 2021 and 2020 amounted to $262,025 and $115,025 respectively.
Stock Sales
On March 17, 2021, 425,000 of restricted common shares were sold. Gross proceeds to the company amounted to $1,275,000.
Investor Relations Contract
On January 26, 2021, the Company entered into a six-month investor relations agreement with RedChip Companies, Inc. As compensation for the agreement, the Company issued 20,000 Class A Common shares. The share price on January 26, 2021 was $2.75 resulting in an expense recorded in the amount of $55,000.
Class A Common Shares Issued in exchange for services, trade payables and related party debt
On January 12, 2021, the Company issued 10,000 Class A Common Shares in connection with mining contractor services.
On January 19, 2021, the Company issued 87,110 Class A Common Shares to satisfy $225,000 of trade payables.
On January 20, 2021, the Company issued 50,000 Class A Common Shares in connection with securing rights for certain Rare Earth Mineral technologies.
On February 5, 2021, the Company issued 121,360 class A common shares pursuant to the purchase of $250.002 notes payable by a related party at a price of $2.06. The purchased note payable was written off due to lack of collectability.
On February 16, 2021, the Company issued 220,848 class A common shares pursuant to the conversion of $1,448,762 of bonding payables.
On February 17, 2021, the Company issued 17,000 Class A Common Shares to satisfy lease obligations.
Warrant Exercises
On January 11, 2021, the Company issued 10,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $2.05.
On January 19, 2021, the Company issued 5,671 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $2.50.
On January 19, 2021, the Company issued 5,671 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $2.50.
On January 25, 2021, the Company issued 12,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $2.71.
On January 25, 2021, the Company issued 30,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $2.71.
On January 25, 2021, the Company issued 50,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $2.71.
On January 25, 2021, the Company issued 50,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $2.71.
On January 26, 2021, the Company issued 25,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $2.75.
On January 26, 2021, the Company issued 5,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $2.75.
On January 27, 2021, the Company issued 1,400 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $2.40.
On February 3, 2021, the Company issued 6,652 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $4.50.
On February 4, 2021, the Company issued 100,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $4.68.
On February 4, 2021, the Company issued 14,884 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $4.68.
On February 5, 2021, the Company issued 12,309 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $6.00.
On February 5, 2021, the Company issued 30,753 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $6.00.
On February 8, 2021, the Company issued 114,750 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $7.15.
On February 8, 2021, the Company issued 22,700 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $7.15.
On February 8, 2021, the Company issued 50,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $7.15.
On February 8, 2021, the Company issued 7,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $7.15.
On February 8, 2021, the Company issued 62,500 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $7.15.
On February 8, 2021, the Company issued 7,500 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $7.15.
On February 8, 2021, the Company issued 15,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $7.15.
On February 8, 2021, the Company issued 484,267 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $7.15.
On February 8, 2021, the Company issued 37,569 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $7.15.
On February 9, 2021, the Company issued 4,204 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $7.32.
On February 9, 2021, the Company issued 44,850 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $7.32.
On February 10, 2021, the Company issued 6,157 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $6.77.
On February 12, 2021, the Company issued 799 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $6.34.
On February 12, 2021, the Company issued 113,100 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $6.34.
On February 12, 2021, the Company issued 68,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $6.34.
On February 17, 2021, the Company issued 2,356 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $6.51.
On February 19, 2021, the Company issued 5,700 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $6.55.
On February 23, 2021, the Company issued 55,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $5.08.
On February 25, 2021, the Company issued 5,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $4.54.
On February 25, 2021, the Company issued 100,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $4.54.
On March 1, 2021, the Company issued 360 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $5.05.
On March 3, 2021, the Company issued 400 shares of Class A Common Stock based up on a cash pay warrant exercise. The share price at issuance was $4.55.
On March 4, 2021, the Company issued 667 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $3.88.
On March 5, 2021, the Company issued 533 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $3.93.
On March 9, 2021, the Company issued 175,000 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $4.20.
On March 17, 2021, the Company issued 225 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $4.58.
Note Conversions
On January 7, 2021, the Company issued 200,000 class A common shares pursuant to the conversion of $410,000 notes at a price of $2.05.
On January 7, 2021, the Company issued 40,000 class A common shares pursuant to the conversion of $82,000 notes at a price of $2.05.
On January 19, 2021, the Company issued 100,000 class A common shares pursuant to the conversion of $223,000 notes at a price of $2.23.
On January 19, 2021, the Company issued 500,000 class A common shares pursuant to the conversion of $1,115,000 notes at a price of $2.23.
On January 24, 2021, the Company issued 476,000 class A common shares pursuant to the conversion of $499,800 senior secured convertible notes at a price of $1.05.
On January 25, 2021, the Company issued 82,288 class A common shares pursuant to the conversion of $223,000 notes at a price of $2.71.
On February 2, 2021, the Company issued 150,000 class A common shares pursuant to the conversion of $562,500 notes at a price of $3.75.
On February 2, 2021, the Company issued 60,000 class A common shares pursuant to the conversion of $225,000 notes at a price of $3.75.
On February 3, 2021, the Company issued 134,589 class A common shares pursuant to the conversion of $141,318 senior secured convertible notes at a price of $3.75.
On February 4, 2021, the Company issued 300,000 class A common shares pursuant to the conversion of $1,395,000 notes at a price of $4.65.
On February 4, 2021, the Company issued 120,000 class A common shares pursuant to the conversion of $558,000 notes at a price of $4.65.
On February 5, 2021, the Company issued 40,600 class A common shares pursuant to the conversion of $244,006 notes at a price of $6.01.
On February 5, 2021, the Company issued 16,240 class A common shares pursuant to the conversion of $97,602 notes at a price of $6.01.
On February 5, 2021, the Company issued 1,048,644 class A common shares pursuant to the conversion of $1,101,076 senior secured convertible notes at a price of $1.05.
On February 8, 2021, the Company issued 169,164 class A common shares pursuant to the conversion of $1,189,223 notes at a price of $7.03.
On February 8, 2021, the Company issued 500,000 class A common shares pursuant to the conversion of $525,000 senior secured convertible notes at a price of $1.05.
On February 16, 2021, the Company issued 220,848 class A common shares pursuant to the conversion of $525,000 senior secured convertible notes at a price of $1.05.
On March 16, 2021, the Company issued 319,127 class A common shares pursuant to the conversion of $525,000 senior secured convertible notes at a price of $1.05.
On March 18, 2021, the Company issued 42,476 class A common shares pursuant to the conversion of $525,000 senior secured convertible notes at a price of $1.05.
New Warrant Issuances
On January 26, 2021, the Company issued Common Stock Purchase Warrant “A-10” for rare earth capture advisory. The warrant provides the option to purchase 10,000 Class A Common Shares at a price of $2.05. The warrants expire on January 26, 2024.
On February 2, 2021, the Company issued Common Stock Purchase Warrant “C-37” in conjunction with the issuance of $600,000 convertible note. The warrant provides the option to purchase 60,000 Class A Common Shares at a price of $1.50. The warrants expire on February 2, 2023.
On February 7, 2021, the Company issued Common Stock Purchase Warrant “A-11” for rare earth processing advisory. The warrant provides the option to purchase 50,000 Class A Common Shares at a price of $4.25. The warrants expire on February 7, 2026.
The company uses the Black Scholes option pricing model to value its warrants and options. The significant inputs are as follows:
|
|
March 31,
2021
|
|
|
March 31,
2020
|
|
Expected Dividend Yield
|
|
|
0
|
%
|
|
|
0
|
%
|
Expected volatility
|
|
|
123-617
|
%
|
|
|
123-617
|
%
|
Risk-free rate
|
|
|
1.40-1.62
|
%
|
|
|
1.40-1.62
|
%
|
Expected life of warrants
|
|
1.635-5.588 years
|
|
|
2.310- 5.748 years
|
|
Company Warrants:
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Warrants
|
|
|
Price
|
|
|
Life in Years
|
|
|
Value
|
|
Exercisable (Vested) – December 31, 2019
|
|
|
10,689,904
|
|
|
$
|
1.856
|
|
|
|
2.310
|
|
|
$
|
1,746,544
|
|
Granted
|
|
|
3,969,407
|
|
|
$
|
1.160
|
|
|
|
2.596
|
|
|
$
|
-
|
|
Forfeited or Expired
|
|
|
3,138,889
|
|
|
$
|
4.452
|
|
|
|
1.21
|
|
|
$
|
2,363,611
|
|
Exercised
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
Outstanding - March 31, 2020
|
|
|
11,529,422
|
|
|
$
|
0.892
|
|
|
|
2.751
|
|
|
$
|
5,027,760
|
|
Exercisable (Vested) - March 31, 2020
|
|
|
11,529,422
|
|
|
$
|
0.891
|
|
|
|
2.753
|
|
|
$
|
5,027,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable (Vested) – December 31, 2020
|
|
|
8,401,221
|
|
|
$
|
1.135
|
|
|
|
2.152
|
|
|
$
|
7,453,214
|
|
Granted
|
|
|
60,000
|
|
|
$
|
3.883
|
|
|
|
4.521
|
|
|
$
|
18,000
|
|
Forfeited or Expired
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
Exercised
|
|
|
1,681,022
|
|
|
$
|
1.215
|
|
|
|
3.094
|
|
|
$
|
5,321,781
|
|
Outstanding - March 31, 2021
|
|
|
6,780,199
|
|
|
$
|
1.139
|
|
|
|
1.635
|
|
|
$
|
18,277,625
|
|
Exercisable (Vested) - March 31, 2021
|
|
|
6,780,199
|
|
|
$
|
1.139
|
|
|
|
1.635
|
|
|
$
|
18,277,625
|
|
Company Options:
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Options
|
|
|
Price
|
|
|
Life in Years
|
|
|
Value
|
|
Outstanding – December 31, 2019
|
|
|
1,056,830
|
|
|
$
|
1.960
|
|
|
|
5.998
|
|
|
$
|
-
|
|
Exercisable (Vested) – December 31, 2019
|
|
|
273,943
|
|
|
$
|
1.821
|
|
|
|
5.072
|
|
|
$
|
-
|
|
Granted
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
Forfeited or Expired
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
Exercised
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
Outstanding - March 31, 2020
|
|
|
1,056,830
|
|
|
$
|
1.960
|
|
|
|
5.748
|
|
|
$
|
551,260
|
|
Exercisable (Vested) - March 31, 2020
|
|
|
273,943
|
|
|
$
|
1.821
|
|
|
|
4.823
|
|
|
$
|
58,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding – December 31, 2020
|
|
|
2,159,269
|
|
|
$
|
1.606
|
|
|
|
5.660
|
|
|
$
|
1,919,129
|
|
Exercisable (Vested) – December 31, 2020
|
|
|
888,659
|
|
|
$
|
1.581
|
|
|
|
5.047
|
|
|
$
|
749,470
|
|
Granted
|
|
|
75,000
|
|
|
$
|
2.560
|
|
|
|
6.847
|
|
|
$
|
105,000
|
|
Forfeited or Expired
|
|
|
50,000
|
|
|
$
|
1.050
|
|
|
|
-
|
|
|
$
|
-
|
|
Exercised
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
Outstanding - March 31, 2021
|
|
|
2,184,269
|
|
|
$
|
1.651
|
|
|
|
5.588
|
|
|
$
|
5,010,909
|
|
Exercisable (Vested) - March 31, 2021
|
|
|
938,659
|
|
|
$
|
1.739
|
|
|
|
5.260
|
|
|
$
|
2,149,710
|
|
NOTE 6 - CONTINGENCIES
In the course of normal operations, the Company is involved in various claims and litigation that management intends to defend. The range of loss, if any, from potential claims cannot be reasonably estimated. However, management believes the ultimate resolution of matters will not have a material adverse impact on the Company’s business or financial position.
In the course of normal operations, the Company is involved in various claims and litigation that management intends to defend. The range of loss, if any, from potential claims cannot be reasonably estimated. However, management believes the ultimate resolution of matters will not have a material adverse impact on the Company’s business or financial position. These claims include amounts assessed by the Kentucky Energy Cabinet totaling $1,415,590, the Company has accrued $1,894,621 as a payable to the Commonwealth of Kentucky including amounts owed to the Kentucky Energy Cabinet. Claims assessed by the Mine Health Safety Administration amount to $856,498 of which the Company has accrued $480,072 as a payable. During 2019, McCoy and Deane, received notice of intent to place liens for amounts owed on federal excise taxes. The amounts associated with the notices are included in the company’s trade payables.
On November 7, 2018, Wyoming County Coal LLC, acquired 5 permits, coal processing and loading facilities, surface ownership, mineral ownership, and coal refuse storage facilities from unrelated entities. Consideration for the acquired assets was the assumption of reclamation bonds totaling $234,240, 1,727,273 shares of common stock of the company, a seller note of $350,000 and a seller note of $250,000. On September 20, 2019 Wyoming County received a Notice of Breach of the asset purchase agreement between WCC and Synergy Coal, LLC due to consideration of $225,000 not being paid, failure to file for permit transfers and pay delinquent transfer fees of $10,500 and other contract breaches, including failure to transfer reclamation surety bonds. During 2020, WCC has paid the delinquent transfer fees and has filed for permit transfer and the seller note was satisfactorily converted into the AREC’s convertible note offering. As a result of these steps, the seller notified us on May 17, 2020 that all breaches were cured. As of the balance sheet date, the West Virginia permit transfers have not yet been approved, the seller has not been paid cash amounts due, and WCC has not substituted its reclamation surety bonds for the seller’s bond collateral.
On April 3, 2019 KCC partially settled a case relating to a reclamation issue while the property was under former ownership. The settled amount is $100,000 which will be paid out of a prior insurance policy. The remaining portion of the case was settled during for amount of $299,037.59. The outstanding amount has not been paid as of the report date and is included in trade payables.
On September 26, 2019, the Company received notice that a certain lease assumption as part of the PCR acquisition was being disputed by the lessor (see note 1).
The Company, through its investment in AOV is proportionally a sponsor of the special purpose acquisition company, American Acquisition Opportunity Inc. (AMAO) As such it is proportionally obligated to fund operating and working capital deficits of AMAO up to $800,000. As of March 31, 2021, amounts under the note totaled $485,900 and has been repaid subsequent to the balance sheet date.
The company leases various office space some from an entity which was consolidated as a variable interest entity until June 30, 2018 (see note 4). The rental lease for the Company’s former principal office space expired in December 31, 2018 and continued on a month-to-month basis until February 15, 2020. On February 14, the Company moved its principal offices to 12115 Visionary Way Fishers, IN 46038. A lease through December 2026 was executed. We also rent office space from an affiliated entity, LRR, at 11000 Highway 7 South, Kite, Kentucky 41828 and pay $500 per month rent and the rental lease expires October 30, 2021.
NOTE 7 - SUBSEQUENT EVENTS
Warrant Exercises
On May 6, 2021, the Company issued 7,271 shares of Class A Common Stock based upon a cash pay warrant exercise. The share price at issuance was $2.88.