2024 HALF YEAR RESULTS
ANNOUNCEMENT
2 August
2024
Strong performance with
double digit growth in operating profit, EPS and free cash
flow
• Revenue
of £1,669.5m, +6.6% at constant currency, and +1.8% at actual
rates
•
Broad-based LFL revenue growth of
6.1%1: Consumer Products 6.0%, Corporate
Assurance 8.3%, Health and Safety 8.5%, Industry and Infrastructure
2.2%, and World of Energy 8.3%
• Recent
acquisitions in attractive growth and margin segments performing
well
•
Cost reduction programme
delivered savings of £5m in H1 24 and £11m expected in 2024
•
Adjusted operating profit of
£265.1m, +14.2% at constant currency and +8.0% at actual
rates
•
Strong margin progression of
110bps1 driven by mix, pricing, operating
leverage, cost control and productivity
•
Double digit adjusted EPS
growth: +17.5% at constant currency and +10.2% at actual
rates
• Daily
cash discipline delivers cash conversion of 118%1 and
+14%2 growth in free
cash flow
• Strong
financial position: net debt
reduced to £708m2 and net debt/EBITDA improved to
1.0x
•
Continuing investment in
growth: acquisition of Base Met Labs and capex of £56m
•
Excellent progress in ROIC to
20.4% up +220bps
at constant currency and
+110bps at actual rates
•
Interim dividend of 53.9p, +43.0%
year on year in line with new dividend policy of 65% payout
ratio
•
Strong H2 2024 expected,
on track to deliver our
medium-term targets of mid-single digit LFL revenue
growth1, 17.5%+ margin and strong cash
André Lacroix: Chief
Executive Officer statement
"I would like to recognise all my colleagues for
having delivered a strong performance in the first half of 2024,
resulting in double-digit growth in adjusted operating profit,
adjusted EPS and free cash flow. Our revenue grew by
6.6%1 driven by broad based LFL revenue growth of
6.1%1 and the contribution of acquisitions. We
have seen strong margin progression of 110bps1 driven by
mix, pricing initiatives, operating leverage linked growth, our
disciplined cost approach and productivity improvements.
Our cash performance was excellent with cash
conversion of 118%1 and free cash flow up 14%
strengthening our balance sheet. We continue to invest in
growth to seize the exciting organic and inorganic opportunities we
see in high growth and high margin segments. We are pleased with
the performance of our acquisitions and the integration of Base Met
Labs is progressing well. Our ROIC increased by 220bps to
20.4%1 demonstrating the strong returns of our
high-quality earnings model.
Our clients are increasing their focus on Risk-based
Quality Assurance to operate with higher standards on quality,
safety and sustainability in each part of their value chain. This
is triggering higher demand for our ATIC solutions and creating a
significant value growth opportunity moving forward, capitalising
on our high-quality compounder earnings model. Indeed, during the
period from 2014 to 2023, we delivered growth of 59% in revenue, an
81% EBITDA progression, a margin increase of 110bps, a cash flow
improvement of +80%, a 128% dividend increase and 420bps
improvement in ROIC.
Our good to great journey continues and in May 2023,
we unveiled our
Intertek AAA differentiated growth strategy to accelerate our
revenue growth leveraging the best-in-class operating platform we
have built, and targeting the areas where we have opportunities to
get better. Our highly engaged, customer-centric organisation is
laser-focused to take Intertek to greater heights, and the
execution of our AAA strategy is on track to create sustainable
growth and value for all stakeholders.
We enter the second half of the year with
confidence, given the day-adjusted LFL growth rate acceleration in
the May/June period and we expect the Group will deliver a strong
performance in 2024 with mid-single digit LFL revenue growth at
constant currency, margin progression and a strong cash flow
performance. We are well-positioned to deliver our medium-term
target of 17.5%+ margin, leveraging the revenue growth acceleration
we are seeing for our ATIC solutions, our disciplined performance
management and our investments in high growth and high margin
segments."
Note 1: at constant
currency
Note 2: at actual rates
Key Adjusted
Financials
|
|
2024 H1
|
2023 H1
|
Change at actual
rates
|
Change at constant
rates1
|
Revenue
|
|
£1,669.5m
|
£1,640.0m
|
1.8%
|
6.6%
|
Like-for-like revenue2
|
|
£1,659.6m
|
£1,637.5m
|
1.3%
|
6.1%
|
Operating
profit3
|
|
£265.1m
|
£245.4m
|
8.0%
|
14.2%
|
Operating
margin3
|
|
15.9%
|
15.0%
|
90bps
|
110bps
|
Profit
before tax3
|
|
£242.6m
|
£223.2m
|
8.7%
|
16.2%
|
Diluted
earnings per share3
|
|
104.9p
|
95.2p
|
10.2%
|
17.5%
|
Interim
dividend per share
|
|
53.9p
|
37.7p
|
43.0%
|
|
Cash
generated from operations3
|
|
£267.4m
|
£270.5m
|
(1.1%)
|
|
Free cash
flow3
|
|
£90.6m
|
£79.6m
|
13.8%
|
|
Financial
net debt4
|
|
£708.2m
|
£791.3m
|
(10.5%)
|
|
Financial net debt / EBITDA3,
4
|
|
1.0x
|
1.1x
|
|
ROIC
(rolling 12 months)
|
|
20.4%
|
19.3%
|
110bps
|
220bps
|
|
|
|
|
|
| |
Key Statutory
Financials
|
|
2024 H1
|
2023 H1
|
Change at
actual
rates
|
1 Constant rates are calculated by translating H1 23 results at
H1 24 exchange rates.
2 LFL revenue includes acquisitions following their 12-month
anniversary of ownership and excludes the historical contribution
of any business disposals/closures.
3 Adjusted results are stated before Separately Disclosed Items
('SDIs'), see note 3 to the Condensed Consolidated Financial
Statements.
1,2,3
Reconciliations for these measures are shown in
the Presentation of Results section on page 20.
4 Financial net debt excludes the IFRS 16 lease liability of
£294.6m. Total net debt is £1,002.8m. Reflects prior 12 months'
EBITDA for relevant period. See note 7 to the Condensed
Consolidated Financial Statements.
|
Revenue
|
|
£1,669.5m
|
£1,640.0m
|
1.8%
|
Operating
profit
|
|
£232.4m
|
£215.0m
|
8.1%
|
Operating
margin
|
|
13.9%
|
13.1%
|
80bps
|
Profit
before tax
|
|
£206.2m
|
£191.7m
|
7.6%
|
Profit
after tax
|
|
£153.3m
|
£142.3m
|
7.7%
|
Diluted
earnings per share
|
|
87.2p
|
80.4p
|
8.5%
|
Cash
generated from operations
|
|
£260.3m
|
£261.6m
|
(0.5%)
|
The Directors have
approved an interim dividend of 53.9p per share (H1 23: 37.7p) to
be paid on 8 October 2024 to shareholders on the register at close
of business on 13 September 2024.
Contacts
For further information, please
contact:
Denis Moreau, Investor
Relations
Telephone:
+44 (0) 20 7396
3415 investor@intertek.com
Jonathon Brill/James Styles, DGA
Group
Telephone:
+44 (0) 7836 622 683
intertek@dgagroup.com
Analysts' Call
A call for analysts and investors will be held today
at 9.30am UK time. Details can be found at http://www.intertek.com/investors/
Intertek is a leading Total
Quality Assurance provider to industries worldwide.
Our network of more than 1,000
laboratories and offices in more than 100 countries, delivers
innovative and bespoke Assurance, Testing, Inspection and
Certification solutions for our customers' operations and supply
chains.
Intertek is a purpose-led company
to Bring Quality, Safety and Sustainability to Life. We provide
24/7 mission-critical quality assurance solutions to our clients to
ensure that they can operate with well-functioning supply chains in
each of their operations.
Our Customer Promise is: Intertek
Total Quality Assurance expertise, delivered consistently, with
precision, pace and passion, enabling our customers to power ahead
safely.
intertek.com
|
I would like to recognise all my colleagues for
having delivered a strong performance in the first half of 2024,
resulting in double-digit growth in adjusted operating profit,
adjusted EPS and free cash flow. Our revenue grew by
6.6%1 driven by broad based LFL revenue growth of
6.1%1 and the contribution of acquisitions. We
have seen strong margin progression of 110bps1 driven by
mix, pricing initiatives, operating leverage linked growth, our
disciplined cost approach and productivity improvements.
Our cash performance was excellent with cash
conversion of 118%1 and free cash flow up 14%
strengthening our balance sheet. We continue to invest in
growth to seize the exciting organic and inorganic opportunities we
see in high growth and high margin segments. We are pleased with
the performance of our acquisitions and the integration of Base Met
Labs is progressing well. Our ROIC increased by 220bps to
20.4%1 demonstrating the strong returns of our
high-quality earnings model.
Our clients are increasing their focus on Risk-based
Quality Assurance to operate with higher standards on quality,
safety and sustainability in each part of their value chain. This
is triggering higher demand for our ATIC solutions and creating a
significant value growth opportunity moving forward, capitalising
on our high-quality compounder earnings model. Indeed, during the
period from 2014 to 2023, we delivered growth of 59% in revenue, an
81% EBITDA progression, a margin increase of 110bps, a cash flow
improvement of +80%, a 128% dividend increase and 420bps
improvement in ROIC.
Our good to great journey continues and in May 2023,
we unveiled our
Intertek AAA differentiated growth strategy to accelerate our
revenue growth leveraging the best-in-class operating platform we
have built, and targeting the areas where we have opportunities to
get better. Our highly engaged, customer-centric organisation is
laser-focused to take Intertek to greater heights, and the
execution of our AAA strategy is on track to create sustainable
growth and value for all stakeholders.
We enter the second half of the year with
confidence, given the day-adjusted LFL growth rate acceleration in
the May/June period and we expect the Group will deliver a strong
performance in 2024 with mid-single digit LFL revenue growth at
constant currency, margin progression and a strong cash flow
performance. We are well-positioned to deliver our medium-term
target of 17.5%+ margin, leveraging the revenue growth acceleration
we are seeing for our ATIC solutions, our disciplined performance
management and our investments in high growth and high margin
segments.
Note 1:
at constant currency
Strong Value Delivered
In 2015, we took the decision to reinvent ourselves,
making Assurance, Testing, Inspection and Certification, or ATIC,
our Customer Promise and we rebranded Intertek as Total Quality.
Assured.
Our strategic goal with ATIC is to provide a
better-quality Assurance customer service, given how much global
trade has changed in the last 50 years. Today, companies operate in
a truly global market, running complex global multi-sourcing and
manufacturing operations, pursuing an omni-channel approach, when
distributing their products and services globally and locally.
When we did this, we were ahead of our time and our
clients agree that our industry has changed and is now all about
Risk-based Quality Assurance powered by ATIC. Assurance provides
the independent end-to-end data on where the quality, safety and
sustainability risks are in the entire value chain of any company,
while Testing, Inspection and Certification provide the critical
independent quality controls in the high-risk areas of supply
chains.
We have made strong progress between 2014 and 2023
notwithstanding the impact of Covid and have delivered sustainable
growth and value for all stakeholders with the following
achievements:
•
Revenue growth of 59.0%, CAGR of 5.3%
•
EBITDA growth of 81.2%, CAGR of 6.8%
•
Operating margin increase of 110bps
•
Cash generated from operations growth of 85.5%, CAGR 7.1%
•
ROIC improvement of 420bps
Metric1
|
20142
|
2023
|
Change
|
CAGR
|
Revenue
|
£2,093.3m
|
£3,328.7m
|
59.0%
|
5.3%
|
EBITDA
|
£400.9m
|
£726.4m
|
81.2%
|
6.8%
|
Operating profit
|
£324.6m
|
£551.1m
|
69.8%
|
6.1%
|
Operating margin
|
15.5%
|
16.6%
|
110bps
|
12bps
|
Diluted earnings per
share
|
132.1p
|
223.0p
|
68.8%
|
6.0%
|
Dividend
|
49.1p
|
111.7p
|
127.5%
|
9.6%
|
WC as % Revenue
|
9.3%
|
(2.4%)
|
(1,170bps)
|
n/a
|
Cash generated from ops
|
£403.7m
|
£749.0m
|
85.5%
|
7.1%
|
ROIC
|
16.3%
|
20.5%
|
420bps
|
47bps
|
Note (1): On an adjusted basis, (2)
2014 metrics are on an IAS17 basis
Faster Global Growth
for ATIC Solutions
Our industry has always benefitted from attractive
growth drivers and now more than ever everyone wants to build an
ever-better world which means that corporations will invest more in
quality, safety and sustainability, accelerating the demand for our
industry-leading ATIC solutions.
Indeed, our customer research
shows the well-known attractive structural growth drivers in the
Risk-based Quality Assurance industry will be augmented
by:
•
The need to operate with safer and more resilient supply chains
•
Continued investments by corporations in new products and
services
• A
step-change in how companies manage Sustainability
•
Increased investments in traditional Oil & Gas ('O&G') and
renewables
•
An increase in the number of new clients, both in developed and
emerging economies
Covid-19 has been a catalyst for many corporations
to improve the resilience of their supply chains. We are seeing a
significant change of focus within our clients on how they manage
their value chains with:
· Better
data on what is happening in all parts of the supply chain
· Tighter
risk management with razor-sharp business continuity planning
· A more
diversified portfolio strategy with tier 1/2/3 suppliers
· A more
diversified portfolio strategy regarding factories
·
Investments in processes, technology, training, and independent
assurance
Our superior Assurance offering means we are well
positioned to help our clients reduce the intrinsic risks in their
operations.
Our clients have also realised that they need to
invest more in product and service innovation to meet the changing
needs of their customers. A November 2023 survey by Capgemini shows
that 67% of R&D leaders expect to increase their R&D
investments in 2024. These investments in innovation mean a higher
number of SKUs and a higher number of tests per SKUs - which will
be beneficial for our Testing and Certification solutions.
The other major area of investment inside
corporations is of course sustainability and we are seeing positive
momentum with new and emerging regulation. This means
companies will have to re-invent the way they manage their
sustainability agenda with a greater emphasis on independently
verified non-financial disclosures. This is excellent news for our
industry leading Total Sustainability Assurance solutions.
Sustainability is the movement of our time.
The growth opportunities in the World of Energy are
truly exciting as energy companies are planning higher investments.
In 2022 and 2023, we all witnessed the concerns reflecting energy
security, and everyone agrees that global energy production
capacity is an issue that needs to be addressed quickly to meet the
growing demand for energy today. Given the under-investments in
traditional O&G exploration and production in the last decade
and the lack of scale for Renewables, investment for production in
traditional O&G and in Renewables will increase. This is
excellent news for our Caleb Brett and Moody businesses.
We are seeing significant growth in the number of
companies globally given the lower barriers to entry for any brand
with e-commerce capabilities. The lack of Quality Assurance
expertise of these young companies is excellent news for our Global
Market Access solutions. Our decentralised Customer 1st
organisation has a strong track record of winning new clients.
Intertek AAA Differentiated Growth Strategy
At our Capital Markets event in
London last year, we unveiled our Intertek AAA Differentiated
Growth Strategy to capitalise on the best-in-class operating
platform we have built and target the areas where we have
opportunities to get better. Our passionate, innovative, and
customer-centric organisation is energised to take Intertek to
greater heights delivering AAA performance for all stakeholders. We
are focused on delivering value consistently, targeting mid-single
digit LFL revenue growth, margin accretion to get back to our 17.5%
peak margin and beyond, and strong cash generation, while pursuing
disciplined investments in attractive growth and margin
sectors.
We have made strong progress between 2015 and 2023
delivering sustainable growth and value for our stakeholders and we
are very excited about the significant growth value opportunity
ahead, capitalising on our Science‐based Customer Excellence TQA
advantage.
Our clients understand the mission‐critical nature
of Risk‐based Quality Assurance to make their businesses stronger,
operating with higher quality, safety and sustainability
standards. Therefore, we expect the demand for our ATIC
solutions to accelerate post‐Covid.
Our Intertek AAA Differentiated Growth Strategy is
about being the best and creating significant value for every
stakeholder every day.
We want to be the most trusted TQA partner for our
customers, the employer of choice with our employees, to
demonstrate sustainability excellence everywhere in our community
and deliver significant growth and value for our shareholders.
To seize the significant growth value opportunity
ahead we will be laser-focused on three strategic priorities and
three strategic enablers. Our Strategic Priorities are defined as
Science-based Customer Excellence TQA, Brand Push & Pull and
Winning Innovations, and our three strategic enablers are based on
10X Purpose-based Engagement, Sustainability Excellence and Margin
Accretive Investments. We will both further improve where we are
already strong and address the areas where we can get better.
Our high‐quality portfolio is poised for faster
growth:
•
The depth and breadth of our ATIC solutions positions us well to
seize the increased corporate needs for Risk‐based Quality
Assurance
•
All of our global business lines have plans in place to seize the
exciting growth drivers in each of our divisions
•
At the local level, our country‐business mix is strong, with the
majority of our revenues exposed to fast growth segments
•
Geographically we have the right exposure to the structural growth
opportunities across our global markets
We have improved our segmental disclosures to
provide a deeper understanding of our ATIC growth drivers in our
businesses and we now report revenue, operating profit and margin
in five divisions:
·
Consumer Products
·
Corporate Assurance
· Health
and Safety
·
Industry and Infrastructure
· World
of Energy
Mid-Single Digit
LFL Revenue Growth Target
In terms of LFL revenue growth in the medium to long
term, we are targeting Group mid-single digit LFL revenue growth at
constant currency with the following expectations by division:
· Low- to
mid‐single digit in Consumer Products
·
High-single digit to double digit in Corporate Assurance
· Mid- to
high-single digit in Health and Safety
· Mid- to
high-single digit in Industry and Infrastructure
· Low- to
mid‐single digit in the World of Energy
Margin Target of
17.5%+
Margin accretive revenue growth is central to the
way we deliver value, and we are confident that over time we will
deliver our medium-term margin target of 17.5%+. Our confidence is
based on three simple reasons: we have the proven tools and
processes in place, we operate with a span of performance giving us
significant benchmarking opportunity, and we pursue a disciplined
accretive portfolio strategy.
We announced a cost reduction programme in 2022 that
targets productivity opportunities based on operational
streamlining and technology upgrade initiatives. Our cost reduction
programme delivered £13m of savings in 2023, £5m in the first half
of 2024 and we expect the programme to deliver a further £6m
additional savings in the second half.
We have also implemented some price increases and we
will continue to do so in 2024.
AAA Virtuous economics
To deliver sustainable growth and value we will stay
focussed on our AAA Intertek Virtuous Economics based on the
compounding effect year after year of mid-single digit LFL revenue
growth, margin accretive revenue growth, strong free cash‐flow and
disciplined investments in high growth and high margin sectors.
We believe in the value of accretive disciplined
capital allocation and pursue the following priorities:
•
Our first priority is to support organic growth through capital
expenditure and investments in working capital (target c.5% of
revenue in capex). In the first half of 2024, we invested
£56m capital expenditure.
•
The second priority is to deliver sustainable returns for our
shareholders through the payment of progressive dividends. We
announced with our preliminary results that we are increasing our
targeted dividend payout to circa 65% of earnings from 2024 in
recognition of our highly cash generative earnings model, our
strong financial position and the Board's confidence in the
attractive long-term growth prospects for the Group and its ability
to fund continued growth investments.
•
The third priority is to pursue M&A activities that strengthen
our portfolio in attractive growth and margin areas, provided we
can deliver good returns.
•
And our fourth priority is to maintain an efficient balance sheet
with flexibility to invest in growth. Our leverage target is 1.3x -
1.8x net debt to EBITDA with the potential to return excess capital
to shareholders subject to our future requirements and prevailing
macro environment.
Our acquisitions of JLA Brasil Laboratório de
Análises de Alimentos S.A., and Clean Energy Associates LLC, have
been successfully integrated and are performing well and in line
with our expectations.
In April 2023, we announced the
acquisition of Controle Analitico, a leading provider of
environmental analysis, with a focus on water testing, based in
Brazil. The acquisition was a compelling strategic fit, expanding
our footprint of leading Food and Agri TQA solutions in Brazil.
In August 2023, we announced the
acquisition of US-based PlayerLync, a leading provider of
high-quality mobile-first training and learning content to
frontline workforces at some of the world's leading consumer
brands, strengthening our position as a leader in SaaS-based,
technology-enabled People Assurance services. We invested in our
People Assurance business with the acquisition of Alchemy/Wisetail
in 2018, and PlayerLync provides a compelling opportunity to
further enhance our differentiated TQA proposition and customer
excellence advantage in what is a fast-evolving landscape.
In March 2024, we announced
the
acquisition of Base Metallurgical
Laboratories, a leading provider of
metallurgical testing services for the Minerals sector based in
North America, reinforcing and expanding Intertek's ATIC offering
in the Minerals Industry. The acquisition of Base Met Labs is
highly complementary to our ATIC service offering, establishing a
Minerals testing footprint for Intertek on the American continent
and creating attractive growth opportunities with existing and new
clients.
We will continue to look at M&A opportunities in
attractive high-margin and high-growth areas to broaden our ATIC
portfolio of solutions with new services we can offer to our
clients and to expand our regional coverage.
Sustainability Excellence
Sustainability is the movement of our time and is
central to everything we do at Intertek, anchored in our Purpose,
our Vision, our Values and our Strategy.
Sustainability is important to all stakeholders in
society who are consistently demanding faster progress and greater
transparency in sustainability reporting. Companies therefore
continuously need to upgrade and reinvent how they manage their
sustainability agenda, particularly with regards to how they
disclose their non-financial performance.
This is why, under our global Total Sustainability
Assurance (TSA) programme, we provide our clients with proven
independent, systemic and end-to-end assurance on all aspects of
their sustainability strategies, activities and operations.
The TSA programme comprises three elements:
•
Intertek Operational Sustainability Solutions
•
Intertek ESG Assurance
•
Intertek Corporate Sustainability Certification
For Intertek's Sustainability Excellence progamme,
we focus on the 10 highly demanding TSA sustainability standards
which are truly end-to-end and systemic.
Intertek is committed
to:
•
Reducing absolute scope 1 and 2 GHG emissions by 50% by 2030 from a
2019 base year;
•
Reducing absolute scope 3 GHG emissions from business travel and
employee commuting by 50% within the same timeframe;
•
Ensuring 70% of its suppliers by spend will have science-based
targets by 2027.
We will continue to lead by example by pursuing our
Sustainability Excellence agenda, energising deeply and genuinely
all stakeholders: our people, our customers, our regulators, our
suppliers, our communities and our shareholders.
Read more about Intertek's Sustainability Excellence
programme and progress in our
2023 Sustainability Report.
Outlook 2024
We enter the second half of 2024
with confidence, and we expect that the Group will deliver a
strong performance in 2024 with mid-single digit LFL revenue growth
at constant currency, margin progression and a strong free cash
flow performance.
Our mid‐single digit LFL revenue growth at constant
currency will be driven by the following contribution from our
divisions:
•
Consumer Products: Mid-single digit
•
Corporate Assurance: High-single digit
•
Health and Safety: High-single digit
•
Industry and Infrastructure: Low-single digit
•
World of Energy: High-single digit
Our financial guidance for 2024 is that we expect:
•
Capital expenditure in the range of £135-145m
•
Net finance costs in the £41-43m range
•
Effective tax rate in the 25-26% range
•
Minority interests of between £23-24m
•
Targeted dividend payout ratio of circa 65%
•
FY24 financial net debt to be in the range of £510-560m
The average sterling exchange rate in the last three
months applied to the full year results of 2023 would reduce our FY
revenue and earnings growth by circa 300bps and 400bps
respectively.
Significant Value
Growth Opportunity Ahead
We have made strong progress in the last eight years
and equally, the value growth opportunity ahead is significant.
The demand for our strong and differentiated ATIC
value proposition is accelerating.
Our Science-based Customer Excellence TQA advantage
and our stronger portfolio at the global and local level positions
us well for faster growth.
Our Intertek AAA Differentiated Growth Strategy will
capitalise on the best-in-class operating platform we have built
and target the areas where we have opportunities to get better.
Our passionate, agile, and high-performance
organisation is energised to take Intertek to greater heights
delivering AAA performance for all stakeholders.
We will deliver value consistently, targeting
mid-single digit LFL revenue growth at constant currency, 17.5%+
margin, and strong cash generation, while pursuing disciplined
investments in attractive growth and margin ATIC spaces.
André Lacroix
Chief Executive Officer
Operating Review
For the six months ended 30 June 2024
To present the performance of the Group in a clear,
consistent and comparable format, certain items are disclosed
separately on the face of the income statement. These items, which
are described in the Presentation of Results section of this report
and in note 3, are excluded from the adjusted results. The figures
discussed in this review (extracted from the income statement and
cash flow) are presented before Separately Disclosed Items
('SDIs').
Overview of performance
|
|
H1 24
£m
|
H1 23
£m
|
Change at actual
rates
|
Change at constant
rates1
|
Revenue
|
|
1,669.5
|
1,640.0
|
1.8%
|
6.6%
|
Like-for-like
revenue2
|
|
1,659.6
|
1,637.5
|
1.3%
|
6.1%
|
|
|
|
|
|
|
Adjusted operating
profit3
|
|
265.1
|
245.4
|
8.0%
|
14.2%
|
Adjusted operating
margin3
|
|
15.9%
|
15.0%
|
90bps
|
110bps
|
|
|
|
|
|
|
Adjusted net financing
costs3
|
|
(22.5)
|
(22.2)
|
1.4%
|
(3.8%)
|
Adjusted income tax
expense3
|
|
(60.7)
|
(56.8)
|
6.9%
|
14.0%
|
|
|
|
|
|
|
Adjusted earnings for the
period3
|
|
181.9
|
166.4
|
9.3%
|
17.0%
|
Adjusted diluted earnings per
share3
|
|
104.9p
|
95.2p
|
10.2%
|
17.5%
|
1. Constant rates
are calculated by translating H1 23 results at H1 24 exchange
rates.
2.
LFL revenue includes acquisitions following their
12-month anniversary of ownership and excludes the historical
contribution of any business disposals/closures.
3. Adjusted results
are stated before SDIs, see note 3 to the Condensed Consolidated
Interim Financial Statements on page 34.
Total reported Group revenue increased by 1.8%, a
LFL revenue increase of 1.3% at actual rates.
The Group's LFL revenue at constant rates of 6.1%
reflected an increase of 6.0% in Consumer Products, 8.3% in
Corporate Assurance, 8.5% in Health and Safety, 2.2% in Industry
and Infrastructure and 8.3% in World of Energy.
We delivered an adjusted operating profit of
£265.1m, +14.2% at constant rates and +8.0% at actual rates.
The Group's adjusted operating margin was 15.9%, an
increase of 110bps compared to the prior year at constant exchange
rates.
The Group's statutory operating profit after SDIs
for the period was £232.4m (H1 23: £215.0m) and margin was 13.9%
(H1 23: 13.1%).
Net Financing
Costs
Adjusted net financing costs were £22.5m (H1 23:
£22.2m), comprising £1.0m (H1 23: £1.7m) of finance income and
£23.5m (H1 23: £23.9m) of finance expense. Statutory net financing
costs of £26.2m (H1 23: £23.3m) included £3.7m expense (H1 23:
£1.1m) relating to SDIs, predominantly driven by changes in the
fair value of contingent consideration related to acquisitions.
Tax
The adjusted effective tax rate was 25.0%, a
decrease of 0.5% on the prior year (H1 23: 25.5%, FY 23: 24.6%).
The tax charge, including the impact of SDIs, of £52.9m (H1 23:
£49.4m), equates to an effective rate of 25.7% (H1 23: 25.8%, FY
23: 24.7%).
Earnings Per
Share
Adjusted diluted earnings per
share at actual exchange rates was 10.2% higher at 104.9p. Diluted
earnings per share after SDIs was 87.2p (H1 23: 80.4p) per share
and basic earnings per share after SDIs was 87.8p (H1 23:
80.8p).
Dividend
The Board has approved an interim
dividend of 53.9p per share, which is an increase of 43.0%
compared to the prior year (H1 23: 37.7p), reflecting growth in
adjusted diluted earnings per share and the implementation of our
new dividend policy based on a payout ratio of circa 65% of
earnings. The dividend will be paid on 8 October 2024 to
shareholders on the register on 13 September 2024.
Investments
The Group invested £55.6m (H1 23:
£51.4m) of organic net capital investment in laboratory expansions,
new technologies and equipment to expand our market coverage and
develop innovative ATIC solutions.
On 1 March 2024,
the Group acquired Base Metallurgical
Laboratories Ltd. and Base Met Labs US Ltd. (jointly "Base Met
Labs"), a leading provider of metallurgical testing services for
the Minerals sector based in North America, for a purchase price of
£23.7m. Purchase consideration net of cash acquired was £23.4m. The
purchase price includes cash consideration of £14.7m, further
contingent consideration payable of £7.8m and deferred
consideration of £0.9m. The cash outflow in the period associated
with this acquisition was £14.7m.
In H1 2023, the Group acquired
Controle Analítico Análises Técnicas Ltda (Controle Analítico), a
leading provider of environmental analysis, with a focus on water
testing, based in Brazil, for a purchase price of £19.1m. Purchase
consideration net of cash acquired was £18.5m. The purchase price
includes cash consideration of £15.4m and further contingent
consideration payable of £3.7m.
Cash Flow
The Group's cash performance in
the period was strong, with adjusted free cash flow of £90.6m (H1
23: £79.6m), driven by excellent cash conversion, the result of
disciplined working capital management. Adjusted cash generated
from operations was £267.4m (H1 23: £270.5m). Statutory cash
generated from operations was £260.3m (H1 23: £261.6m).
Financial Position
The Group ended the period in a
strong financial position. Financial net debt was £708.2m (H1 23:
£791.3m), our net debt to EBITDA ratio is 1.0x (H1 23: 1.1x) and
our weighted average interest rate is 3.1% (H1 23: 2.9%). The
undrawn headroom on the Group's existing committed borrowing
facilities at 30 June 2024 was £443.2m (FY 23:
£664.3m).
Consumer Products
Division
|
H1 2024
£m
|
H1 2023
£m
|
Change at actual rates
|
Change at constant rates
|
Revenue
|
467.9
|
467.9
|
0.0%
|
5.7%
|
Like-for-like revenue
|
466.6
|
465.4
|
0.3%
|
6.0%
|
Adjusted
operating profit
|
122.8
|
116.8
|
5.1%
|
11.7%
|
Adjusted
operating margin
|
26.2%
|
25.0%
|
120bps
|
140bps
|
Intertek Value
Proposition
Our Consumer Products division focuses on the ATIC
solutions we offer to our clients to develop and sell better,
safer, and more sustainable products to their own clients. This
division was 28% of our revenue in 2023 and includes the following
business lines: Softlines, Hardlines, Electrical/Connected World
and Government and Trade Services (GTS).
As a trusted partner to the world's leading
retailers, manufacturers and distributors, the division supports a
wide range of industries including textiles, footwear, toys,
hardlines, home appliances, consumer electronics, information and
communication technology, automotive, aerospace, lighting, building
products, industrial and renewable energy products, and
healthcare.
Strategy
Our TQA Value Proposition provides a systemic
approach to support the Quality Assurance efforts of our Consumer
Products-related customers in each of the areas of their
operations. To do this we leverage our global network of accredited
facilities and world leading technical experts to help our clients
meet high quality, safety, regulatory and brand standards, and
develop new products, materials and technologies, as well as the
import of goods in their markets, based on acceptable quality and
safety standards. Ultimately, we assist them in getting their
products to market quickly and safely, to continually meet evolving
consumer demands.
Innovations
We continue to invest
in innovation to deliver a superior customer service in our
Consumer Products-related businesses:
· We
announced our strategic partnership with Trace For Good with the launch of an
SaaS platform designed to improve traceability and sustainability
in complex supply chains, especially in the textile industry. The
platform helps brands to effectively manage and communicate the
environmental and social impacts of their products.
· We
continue to invest in building new functionality into our
ToxClear solution, the
one-stop digital sustainable chemical management platform that
helps brands and their suppliers detox their supply chains faster.
New features include a product-agnostic chemical risk assessment
module, which enables customers to gain visibility into the
chemicals used and assess their risks against hazardous chemical
lists, such as PFAS (OECD), PFAS (EPA), and REACH SVHC.
·
Intertek recently launched iCare, an innovative digital platform
that helps our clients to manage the testing processes from start
to finish. Driven by increasing regulatory scrutiny and heightened
consumer expectations, there is growing demand among customers in
the ATIC space for bespoke, end-to-end solutions that can improve
transparency and traceability around the processing and testing of
lab samples. iCare enables our customers around the world to submit
test requests, view reports and analytics online and connect with
our in-house teams of experts in just a few clicks, allowing
greater transparency for our customers regarding their samples and
the testing process.
H1 2024
Performance
In H1 24, our Consumer Products-related business
delivered a revenue of £467.9m, up year on year by 5.7% at constant
currency and flat at actual rates. We delivered an adjusted
operating profit of £122.8m, up 11.7% year on year at constant
currency and up 5.1% year on year at actual rates resulting in an
adjusted operating margin of 26.2%, up 140bps year on year at
constant currency.
· Our
Softlines business delivered high-single-digit LFL revenue growth
in the period, benefitting from additional ATIC investments from
our clients in e-commerce and sustainability, as well as an
increased focus on new products.
·
Hardlines reported mid-single digit LFL revenue growth in the
period benefitting from ATIC investments by our clients in
e-commerce and sustainability, as well as new product development
in both the toy and furniture segments.
· With
increased ATIC activities driven by greater regulatory standards in
energy efficiency, more demand for medical devices and 5G
investments, our Electrical & Connected World business
delivered high-single digit LFL revenue growth in the period.
· Our
Government and Trade Services business provides certification
services to governments in the Middle East and Africa to facilitate
the import of goods in their markets, based on acceptable quality
and safety standards. The business reported LFL revenue slightly
below last year.
2024 growth
outlook
Based on the strong start to the year, we expect our
Consumer Products division to deliver mid-single digit LFL revenue
growth at constant currency.
Mid to long-term
growth outlook
Our Consumer Products division will benefit from
growth in new brands, SKUs & ecommerce, increased regulation, a
greater focus on sustainability and technology, as well as a
growing middle class. Our mid to long-term guidance for Consumer
Products is low to mid-single digit LFL revenue growth at constant
currency.
Corporate Assurance
Division
|
H1 2024
£m
|
H1 2023
£m
|
Change at actual rates
|
Change at constant rates
|
Revenue
|
242.1
|
231.8
|
4.4%
|
9.4%
|
Like-for-like revenue
|
239.6
|
231.8
|
3.4%
|
8.3%
|
Adjusted
operating profit
|
52.3
|
48.2
|
8.5%
|
14.4%
|
Adjusted
operating margin
|
21.6%
|
20.8%
|
80bps
|
90bps
|
Intertek Value
Proposition
Our Corporate Assurance division focuses on the
industry agnostic assurance solutions we offer to our clients to
make their value chains more sustainable and more resilient
end-to-end. This division was 14% of our revenue in 2023 and
includes Business Assurance and Assuris.
Strategy
Business Assurance and Assuris are central to our
ATIC offering and are some of the most exciting businesses within
Intertek, given the increased focus on operational risk management
within the value chain of every company. Intertek Business
Assurance provides a full range of business process audit and
support services, including accredited third-party management
systems auditing and certification, second-party supplier auditing
and supply chain solutions, sustainability data verification,
process performance analysis and training. Assuris' global network
of experts provides a global network of scientists, engineers, and
regulatory specialists to provide support to navigate complex
scientific, regulatory, environmental, health, safety, and quality
challenges throughout the value chain of our clients.
Innovations and
M&A
We continue to invest in ATIC innovations to deliver
a superior customer service in our Corporate Assurance related
businesses:
•
Through Intertek Inlight,
we provide the technology and expertise that enables
organisations to better understand their supply chain risks and
protect their brand. With our Wisetail online learning platform built
in, suppliers can be trained and upskilled in topics that matter to
brands such as sustainability and compliance related matters.
•
We continue to invest in our industry leading ATIC sustainability
solutions, leveraging the depth of our experience and global
network of experts, with two innovative solutions, Green R&D and CircularAssure, to support our clients
as they transition to a more sustainable world. These solutions
allow our customers to enhance the quality, safety, sustainability
and performance of their products whilst meeting their
stakeholders' increasingly demanding environmental
expectations.
•
Intertek strengthened its People Assurance offering with the
acquisition in August 2023 of PlayerLync, a leading mobile workforce
enablement platform. For businesses with large frontline
workforces, including within the restaurant, hospitality and retail
industries, delivering intuitive technology-enabled training,
learning and development content to employees via mobile devices is
mission critical. PlayerLync's unique value proposition addresses
the critical gaps that currently exist for corporates in meeting
the demands of a fast-evolving workforce, harnessing its
innovative, tech-enabled mobile management platform to connect
deskless and mobile workers to high-quality, engaging content.
H1 2024
Performance
In H1 24, our Corporate Assurance-related business
reported revenue of £242.1m, LFL revenue growth of 8.3% at constant
currency and up year on year by 9.4% at constant currency and 4.4%
at actual rates. We delivered adjusted operating profit of £52.3m,
up 14.4% year on year at constant currency and up 8.5% year on year
at actual rates with an adjusted operating margin of 21.6%, an
increase of 90bps year on year at constant currency.
·
Business Assurance delivered high-single digit LFL revenue growth
in the period driven by increased investments by our clients to
improve the resilience of their supply chains, the continuous
corporate focus on ethical supply and the greater need for
sustainability assurance.
· The
Assuris business reported mid-single digit LFL revenue growth as we
continue to benefit from improved demand for our regulatory
assurance solutions and from increased corporate investment in
ESG.
2024 growth
outlook
We continue to expect our Corporate Assurance
division to deliver high-single digit LFL revenue growth at
constant currency.
Medium- to long-term
growth outlook
Our Corporate Assurance division will benefit from a
greater corporate focus on sustainability, the need for increased
supply chain resilience, enterprise cyber-security, People
Assurance services and regulatory assurance. Our mid to long-term
guidance for Corporate Assurance is high-single digit to
double-digit LFL revenue growth at constant currency.
Health and Safety
Division
|
H1 2024
£m
|
H1 2023
£m
|
Change at actual rates
|
Change at constant rates
|
Revenue
|
166.8
|
156.7
|
6.4%
|
11.0%
|
Like-for-like revenue
|
163.1
|
156.7
|
4.1%
|
8.5%
|
Adjusted
operating profit
|
20.3
|
16.5
|
23.0%
|
26.9%
|
Adjusted
operating margin
|
12.2%
|
10.5%
|
170bps
|
160bps
|
Intertek Value
Proposition
Our Health and Safety division focuses on the ATIC
solutions we offer to our clients to make sure we all enjoy a
healthier and safer life. This division was 10% of our revenue in
2023 and includes our AgriWorld, Food, and Chemicals & Pharma
business lines.
Strategy
Our TQA value proposition provides our Health and
Safety-related customers with a systemic, end-to-end ATIC offering
at every stage of the supply chain. In an industry with significant
structural growth drivers, our science-based approach supports
clients as the sustained demand for food safety testing activities
increases along with higher demand for hygiene and safety audits in
factories. Our longstanding experience and expertise in the
Chemicals and Pharma industries enables clients to mitigate risks
associated with product quality and safety and processes,
supporting them with their product development, regulatory
authorisation, chemical testing and production.
Innovations and
M&A
We continue to invest in innovation to deliver a
superior customer service in our Health and Safety related
businesses:
•
Honey crystallisation is a natural phenomenon where honey turns
from liquid state to a semi-solid state. Crystallisation is
dependent on the ratio of the two principal sugars found inside:
fructose and glucose. When the level of glucose increases, it
becomes insoluble in the water, and crystallization will happen.
Intertek has developed Crystek, a process to evaluate the
glucose in honey, thus predicting and preventing the
crystallisation of honey.
•
Acquisitions in Brazil of providers of food and environmental
testing services, Controle
Analítico, represent entry into high-growth testing markets
in an attractive region. Controle Analitico complements our leading
Food and Agri Total Quality Assurance solutions in Brazil by
expanding our presence and service offering in the environmental
testing market.
H1 2024
Performance
In H1 24, our Health and Safety-related business
delivered a LFL revenue growth of 8.5% at constant currency, and we
delivered revenue of £166.8m which is a year on year increase of
11.0% at constant currency and 6.4% at actual rates. Adjusted
operating profit was £20.3m, up 26.9% year on year at constant
currency and up 23.0% at actual rates. Adjusted operating
margin was 12.2%, up 160bps year on year at constant currency.
·
AgriWorld provides inspection activities to ensure that the global
food supply chain operates fully and safely. The business reported
high-single digit LFL revenue growth as we continue to see an
increase in demand for inspection activities driven by sustained
growth in the global food industry.
· Our
Food business registered double-digit LFL revenue growth in the
period as we continue to benefit from higher demand for food safety
testing activities as well as hygiene and safety audits in
factories.
· In
Chemicals & Pharma we saw high-single digit LFL revenue growth
reflecting improved demand for regulatory assurance and chemical
testing and from the increased R&D investments of the pharma
industry.
2024 growth
outlook
Based on the strong start to the year, we expect our
Health and Safety division to deliver high-single digit LFL revenue
growth.
Medium- to long-term
growth outlook
Our Health and Safety division will benefit from the
demand for healthier and more sustainable food to support a
growing, global population, increased regulation, and new R&D
investments in the pharma industry. Our mid to long-term guidance
for our Health and Safety division is mid to high-single digit LFL
revenue growth at constant currency.
Industry and Infrastructure
Division
|
H1 2024
£m
|
H1 2023
£m
|
Change at actual rates
|
Change at constant rates
|
Revenue
|
420.5
|
427.0
|
(1.5%)
|
2.8%
|
Like-for-like revenue
|
418.1
|
427.0
|
(2.1%)
|
2.2%
|
Adjusted
operating profit
|
36.8
|
37.3
|
(1.3%)
|
4.0%
|
Adjusted
operating margin
|
8.8%
|
8.7%
|
10bps
|
10bps
|
Intertek Value
Proposition
Our Industry and Infrastructure division focuses on
the ATIC solutions our clients need to develop and build better,
safer and greener infrastructure. This division was 26% of our
revenue in 2023 and includes Industry Services, Minerals and
Building & Construction.
Strategy
Our TQA value proposition helps our customers to
mitigate the risks associated with technical failure or delay,
ensuring that their projects proceed on time and meet the highest
quality standards as demand for more environmentally friendly
buildings and infrastructure grows. By helping to improve safety
conditions and reduce commercial risk, our broad range of
assurance, testing, inspection, certification and engineering
services allows us to assist clients in protecting both the
quantity and quality of their mined and drilled products.
Innovations
We continue to invest in innovation to deliver a
superior customer service in our Industry and
Infrastructure-related businesses:
•
Intertek Industry Services is harnessing the power of robotics, IoT
and digital solutions to create a cutting-edge Digital Twin
offering - Intertek Aware.
The software provides energy asset managers and operators with all
the tools they need to improve safety, increase reliability, and
better manage inspection data, while also helping them to reduce
costs.
•
We renewed the Metoc brand,
bringing with it 40 years of pioneering expertise in helping energy
and water companies to navigate complex, sustainability-focused
projects. Intertek Metoc's consultants, scientists, engineers,
researchers and project managers operate at the critical nexus
where engineering designs meet environmental constraints, working
to ensure that projects around the world remain safe, economical
and sustainable at every stage.
•
Intertek acquired Base Met
Labs in 2024, a leading provider of metallurgical testing
services for the Minerals sector based in North America. Founded in
2014 and operating from laboratories in Kamloops, British Columbia,
and Tucson, Arizona, Base Met Labs' specialist focus on metallurgy
capabilities complements Intertek Minerals' existing strengths in
geochemistry, mine site laboratories and trade inspection, creating
attractive commercial synergies within Intertek's high-quality
service portfolio. Base Met Labs helps clients optimise mineral
processing operations and maximise resource potential.
H1 2024
Performance
Our Industry and Infrastructure-related business
reported LFL revenue growth of 2.2% at constant currency and we
delivered revenue of £420.5m in H1 24, up year on year by 2.8% at
constant currency but down 1.5% at actual rates. Adjusted operating
profit of £36.8m, was up 4.0% at constant currency and down 1.3%
year on year at actual rates. Adjusted operating margin was
8.8%, up year on year 10bps at constant currency.
·
Industry Services, which includes our Capex Inspection services and
Opex Maintenance services, delivered mid-single digit revenue
growth as we benefitted from increased capex investment in
traditional Oil and Gas exploration and production as well as in
renewables.
· The
continuing high demand for testing and inspection activities drove
mid-single digit LFL revenue growth in our Minerals business.
· We
continue to see growing demand for more environmentally friendly
buildings and the increased number of infrastructure projects in
our Building & Construction business in North America, which
delivered a stable LFL revenue performance.
2024 growth
outlook
We now expect our Industry and Infrastructure
division to deliver low-single digit LFL revenue growth at constant
currency.
Medium- to
long-term growth outlook
Our Industry and Infrastructure division will
benefit from increased investment from energy companies to meet
growing demand and consumption of energy from the growing global
population, the scaling up of renewables, increased R&D
investments that OEMs are making in EV/hybrid vehicles and from the
development of greener fuels. We expect mid to high-single digit
LFL revenue growth in the medium-term at constant currency.
|
H1 2024
£m
|
H1 2023
£m
|
Change at actual rates
|
Change at constant rates
|
Revenue
|
372.2
|
356.6
|
4.4%
|
8.3%
|
Like-for-like revenue
|
372.2
|
356.6
|
4.4%
|
8.3%
|
Adjusted
operating profit
|
32.9
|
26.6
|
23.7%
|
31.1%
|
Adjusted
operating margin
|
8.8%
|
7.5%
|
130bps
|
150bps
|
Intertek Value
Proposition
Our World of Energy division focuses on the ATIC
solutions we offer to our clients to develop better and greener
fuels as well as renewables. This division was 22% of our revenue
in 2023 and includes Caleb Brett, Transportation Technologies (TT)
and Clean Energy Associates (CEA).
Strategy
Our TQA Value Proposition provides world leading
expertise to enable our clients to benefit from the significant
opportunities in the World of Energy. We do this by providing
specialist cargo inspection, analytical assessment, calibration and
related research and technical services to the world's petroleum
and biofuels industries.
We provide rapid testing and validation services to
the transportation industry, leveraging our Transportation
Technologies subject matter expertise that is recognised by leading
manufacturers worldwide. We evaluate everything from
automobiles and energy storage to airplanes, and deliver top tier
testing for emerging markets, such as autonomous and
electric/hybrid vehicles.
Clean Energy Associates (CEA) is a market-leading
provider of Quality Assurance (QA), supply-chain traceability and
technical services to the fast-growing solar energy sector. Its
leading assurance service offering includes in-line monitoring that
allows clients to oversee the management and traceability of their
supply chains, offering a comprehensive, end-to-end service to
support customers on their decarbonisation and energy
sustainability journeys.
Innovations
We continue to invest in innovation to deliver a
superior customer service in our World of Energy related
businesses:
•
Intertek Caleb Brett has partnered with Zero Petroleum, a breakthrough British
technology company that makes whole-blend synthetic, non-biological
fuels in a completely fossil free process, using just carbon
dioxide taken from the air and renewable hydrogen made from water.
Intertek is a preferred testing partner and is supporting Zero
Petroleum, helping to accelerate the firm's development of its
synthetic fuel that will power the engines of the future.
•
Our EV Centre of Excellence
state-of-the-art testing facility in the UK supports manufacturers
to develop next generation electric propulsion systems,
from high-speed motor testing to full vehicle validation
capabilities. Our global network of automotive testing facilities
can support manufacturers and suppliers with a wide portfolio of
bespoke solutions and capabilities, such as engine and hybrid
testing, EV fluids, and fuel, additive and lubricant testing.
•
We recently opened our latest Intertek Caleb Brett Centre of Excellence
laboratory in O'ahu, Hawaii, dedicated to ensuring the
highest standards of quality assurance and consumer confidence in
jet fuel. The laboratory is outfitted with state-of-the-art
technology to conduct comprehensive testing of jet fuel, aligning
with the stringent ASTM D1655 specification, a global standard for
quality. The laboratory plays a pivotal role in certifying jet fuel
quality, maintaining essential high standards for the aviation
sector.
H1 2024
performance
H1 24 saw our World of Energy-related business
report revenue of £372.2m, a LFL revenue increase of 8.3% at
constant currency and year on year growth of 8.3% at constant
currency and 4.4% at actual rates. Adjusted operating profit was
£32.9m, up 31.1% year on year at constant currency and 23.7% at
actual rates. Adjusted operating margin of 8.8% is ahead
150bps year on year at constant currency.
· Caleb
Brett, the global leader in the Crude Oil and Refined products
global trading markets, benefitted from improved momentum driven by
increased global mobility and higher testing activities for
biofuels with high-single digit LFL revenue growth in the
period.
·
Transportation Technologies delivered a low-single digit LFL
revenue growth in the period driven by increased investment in new
powertrains to lower CO2/NOx emissions and in traditional
combustion engines to improve fuel efficiency.
· Our CEA
business continued to benefit from the increased investments in
solar panels, which is the fastest growing form of renewable
energy, and delivered double-digit LFL revenue growth in the
period.
2024 growth
outlook
Based on the strong start to the year, we expect our
World of Energy division to deliver high-single digit LFL revenue
growth at constant currency.
Medium- to
long-term growth outlook
Our World of Energy division will benefit from
increased investment from energy companies to meet growing demand
and consumption of energy from the growing global population, the
scaling up of renewables, increased R&D investments that OEMs
are making in EV/hybrid vehicles and from the development of
greener fuels. Our mid to long-term LFL guidance at constant
currency for the World of Energy division is low to mid-single
digit revenue growth.
Presentation of Results
For the half year ended 30 June
2024
Adjusted Results
To present the performance of the
Group in a clear, consistent and comparable format, certain items
are disclosed separately on the face of the income statement. These
items, which are described in the Presentation of Results section
of this report and in note 3, are excluded from the adjusted
results. The figures discussed in this review (extracted from the
income statement and cash flow) are presented before Separately
Disclosed Items (SDIs).
Like-for-Like Growth
LFL revenue includes acquisitions
following their 12-month anniversary of ownership and excludes the
historical contribution of any business disposals and
closures.
Constant Exchange Rates
In order to remove the impact of
currency translation from our growth figures we present revenue and
profit growth at constant exchange rates. This is calculated by
translating H1 23 results at H1 24 exchange rates.
Separately Disclosed
Items
SDIs are items which by their
nature or size, in the opinion of the Directors, should be excluded
from the adjusted results to provide readers with a clear and
consistent view of the business performance of the Group and its
operating divisions. Reconciliations of the Reported to Adjusted
Performance Measures are given below.
When applicable, these SDIs
include amortisation of acquisition intangibles; impairment of
goodwill and other assets; the profit or loss on disposals of
businesses or other significant non-current assets; costs of
acquiring and integrating acquisitions; the cost of any fundamental
restructuring; significant claims and settlements; and unrealised
market gains/losses on financial assets/liabilities, including
contingent consideration.
Adjusted operating profit excludes
the amortisation of acquired intangible assets, primarily customer
relationships, as we do not believe that the amortisation charge in
the Income Statement provides useful information about the cash
costs of running our business as these assets will be supported and
maintained by the ongoing marketing and promotional expenditure,
which is already reflected in operating costs. Amortisation of
software, however, is included in adjusted operating profit as it
is similar in nature to other capital expenditure.
The impairment of goodwill and
other assets that by their nature or size are not expected to
recur; the profit and loss on disposals of businesses or other
significant assets; and the costs associated with successful,
active or aborted acquisitions and the integration of such
acquisitions are excluded from adjusted operating profit to provide
useful information regarding the underlying performance of the
Group's operations.
Details of the SDIs for the
six months ended 30 June 2024 and the comparative period are given
in note 3 to the Condensed Consolidated Interim Financial
Statements.
Reconciliation of Results to Adjusted Performance Measures
(£m)
|
2024 H1
Results
|
2024 H1
SDIs
|
2024 H1
Adjusted
|
2023 H1
Results
|
2023 H1
SDIs
|
2023 H1
Adjusted
|
Operating profit
|
232.4
|
32.7
|
265.1
|
215.0
|
30.4
|
245.4
|
Operating margin
|
13.9%
|
2.0%
|
15.9%
|
13.1%
|
1.9%
|
15.0%
|
Net financing costs
|
(26.2)
|
3.7
|
(22.5)
|
(23.3)
|
1.1
|
(22.2)
|
Profit before tax
|
206.2
|
36.4
|
242.6
|
191.7
|
31.5
|
223.2
|
Income tax expense
|
(52.9)
|
(7.8)
|
(60.7)
|
(49.4)
|
(7.4)
|
(56.8)
|
Profit for the year
|
153.3
|
28.6
|
181.9
|
142.3
|
24.1
|
166.4
|
Cash flow from operations
|
260.3
|
7.1
|
267.4
|
261.6
|
8.9
|
270.5
|
Free cash flow
|
83.5
|
7.1
|
90.6
|
70.7
|
8.9
|
79.6
|
Basic earnings per share
|
87.8p
|
17.8p
|
105.6p
|
80.8p
|
14.9p
|
95.7p
|
Diluted earnings per share
|
87.2p
|
17.7p
|
104.9p
|
80.4p
|
14.8p
|
95.2p
|
Reconciliation of Revenue
|
Six months to 30 June
2024
£m
|
Six months to 30 June
2023
£m
|
Change
%
|
Reported revenue
|
1,669.5
|
1,640.0
|
1.8%
|
Less: Acquisitions/disposals/closures
|
(9.9)
|
(2.5)
|
|
Like-for-like revenue
|
1,659.6
|
1,637.5
|
1.3%
|
Impact of foreign exchange movements
|
-
|
(73.1)
|
|
Like-for-like revenue at constant currency
|
1,659.6
|
1,564.4
|
6.1%
|
Reconciliation of Financial Net Debt to Adjusted EBITDA
(£m)
|
|
|
30 June
2024
|
|
|
30 June
2023
|
Net debt
|
|
|
1,002.8
|
|
|
1,089.5
|
IFRS 16 lease liability
|
|
|
(294.6)
|
|
|
(298.2)
|
Financial net debt
|
|
|
708.2
|
|
|
791.3
|
|
|
|
|
|
|
|
|
2023 H2
|
2024 H1
|
2024 LTM
|
2022
H2
|
2023
H1
|
2023
LTM
|
Reported operating profit
|
271.2
|
232.4
|
503.6
|
255.4
|
215.0
|
470.4
|
Depreciation
|
76.1
|
70.8
|
146.9
|
82.9
|
79.9
|
162.8
|
Amortisation
|
9.5
|
9.3
|
18.8
|
10.4
|
9.8
|
20.2
|
EBITDA
|
356.8
|
312.5
|
669.3
|
348.7
|
304.7
|
653.4
|
SDIs
|
34.5
|
32.7
|
67.2
|
47.4
|
30.4
|
77.8
|
Adjusted EBITDA
|
391.3
|
345.2
|
736.5
|
396.1
|
335.1
|
731.2
|
Financial net debt / EBITDA
|
|
|
1.0x
|
|
|
1.1x
|
Constant Currency Reconciliations
|
Six months to 30 June
2024
£m
|
Six months to 30 June
2023
£m
|
Change
%
|
Adjusted operating profit at actual rates
|
265.1
|
245.4
|
8.0%
|
Impact of foreign exchange movements
|
-
|
(13.3)
|
|
Adjusted operating profit at constant rates
|
265.1
|
232.1
|
14.2%
|
|
|
|
|
Adjusted diluted EPS at actual rates
|
104.9p
|
95.2p
|
10.2%
|
Impact of foreign exchange movements
|
-
|
(5.9p)
|
|
Adjusted diluted EPS at constant rates
|
104.9p
|
89.3p
|
17.5%
|
|
|
|
|
Diluted EPS at actual rates
|
87.2p
|
80.4p
|
8.5%
|
Impact of foreign exchange movements
|
-
|
(6.9p)
|
|
Diluted EPS at constant rates
|
87.2p
|
73.5p
|
18.6%
|
Principal Risks and Uncertainties
The Board has overall
responsibility for the establishment and oversight of the Group's
risk management framework. The Board has an established, structured
approach to risk management, which includes continuously assessing
and monitoring the key risks and uncertainties of the business.
Based on this review, the Board identified the below risks outlined
on pages 52 to 57 of the Group's Annual Report for 2023, which is
available from our website at www.intertek.com:
Operational
•
Reputation
•
Customer service
•
People retention
•
Macro-economic
•
Health, safety and wellbeing
•
Industry and competitive landscape
•
IT systems and data security
•
Contracting
Legal and Regulatory
•
Regulatory and political Landscape
•
Business ethics
Financial
•
Financial risk
The Board does not consider that
there has been any significant change to the nature of these risks
and the key mitigating actions since the publication of the Group's
Annual Report for 2023.
The Business Review and Operating
Review include consideration of the significance of key
uncertainties affecting the Group in the remaining six months of
the year.
Management Reports and Trading
Updates
Intertek will issue a Trading
Update in the fourth quarter of 2024.
Half Year Results
If you require a printed copy of
this statement, please contact the Group Company Secretary. This
statement is available on www.intertek.com.
Legal Notice
This Half Year Report and
announcement contain certain forward-looking statements with
respect to the financial condition, results, operations and
business of Intertek Group plc. These statements and forecasts
involve risk and uncertainty because they relate to events and
depend upon circumstances that will occur in the future. There are
a number of factors that could cause actual results or developments
to differ materially from those expressed or implied by these
forward-looking statements and forecasts. Nothing in this
announcement should be construed as a profit forecast. Past
performance cannot be relied upon as a guide to future
performance.
|
Responsibility Statement of the
Directors in Respect of the Half Year Report
We confirm that to the best of our
knowledge:
· The
condensed interim financial statements have been prepared in
accordance with UK adopted International Accounting Standard 34,
'Interim Financial Reporting' and the Disclosure Guidance and
Transparency Rules sourcebook of the United Kingdom's Financial
Conduct Authority and gives a true and fair view of the
assets, liabilities, financial position and profit of the
Group;
· The
interim management report includes a fair review of the information
required by:
a) DTR 4.2.7R of the
Disclosure and Transparency Rules, being an indication of important
events that have occurred during the first six months of the
financial year and their impact on the condensed set of financial
statements; and a description of the principal risks and
uncertainties for the remaining six months of the year;
and
b) DTR 4.2.8R of the
Disclosure and Transparency Rules, being related party transactions
that have taken place in the first six months of the current
financial year and that have materially affected the financial
position or performance of the entity during that period; and any
changes in the related party transactions described in the last
Annual report that could do so.
On behalf of the Board of Intertek
Group plc
André Lacroix
|
Colm Deasy
|
Chief Executive Officer
|
Chief Financial Officer
|
1 August 2024
|
1 August 2024
|
Independent Review Report to Intertek Group
plc
Report on the Condensed Consolidated Interim Financial
Statements
Our Conclusion
We have reviewed Intertek Group plc's condensed
consolidated interim financial statements (the "interim financial
statements") in the 2024 Half Year Results Announcement of Intertek
Group plc for the 6 month period ended 30 June 2024 (the
"period").
Based on our review, nothing has come to our
attention that causes us to believe that the interim financial
statements are not prepared, in all material respects, in
accordance with UK adopted International Accounting Standard 34,
'Interim Financial Reporting' and the Disclosure Guidance and
Transparency Rules sourcebook of the United Kingdom's Financial
Conduct Authority.
The interim financial statements comprise:
· the
Condensed Consolidated Interim Statement of Financial Position as
at 30 June 2024;
· the
Condensed Consolidated Interim Income Statement and the Condensed
Consolidated Interim Statement of Comprehensive Income for the
period then ended;
· the
Condensed Consolidated Interim Statement of Cash Flows for the
period then ended;
· the
Condensed Consolidated Interim Statement of Changes in Equity for
the period then ended; and
· the
explanatory notes to the interim financial statements.
The interim financial statements included in the
2024 Half Year Results Announcement of Intertek Group plc have been
prepared in accordance with UK adopted International Accounting
Standard 34, 'Interim Financial Reporting' and the Disclosure
Guidance and Transparency Rules sourcebook of the United Kingdom's
Financial Conduct Authority.
Basis for Conclusion
We conducted our review in
accordance with International Standard on Review Engagements (UK)
2410, 'Review of Interim Financial Information Performed by the
Independent Auditor of the Entity' issued by the Financial
Reporting Council for use in the United Kingdom ("ISRE (UK) 2410").
A review of interim financial information consists of making
enquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review
procedures.
A review is substantially less in
scope than an audit conducted in accordance with International
Standards on Auditing (UK) and, consequently, does not enable us to
obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do
not express an audit opinion.
We have read the other information
contained in the 2024 Half Year Results Announcement and considered
whether it contains any apparent misstatements or material
inconsistencies with the information in the interim financial
statements.
Conclusions Relating to Going Concern
Based on our review procedures,
which are less extensive than those performed in an audit as
described in the Basis for conclusion section of this report,
nothing has come to our attention to suggest that the directors
have inappropriately adopted the going concern basis of accounting
or that the directors have identified material uncertainties
relating to going concern that are not appropriately disclosed.
This conclusion is based on the review procedures performed in
accordance with ISRE (UK) 2410. However, future events or
conditions may cause the group to cease to continue as a going
concern.
Responsibilities for the Interim Financial Statements and the
Review
Our Responsibilities and Those of the
Directors
The 2024 Half Year Results
Announcement, including the interim financial statements, is the
responsibility of, and has been approved by the directors. The
directors are responsible for preparing the 2024 Half Year Results
Announcement in accordance with the Disclosure Guidance and
Transparency Rules sourcebook of the United Kingdom's Financial
Conduct Authority. In preparing the 2024 Half Year Results
Announcement, including the interim financial statements, the
directors are responsible for assessing the group's ability to
continue as a going concern, disclosing, as applicable, matters
related to going concern and using the going concern basis of
accounting unless the directors either intend to liquidate the
group or to cease operations, or have no realistic alternative but
to do so.
Our responsibility is to express a
conclusion on the interim financial statements in the 2024 Half
Year Results Announcement based on our review. Our conclusion,
including our Conclusions relating to going concern, is based on
procedures that are less extensive than audit procedures, as
described in the Basis for conclusion paragraph of this report.
This report, including the conclusion, has been prepared for and
only for the company for the purpose of complying with the
Disclosure Guidance and Transparency Rules sourcebook of the United
Kingdom's Financial Conduct Authority and for no other purpose. We
do not, in giving this conclusion, accept or assume responsibility
for any other purpose or to any other person to whom this report is
shown or into whose hands it may come save where expressly agreed
by our prior consent in writing.
PricewaterhouseCoopers LLP
Chartered Accountants
London
1 August 2024
Condensed
Consolidated Interim Income Statement
For the six months ended 30 June
2024
|
|
Six months to 30 June
2024
(Unaudited)
|
Six months to 30 June 2023
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Notes
|
Adjusted
Results
£m
|
Separately Disclosed
Items*
£m
|
Total 2024
|
Adjusted
Results
£m
|
Separately Disclosed Items*
£m
|
Total
2023
|
Revenue
|
2
|
1,669.5
|
-
|
1,669.5
|
1,640.0
|
-
|
1,640.0
|
Operating costs
|
|
(1,404.4)
|
(32.7)
|
(1,437.1)
|
(1,394.6)
|
(30.4)
|
(1,425.0)
|
Group operating profit/(loss)
|
2
|
265.1
|
(32.7)
|
232.4
|
245.4
|
(30.4)
|
215.0
|
|
|
|
|
|
|
|
|
Finance income
|
|
1.0
|
-
|
1.0
|
1.7
|
-
|
1.7
|
Finance expense
|
|
(23.5)
|
(3.7)
|
(27.2)
|
(23.9)
|
(1.1)
|
(25.0)
|
Net financing costs
|
|
(22.5)
|
(3.7)
|
(26.2)
|
(22.2)
|
(1.1)
|
(23.3)
|
Profit/(loss) before income tax
|
|
242.6
|
(36.4)
|
206.2
|
223.2
|
(31.5)
|
191.7
|
Income tax (expense)/credit
|
4
|
(60.7)
|
7.8
|
(52.9)
|
(56.8)
|
7.4
|
(49.4)
|
Profit/(loss) for the period
|
2
|
181.9
|
(28.6)
|
153.3
|
166.4
|
(24.1)
|
142.3
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
Equity holders of the Company
|
|
170.2
|
(28.6)
|
141.6
|
154.4
|
(24.1)
|
130.3
|
Non-controlling interest
|
|
11.7
|
-
|
11.7
|
12.0
|
-
|
12.0
|
Profit/(loss) for the period
|
|
181.9
|
(28.6)
|
153.3
|
166.4
|
(24.1)
|
142.3
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
Basic
|
5
|
105.6p
|
|
87.8p
|
95.7p
|
|
80.8p
|
Diluted
|
5
|
104.9p
|
|
87.2p
|
95.2p
|
|
80.4p
|
|
|
|
|
|
|
|
|
Dividends in respect of the period
|
|
|
|
53.9p
|
|
|
37.7p
|
*
See Note 3
Condensed
Consolidated Interim Statement of Comprehensive Income
For the six months ended 30 June
2024
|
Notes
|
Six months to 30 June 2024
(Unaudited)
£m
|
Six months to 30 June 2023
(Unaudited)
£m
|
Profit for the period
|
2
|
153.3
|
142.3
|
Other comprehensive income
|
|
|
|
Remeasurements on defined benefit pension
schemes
|
6
|
1.2
|
2.8
|
Tax on comprehensive income items
|
|
1.6
|
3.9
|
Items that will never be reclassified to profit or
loss
|
|
2.8
|
6.7
|
Foreign exchange translation differences on foreign
operations
|
|
(18.2)
|
(125.1)
|
Net exchange (loss)/gain on hedges of net investments in
foreign operations
|
|
(6.3)
|
52.7
|
Gain/(loss) on fair value of cash flow
hedges
|
|
0.5
|
-
|
Items that are or may be reclassified subsequently to profit
or loss
|
|
(24.0)
|
(72.4)
|
Total other comprehensive expense for the
period
|
|
(21.2)
|
(65.7)
|
Total comprehensive income for the period
|
|
132.1
|
76.6
|
|
|
|
|
Total comprehensive income for the period attributable
to:
|
|
|
|
Equity holders of the company
|
|
115.5
|
64.5
|
Non-controlling interest
|
|
16.6
|
12.1
|
Total comprehensive income for the period
|
|
132.1
|
76.6
|
Condensed
Consolidated Interim Statement of Financial Position
As at 30 June 2024
|
Notes
|
At 30 June 2024
(Unaudited)
£m
|
At 30 June 2023
(Unaudited)
£m
|
At 31 December
2023
(Audited)
£m
|
Assets
|
|
|
|
|
Property, plant and equipment
|
|
663.1
|
653.1
|
669.6
|
Goodwill
|
8
|
1,395.0
|
1,368.2
|
1,385.8
|
Other intangible assets
|
|
324.5
|
334.1
|
330.9
|
Trade and other receivables
|
|
18.5
|
19.9
|
21.8
|
Defined benefit pension asset
|
6
|
21.9
|
25.2
|
21.8
|
Deferred tax assets
|
|
31.9
|
40.4
|
36.4
|
Total non-current assets
|
|
2,454.9
|
2,440.9
|
2,466.3
|
|
|
|
|
|
Inventories*
|
|
18.4
|
17.5
|
17.2
|
Trade and other receivables*
|
|
781.2
|
763.2
|
725.1
|
Cash and cash equivalents
|
7
|
355.9
|
239.5
|
299.3
|
Current tax receivable
|
|
26.4
|
24.1
|
30.0
|
Total current assets
|
|
1,181.9
|
1,044.3
|
1,071.6
|
|
|
|
|
|
Total assets
|
|
3,636.8
|
3,485.2
|
3,537.9
|
Liabilities
|
|
|
|
|
Interest bearing loans and borrowings
|
7
|
(47.8)
|
(303.4)
|
(97.5)
|
Current taxes payable
|
|
(53.4)
|
(57.6)
|
(60.5)
|
Lease liabilities
|
|
(68.6)
|
(66.4)
|
(69.9)
|
Trade and other payables*
|
|
(698.9)
|
(682.1)
|
(735.6)
|
Provisions*
|
|
(62.8)
|
(16.4)
|
(18.0)
|
Total current liabilities
|
|
(931.5)
|
(1,125.9)
|
(981.5)
|
|
|
|
|
|
Interest bearing loans and borrowings
|
7
|
(1,016.3)
|
(727.4)
|
(812.4)
|
Lease liabilities
|
|
(226.0)
|
(231.8)
|
(237.9)
|
Deferred tax liabilities
|
|
(66.0)
|
(83.7)
|
(75.3)
|
Defined benefit pension liabilities
|
6
|
(2.7)
|
(2.9)
|
(4.8)
|
Trade and other payables*
|
|
(31.7)
|
(30.8)
|
(30.1)
|
Provisions*
|
|
(9.5)
|
(17.7)
|
(35.8)
|
Total non-current liabilities
|
|
(1,352.2)
|
(1,094.3)
|
(1,196.3)
|
|
|
|
|
|
Total liabilities
|
|
(2,283.7)
|
(2,220.2)
|
(2,177.8)
|
Net assets
|
|
1,353.1
|
1,265.0
|
1,360.1
|
Equity
|
|
|
|
|
Share capital
|
|
1.6
|
1.6
|
1.6
|
Share premium
|
|
257.8
|
257.8
|
257.8
|
Other reserves
|
|
(156.4)
|
(113.8)
|
(127.5)
|
Retained earnings
|
|
1,205.6
|
1,084.4
|
1,191.5
|
Total equity attributable to equity holders of the
Company
|
|
1,308.6
|
1,230.0
|
1,323.4
|
Non-controlling interest
|
|
44.5
|
35.0
|
36.7
|
Total equity
|
|
1,353.1
|
1,265.0
|
1,360.1
|
* Working capital of negative £4.2m
(H1 23: £31.4m; FY 23: negative £78.8m) comprises the asterisked
items in the above Statement of Financial Position less IFRS16
Lease Receivable of £0.9m (H1 23: £2.3m; FY 23 £1.6m).
Condensed
Consolidated Interim Statement of Changes in Equity
For the six months ended 30 June
2024
|
Attributable to equity
holders of the Company
|
|
|
|
|
|
Other
Reserves
|
|
|
|
|
|
Share
Capital
|
Share
premium
|
Translation
reserve
|
Other
|
Retained
Earnings
|
Total before non-controlling
interest
|
Non-controlling
interest
|
Total
equity
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2023
|
1.6
|
257.8
|
(47.7)
|
6.4
|
1,065.9
|
1,284.0
|
34.0
|
1,318.0
|
Total comprehensive
(expense)/income for the period
|
|
|
|
|
|
|
|
|
Profit
|
-
|
-
|
-
|
-
|
130.3
|
130.3
|
12.0
|
142.3
|
Other comprehensive (expense)/income
|
-
|
-
|
(72.5)
|
-
|
6.7
|
(65.8)
|
0.1
|
(65.7)
|
Total comprehensive (expense)/income for the
period
|
-
|
-
|
(72.5)
|
-
|
137.0
|
64.5
|
12.1
|
76.6
|
Transactions with owners of
the company recognised directly in equity
|
|
|
|
|
|
|
|
|
Contributions by and distributions to the owners of the
company
|
|
|
|
|
|
|
|
|
Dividends paid
|
-
|
-
|
-
|
-
|
(115.4)
|
(115.4)
|
(11.1)
|
(126.5)
|
Purchase of own shares
|
-
|
-
|
-
|
-
|
(8.4)
|
(8.4)
|
-
|
(8.4)
|
Tax paid on share awards vested1
|
-
|
-
|
-
|
-
|
(5.6)
|
(5.6)
|
-
|
(5.6)
|
Equity-settled transactions
|
-
|
-
|
-
|
-
|
11.0
|
11.0
|
-
|
11.0
|
Income tax on equity-settled transactions
|
-
|
-
|
-
|
-
|
(0.1)
|
(0.1)
|
-
|
(0.1)
|
Total contributions by and distributions to the owners of the
company
|
-
|
-
|
-
|
-
|
(118.5)
|
(118.5)
|
(11.1)
|
(129.6)
|
At 30 June 2023 (unaudited)
|
1.6
|
257.8
|
(120.2)
|
6.4
|
1,084.4
|
1,230.0
|
35.0
|
1,265.0
|
|
|
|
|
|
|
|
|
|
At 1 January 2024
|
1.6
|
257.8
|
(133.8)
|
6.3
|
1,191.5
|
1,323.4
|
36.7
|
1,360.1
|
Total comprehensive
(expense)/income for the period
|
|
|
|
|
|
|
|
|
Profit
|
-
|
-
|
-
|
-
|
141.6
|
141.6
|
11.7
|
153.3
|
Other comprehensive (expense)/income
|
-
|
-
|
(29.4)
|
0.5
|
2.8
|
(26.1)
|
4.9
|
(21.2)
|
Total comprehensive (expense)/income for the
period
|
-
|
-
|
(29.4)
|
0.5
|
144.4
|
115.5
|
16.6
|
132.1
|
Transactions with owners of
the company recognised directly in equity
|
|
|
|
|
|
|
|
|
Contributions by and distributions to the owners of the
company
|
|
|
|
|
|
|
|
|
Dividends paid
|
-
|
-
|
-
|
-
|
(119.3)
|
(119.3)
|
(8.8)
|
(128.1)
|
Purchase of own shares
|
-
|
-
|
-
|
-
|
(15.7)
|
(15.7)
|
-
|
(15.7)
|
Tax paid on share awards vested1
|
-
|
-
|
-
|
-
|
(7.4)
|
(7.4)
|
-
|
(7.4)
|
Equity-settled transactions
|
-
|
-
|
-
|
-
|
12.1
|
12.1
|
-
|
12.1
|
Income tax on equity-settled transactions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total contributions by and distributions to the owners of the
company
|
-
|
-
|
-
|
-
|
(130.3)
|
(130.3)
|
(8.8)
|
(139.1)
|
At 30 June 2024 (unaudited)
|
1.6
|
257.8
|
(163.2)
|
6.8
|
1,205.6
|
1,308.6
|
44.5
|
1,353.1
|
1 The tax paid on share awards vested is related to settlement
of the tax obligation by the Group via the sale of a portion of the
equity-settled shares.
The £119.3m dividend paid on 21
June 2024 represented a final dividend of 74.0p per ordinary share
in respect of the year ended 31 December 2023 which was approved
and paid during the period. The £115.4m dividend paid on 15 June
2023 represented a final dividend of 71.6p per ordinary share in
respect of the year ended 31 December 2022 which was approved and
paid during the period. No ordinary shares were issued in the
period to satisfy the vesting of share awards.
Condensed
Consolidated Interim Statement of Cash Flows
For the six months ended 30 June
2024
|
Notes
|
Six months to 30 June 2024
(Unaudited)
£m
|
Six months to 30 June 2023
(Unaudited)
£m
|
Cash flows from operating activities
|
|
|
|
Profit for the period
|
2
|
153.3
|
142.3
|
Adjustments
for:
|
|
|
|
Depreciation charge
|
|
70.8
|
79.9
|
Amortisation of software
|
|
9.3
|
9.8
|
Amortisation of acquisition intangibles
|
|
16.4
|
17.2
|
Equity-settled transactions
|
|
12.1
|
11.0
|
Net financing costs
|
|
26.2
|
23.3
|
Income tax expense
|
4
|
52.9
|
49.4
|
Profit on disposal of property, plant, equipment and
software
|
|
-
|
(0.3)
|
Operating cash flows before changes in working capital and
operating provisions
|
|
341.0
|
332.6
|
Change in inventories
|
|
(1.3)
|
(1.4)
|
Change in trade and other receivables
|
|
(60.4)
|
(99.3)
|
Change in trade and other payables
|
|
(25.1)
|
27.3
|
Change in provisions
|
|
6.1
|
2.4
|
Cash generated from operations
|
|
260.3
|
261.6
|
Interest and other finance expense paid
|
|
(27.6)
|
(48.6)
|
Income taxes paid
|
|
(59.1)
|
(56.0)
|
Net cash flows generated from operating
activities*
|
|
173.6
|
157.0
|
Cash flows from investing activities
|
|
|
|
Proceeds from sale of property, plant, equipment and
software*
|
|
0.7
|
3.2
|
Interest received*
|
|
1.2
|
1.7
|
Acquisition of subsidiaries, net of cash
received
|
|
(14.7)
|
(14.8)
|
Consideration paid in respect of prior year
acquisitions
|
|
-
|
(2.7)
|
Acquisition of property, plant, equipment,
software*
|
9
|
(55.6)
|
(51.4)
|
Net cash flows used in investing activities
|
|
(68.4)
|
(64.0)
|
Cash flows from financing activities
|
|
|
|
Purchase of own shares
|
|
(15.7)
|
(8.4)
|
Tax paid on share awards vested
|
|
(7.4)
|
(5.6)
|
Drawdown of borrowings
|
|
228.8
|
53.6
|
Repayment of borrowings
|
|
(82.6)
|
(32.8)
|
Repayment of lease liabilities*
|
|
(36.4)
|
(39.8)
|
Dividends paid to non-controlling interest
|
|
(8.8)
|
(11.1)
|
Equity dividends paid
|
|
(119.3)
|
(115.4)
|
Net cash flows used in financing activities
|
|
(41.4)
|
(159.5)
|
Net increase/(decrease) in cash and cash
equivalents
|
|
63.8
|
(66.5)
|
Cash and cash equivalents at 1 January
|
7
|
298.6
|
320.7
|
Effect of exchange rate fluctuations on cash
held
|
7
|
(7.5)
|
(18.7)
|
Cash and cash equivalents at end of period
|
7
|
354.9
|
235.5
|
* Free cash flow of £83.5m (H1 23:
£70.7m) comprises the asterisked items in the above Statement of
Cash Flows.
Adjusted cash flow from operations
of £267.4m (H1 23: £270.5m) comprises statutory cash flow from
operations of £260.3m (H1 23: £261.6m) before cash outflows
relating to Separately Disclosed Items of £7.1m (H1 23:
£8.9m).
Notes to the Condensed Consolidated Interim Financial
Statements
1. Basis of
Preparation
Reporting Entity
Intertek Group plc (the 'Company') is a company
incorporated and domiciled in the United Kingdom. The Condensed
Consolidated Interim Financial Statements of the Company as at and
for the six months ended 30 June 2024 comprise the Company and its
subsidiaries (together referred to as the 'Group').
The Consolidated Financial Statements of the Group
as at, and for the year ended, 31 December 2023 are available upon
request from the Company's registered office at 33 Cavendish
Square, London, W1G 0PS. An electronic version is available from
the Investors section of the Group website at www.intertek.com.
Statement of Compliance
These Condensed Consolidated Interim Financial
Statements for the half-year reporting period ended 30 June 2024
have been prepared in accordance with the UK-adopted International
Accounting Standards 34, 'Interim Financial Reporting' ("IAS 34")
and the Disclosure Guidance and Transparency Rules sourcebook of
the United Kingdom's Financial Conduct Authority. They do not
include all of the information required for full annual financial
statements and should be read in conjunction with the Consolidated
Financial Statements of the Group as at and for the year ended 31
December 2023. These Condensed Consolidated Interim Financial
Statements do not comprise statutory accounts within the meaning of
section 434 of the Companies Act 2006.
The Condensed Consolidated Financial Statements have
also been prepared in accordance with the accounting policies set
out in the 2023 Annual Report and have been prepared under the
historical cost convention as modified by the revaluation of
certain financial assets and liabilities (including derivative
financial instruments) at fair value.
The comparative figures for the financial year ended
31 December 2023 are the Company's statutory accounts for that
financial year. Those accounts have been reported on by the
Company's auditors and delivered to the Registrar of Companies. The
report of the auditor was (i) unqualified, (ii) did not include a
reference to any matters to which the auditors drew attention by
way of emphasis without qualifying their report, and (iii) did not
contain a statement under section 498(2) or (3) of the Companies
Act 2006.
Significant Accounting Policies
These Condensed Consolidated Interim Financial
Statements are unaudited and, except as described below, have been
prepared on the basis of accounting policies consistent with those
applied in the Consolidated Financial Statements for the year ended
31 December 2023.
There are no significant new accounting standards or
amendments to accounting standards that are effective for annual
periods beginning on or after 1 January 2024 that have a material
effect on the results of the Group.
Key Estimations and Uncertainties
The preparation of interim financial statements
requires management to make judgements, estimates and assumptions
that affect the application of accounting policies and the reported
amounts of assets and liabilities, income and expense. Actual
results may differ from these estimates. There are no critical
accounting judgements.
In preparing these Condensed Consolidated Interim
Financial Statements, the nature of the significant judgements made
by management in applying the Group's accounting policies and the
key sources of estimation were the same as those that were applied
to the Consolidated Financial Statements as at and for the year
ended 31 December 2023. During the six months ended 30 June 2024
management reassessed its estimates and judgements in respect of
pensions (note 6) and impairment (note 8(c)).
Risks and Uncertainties
The Operating Review includes consideration of the
risks and uncertainties affecting the Group in the remaining six
months of the year.
The Board has reviewed the Group's financial
forecasts up to 31 December 2025, to assess both liquidity
requirements and debt covenants. In addition, these have been
sensitised for a severe yet plausible decline in economic
conditions (including an illustrative sensitivity scenario of a
reduction of 30% to the base profit forecasts and the corresponding
impact to cash flow forecasts in each of these years). The Board
remains satisfied with the Group's funding and liquidity position,
with the Group forecasts to remain within its committed facilities
and compliant with debt covenants even following the 30% downside
sensitivity. On the basis of its forecasts to 31 December 2025,
both base case and stressed, and available facilities, the Board
has concluded that there are no material uncertainties over going
concern, including no anticipated breach of covenants, and
therefore the going concern basis of preparation continues to be
appropriate.
Foreign
Exchange
The assets and liabilities of foreign operations,
including goodwill arising on acquisition, are translated to
sterling at foreign exchange rates ruling at the reporting date.
The income and expenses of foreign operations are translated into
sterling at cumulative average rates of exchange during the
year.
The most significant currencies for the Group were
translated at the following exchange rates:
|
Assets and
Liabilities
|
Income and
expense
|
|
Actual
Rates
|
Cumulative average
rates
|
Value of £1
|
30 June
2024
|
30 June
2023
|
31 December
2023
|
H1 24
|
H1 23
|
FY 23
|
US dollar
|
1.26
|
1.26
|
1.28
|
1.27
|
1.23
|
1.24
|
Euro
|
1.18
|
1.16
|
1.15
|
1.17
|
1.14
|
1.15
|
Chinese renminbi
|
9.18
|
9.16
|
9.14
|
9.13
|
8.56
|
8.81
|
Hong Kong dollar
|
9.86
|
9.90
|
10.00
|
9.89
|
9.64
|
9.71
|
Australian dollar
|
1.90
|
1.92
|
1.87
|
1.92
|
1.83
|
1.87
|
2. Operating
Segments
Business Analysis
The Group is organised into business lines, which
are the Group's operating segments and are reported to the CEO, the
chief operating decision maker. These operating segments are
aggregated into five segments, which are the Group's reportable
segments, based on the similar nature of products and services and
the mid- to long-term structural growth drivers. When aggregating
operating segments into the five reportable segments we have
applied judgement over the similarities of the services provided,
the customer base and the mid- to long-term structural growth
drivers. The costs of the corporate head office and other costs
which are not controlled by the five segments are allocated
appropriately. A description of the activity in each segment is
given in the Operating Review.
The results of the divisions are shown below:
Six months to 30 June 2024
|
Revenue from external
customers
£m
|
Depreciation and software
amortisation
£m
|
Adjusted operating
profit
£m
|
Separately disclosed
items
£m
|
Operating
profit
£m
|
Consumer Products
|
467.9
|
(25.3)
|
122.8
|
(9.3)
|
113.5
|
Corporate Assurance
|
242.1
|
(6.1)
|
52.3
|
(10.7)
|
41.6
|
Health and Safety
|
166.8
|
(10.3)
|
20.3
|
(2.2)
|
18.1
|
Industry and Infrastructure
|
420.5
|
(15.0)
|
36.8
|
(8.8)
|
28.0
|
World of Energy
|
372.2
|
(23.4)
|
32.9
|
(1.7)
|
31.2
|
Total
|
1,669.5
|
(80.1)
|
265.1
|
(32.7)
|
232.4
|
Group operating profit
|
|
|
265.1
|
(32.7)
|
232.4
|
Net financing costs
|
|
|
(22.5)
|
(3.7)
|
(26.2)
|
Profit before income tax
|
|
|
242.6
|
(36.4)
|
206.2
|
Income tax (expense)/credit
|
|
|
(60.7)
|
7.8
|
(52.9)
|
Profit for the year
|
|
|
181.9
|
(28.6)
|
153.3
|
Six months to 30 June 2023
|
Revenue from external
customers
£m
|
Depreciation and software
amortisation
£m
|
Adjusted operating
profit
£m
|
Separately disclosed
items
£m
|
Operating
profit
£m
|
Consumer Products
|
467.9
|
(29.6)
|
116.8
|
(4.2)
|
112.6
|
Corporate Assurance
|
231.8
|
(6.1)
|
48.2
|
(11.7)
|
36.5
|
Health and Safety
|
156.7
|
(11.2)
|
16.5
|
(2.4)
|
14.1
|
Industry and Infrastructure
|
427.0
|
(16.2)
|
37.3
|
(5.3)
|
32.0
|
World of Energy
|
356.6
|
(26.6)
|
26.6
|
(6.8)
|
19.8
|
Total
|
1,640.0
|
(89.7)
|
245.4
|
(30.4)
|
215.0
|
Group operating profit
|
|
|
245.4
|
(30.4)
|
215.0
|
Net financing costs
|
|
|
(22.2)
|
(1.1)
|
(23.3)
|
Profit before income tax
|
|
|
223.2
|
(31.5)
|
191.7
|
Income tax (expense)/credit
|
|
|
(56.8)
|
7.4
|
(49.4)
|
Profit for the year
|
|
|
166.4
|
(24.1)
|
142.3
|
3. Separately Disclosed Items
(SDIs)
|
|
Six months to 30 June
2024
£m
|
Six months to 30 June
2023
£m
|
Operating costs
|
|
|
|
Amortisation of acquisition intangibles
|
(a)
|
(16.4)
|
(17.2)
|
Acquisition and integration costs
|
(b)
|
(1.8)
|
(3.6)
|
Restructuring costs
|
(c)
|
(10.6)
|
(9.6)
|
Significant claims and settlements
|
(d)
|
(3.9)
|
-
|
Total operating costs
|
|
(32.7)
|
(30.4)
|
Net financing costs
|
(e)
|
(3.7)
|
(1.1)
|
Total before income tax
|
|
(36.4)
|
(31.5)
|
Income tax credit on Separately Disclosed
Items
|
|
7.8
|
7.4
|
Total
|
|
(28.6)
|
(24.1)
|
Refer to Presentation of Results
section for further details on SDIs.
(a) The amortisation of
acquisition intangibles relates to customer relationships, trade
names, technology and non-compete covenants acquired.
(b) Acquisition and
integration costs relating to acquisition activity in the period
and integration of prior period acquisitions were £1.8m (H1 23:
£3.6m).
(c) During 2022, the
Group initiated the first year of a cost reduction programme. In
six months to June 2024 costs of £10.6m (H1 23: £9.6m) included consolidating sites and offices,
streamlining headcount, Group-wide technology upgrades and related
asset write-offs.
(d) Significant claims and
settlements relate to commercial claims that are separately
disclosable due to their size and nature.
(e) Net financing costs of
£3.7m (H1 23: £1.1m) relates to unwinding of discount and changes
in fair value of contingent consideration in relation to
acquisitions from prior periods.
4.
Income Tax Expense
Income tax expense is recognised based on
management's best estimate of the weighted average annual income
tax rate expected for the full financial year applied to the
pre-tax income of the interim period in respect of the adjusted
results. The income tax expense for the adjusted results for the
six months ended 30 June 2024 is £60.7m (H1 23: £56.8m). The
Group's adjusted consolidated effective tax rate for the six months
ended 30 June 2024 is 25.0% (H1 23: 25.5%). The income tax expense
for the total results for the six months ended 30 June 2024 is
£52.9m (H1 23: £49.4m). The Group's consolidated effective tax rate
for the six months ended 30 June 2024 is 25.7% (H1 23: 25.8%).
There is no difference between the consolidated
effective tax rate of 25.0% and the notional statutory UK rate of
25.0% but there are a number of differences which net to zero net
impact. These items include: the mix of profits; the effect of tax
rates in foreign jurisdictions; non-deductible expenses; the effect
of movements in unrecognised deferred tax assets; movements in the
provision for uncertain tax positions; withholding tax on
intra-group dividends; tax exempt income; and under/over provisions
in previous periods.
On 20 June 2023, Finance (No.2) Act 2023 was
substantively enacted in the UK, introducing a global minimum
effective tax rate of 15%. The legislation implements a domestic
top-up tax and a multinational top-up tax which applies to Intertek
for the financial year ending 31 December 2024 onwards. Based
on our forecast profits for the year end 31 December 2024, most
territories in which the Group operates are expected to qualify for
one of the safe harbour exemptions. Where this is not the case, the
incremental tax arising under Pillar Two is not expected to be
material. The Group continues to monitor the release of additional
guidance and legislation including outside of the UK. Intertek has
applied the exception under IAS 12 to recognising and disclosing
information about deferred tax assets and liabilities related to
top-up income taxes.
5.
Earnings Per Share (EPS)
|
Six months to 30 June
2024
£m
|
Six months to 30 June
2023
£m
|
Based on the profit for the period:
|
|
|
Profit attributable to ordinary
shareholders
|
141.6
|
130.3
|
Separately Disclosed Items after tax (note
3)
|
28.6
|
24.1
|
Adjusted earnings
|
170.2
|
154.4
|
|
|
|
Number of shares (millions):
|
|
|
Basic weighted average number of ordinary
shares
|
161.2
|
161.3
|
Potentially dilutive share awards
|
1.1
|
0.8
|
Diluted weighted average number of shares
|
162.3
|
162.1
|
|
|
|
Basic earnings per share
|
87.8p
|
80.8p
|
Potentially dilutive share awards
|
(0.6p)
|
(0.4p)
|
Diluted earnings per share
|
87.2p
|
80.4p
|
|
|
|
Adjusted basic earnings per share
|
105.6p
|
95.7p
|
Potentially dilutive share awards
|
(0.7p)
|
(0.5p)
|
Adjusted diluted earnings per share
|
104.9p
|
95.2p
|
6. Pension
Schemes
A full triennial actuarial valuation for the United
Kingdom Scheme was carried out as at 31 March 2022.
The Group obtained updated actuarial valuations to
31 May 2024, the asset and liability values have been reviewed and
have not moved materially in the month to 30 June 2024. A net
actuarial gain before taxation of £1.2m (H1 23: £2.8m) has been
recognised in the consolidated statement of comprehensive income.
The net pension asset stands at £21.9m for the UK pension scheme
(31 December 2023: £21.8m) and a net pension liability of £2.7m for
the Swiss pension scheme as at 30 June 2024 (31 December 2023:
£4.8m).
7. Analysis of Net
Debt
|
30 June
2024
£m
|
30 June
2023
£m
|
31 December
2023
£m
|
Cash and cash equivalents per the Statement of Financial
Position
|
355.9
|
239.5
|
299.3
|
Overdrafts
|
(1.0)
|
(4.0)
|
(0.7)
|
Cash per the Statement of Cash Flows
|
354.9
|
235.5
|
298.6
|
The components of net debt are outlined below:
|
1 January
2024
£m
|
Cash flow
£m
|
Non-cash
adjustments
£m
|
Exchange
adjustments
£m
|
30 June
2024
£m
|
Cash
|
298.6
|
63.8
|
-
|
(7.5)
|
354.9
|
Borrowings:
|
|
|
|
|
|
Revolving credit facility US$850m 2027
|
-
|
(228.8)
|
-
|
(1.5)
|
(230.3)
|
Senior notes US$125m 2024
|
(97.7)
|
82.6
|
-
|
(0.7)
|
(15.8)
|
Senior notes US$120m 2025
|
(93.8)
|
-
|
-
|
(1.3)
|
(95.1)
|
Senior notes US$75m 2026
|
(58.6)
|
-
|
-
|
(0.8)
|
(59.4)
|
Senior notes US$150m 2027
|
(117.2)
|
-
|
-
|
(1.6)
|
(118.8)
|
Senior notes US$165m 2028
|
(129.0)
|
-
|
-
|
(1.8)
|
(130.8)
|
Senior notes US$165m 2029
|
(129.0)
|
-
|
-
|
(1.8)
|
(130.8)
|
Senior notes US$160m 2030
|
(125.0)
|
-
|
-
|
(1.7)
|
(126.7)
|
Senior notes EUR€120m 2026
|
(104.1)
|
-
|
-
|
2.6
|
(101.5)
|
Senior notes EUR€25m 2027
|
(21.7)
|
-
|
-
|
0.5
|
(21.2)
|
Senior notes EUR€40m 2028
|
(34.7)
|
-
|
-
|
0.8
|
(33.9)
|
Other*
|
1.6
|
-
|
(0.4)
|
-
|
1.2
|
Total borrowings
|
(909.2)
|
(146.2)
|
(0.4)
|
(7.3)
|
(1,063.1)
|
Total financial net debt
|
(610.6)
|
(82.4)
|
(0.4)
|
(14.8)
|
(708.2)
|
Lease liability
|
(307.8)
|
36.4
|
(25.7)
|
2.5
|
(294.6)
|
Total net debt
|
(918.4)
|
(46.0)
|
(26.1)
|
(12.3)
|
(1,002.8)
|
*Other borrowings include other
uncommitted borrowings of £0.8m (1 Jan 2024: £0.8m) and facility
fees of £2.0m (1 Jan 2024: £2.4m).
Total undrawn committed borrowing
facilities as at 30 June 2024 were £443.2m (31 December 2023:
£664.3m).
|
30 June
2024
£m
|
30 June
2023
£m
|
31 December
2023
£m
|
Borrowings due in less than one year
|
46.8
|
299.4
|
96.8
|
Borrowings due in one to two years
|
62.8
|
46.7
|
93.2
|
Borrowings due in two to five years
|
826.2
|
423.1
|
464.6
|
Borrowings due in over five years
|
127.3
|
257.6
|
254.6
|
Total borrowings
|
1,063.1
|
1,026.8
|
909.2
|
Key
Facilities
The Group has a US$850m multi-currency revolving
facility which is the Group's principal facility. Drawings under
the facility as at the 30 June 2024 were £230.3m.
In February 2024, US$105m Senior notes fell due and
were repaid. Subsequent to the balance sheet date, in July 2024,
US$20m Senior notes were repaid.
Further details of the Group's borrowing facilities
were disclosed in note 14 to the 2023 Annual Report.
Fair
Values
The carrying value of interest-bearing loans and
borrowings is £1,063.1m. The fair value, based on the present value
of the future principal and interest cash flows discounted at the
market rate at reporting date, was £967.8m. The carrying values of
trade and other payables are considered approximate to their fair
values.
The carrying value of derivative assets/liabilities
(namely foreign currency forwards and cross currency interest rate
swaps) is equal to their fair value. The fair value of foreign
currency forwards is estimated using present value of future cash
flows based on the forward exchange rates at the balance sheet
date. Derivative liabilities of £0.5m are included within trade and
other payables (H1 23: £0.6m derivative liabilities included within
trade and other payables).
The cross currency interest rate swaps designated in
hedge relationships are disclosed within other payables in the
statement of financial position. Derivative liabilities of £0.3m
are included within trade and other payables (H1 23: nil).
The fair value of cash and cash equivalents is based
on the sterling equivalent value of the Group's cash balances at
the market rate, which at reporting date was £355.9m. There is no
material difference between the carrying values of trade and other
receivables and their fair values, due to their short-term
duration. There is no concentration of credit risk with respect to
trade receivables as the Group has a large number of customers who
are internationally dispersed.
8. Acquisition of New
Businesses
(a) Acquisitions
On 1 March 2024, the Group acquired a 60%
controlling interest in Base Metallurgical Laboratories Ltd. and
Base Met Labs US Ltd. (jointly "Base Met Labs"), a leading provider
of metallurgical testing services for the Minerals sector based in
North America, for a purchase price of £23.7m. Purchase
consideration net of cash acquired was £23.4m. The purchase price
includes cash consideration of £14.7m, further contingent
consideration payable of £7.8m and deferred consideration of £0.9m.
The cash outflow in the period associated with this acquisition was
£14.7m.
The acquisition of Base Met Labs will expand
Intertek's industry leading ATIC offering in the Minerals industry,
growing its geographic footprint into North America. Base Met Labs
metallurgy capabilities are complementary to Intertek's existing
strengths in geochemistry, mine site laboratories and trade
inspection, creating synergies across the Intertek ATIC Minerals
project cycle.
Provisional details of the net assets acquired and
fair value adjustments are set out in the following tables. These
analyses are provisional and amendments may be made to these
figures in the 12 months following the date of acquisition.
|
Fair value to Group on
acquisition
£m
|
Property, plant and
equipment
|
2.9
|
Goodwill
|
15.6
|
Other intangible assets
|
7.0
|
Trade and other
receivables
|
1.4
|
Trade and other payables
|
(1.6)
|
Provisions for liabilities and
charges
|
-
|
Deferred tax liabilities
|
(1.9)
|
Net assets acquired
|
23.4
|
(b) Prior Period Acquisitions
£nil (H1 23: £2.7m) was paid during the period in
respect of prior period acquisitions.
(c) Impairment
Goodwill generated from past acquisitions has been
tested annually as required by accounting standards. No impairment
triggers were identified during the period and as such no
impairment charge was recorded (H1 23: £nil).
(d) Reconciliation of Goodwill
|
£m
|
Goodwill at 1 January 2024
|
1,385.8
|
Additions
|
15.6
|
Fair value adjustments
|
(2.1)
|
Foreign exchange
|
(4.3)
|
Goodwill at 30 June 2024
|
1,395.0
|
|
£m
|
Goodwill at 1 January 2023
|
1,418.4
|
Additions
|
13.3
|
Fair value adjustments
|
0.4
|
Foreign exchange
|
(63.9)
|
Goodwill at 30 June 2023
|
1,368.2
|
(e) Impact of Acquisitions on the Group
Results
The revenue and profit for the period for the period
from 1 January 2024 to the date of acquisition and the impact on
the Group's revenue and profit for the period from the date of
acquisition to 30 June 2024 were not significant.
9. Property, Plant, Equipment and Computer
Software
(a) Property, Plant, Equipment
Additions
During the six months ended 30 June 2024, the Group
acquired property, plant and equipment with a cost of £44.0m (H1
23: £41.2m; year ended 31 December 2023: £93.0m).
During the six months ended 30 June 2024, the Group
acquired £1.5m of property, plant and equipment through business
combinations (H1 23: £1.2m; year ended 31 December 2023: £2.2m). At
30 June 2024, the IFRS 16 right of use asset is £271.4m (H1 23:
£275.5m; year ended 31 December 2023: £286.6m).
(b) Computer Software
Additions
During the six months ended 30 June 2024, the Group
acquired computer software with a cost of £11.6m (H1 23: £10.2m;
year ended 31 December 2023: £23.9m). During the six months ended
30 June 2024, the Group did not acquire computer software through
business combinations (H1 23: £nil; year ended 31 December 2023:
£nil).
(c) Capital
Commitments
Contracts for capital expenditure which are not
provided in these accounts amounted to £19.4m (H1 23: £15.1m).
10. Related
Parties
There are no material changes in related parties or
in related party transactions from those described in the 2023
Annual Report.
11. Subsequent Events
There are no post balance sheet events to
report.
12. Approval
The Condensed Consolidated Interim Financial
Statements were approved by the Board on 1 August 2024.