UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2024
Commission
File Number: 001-37922
ZTO Express (Cayman) Inc.
Building One, No. 1685
Huazhi Road
Qingpu District
Shanghai, 201708
People's Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Form 20-F x
Form 40-F ¨
Exhibit Index
Exhibit 99.1 – ZTO Reports Second Quarter 2024 Unaudited Financial Results
Exhibit 99.2 – Interim Results Announcement for the Six Months Ended June 30, 2024
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
ZTO Express (Cayman) Inc. |
|
|
|
By |
: |
/s/ Huiping Yan |
|
Name |
: |
Huiping Yan |
|
Title |
: |
Chief Financial Officer |
Date: August 21, 2024
Exhibit 99.1
ZTO Reports Second Quarter 2024 Unaudited Financial
Results
Robust Profitable Growth amidst Consumption
Mix-shift
Adjusted Net Income Grew 10.9% to RMB2.8 Billion
US$0.35 per Share Interim Dividend Announced
SHANGHAI, Aug. 20, 2024/PRNewswire/ - ZTO
Express (Cayman) Inc. (NYSE: ZTO and SEHK: 2057), a leading and fast-growing express delivery company in China (“ZTO”
or the “Company”), today announced its unaudited financial results for the second quarter ended June 30, 2024[1].
The Company grew parcel volume by 10.1% year over year while maintaining high quality of service and customer satisfaction. Adjusted net
income increased 10.9%[2] to reach RMB2.8 billion. Cash generated from operating activities was RMB3.5 billion.
Second Quarter 2024 Financial Highlights
| · | Revenues were RMB10,726.0 million (US$1,475.9
million), an increase of 10.1% from RMB9,740.3 million in the same period of 2023. |
| · | Gross profit was RMB3,620.5 million (US$498.2
million), an increase of 9.6% from RMB3,304.4 million in the same period of 2023. |
| · | Net income was RMB2,614.0 million (US$359.7 million),
an increase of 3.3% from RMB2,530.2 million in the same period of 2023. |
| · | Adjusted EBITDA[3] was RMB4,339.7
million (US$597.2 million), an increase of 11.7% from RMB3,883.9 million in the same period of 2023. |
| · | Adjusted net income was RMB2,805.7 million (US$386.1
million), an increase of 10.9% from RMB2,531.0 million in the same period of 2023. |
| · | Basic and diluted net earnings per American depositary
share (“ADS”[4]) were RMB3.24 (US$0.45) and RMB3.16 (US$0.43), an increase of 3.2% and 2.9% from RMB3.14 and RMB3.07
in the same period of 2023, respectively. |
| · | Adjusted basic and diluted earnings per American
depositary share attributable to ordinary shareholders[5] were RMB3.48 (US$0.48) and RMB3.38 (US$0.47), an increase of 10.8%
and 10.1% from RMB3.14 and RMB3.07 in the same period of 2023, respectively. |
| · | Net cash provided by operating activities was
RMB3,480.1 million (US$478.9 million), compared with RMB3,761.6 million in the same period of 2023. |
Operational Highlights for Second Quarter 2024
| · | Parcel volume was 8,452 million, an increase
of 10.1% from 7,677 million in the same period of 2023. |
| · | Number of pickup/delivery outlets was over 31,000
as of June 30, 2024. |
| · | Number of direct network partners was over 6,000
as of June 30, 2024. |
| · | Number of self-owned line-haul vehicles was approximately
10,000 as of June 30, 2024. |
| · | Out of the approximately 10,000 self-owned trucks,
over 9,200 were high capacity 15 to 17-meter-long models as of June 30, 2024, compared to over 9,300 as of June 30, 2023. |
| · | Number of line-haul routes between sorting hubs
was over 3,800 as of June 30, 2024, compared to approximately 3,800 as of June 30, 2023. |
| · | Number of sorting hubs was 96 as of June 30,
2024, among which 90 are operated by the Company and 6 by the Company’s network partners. |
| (1) | An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com. |
| (2) | Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based
compensation expense and non-recurring items such as impairment of investment in equity investees, gain/(loss) on disposal of equity investment
and subsidiary and corresponding tax impact which management aims to better represent the underlying business operations. |
| (3) | Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization,
interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items
such as impairment of investment in equity investees, gain/(loss) on disposal of equity investment and subsidiary which management aims
to better represent the underlying business operations. |
| (4) | One ADS represents one Class A ordinary share. |
| (5) | Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders
is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average
number of basic and diluted American depositary shares, respectively. |
Mr. Meisong Lai, Founder, Chairman and Chief
Executive Officer of ZTO, commented, “For the second quarter this year, we continued to advance our re-balanced strategy that prioritizes
quality over quantity by enhancing volume mix, improving operational efficiencies, helping to reduce last mile delivery costs, and increase
profitability for outlets and couriers. With 8.5 billion parcels, our market share decreased 2.0 points to 19.6%, and our adjusted earnings
increased 10.9% to 2.8 billion. We are on track to double the retail volume by the end of the year, aiming to gradually but steadfastly
differentiate ourselves from the rest of the “Tongda” in brand recognition and customer satisfaction, and further our leadership
in profitable growth.”
Mr. Lai added, “China express delivery
industry maintained relatively high growth, however, competition remained intense, the industry is under increased pressure. It is crucial
for us to ensure fairness and maintain stability across the network. Our last-mile initiatives to drive up the ratio of retail parcel
pickup to delivery will provide opportunities for franchise and couriers to earn more and ultimately provide greater pricing advantage
for the front end in the long run.”
Ms. Huiping Yan, Chief Financial Officer
of ZTO, commented, “Core express ASP was flat at 1.24 while the impact of volume incentives and average parcel weight decline were
offset by increases in non-ecommerce parcel mix. Combined unit sorting and transportation cost decreased 2 cents mainly driven by improvements
in fleet operations with better resource utilizations. SG&A as a percentage of revenue remained stable at approximately 5.5%. Cash
flow from operating activities was 3.5 billion, and capital spending was 1.3 billion.”
Ms. Yan added, “Volume is not unimportant
because it enables scale-leverage. We are getting better at weighing risks and opportunities in order to achieve appropriate level of
profit and maximize value creation. We are reiterating our 2024 volume growth guidance of 15% to 18%. Strengthening long-term competitive
advantage, breaking away from homogenized product offering that is conducive for unproductive price competition and building healthier
and stronger partner-network and entrepreneurial courier excellence will prepare us for the vast opportunities ahead the logistic industry.”
Second Quarter 2024 Unaudited Financial Results
| |
Three
Months Ended June 30, | |
Six
Months Ended June 30, |
|
| |
2023 | |
2024 | |
2023 | |
2024 |
|
| |
RMB | |
% | |
RMB | |
US$ | |
% | |
RMB | |
% | |
RMB | |
US$ | |
% |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
|
| |
(in thousands,
except percentages) |
|
Express delivery services | |
8,998,444 | |
92.4 | |
9,875,923 | |
1,358,972 | |
92.1 | |
17,387,187 | |
92.9 | |
19,116,095 | |
2,630,462 | |
92.4 |
|
Freight forwarding services | |
238,872 | |
2.5 | |
233,242 | |
32,095 | |
2.2 | |
431,597 | |
2.3 | |
435,989 | |
59,994 | |
2.1 |
|
Sale of accessories | |
467,778 | |
4.8 | |
580,422 | |
79,869 | |
5.4 | |
836,616 | |
4.5 | |
1,065,484 | |
146,615 | |
5.2 |
|
Others | |
35,230 | |
0.3 | |
36,377 | |
5,006 | |
0.3 | |
68,163 | |
0.3 | |
68,402 | |
9,413 | |
0.3 |
|
Total
revenues | |
9,740,324 | |
100.0 | |
10,725,964 | |
1,475,942 | |
100.0 | |
18,723,563 | |
100.0 | |
20,685,970 | |
2,846,484 | |
100.0 |
|
Total Revenues were RMB10,726.0 million
(US$1,475.9 million), an increase of 10.1% from RMB9,740.3 million in the same period of 2023. Revenue from the core express delivery
business increased by 10.4% compared to the same period of 2023 as a result of a 10.1% growth of parcel volume and stable parcel unit
price. KA revenue including delivery fees from direct sales organizations, established to serve core express KA customers, increased by
73.9% as the proportion of higher-value customers continue to increase. Revenue from freight forwarding services decreased by 2.4% compared
to the same period of 2023. Revenue from sales of accessories, largely consisted of sales of thermal paper used for digital waybills'
printing, increased by 24.1%. Other revenues were mainly derived from financing services.
| |
Three
Months Ended June 30, | |
Six
Months Ended June 30, |
|
| |
2023 | |
2024 | |
2023 | |
2024 |
|
| |
RMB | |
%
of
revenues | |
RMB | |
US$ | |
%
of
revenues | |
RMB | |
%
of
revenues | |
RMB | |
US$ | |
%
of
revenues |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
|
| |
(in thousands,
except percentages) |
|
Line-haul transportation
cost | |
3,199,832 | |
32.9 | |
3,283,123 | |
451,773 | |
30.6 | |
6,381,652 | |
34.1 | |
6,654,616 | |
915,706 | |
32.2 |
|
Sorting hub operating cost | |
1,934,666 | |
19.9 | |
2,227,670 | |
306,538 | |
20.8 | |
3,948,037 | |
21.1 | |
4,395,871 | |
604,892 | |
21.3 |
|
Freight forwarding cost | |
222,272 | |
2.3 | |
216,724 | |
29,822 | |
2.0 | |
405,244 | |
2.2 | |
405,106 | |
55,744 | |
2.0 |
|
Cost of accessories sold | |
126,700 | |
1.3 | |
160,093 | |
22,030 | |
1.5 | |
234,128 | |
1.3 | |
293,140 | |
40,337 | |
1.4 |
|
Other costs | |
952,429 | |
9.7 | |
1,217,877 | |
167,585 | |
11.3 | |
1,926,669 | |
10.2 | |
2,314,675 | |
318,510 | |
11.1 |
|
Total
cost of revenues | |
6,435,899 | |
66.1 | |
7,105,487 | |
977,748 | |
66.2 | |
12,895,730 | |
68.9 | |
14,063,408 | |
1,935,189 | |
68.0 |
|
Total cost of revenues was RMB7,105.5 million
(US$977.7 million), an increase of 10.4% from RMB6,435.9 million in the same period last year.
Line haul transportation cost was
RMB3,283.1 million (US$451.8 million), an increase of 2.6% from RMB3,199.8 million in the same period last year. The unit transportation
cost decreased 6.8% or 3 cents mainly attributable to better economies of scale, optimized line-haul route planning and improved load
rate.
Sorting hub operating cost was
RMB2,227.7million (US$306.5 million), an increase of 15.1% from RMB1,934.7 million in the same period last year. The increase primarily
consisted of (i) RMB154.6 million (US$21.3 million) increase in labor-associated costs, a net result of wage increases partially
offset by automation-driven efficiency improvements and (ii) RMB73.9 million (US$10.2 million) increase in depreciation and amortization
costs associated with expansion of automation equipment and facility upgrades to further improve the transit efficiency. As a result,
sorting hub operating cost per unit increased 4.6% or 1 cent. As of June 30, 2024, there were 515 sets of automated sorting equipment
in service, compared to 460 sets as of June 30, 2023.
Cost of accessories sold was
RMB160.1 million (US$22.0 million), increased 26.4% compared with RMB126.7 million in the same period last year.
Other costs were
RMB1,217.9 million (US$167.6 million), an increase of 27.9% from RMB952.4 million in the same period last year. The increase was
mainly driven by RMB338.3 million (US$46.6 million) increase in costs associated with serving higher-value enterprise customers,
level of which is consistent with related revenue increases.
Gross Profit was RMB3,620.5 million (US$498.2
million), increased by 9.6% from RMB3,304.4 million in the same period last year. Gross margin rate was 33.8% compared to 33.9% in the
same period last year.
Total Operating Expenses were RMB405.3
million (US$55.8 million), compared to RMB425.7 million in the same period last year.
Selling, general and administrative
expenses were RMB593.0 million (US$81.6 million), increased by 17.5% from RMB504.6 million in the same period last year, mainly due
to the increases of compensation and benefits.
Other operating income, net was
RMB187.7 million (US$25.8 million), compared to RMB79.0 million in the same period last year. Other operating income mainly consisted
of (i) RMB147.1 million (US$20.2 million) of government subsidies and tax rebates, and (ii) RMB40.6 million (US$5.6 million)
of rental and other income.
Income from operations was RMB3,215.2 million
(US$442.4 million), an increase of 11.7% from RMB2,878.8 million for the same period last year. Operating margin rate increased to 30.0%
from 29.6% in the same period last year.
Interest income was RMB288.1 million (US$39.6
million), compared with RMB167.1 million in the same period last year.
Interest expenses was RMB115.9 million
(US$15.9 million), compared with RMB72.2 million in the same period last year.
Gain from fair value changes of financial instruments
was RMB54.9 million (US$7.5 million), compared with a gain of RMB51.6 million in the same period last year. Such gain or loss from
fair value changes of the financial instruments are quoted by commercial banks according to market-based estimation of future redemption
prices.
Impairment of investment in equity investee was RMB194.5 million
(US$26.8 million). Such provision for impairment charge was related to the Company’s investment in Zhejiang Yizhan Network Technology
Co., Ltd.(浙江驛棧網絡科技有限公司), a subsidiary of Cainiao
Smart Logistics Network Ltd.(菜鳥智慧物流網絡有限公司).
Income tax expenses were RMB665.0 million
(US$91.5 million) compared to RMB575.6 million in the same period last year. Overall income tax rate increased by 1.8 percentage points
year over year mainly due to RMB54.0 million accrual of withholding tax on distributable earnings planned for dividend payment to ZTO
Express (Hong Kong) Limited attributable for the second quarter.
Net income was RMB 2,614.0 million (US$359.7
million), which increased by 3.3% from RMB2,530.2 million in the same period last year.
Basic and diluted earnings per ADS attributable
to ordinary shareholders were RMB3.24 (US$0.45) and RMB3.16 (US$0.43), compared to basic and diluted earnings per ADS of RMB3.14 and
RMB3.07 in the same period last year, respectively.
Adjusted basic and diluted earnings per ADS
attributable to ordinary shareholders were RMB3.48 (US$0.48) and RMB3.38 (US$0.47), compared with RMB3.14 and RMB3.07 in the same
period last year, respectively.
Adjusted net income was RMB2,805.7 million
(US$386.1 million), compared with RMB2,531.0 million during the same period last year.
EBITDA[1] was RMB4,150.1 million
(US$571.1 million), compared with RMB3,883.1 million in the same period last year.
Adjusted EBITDA was RMB4,339.7 million
(US$597.2 million), compared to RMB3,883.9 million in the same period last year.
Net cash provided by operating activities was
RMB3,480.1 million (US$478.9 million), compared with RMB3,761.6 million in the same period last year.
(1) | EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization,
interest expenses and income tax expenses which management aims to better represent the underlying business operations. |
Declaration of Interim Dividend Payment
The board of directors (the "Board") has
approved an interim cash dividend of US$0.35 per ADS and ordinary share for the six months ended June 30, 2024, to holders
of its ordinary shares and ADSs as of the close of business on September 10, 2024. The dividend payment represents a 40% dividend
payout ratio. For holders of Class A and Class B ordinary shares, in order to qualify for entitlement to the dividend, all valid
documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company's Hong
Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre,
183 Queen's Road East, Wanchai, Hong Kong no later than 4:30 p.m. on September 10, 2024 (Hong Kong
Time). The payment date is expected to be October 10,2024 for holders of Class A and Class B ordinary shares, and October 17,2024 for
holders of ADSs.
Business Outlook
Based on current market and operating conditions,
the Company maintains its previously stated annual guidance. Parcel volume for 2024 is expected to be in the range of 34.73 billion to
35.64 billion, representing a 15% to 18% increase year over year. Such estimates represent management’s current and preliminary
view, which are subject to change.
Exchange Rate
This announcement contains translation of certain
Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations
from Renminbi to U.S. dollars were made at the exchange rate of RMB7.2672 to US$1.00, the noon buying rate on June 28,2024 as set
forth in the H.10 statistical release of the Board of Governors of the Federal Reserve Systems.
Use of Non-GAAP Financial Measures
The Company uses EBITDA, adjusted EBITDA, adjusted
net income, adjusted net income attributable to ordinary shareholders, and adjusted basic and diluted earnings per American depositary
share attributable to ordinary shareholders, each a non-GAAP financial measure, in evaluating ZTO’s operating results and for financial
and operational decision-making purposes.
Reconciliations of the Company’s non-GAAP
financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details
about the non-GAAP financial measures.
The Company believes that such Non-GAAP measures
help identify underlying trends in ZTO’s business that could otherwise be distorted by the effect of the related expenses and gains
that the Company includes in income from operations and net income. The Company believes that EBITDA, adjusted EBITDA, adjusted net income,
adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable
to ordinary shareholders provide useful information about its operating results, enhance the overall understanding of its past performance
and future prospects and allow for greater visibility with respect to key metrics used by ZTO’s management in its financial and
operational decision-making.
EBITDA, adjusted EBITDA, adjusted net income,
adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable
to ordinary shareholders should not be considered in isolation or construed as an alternative to net income or any other measure of performance
or as an indicator of the Company’s operating performance. Investors are encouraged to compare the historical non-GAAP financial
measures to the most directly comparable GAAP measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable
to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders presented
here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures
differently, limiting their usefulness as comparative measures to ZTO’s data. ZTO encourages investors and others to review the
Company’s financial information in its entirety and not rely on a single financial measure.
Conference Call Information
ZTO’s management team will host an earnings
conference call at 8:30 PM U.S. Eastern Time on Tuesday, August 20, 2024 (8:30 AM Beijing Time on August 21, 2024).
Dial-in details for the earnings conference call
are as follows:
United States: |
1-888-317-6003 |
Hong Kong: |
800-963-976 |
Mainland China: |
4001-206-115 |
Singapore: |
800-120-5863 |
International: |
1-412-317-6061 |
Passcode: |
6523012 |
Please dial in 15 minutes before the call is scheduled
to begin and provide the passcode to join the call.
A replay of the conference call may be accessed
by phone at the following numbers until August 27, 2024:
United States: |
1-877-344-7529 |
International: |
1-412-317-0088 |
Passcode: |
9226740 |
Additionally, a live and archived webcast of the
conference call will be available at http://zto.investorroom.com.
About ZTO Express (Cayman) Inc.
ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057)
(“ZTO” or the “Company”) is a leading and fast-growing express delivery company in China. ZTO provides express
delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.
ZTO operates a highly scalable network partner
model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network
partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting
network within the express delivery service value chain.
For more information, please visit http://zto.investorroom.com.
Safe Harbor Statement
This announcement contains statements that may
constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation
Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates,"
"aims," "future," "intends," "plans," "believes," "estimates," "likely
to," and other similar expressions. Among other things, the business outlook and quotations from management in this announcement
contain forward-looking statements. ZTO may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities
and Exchange Commission (the "SEC") and The Stock Exchange of Hong Kong Limited (the "HKEX"), in its interim and annual
report to shareholders, in announcements, circulars or other publications made on the website of the HKEX, in press releases and other
written materials, and in oral statements made by its officers, directors, or employees to third parties. Statements that are not historical
facts, including but not limited to statements about ZTO's beliefs, plans, and expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained
in any forward-looking statement, including but not limited to the following: risks relating to the development of the e-commerce and
express delivery industries in China; its significant reliance on certain third-party e-commerce platforms; risks associated with its
network partners and their employees and personnel; intense competition which could adversely affect the Company's results of operations
and market share; any service disruption of the Company's sorting hubs or the outlets operated by its network partners or its technology
system; ZTO's ability to build its brand and withstand negative publicity, or other favorable government policies. Further information
regarding these and other risks is included in ZTO's filings with the SEC and the HKEX. All information provided in this announcement
is as of the date of this announcement, and ZTO does not undertake any obligation to update any forward-looking statement, except as required
under applicable law.
UNAUDITED
CONSOLIDATED FINANCIAL DATA
Summary of Unaudited Consolidated Comprehensive Income Data:
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2023 | | |
2024 | | |
2023 | | |
2024 | |
| |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| |
| | |
| | |
| | |
| | |
| | |
| |
| |
(in thousands, except for share and per share data) | |
Revenues | |
9,740,324 | | |
10,725,964 | | |
1,475,942 | | |
18,723,563 | | |
20,685,970 | | |
2,846,484 | |
Cost of revenues | |
(6,435,899 | ) | |
(7,105,487 | ) | |
(977,748 | ) | |
(12,895,730 | ) | |
(14,063,408 | ) | |
(1,935,189 | ) |
Gross profit | |
3,304,425 | | |
3,620,477 | | |
498,194 | | |
5,827,833 | | |
6,622,562 | | |
911,295 | |
Operating (expenses)/income: | |
| | |
| | |
| | |
| | |
| | |
| |
Selling, general and administrative | |
(504,607 | ) | |
(592,978 | ) | |
(81,596 | ) | |
(1,291,214 | ) | |
(1,489,619 | ) | |
(204,978 | ) |
Other operating income, net | |
78,957 | | |
187,698 | | |
25,828 | | |
292,598 | | |
348,955 | | |
48,018 | |
Total operating expenses | |
(425,650 | ) | |
(405,280 | ) | |
(55,768 | ) | |
(998,616 | ) | |
(1,140,664 | ) | |
(156,960 | ) |
Income from operations | |
2,878,775 | | |
3,215,197 | | |
442,426 | | |
4,829,217 | | |
5,481,898 | | |
754,335 | |
Other income/(expenses): | |
| | |
| | |
| | |
| | |
| | |
| |
Interest income | |
167,108 | | |
288,077 | | |
39,641 | | |
259,020 | | |
533,098 | | |
73,357 | |
Interest expense | |
(72,218 | ) | |
(115,855 | ) | |
(15,942 | ) | |
(143,928 | ) | |
(199,771 | ) | |
(27,489 | ) |
Gain from fair value changes of financial instruments | |
51,640 | | |
54,862 | | |
7,549 | | |
207,213 | | |
97,582 | | |
13,428 | |
Loss/(gain) on disposal of equity investees, subsidiary and others | |
(764 | ) | |
11,683 | | |
1,608 | | |
(764 | ) | |
12,134 | | |
1,670 | |
Impairment of investment in equity investee | |
- | | |
(194,452 | ) | |
(26,757 | ) | |
- | | |
(672,816 | ) | |
(92,583 | ) |
Foreign currency exchange gain before tax | |
81,134 | | |
15,178 | | |
2,089 | | |
70,921 | | |
20,562 | | |
2,829 | |
Income before income tax, and share of loss in equity method | |
3,105,675 | | |
3,274,690 | | |
450,614 | | |
5,221,679 | | |
5,272,687 | | |
725,547 | |
Income tax expense | |
(575,585 | ) | |
(665,011 | ) | |
(91,509 | ) | |
(1,030,592 | ) | |
(1,231,316 | ) | |
(169,435 | ) |
Share of gain in equity method investments | |
123 | | |
4,318 | | |
594 | | |
3,947 | | |
20,373 | | |
2,803 | |
Net income | |
2,530,213 | | |
2,613,997 | | |
359,699 | | |
4,195,034 | | |
4,061,744 | | |
558,915 | |
Net loss/(income) attributable to non- controlling interests | |
10,991 | | |
(2,195 | ) | |
(302 | ) | |
16,506 | | |
(23,896 | ) | |
(3,288 | ) |
Net income attributable to ZTO Express (Cayman) Inc. | |
2,541,204 | | |
2,611,802 | | |
359,397 | | |
4,211,540 | | |
4,037,848 | | |
555,627 | |
Net income attributable to ordinary shareholders | |
2,541,204 | | |
2,611,802 | | |
359,397 | | |
4,211,540 | | |
4,037,848 | | |
555,627 | |
Net earnings per share attributed to ordinary shareholders | |
| | |
| | |
| | |
| | |
| | |
| |
Basic | |
3.14 | | |
3.24 | | |
0.45 | | |
5.21 | | |
5.01 | | |
0.69 | |
Diluted | |
3.07 | | |
3.16 | | |
0.43 | | |
5.10 | | |
4.90 | | |
0.67 | |
Weighted average shares used in calculating net earnings per ordinary share/ADS | |
| | |
| | |
| | |
| | |
| | |
| |
Basic | |
808,967,248 | | |
806,668,101 | | |
806,668,101 | | |
808,916,820 | | |
805,806,731 | | |
805,806,731 | |
Diluted | |
840,176,316 | | |
839,697,501 | | |
839,697,501 | | |
840,125,888 | | |
838,836,131 | | |
838,836,131 | |
Net income | |
2,530,213 | | |
2,613,997 | | |
359,699 | | |
4,195,034 | | |
4,061,744 | | |
558,915 | |
Other comprehensive income/(loss), net of tax of nil: | |
| | |
| | |
| | |
| | |
| | |
| |
Foreign currency translation adjustment | |
(161,168 | ) | |
(35,230 | ) | |
(4,848 | ) | |
(141,897 | ) | |
(117,560 | ) | |
(16,177 | ) |
Comprehensive income | |
2,369,045 | | |
2,578,767 | | |
354,851 | | |
4,053,137 | | |
3,944,184 | | |
542,738 | |
Comprehensive loss/(income) attributable to non-controlling interests | |
10,991 | | |
(2,195 | ) | |
(302 | ) | |
16,506 | | |
(23,896 | ) | |
(3,288 | ) |
Comprehensive income attributable to ZTO Express (Cayman) Inc. | |
2,380,036 | | |
2,576,572 | | |
354,549 | | |
4,069,643 | | |
3,920,288 | | |
539,450 | |
Unaudited Consolidated Balance Sheets Data:
| |
As of | |
| |
December 31, | | |
June 30, | |
| |
2023 | | |
2024 | |
| |
RMB | | |
RMB | | |
US$ | |
| |
| | |
| | |
| |
| |
(in thousands, except for share data) | |
ASSETS | |
| | | |
| | | |
| | |
Current assets: | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
| 12,333,884 | | |
| 10,542,131 | | |
| 1,450,646 | |
Restricted cash | |
| 686,568 | | |
| 22,253 | | |
| 3,062 | |
Accounts receivable, net | |
| 572,558 | | |
| 687,792 | | |
| 94,643 | |
Financing receivables | |
| 1,135,445 | | |
| 1,070,565 | | |
| 147,315 | |
Short-term investment | |
| 7,454,633 | | |
| 9,898,796 | | |
| 1,362,120 | |
Inventories | |
| 28,074 | | |
| 28,095 | | |
| 3,866 | |
Advances to suppliers | |
| 821,942 | | |
| 860,573 | | |
| 118,419 | |
Prepayments and other current assets | |
| 3,772,377 | | |
| 4,657,146 | | |
| 640,845 | |
Amounts due from related parties | |
| 148,067 | | |
| 170,038 | | |
| 23,398 | |
Total current assets | |
| 26,953,548 | | |
| 27,937,389 | | |
| 3,844,314 | |
Investments in equity investee | |
| 3,455,119 | | |
| 2,095,453 | | |
| 288,344 | |
Property and equipment, net | |
| 32,181,025 | | |
| 33,180,203 | | |
| 4,565,748 | |
Land use rights, net | |
| 5,637,101 | | |
| 5,780,463 | | |
| 795,418 | |
Intangible assets, net | |
| 23,240 | | |
| 20,141 | | |
| 2,771 | |
Operating lease right-of-use assets | |
| 672,193 | | |
| 521,130 | | |
| 71,710 | |
Goodwill | |
| 4,241,541 | | |
| 4,241,541 | | |
| 583,655 | |
Deferred tax assets | |
| 879,772 | | |
| 846,558 | | |
| 116,490 | |
Long-term investment | |
| 12,170,881 | | |
| 14,034,434 | | |
| 1,931,202 | |
Long-term financing receivables | |
| 964,780 | | |
| 1,000,306 | | |
| 137,647 | |
Other non-current assets | |
| 701,758 | | |
| 931,597 | | |
| 128,192 | |
Amounts due from related parties-non current | |
| 584,263 | | |
| 514,583 | | |
| 70,809 | |
TOTAL ASSETS | |
| 88,465,221 | | |
| 91,103,798 | | |
| 12,536,300 | |
LIABILITIES AND EQUITY | |
| | | |
| | | |
| | |
Current liabilities | |
| | | |
| | | |
| | |
Short-term bank borrowing | |
| 7,765,990 | | |
| 10,390,800 | | |
| 1,429,822 | |
Accounts payable | |
| 2,557,010 | | |
| 2,200,315 | | |
| 302,773 | |
Advances from customers | |
| 1,745,727 | | |
| 1,643,280 | | |
| 226,123 | |
Income tax payable | |
| 333,257 | | |
| 317,156 | | |
| 43,642 | |
Amounts due to related parties | |
| 234,683 | | |
| 154,446 | | |
| 21,252 | |
Operating lease liabilities | |
| 186,253 | | |
| 154,257 | | |
| 21,226 | |
Dividends payable | |
| 1,548 | | |
| 20,616 | | |
| 2,837 | |
Other current liabilities | |
| 7,236,716 | | |
| 7,208,199 | | |
| 991,881 | |
Total current liabilities | |
| 20,061,184 | | |
| 22,089,069 | | |
| 3,039,556 | |
Non-current operating lease liabilities | |
| 455,879 | | |
| 328,909 | | |
| 45,259 | |
Deferred tax liabilities | |
| 638,200 | | |
| 495,408 | | |
| 68,170 | |
Convertible bond | |
| 7,029,550 | | |
| 7,216,538 | | |
| 993,029 | |
TOTAL LIABILITIES | |
| 28,184,813 | | |
| 30,129,924 | | |
| 4,146,014 | |
Shareholders’ equity | |
| | | |
| | | |
| | |
Ordinary shares (US$0.0001 par value; 10,000,000,000 shares authorized; 812,866,663 shares issued and 804,719,252 shares outstanding as of December 31, 2023; 812,866,663 shares issued and 806,668,101 shares outstanding as of June 30, 2024) | |
| 525 | | |
| 525 | | |
| 72 | |
Additional paid-in capital | |
| 24,201,745 | | |
| 24,477,250 | | |
| 3,368,182 | |
Treasury shares, at cost | |
| (510,986 | ) | |
| (377,156 | ) | |
| (51,898 | ) |
Retained earnings | |
| 36,301,185 | | |
| 36,634,344 | | |
| 5,041,054 | |
Accumulated other comprehensive loss | |
| (190,724 | ) | |
| (308,284 | ) | |
| (42,421 | ) |
ZTO Express (Cayman) Inc. shareholders’ equity | |
| 59,801,745 | | |
| 60,426,679 | | |
| 8,314,989 | |
Noncontrolling interests | |
| 478,663 | | |
| 547,195 | | |
| 75,297 | |
Total Equity | |
| 60,280,408 | | |
| 60,973,874 | | |
| 8,390,286 | |
TOTAL LIABILITIES AND EQUITY | |
| 88,465,221 | | |
| 91,103,798 | | |
| 12,536,300 | |
Summary of Unaudited Consolidated Cash Flow Data:
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2023 | | |
2024 | | |
2023 | | |
2024 | |
| |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| |
| | |
| | |
| | |
| | |
| | |
| |
| |
(in thousands) | |
Net cash provided by operating activities | |
3,761,604 | | |
3,480,095 | | |
478,877 | | |
6,499,578 | | |
5,511,115 | | |
758,355 | |
Net cash used in investing activities | |
(3,541,559 | ) | |
(4,666,289 | ) | |
(642,103 | ) | |
(9,408,160 | ) | |
(7,044,941 | ) | |
(969,416 | ) |
Net cash used in by financing activities | |
(1,974,295 | ) | |
(1,103,622 | ) | |
(151,863 | ) | |
(1,133,723 | ) | |
(973,492 | ) | |
(133,957 | ) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | |
104,871 | | |
(3,526 | ) | |
(485 | ) | |
95,934 | | |
35,077 | | |
4,827 | |
Net decrease in cash, cash equivalents and restricted cash | |
(1,649,379 | ) | |
(2,293,342 | ) | |
(315,574 | ) | |
(3,946,371 | ) | |
(2,472,241 | ) | |
(340,191 | ) |
Cash, cash equivalents and restricted cash at beginning of period | |
10,306,095 | | |
12,872,411 | | |
1,771,303 | | |
12,603,087 | | |
13,051,310 | | |
1,795,920 | |
Cash, cash equivalents and restricted cash at end of | |
| | |
| | |
| | |
| | |
| | |
| |
period | |
8,656,716 | | |
10,579,069 | | |
1,455,729 | | |
8,656,716 | | |
10,579,069 | | |
1,455,729 | |
The following table provides a reconciliation of cash, cash equivalents
and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in
the condensed consolidated statements of cash flows:
| |
As of | |
| |
June 30, | | |
June 30, | |
| |
2023 | | |
2024 | |
| |
RMB | | |
RMB | | |
US$ | |
| |
| | |
| | |
| |
| |
| | |
(in thousands) | | |
| |
Cash and cash equivalents | |
| 7,781,443 | | |
| 10,542,131 | | |
| 1,450,646 | |
Restricted cash, current | |
| 851,899 | | |
| 22,253 | | |
| 3,062 | |
Restricted cash, non-current | |
| 23,374 | | |
| 14,685 | | |
| 2,021 | |
Total cash, cash equivalents and restricted cash | |
| 8,656,716 | | |
| 10,579,069 | | |
| 1,455,729 | |
Reconciliations of GAAP and Non-GAAP Results
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2023 | | |
2024 | | |
2023 | | |
2024 | |
| |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| |
| | |
| | |
| | |
| | |
| | |
| |
| |
(in thousands, except for share and per share data) | |
Net income | |
2,530,213 | | |
2,613,997 | | |
359,699 | | |
4,195,034 | | |
4,061,744 | | |
558,915 | |
Add: | |
| | |
| | |
| | |
| | |
| | |
| |
Share-based compensation expense (1) | |
- | | |
6,768 | | |
931 | | |
254,976 | | |
305,155 | | |
41,991 | |
Impairment of investment in equity investee (1) | |
- | | |
194,452 | | |
26,757 | | |
- | | |
672,816 | | |
92,583 | |
Loss/(gain) on disposal of equity investees and subsidiary, net of income taxes | |
764 | | |
(9,496 | ) | |
(1,307 | ) | |
764 | | |
(9,947 | ) | |
(1,369 | ) |
Adjusted net income | |
2,530,977 | | |
2,805,721 | | |
386,080 | | |
4,450,774 | | |
5,029,768 | | |
692,120 | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Net income | |
2,530,213 | | |
2,613,997 | | |
359,699 | | |
4,195,034 | | |
4,061,744 | | |
558,915 | |
Add: | |
| | |
| | |
| | |
| | |
| | |
| |
Depreciation | |
671,283 | | |
720,930 | | |
99,203 | | |
1,322,968 | | |
1,473,049 | | |
202,698 | |
Amortization | |
33,791 | | |
34,345 | | |
4,726 | | |
68,584 | | |
68,325 | | |
9,402 | |
Interest expenses | |
72,218 | | |
115,855 | | |
15,942 | | |
143,928 | | |
199,771 | | |
27,489 | |
Income tax expenses | |
575,585 | | |
665,011 | | |
91,509 | | |
1,030,592 | | |
1,231,316 | | |
169,435 | |
EBITDA | |
3,883,090 | | |
4,150,138 | | |
571,079 | | |
6,761,106 | | |
7,034,205 | | |
967,939 | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Add: | |
| | |
| | |
| | |
| | |
| | |
| |
Share-based compensation expense | |
- | | |
6,768 | | |
931 | | |
254,976 | | |
305,155 | | |
41,991 | |
Impairment of investment in equity investee | |
- | | |
194,452 | | |
26,757 | | |
- | | |
672,816 | | |
92,583 | |
Loss/(gain) on disposal of equity investees and subsidiary | |
764 | | |
(11,683 | ) | |
(1,608 | ) | |
764 | | |
(12,134 | ) | |
(1,670 | ) |
Adjusted EBITDA | |
3,883,854 | | |
4,339,675 | | |
597,159 | | |
7,016,846 | | |
8,000,042 | | |
1,100,843 | |
(1) Net of income taxes of nil
Reconciliations of GAAP and Non-GAAP Results
| |
Three Months Ended June 30, | | |
Six Months Ended June 30 | |
| |
2023 | | |
2024 | | |
2023 | | |
2024 | |
| |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| |
| | |
| | |
| | |
| | |
| | |
| |
| |
(in thousands, except for share and per share data) | |
Net income attributable to ordinary | |
| | |
| | |
| | |
| | |
| | |
| |
shareholders | |
2,541,204 | | |
2,611,802 | | |
359,397 | | |
4,211,540 | | |
4,037,848 | | |
555,627 | |
Add: | |
| | |
| | |
| | |
| | |
| | |
| |
Share-based compensation expense (1) | |
- | | |
6,768 | | |
931 | | |
254,976 | | |
305,155 | | |
41,991 | |
Impairment of investment in equity investee (1) | |
- | | |
194,452 | | |
26,757 | | |
- | | |
672,816 | | |
92,583 | |
Loss/(gain) on disposal of equity investees and subsidiary, net of income taxes | |
764 | | |
(9,496 | ) | |
(1,307 | ) | |
764 | | |
(9,947 | ) | |
(1,369 | ) |
Adjusted Net income attributable to ordinary shareholders | |
2,541,968 | | |
2,803,526 | | |
385,778 | | |
4,467,280 | | |
5,005,872 | | |
688,832 | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Weighted average shares used in calculating net earnings per ordinary share/ADS | |
| | |
| | |
| | |
| | |
| | |
| |
Basic | |
808,967,248 | | |
806,668,101 | | |
806,668,101 | | |
808,916,820 | | |
805,806,731 | | |
805,806,731 | |
Diluted | |
840,176,316 | | |
839,697,501 | | |
839,697,501 | | |
840,125,888 | | |
838,836,131 | | |
838,836,131 | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Net earnings per share/ADS attributable to ordinary shareholders | |
| | |
| | |
| | |
| | |
| | |
| |
Basic | |
3.14 | | |
3.24 | | |
0.45 | | |
5.21 | | |
5.01 | | |
0.69 | |
Diluted | |
3.07 | | |
3.16 | | |
0.43 | | |
5.10 | | |
4.90 | | |
0.67 | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Adjusted net earnings per share/ADS attributable to ordinary shareholders | |
| | |
| | |
| | |
| | |
| | |
| |
Basic | |
3.14 | | |
3.48 | | |
0.48 | | |
5.52 | | |
6.21 | | |
0.85 | |
Diluted | |
3.07 | | |
3.38 | | |
0.47 | | |
5.40 | | |
6.06 | | |
0.83 | |
(1) Net of income taxes of nil
For investor and media inquiries, please contact:
ZTO Express (Cayman) Inc.
Investor Relations
E-mail: ir@zto.com
Phone: +86 21 5980 4508
Exhibit 99.2
Hong
Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement,
make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising
from or in reliance upon the whole or any part of the contents of this announcement.
Under
our weighted voting rights structure, our share capital comprises Class A ordinary shares and Class B ordinary shares. Each
Class A ordinary share entitles the holder to exercise one vote, and each Class B ordinary share entitles the holder to exercise
10 votes, respectively, on all matters that require a shareholder’s vote. Shareholders and prospective investors should be aware
of the potential risks of investing in a company with a weighted voting rights structure. Our American depositary shares, each representing
one of our Class A ordinary shares, are listed on the New York Stock Exchange in the United States under the symbol ZTO.
ZTO Express (Cayman) Inc.
中通快遞(開曼)有限公司
(A company controlled through
weighted voting rights and incorporated in the Cayman Islands with limited liability)
(Stock Code: 2057)
INTERIM RESULTS ANNOUNCEMENT
FOR THE SIX MONTHS ENDED JUNE
30, 2024
The Board of ZTO Express (Cayman)
Inc. is pleased to announce the unaudited interim consolidated results of the Group for the six months ended June 30, 2024, together
with the comparative figures for the corresponding period in 2023, which have been prepared in accordance with U.S. GAAP. These interim
results have been reviewed by the Audit Committee. The condensed consolidated financial statements of the Group for the six months ended
June 30, 2024 have been reviewed by the Auditor in accordance with Hong Kong Standard on Review Engagements 2410 “Review of
Interim Financial Information Performed by the Independent Auditor of Entity” issued by the Hong Kong Institute of Certified Public
Accountants.
FINANCIAL HIGHLIGHTS
| |
For the Six Months Ended June 30, | |
| |
2023 | | |
2024 | | |
Change (%) | |
| |
(Unaudited) | | |
(Unaudited) | | |
| |
| |
(RMB in thousands, except percentages and
per share
data) | |
Revenues | |
| 18,723,563 | | |
| 20,685,970 | | |
| 10.5 | % |
Cost of Revenues | |
| (12,895,730 | ) | |
| (14,063,408 | ) | |
| 9.1 | % |
Gross Profit | |
| 5,827,833 | | |
| 6,622,562 | | |
| 13.6 | % |
Net income | |
| 4,195,034 | | |
| 4,061,744 | | |
| (3.2 | )% |
Net income attributable to ordinary shareholders | |
| 4,211,540 | | |
| 4,037,848 | | |
| (4.1 | )% |
Non-GAAP Financial Measures: | |
| | | |
| | | |
| | |
EBITDA(1) | |
| 6,761,106 | | |
| 7,034,205 | | |
| 4.0 | % |
Adjusted EBITDA(2) | |
| 7,016,846 | | |
| 8,000,042 | | |
| 14.0 | % |
Adjusted
net income(3) | |
| 4,450,774 | | |
| 5,029,768 | | |
| 13.0 | % |
Adjusted
net income attributable to ordinary shareholders(4) | |
| 4,467,280 | | |
| 5,005,872 | | |
| 12.1 | % |
Adjusted
basic and diluted earnings per ADS attributable to ordinary shareholders(5) | |
| | | |
| | | |
| | |
Basic | |
| 5.52 | | |
| 6.21 | | |
| 12.5 | % |
Diluted | |
| 5.40 | | |
| 6.06 | | |
| 12.2 | % |
(1) | EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income
tax expenses which management aims to better represent the underlying business operations. |
(2) | Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses
and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items such as impairment
of investment in equity investees, gain/ loss on disposal of equity investees and subsidiaries which management aims to better represent
the underlying business operations. |
(3) | Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based compensation expense and non-recurring
items such as impairment of investment in equity investees, gain/loss on disposal of equity investees and subsidiaries and corresponding
tax impact in which management aims to better represent the underlying business operations. |
(4) | Adjusted net income attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as net income attributable
to ordinary shareholders of the Group excluding shared-based compensation expense and non-recurring items such as impairment of investment
in equity investees, gain/loss on disposal of equity investees and subsidiaries which management aims to better represent the underlying
business operations. |
(5) | Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as
adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and diluted ADS, respectively. |
Non-GAAP Financial Measures
We use EBITDA, adjusted EBITDA,
adjusted net income, adjusted net income attributable to ordinary shareholders, and adjusted basic and diluted earnings per ADS attributable
to ordinary shareholders, each a non-GAAP financial measure, in evaluating the Company’s operating results and for financial and
operational decision-making purposes.
We believe that such Non-GAAP
measures help identify underlying trends in the Company’s business that could otherwise be distorted by the effect of the related
expenses and gains that the Company includes in income from operations and net income, and provide useful information about its operating
results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect
to key metrics used by the Company’s management in its financial and operational decision-making.
The non-GAAP financial measures
are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as
analytical tools. EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted
basic and diluted earnings per ADS attributable to ordinary shareholders should not be considered in isolation or construed as an alternative
to net income or any other measure of performance or as an indicator of the Company’s operating performance. Investors are encouraged
to compare the historical non-GAAP financial measures to the most directly comparable GAAP measures. EBITDA, adjusted EBITDA, adjusted
net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per ADS attributable to
ordinary shareholders presented here may not be comparable to similarly titled measures presented by other companies. Other companies
may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company’s data. The
Company encourages investors and others to review the Company’s financial information in its entirety and not rely on a single financial
measure.
The following table sets forth unaudited reconciliation
of GAAP and non-GAAP results for the period indicated.
| |
For the Six Months Ended June 30, | |
| |
2023 | | |
2024 | |
| |
RMB | | |
RMB | | |
US$ | |
| |
(Unaudited) | | |
(Unaudited) | | |
(Unaudited) | |
| |
(in thousands, except for
share and
per share data) | |
Net income | |
| 4,195,034 | | |
| 4,061,744 | | |
| 558,915 | |
Add: | |
| | | |
| | | |
| | |
Share-based compensation
expense(1) | |
| 254,976 | | |
| 305,155 | | |
| 41,991 | |
Impairment of investment
in equity investees(1) | |
| – | | |
| 672,816 | | |
| 92,583 | |
Loss/(Gain) on disposal of equity investees and subsidiaries, net of income taxes | |
| 764 | | |
| (9,947 | ) | |
| (1,369 | ) |
| |
| | | |
| | | |
| | |
Adjusted net income | |
| 4,450,774 | | |
| 5,029,768 | | |
| 692,120 | |
| |
| | | |
| | | |
| | |
Net income | |
| 4,195,034 | | |
| 4,061,744 | | |
| 558,915 | |
Add: | |
| | | |
| | | |
| | |
Depreciation | |
| 1,322,968 | | |
| 1,473,049 | | |
| 202,698 | |
Amortization | |
| 68,584 | | |
| 68,325 | | |
| 9,402 | |
Interest expenses | |
| 143,928 | | |
| 199,771 | | |
| 27,489 | |
Income tax expenses | |
| 1,030,592 | | |
| 1,231,316 | | |
| 169,435 | |
| |
| | | |
| | | |
| | |
EBITDA | |
| 6,761,106 | | |
| 7,034,205 | | |
| 967,939 | |
| |
| | | |
| | | |
| | |
Add: | |
| | | |
| | | |
| | |
Share-based compensation expense | |
| 254,976 | | |
| 305,155 | | |
| 41,991 | |
Impairment of investment in equity investees | |
| – | | |
| 672,816 | | |
| 92,583 | |
Loss/(Gain) on disposal of equity investees and subsidiaries | |
| 764 | | |
| (12,134 | ) | |
| (1,670 | ) |
| |
| | | |
| | | |
| | |
Adjusted EBITDA | |
| 7,016,846 | | |
| 8,000,042 | | |
| 1,100,843 | |
(1) | Net of income taxes of nil |
| |
For the Six Months Ended June 30, | |
| |
2023 | | |
2024 | |
| |
RMB | | |
RMB | | |
US$ | |
| |
(Unaudited) | | |
(Unaudited) | | |
(Unaudited) | |
| |
(in thousands, except for
share and
per share data) | |
Net income attributable to ordinary shareholders | |
| 4,211,540 | | |
| 4,037,848 | | |
| 555,627 | |
Add: | |
| | | |
| | | |
| | |
Share-based compensation expense(1) | |
| 254,976 | | |
| 305,155 | | |
| 41,991 | |
Impairment of investment in equity investees(1) | |
| – | | |
| 672,816 | | |
| 92,583 | |
Loss/(Gain) on disposal of equity investees and subsidiaries, net of income taxes | |
| 764 | | |
| (9,947 | ) | |
| (1,369 | ) |
| |
| | | |
| | | |
| | |
Adjusted net income attributable to ordinary shareholders | |
| 4,467,280 | | |
| 5,005,872 | | |
| 688,832 | |
| |
| | | |
| | | |
| | |
Weighted average shares used in calculating net earnings per ordinary share/ADS | |
| | | |
| | | |
| | |
Basic | |
| 808,916,820 | | |
| 805,806,731 | | |
| 805,806,731 | |
Diluted | |
| 840,125,888 | | |
| 838,836,131 | | |
| 838,836,131 | |
| |
| | | |
| | | |
| | |
Net earnings per share/ADS attributable to ordinary shareholders | |
| | | |
| | | |
| | |
Basic | |
| 5.21 | | |
| 5.01 | | |
| 0.69 | |
Diluted | |
| 5.10 | | |
| 4.90 | | |
| 0.67 | |
| |
| | | |
| | | |
| | |
Adjusted net earnings per share/ADS attributable to ordinary shareholders | |
| | | |
| | | |
| | |
Basic | |
| 5.52 | | |
| 6.21 | | |
| 0.85 | |
Diluted | |
| 5.40 | | |
| 6.06 | | |
| 0.83 | |
(1) | Net of income taxes of nil |
BUSINESS REVIEW AND OUTLOOK
Business Review during the Reporting Period
We are a leading and fast-growing
express delivery company in China. We provide domestic and international express delivery services as well as other value-added logistics
services through our extensive and reliable nationwide network coverage in China.
In the first half of 2024, we
achieved solid financial and operating results as we continue to improve operational efficiency and emphasize profitable growth amidst
intensified industry competition. Our revenue increased by 10.5% from RMB18,723.6 million for the six months ended June 30, 2023
to RMB20,686.0 million for the same period in 2024, primarily due to an increase in express delivery demand driven by the growth of online
consumption penetration and our mix shift towards higher-value customers.
Core Express Delivery
Business
We
derive a substantial part of our revenues from express delivery services that we provide to our network partners, which mainly include
parcel sorting and line-haul transportation. We charge our network partners a network transit fee for each parcel that is processed through
our network. In addition, we also directly provide express delivery services to certain enterprise customers, including vertical e-commerce
and traditional merchants, in connection with the delivery of their products to end consumers as well as associated reverse logistic
services. We also generate revenues from the sale of ancillary materials, such as portable barcode readers, thermal paper and ZTO-branded
packing materials and uniforms, to our network partners.
We
determine the level of pricing of our network transit fee based on the operating costs of our business while also considering other factors,
including market conditions and competition as well as our service quality. The network transit fees we charge our network partners are
primarily measured by (i) a fixed amount for a waybill attached to each parcel and (ii) a variable amount per parcel for sorting
and line-haul transportation based on the parcel weight and route distance. The delivery service fees we charge the enterprise customers
are also based on parcel weight and route distance.
Our
network partners generally charge each parcel sender a delivery services fee directly. They have full discretion over the pricing of
their services after taking into consideration certain of their costs, including the network transit fees we charge them and other factors,
including market conditions and competition as well as their service quality. There has historically been decline in the delivery services
fees charged by our network partners to parcel senders partially due to decreasing unit operational costs and market competition. We
have been able to adjust the level of network transit fees based on market conditions and our operating costs.
Ecosystem of Integrated
Solutions
We
aim to become an integrated logistics service provider. Building on our core express delivery business, we are expanding our service
offerings with a goal to build an ecosystem of express delivery, less-than-truckload (LTL), cross-border, warehousing, aviation, cold
chain and commerce solutions. The expansion of our business channels enables us to capture diversified demand. We provide LTL logistics
services with a focus on heavy cargo and international express delivery services in Southeast Asia, Africa and other countries; cross
border including freight forwarding services; we also provide customers with integrated logistics solutions for warehousing, distribution
and transportation.
Logistics Network
and Infrastructure
Network base
We
operate a highly scalable and flexible network partnership model to buttress the significant growth of e-commerce in China. We pride
ourselves in having established a solid and cohesive network base that covers 99% of cities and counties across China. As of June 30,
2024, we had over 6,000 direct network partners operating over 31,000 pickup and delivery outlets and over 110,000 last-mile posts nationwide.
We
continuously seek to expand our network by connecting with new qualified network partners. We provide training to new partners to ensure
quality of performance. We also support our network partners in their construction of last-mile posts, including to the countryside and
rural areas, to enhance our last-mile presence and market penetration. Leveraging our experience and resources, we support the upgrading
of their throughput capacity as well, which strengthens our service capabilities, sustains our competitiveness and fuels our long-term
growth.
Logistics
Infrastructure
Our
expansive service network is supported by our mission-critical line-haul transportation and sorting infrastructure. As of June 30,
2024, our logistics infrastructure network comprised 96 sorting hubs with 515 automation lines and over 3,800 line-haul routes serviced
by approximately 10,000 self-owned line-haul trucks, out of which more than 9,200 were high capacity 15 to 17-meter-long models.
To
increase our parcel handling capacity and our ability to handle volume surges, we continuously invest in our logistical infrastructure
of sorting hubs and line-haul fleets to effectively address logistical bottlenecks. Our automated sorting lines are a result of our continuous
adoption of new technology solutions in automation hardware and software to increase operating efficiency. We also control the route
planning and vehicle dispatch of our entire line-haul transportation network. Leveraging our technological know-how, we have systematically
introduced mechanisms to increase the fleet load rates and transportation efficiency as parcel volume increased.
Technology
Infrastructure
Our
self-developed and centralized Zhongtian system is the technology backbone for the efficient management of our complex network operations
and delivery services. It has over hundreds of modules with numerous functionalities and features covering all scenarios of our business
and operations, including our operational management, network management, settlement, finance and other integrated systems and mobile
apps connecting our network partners.
For
instance, we have developed a suite of technologies and proprietary algorithms for real-time monitoring, order dispatchment and forecasting
to support the high-throughput processing of over 100 million orders per day. Utilizing the accumulated big data of parcel traffic and
volume, our intelligent routing algorithms are able to dynamically model and predict future parcel volume, and adjust manpower and transport
resource allocation to achieve optimal transportation time and costs. We have also implemented key checkpoints throughout the service
value chain aimed at the timely identification and rectification of logistical bottlenecks, so as to ensure the smooth end-to-end operation
of our express delivery services.
The
continuous digitization and intelligentization of our operations enable us to address mismatch between volume and delivery capacity,
which optimizes dispatch schedules and improves order fulfilment rate, all while lowering our operating costs. Our continued efforts
in upgrading our technology infrastructure to promote intelligent logistics have contributed to the decrease in our combined unit cost
of sorting and transportation for the six months ended June 30, 2024 compared to the same period in 2023.
Environment, Social
and Governance (ESG)
The
express delivery industry plays a critical role in reducing distribution costs and supporting the development of many related industries;
it enables consumers to buy more and better products at lower cost; it helps merchants to reduce costs while improving efficiency and
creating value; it improves the distribution of products and reduces logistics cost across the whole country, making manufacturing and
agricultural industries more competitive.
ZTO
has been proactively contributing to sustainable development for the benefit of our society and environment, while constantly enhancing
corporate governance capability in areas such as compliance operations and risk control. Over the past twenty years, ZTO has evolved
from serving ourselves to serving people and now to serving society, by continuing to build a platform that is increasingly beneficial
to society, ZTO has accumulated more resources, connected and empowered more people, and achieved integrated development, cooperation
and win-win together with all kinds of partners. As its express delivery business matures, ZTO is actively building an expansive ecosystem
that will transform us into a comprehensive logistics supplier that will help the whole society reduce logistics costs. ZTO has taken
the initiative to fulfill its social responsibilities, for instance by working to develop a more “green” express delivery
service, guaranteeing safety, helping with economic development, and creating more value for society.
The
Company has published our annual ESG reports since 2019, detailing our key initiatives and development in areas pertaining to environmental,
social and corporate governance issues. The ESG reports are available at http://zto.investorroom.com/.
Important Events
after the Reporting Period
Save
as disclosed in this announcement, no significant events affecting the Group have occurred since the end of the Reporting Period and
up to the date of this announcement.
Business Outlook
Since
its establishment in 2002, ZTO has always adhered to the philosophy of shared-success, paid attention to infrastructure development and
their efficient utilization to establish our competitive advantage, and we have consistently stay relevant in promoting fair and equitable
sharing of burden and benefits amongst all participants of our business endeavors. Our leading position at present in the express delivery
industry in terms of service quality, scale and profitability is the result of the common goal and concerted win-win cooperation by everyone
under the ZTO brand.
Looking
ahead, we are confident in the growth prospects of China’s express delivery industry. Staying practical and improving digitization
and data-driven process improvements will continuously enhance ZTO’s competitive edge; altruistic service mindset will propel us
to grow our business big and strong as well as to take on greater responsibility towards the country and the society; the balanced approach
and increases in service quality, scale and reach plus higher earnings will bring about meaningful payback to everyone who participates,
supports and invests in us.
Based
on current market and operating conditions, the Company maintains its previously stated annual guidance. Parcel volume for 2024 is expected
to be in the range of 34.73 billion to 35.64 billion, representing a 15% to 18% increase year over year. Such estimates represent management’s
current and preliminary view, which are subject to change.
MANAGEMENT DISCUSSION
AND ANALYSIS
Revenues
| |
For
the Six Months Ended June 30, | |
| |
2023 | | |
2024 | | |
%
of
revenues | |
| |
(Unaudited) | | |
(Unaudited) | | |
| |
| |
(RMB
in thousands, except percentages) | |
Revenues: | |
| |
Express
delivery services |
|
|
17,387,187 |
|
|
|
19,116,095 |
|
|
|
92.4 |
|
Freight forwarding
services |
|
|
431,597 |
|
|
|
435,989 |
|
|
|
2.1 |
|
Sale of accessories |
|
|
836,616 |
|
|
|
1,065,484 |
|
|
|
5.2 |
|
Others |
|
|
68,163 |
|
|
|
68,402 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues |
|
|
18,723,563 |
|
|
|
20,685,970 |
|
|
|
100 |
|
Core
Express Delivery Business
Revenues
from our core express delivery business increased by 10.7% from RMB18,292.0 million for the six months ended June 30, 2023 to RMB20,250.0
million for the same period in 2024 as a result of a 11.8% growth of parcel volume and stable parcel unit price. A substantial part of
such revenue is derived from services provided to our network partners, which mainly include parcel sorting and line-haul transportation.
We charge our network partners a network transit fee for each parcel that is processed through our network. For the six months ended
June 30, 2024, such fees represented 88.3% of our total revenue from express delivery services. The remaining portion of our revenue
from express delivery services was derived from enterprise customers, including vertical e-commerce and traditional merchants, in connection
with the delivery of their products to end consumers. KA revenue including delivery fees from direct sales organizations, established
to serve core express KA customers, increased by 26.2% as a result of expanded higher-value platform customers.
Freight Forwarding
Services
We
provide freight forwarding services through the acquired business of China Oriental Express Co., Ltd., a major freight forwarding
and international logistics service provider in Hong Kong and Shenzhen. For the six months ended June 30, 2024, revenue from such
services increased by 1.0% compared to the same period in 2023.
Sale of Accessories
and Others
Revenue
from sale of accessories, largely consisted of sales of thermal paper used for digital waybills’ printing. For the six months ended
June 30, 2024, revenue from sale of accessories and others increased by 27.4% compared to the same period in 2023. Other revenues
were mainly derived from financing services.
Cost of Revenues
The following table
sets forth the components of our cost of revenues, in absolute amounts and as percentages of our revenues for the periods indicated:
| |
For
the Six Months Ended June 30, | |
| |
2023 | | |
2024 | | |
%
of
revenues | |
| |
(Unaudited) | | |
(Unaudited) | | |
| |
| |
(RMB
in thousands, except percentages) | |
Line-haul transportation cost | |
| 6,381,652 | | |
| 6,654,616 | | |
| 32.2 | |
Sorting hub operating cost | |
| 3,948,037 | | |
| 4,395,871 | | |
| 21.3 | |
Freight forwarding cost | |
| 405,244 | | |
| 405,106 | | |
| 2.0 | |
Cost of accessories sold | |
| 234,128 | | |
| 293,140 | | |
| 1.4 | |
Other costs | |
| 1,926,669 | | |
| 2,314,675 | | |
| 11.1 | |
| |
| | | |
| | | |
| | |
Total cost of revenues | |
| 12,895,730 | | |
| 14,063,408 | | |
| 68.0 | |
Total cost of revenues
increased by 9.1% from RMB12,895.7 million for the six months ended June 30, 2023 to RMB14,063.4 million for the six months ended
June 30, 2024.
· | Line
haul transportation cost was RMB6,654.6 million, an increase of 4.3% from RMB6,381.7
million in the same period of 2023. The unit transportation cost decreased by 6.7% or 3 cents
mainly attributable to better economies of scale, optimized line-haul route planning and
improved load rate. |
· | Sorting
hub operating cost was RMB4,395.9 million, an increase of 11.3% from RMB3,948.0 million
in the same period of 2023. The increase primarily consisted of (i) RMB223.4 million
increase in labor-associated costs, a net result of wage increases partially offset by automation-driven
efficiency improvements and (ii) RMB155.0 million increase in depreciation and amortization
costs associated with expansion of automation equipment and facility upgrades to further
improve the transit efficiency. As of June 30, 2024, 515 sets of automated sorting equipment
were in service, compared to 460 sets as of June 30, 2023, which enhanced overall sorting
operational efficiencies. |
· | Freight
forwarding cost was RMB405.1 million, representing a decrease by RMB0.1 million compared
with RMB405.2 million in the same period of 2023. |
· | Cost
of accessories sold was RMB293.1 million, representing an increase by 25.2% compared
with RMB234.1 million in the same period of 2023. |
· | Other
costs were RMB2,314.7 million, an increase of 20.1% from RMB1,926.7 million in the same
period of 2023. The increase was mainly driven by RMB462.6 million increase in costs associated
with serving higher-value enterprise customers, level of which is consistent with related
revenue increases. |
Gross Profit
Gross
profit increased by 13.6% from RMB5,827.8 million for the six months ended June 30, 2023 to RMB6,622.6 million for the six months
ended June 30, 2024. Our gross profit margin increased to 32.0% for the six months ended June 30, 2024 from 31.1% for the same
period of 2023.
Operating Expenses
Total
operating expenses increased by 14.2% to RMB1,140.7 million for the six months ended June 30, 2024 from RMB998.6 million for the
same period of 2023.
Selling,
General and Administrative Expenses. Our selling, general and administrative expenses increased by 15.4% from RMB1,291.2 million
for the six months ended June 30, 2023 to RMB1,489.6 million for the six months ended June 30, 2024. The increase primarily
consisted of (i) RMB78.4 million in headquarters facility expenses, (ii) RMB70.0 million increase in compensation and benefit
expenses, and (iii) RMB31.6 million depreciation and amortization costs associated with administrative equipment and facilities.
Other
operating income, net. Our net other operating income increased by 19.3% from RMB292.6 million for the six months ended June 30,
2023 to RMB349.0 million for the six months ended June 30, 2024. Other operating income mainly consisted of (i) RMB266.1 million
of government subsidies and tax rebates, and (ii) RMB82.9 million of rental and other income.
Income from Operations
Our
income from operations was RMB5,481.9 million for the six months ended June 30, 2024, an increase of 13.5% from RMB4,829.2 million
for the same period last year. Operating margin rate increased to 26.5% from 25.8% in the same period last year.
Other Income and
Expense
Interest
income. Our interest income increased by 105.8% from RMB259.0 million for the six months ended June 30, 2023 to RMB533.1 million
for the six months ended June 30, 2024.
Interest
expense. Our interest expense increased by 38.8% from RMB143.9 million for the six months ended June 30, 2023 to RMB199.8 million
for the six months ended June 30, 2024.
Gain
from fair value changes of financial instruments. Our gain from fair value changes of financial instruments was RMB97.6 million
for the six months ended June 30, 2024, compared with a gain of RMB207.2 million in the same period last year. Such gain or loss
from fair value changes of the financial instruments are quoted by commercial banks according to market-based estimation of future redemption
prices.
Impairment
of investment in equity investee. Our impairment of investment in equity investee was RMB672.8 million for the six months ended June 30,
2024, mainly due to the following (i) in the first quarter of 2024, Alibaba Group Holding Limited initiated a tender offer to purchase
all the outstanding shares of Cainiao Smart Logistics Network Limited (“Cainiao”). The Company has accepted this offer
and the deal was closed subsequently in July. The offer price to all shares held by the Company was below the carrying amount, hence
a RMB479.9 million impairment of investment was reported during the Reporting Period, and (ii) RMB192.9 million was a provision
for impairment charge related to the Company’s investment in Zhejiang Yizhan Network Technology Co., Ltd. (“Yizhan”),
a subsidiary of Cainiao.
Foreign
currency exchange gain. Our foreign currency exchange gain decreased by 71.0% from RMB70.9 million for the six months ended
June 30, 2023 to RMB20.6 million for the six months ended June 30, 2024, mainly due to the appreciation of the onshore
U.S. dollar denominated bank deposits against the Chinese Renminbi.
Income Tax Expense
Our
income tax expense increased by 19.5% from RMB1,030.6 million for the six months ended June 30, 2023 to RMB1,231.3 million for the
six months ended June 30, 2024. Overall income tax rate increased by 3.6 percentage points during the Reporting Period compared
to the same period last year, mainly due to (i) RMB98.0 million accrual of withholding tax on distributable earnings planned for
dividend payment to ZTO Express (Hong Kong) Limited attributable for the six months ended June 30, 2024, and (ii) RMB479.9
million and RMB192.9 million impairment losses on investment in Cainiao and Yizhan, respectively, which is non-deductible.
Net Income
As
a result of the foregoing, our net income decreased by 3.2% from RMB4.2 billion for the six months ended June 30, 2023 to RMB4.1
billion for the six months ended June 30, 2024.
Future Plans for
Material Investments or Capital Asset
As
of June 30, 2024, we did not have detailed future plans for material investments or capital assets.
Gearing Ratio
As
of June 30, 2024, our gearing ratio was 33.1%, compared to 31.9% as of December 31, 2023, calculated by dividing total liabilities
by total assets.
Liquidity and Capital
Resources
Our
principal sources of liquidity have been proceeds from cash flows from operating activities and financing activities. As of June 30,
2024, our cash and cash equivalents, restricted cash and short-term investments were RMB10,542.1 million, RMB22.3 million, and RMB9,898.8
million, respectively. Our cash and cash equivalents primarily consist of cash on hand and highly liquid investments, which are unrestricted
as to withdrawal or use or have maturities of three months or less when purchased. Restricted cash represents secured deposits held in
designated bank accounts for issuance of bank acceptance notes, settlement of derivatives and commencement of construction. Short-term
investments consist primarily of dual currency notes and deposits, investments in fixed deposits with maturities between three months
and one year and wealth management products which we have the intent and the ability to hold to maturity within one year. As of June 30,
2024, approximately 87.7% of our cash and cash equivalents, restricted cash and short-term investments were held by subsidiaries and
affiliated entities incorporated in China, and approximately 76.5% of our cash and cash equivalents, restricted cash and short-term investments
were denominated in Renminbi.
As
of June 30, 2024, we had outstanding principal amount of bank borrowings of RMB10,390.8 million (as of December 31, 2023: RMB7,766.0
million). The weighted average interest rate of borrowings drawn was 1.8% for the six months ended June 30, 2024. All of the bank
borrowings of the Group were denominated in RMB and were at fixed interest rate.
We
believe that our existing cash and cash equivalents and anticipated cash flow from operations are sufficient to fund our operating activities,
capital expenditures and other obligations for at least the next 12 months. However, we may decide to enhance our liquidity position
or increase our cash reserve for future expansions and acquisitions through additional financing activities. The issuance and sale of
additional equity would result in further dilution to our existing shareholders. The incurrence of indebtedness would result in increased
fixed obligations and could result in operating covenants that may restrict our operations and ability to make distributions. However,
financing may not be available in amounts or on terms acceptable to us, if at all. Although we consolidate the results of our consolidated
affiliated entities, we only have access to the assets or earnings of our consolidated affiliated entities through the Contractual Arrangements.
Significant Investments
We did not make or hold
any significant investments during the six months ended June 30, 2024.
Material Acquisitions
and Disposals
During
the Reporting Period, we did not conduct any material acquisitions or disposals of subsidiaries, associates or joint ventures.
Pledge of Assets
As of June 30,
2024, we did not pledge any assets of the Group.
Foreign Exchange
Risk
Our
revenues, expenses and assets and liabilities are mainly denominated in Renminbi. We do not believe that we currently have any significant
direct foreign exchange risk. To date, we have entered into some hedging transactions, such as foreign currency deposits, foreign currency
forward contract and options, to hedge exposure to such risk. Although our exposure to foreign exchange risks should be limited in general,
the value of your investment in our ADSs will be affected by the exchange rate between U.S. dollar and Renminbi because the value of
our business is effectively denominated in RMB, while our ADSs will be traded in U.S. dollars.
The
conversion of Renminbi into foreign currencies, including U.S. dollars, is based on rates set by the People’s Bank of China. The
Renminbi has fluctuated against the U.S. dollar, at times significantly and unpredictably. It is difficult to predict how market forces
or PRC or U.S. government policy may impact the exchange rate between Renminbi and the U.S. dollar in the future.
To
the extent that we need to convert U.S. dollars into Renminbi for our operations, appreciation of the Renminbi against the U.S. dollar
would have an adverse effect on the RMB amount we receive from the conversion. Conversely, if we decide to convert Renminbi into U.S.
dollars for the purpose of making payments for dividends on our ordinary shares or ADSs or for other business purposes, appreciation
of the U.S. dollar against the Renminbi would have a negative effect on the U.S. dollar amounts available to us.
As
of June 30, 2024, we had RMB4,743.3 million of cash and cash equivalent, restricted cash and short-term investment that were denominated
in U.S. dollars. If Renminbi had appreciated by 10% against the U.S. dollar, it would result in a decrease of RMB431.2 million in our
cash and cash equivalents, restricted cash and short-term investment.
Interest Rate Risk
Our
exposure to interest rate risk primarily relates to the interest income generated by excess cash, which is mostly held in interest-bearing
bank deposits. Investments in both fixed rate and floating rate interest earning instruments carry a degree of interest rate risk. Fixed
rate securities may have their fair market value adversely impacted due to a rise in interest rates, while floating rate securities may
produce less income than expected if interest rates fall. Due in part to these factors, our future investment income may fall short of
expectations due to changes in interest rates, or we may suffer losses in principal if we have to sell securities which have declined
in market value due to changes in interest rates. We have not been, and do not expect to be, exposed to material risks due to changes
in interest rates, and we have not used any derivative financial instruments to manage our interest risk exposure.
Contingent Liabilities
We had no material contingent
liabilities as of June 30, 2024.
Capital Expenditures
and Capital Commitment
In
connection with the purchases of property and equipment, purchases of land use rights and the expansion of our self-owned truck fleet
and upgrade of our equipment and facilities, we incurred capital expenditures of an aggregate of approximately RMB3.0 billion for the
six months ended June 30, 2024 (six months ended June 30, 2023: RMB4.5 billion). We intend to fund our future capital expenditures
with our existing cash balance and other financing alternatives. We will continue to make capital expenditures to support the growth
of our business.
Our
capital commitments primarily relate to commitments on construction of office building, sorting hubs and warehouse facilities. Our capital
commitments as of June 30, 2024 amounted to RMB4.4 billion. All of these capital commitments will be fulfilled based on the construction
progress.
Employees and Remuneration
As
of June 30, 2024, we had a total of 23,906 employees. The following table sets out the breakdown of our own employees by function
as of June 30, 2024:
Functional
Area | |
Number
of
Employees | | |
%
of Total | |
Sorting | |
| 7,608 | | |
| 31.8 | |
Transportation | |
| 3,578 | | |
| 15.0 | |
Management and Administration | |
| 4,569 | | |
| 19.1 | |
Operation Support & Customer
Service | |
| 6,460 | | |
| 27.0 | |
Technology and Engineering | |
| 1,327 | | |
| 5.6 | |
Sales and Marketing | |
| 364 | | |
| 1.5 | |
| |
| | | |
| | |
Total | |
| 23,906 | | |
| 100.0 | |
In
addition to our employees, our workforce also includes over 60,000 outsourced workers, as of June 30, 2024. Our network partners
hire their own employees according to their operational needs.
We
believe we offer our employees competitive compensation packages and a merit-based work environment that encourages initiative, and as
a result, we have generally been able to attract and retain qualified personnel and maintain a stable core management team.
Our
total remuneration cost of employees of the Group without share based compensation incurred from the six months ended June 30, 2024
was RMB1,717.8 million, as compared to RMB1,576.4 million for the six months ended June 30, 2023.
As
required by PRC regulations, we participate in various government statutory employee benefit plans, including social insurance funds,
namely a pension contribution plan, a medical insurance plan, an unemployment insurance plan, a work-related injury insurance plan and
a maternity insurance plan, and a housing provident fund. We are required under PRC law to make contributions to employee benefit plans
at specified percentages of the salaries, bonuses and certain allowances of our employees, up to a maximum amount specified by the local
government from time to time.
We
enter into standard labor agreements with our employees and, in addition, enter into confidentiality and non-compete agreements with
our key employees. The non-compete restricted period typically expires two years after the termination of employment, and we agree to
compensate the key employee with a certain percentage of his or her pre-departure salary during the restricted period.
We
believe that we maintain a good working relationship with our employees, and we have not experienced any major labor disputes during
the Reporting Period.
We
have been continuously investing in training and education programs for employees. We provide formal and comprehensive company-level
and department-level training to our new employees, followed by on-the-job training. We also provide training and development programs
to our employees from time to time to ensure their awareness and compliance with our various policies and procedures. Some of the training
is conducted jointly by departments serving different functions but working with or supporting each other in our day-to-day operations.
The
Company had in place the 2016 Plan and the cash incentive scheme through ZTO ES. On March 19, 2024, the Board approved and adopted
the 2024 Plan effective in March 2024, which does not involve the issue of new shares of the Company. Further details in respect
of the 2016 Plan, the 2024 Plan and the cash incentive scheme through ZTO ES are set out in the annual report of the Company for the
year ended December 31, 2023.
CORPORATE
GOVERNANCE
Compliance
with the CG Code
During
the six months ended June 30, 2024 and up to the date of this announcement, the Company has complied with all the code provisions
as set forth in Part 2 of the CG Code, save for the following.
Pursuant
to code provision C.2.1 of the CG Code, companies listed on the Hong Kong Stock Exchange are expected to comply with, but may choose
to deviate from the requirement that the responsibilities between the chairperson and the chief executive officer should be segregated
and should not be performed by the same individual. We do not have a separate chairman and chief executive officer and Mr. Meisong
LAI currently performs these two roles. The Board believes that vesting the roles of both chairperson and chief executive officer in
the same person has the benefit of ensuring consistent leadership within the Group and enables more effective and efficient overall strategic
planning for the Group.
The
Board considers that the balance of power and authority for the present arrangement will not be impaired and this structure will enable
the Company to make and implement decisions promptly and effectively. The Board will continue to review and consider splitting the roles
of chairman of the Board and the chief executive officer of the Company if and when it is appropriate taking into account the circumstances
of the Group as a whole.
Compliance
with the Model Code
The
Company has adopted the Code for Dealings in Securities by Management (the “Code”), with terms no less exacting than
the Model Code, as its own securities dealing code to regulate all dealings by Directors and relevant employees of securities in the
Company and other matters covered by the Code.
On
April 26, 2023, the Hong Kong Stock Exchange granted a waiver to the Company from strict compliance with Rules A.1, A.3(a) and
B.8 of the Model Code in relation to the proposed Rule 10b5-1 trading plan entered into by Mr. Jilei WANG.
Specific
enquiry has been made of all the Directors and the relevant employees and they have confirmed that they have complied with the Code and
the Model Code during the Reporting Period and up to the date of this announcement.
Audit
Committee
The
Company has established an audit committee in compliance with Rule 3.21 of the Listing Rules and the CG Code. The Audit Committee
consists of two independent non-executive Directors, namely Mr. Herman YU, Mr. Qin Charles HUANG and a non-executive Director,
namely Mr. Xing LIU. Mr. Herman YU is the chairman of the Audit Committee. We have determined that Mr. Herman YU, Mr. Xing
LIU and Mr. Qin Charles HUANG each satisfies the “independence” requirements of Section 303A of the Corporate Governance
Rules of the NYSE. We have determined that Mr. Herman YU (being our independent non-executive Director with the appropriate
professional qualifications) qualifies as an “audit committee financial expert” and as the chairman of the Audit Committee.
The Audit Committee oversees our accounting and financial reporting processes and the audits of the financial statements of the Company.
The Audit Committee is responsible for, among other things:
· | appointing
the independent auditors and pre-approving all auditing and non-auditing services permitted
to be performed by the independent auditors; |
· | reviewing
with the independent auditors any audit problems or difficulties and management’s response; |
· | discussing
the annual audited financial statements with management and the independent auditors; |
· | reviewing
and discussing with the independent auditors their annual audit plan, including the timing
and scope of audit activities, and monitor such plan’s progress and results during
the year; |
· | reviewing
with management, the Company’s independent auditors and the Company’s internal
auditing department, the information which is required to be reported by the independent
auditor; |
· | resolving
all disagreements between the Company’s independent auditors and management regarding
financial reporting; |
· | reviewing
the adequacy and effectiveness of our accounting and internal control policies and procedures
and any steps taken to monitor and control major financial risk exposures; |
· | reviewing
and approving all proposed related party transactions; |
· | meeting
separately and periodically with management and the independent auditors; and |
· | monitoring
compliance with our code of business conduct and ethics, including reviewing the adequacy
and effectiveness of our procedures to ensure proper compliance. |
The
Audit Committee has reviewed the unaudited condensed consolidated interim results of the Group for the six months ended June 30,
2024 and has met with the independent auditor of the Company, Deloitte Touche Tohmatsu. The Audit Committee has also discussed matters
with respect to the accounting policies and practices adopted by the Company and internal control and financial reporting matters with
senior management members of the Company. The condensed consolidated financial statements of the Group for the six months ended June 30,
2024 have been reviewed by the Auditor in accordance with Hong Kong Standard on Review Engagements 2410 “Review of Interim Financial
Information Performed by the Independent Auditor of the Entity” issued by the Hong Kong Institute of Certified Public Accountants.
OTHER
INFORMATION
Purchase,
Sale or Redemption of the Company’s Listed Securities
Neither
the Company nor any of its subsidiaries purchased, sold or redeemed any of the Company’s securities listed (including sale of treasury
shares as defined under the Lisiting Rules) on the Hong Kong Stock Exchange or NYSE during the six months ended June 30, 2024. The
Company did not hold any treasury shares as defined under the Lisiting Rules as at June 30, 2024.
Interim
Dividend
The
Board has approved an interim dividend of US$0.35 per ADS and ordinary share for the six months ended June 30, 2024, to holders
of its ordinary shares and ADSs as of the close of business on September 10, 2024. The dividend payment represents a 40% dividend
payout ratio. For holders of Class A and Class B ordinary shares, in order to qualify for entitlement to the dividend, all
valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company’s
Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre,
183 Queen’s Road East, Wanchai, Hong Kong no later than 4:30 p.m. on September 10, 2024 (Hong Kong Time). The payment
date is expected to be October 10, 2024 for holders of Class A and Class B ordinary shares, and October 17, 2024
for holders of ADSs.
Use
of proceeds from the Notes Offering
In
August 2022, we completed an offering of US$1 billion in aggregate principal amount of convertible senior notes due 2027 (the “2027
Notes”). The 2027 Notes bear interest at a rate of 1.50% per year, payable semi-annually in arrears on March 1 and September 1
of each year, beginning on March 1, 2023. The 2027 Notes will mature on September 1, 2027, unless earlier redeemed, repurchased
or converted in accordance with their terms prior to such date. Holders may convert the 2027 Notes at any time prior to the close of
business on the fifth scheduled trading day immediately preceding the maturity date. Upon conversion, the Company will pay or deliver,
as the case may be, cash, the Company’s ADSs, each currently representing one Class A ordinary share, or a combination of
cash and ADSs, at its election. As disclosed in the announcement dated August 25, 2022 issued by the Company in connection with
the Notes Offering, the Company has entered into capped call transactions with an affiliate of the initial purchaser and another financial
institution in connection with the pricing of the 2027 Notes. The cap price of the capped call transactions is initially US$36.48 per
ADS, and is subject to adjustment under the terms of the capped call transactions. The 2027 Notes have been offered to persons reasonably
believed to be qualified institutional buyers in reliance on the exemption from registration provided by Rule 144A under the Securities
Act of 1933, as amended.
As
disclosed in the Company’s announcements dated August 24, 2022 and August 25, 2022, the Company used a portion of the
net proceeds from the offering of the 2027 Notes in the amount of US$54 million to pay the costs of the capped call transactions. We
received proceeds of approximately US$930.3 million net of issuance cost paid and capped call option. The Company planned to use the
remainder of the net proceeds for (i) enhancement of the scale and capability of our logistics operations; (ii) investment
in the logistics ecosystem; and (iii) working capital and other general corporate purposes. For further details, please refer to
the announcements of the Company dated August 24 and 25, 2022.
As
of June 30, 2024, we had utilized the above net proceeds as intended as to (i) US$282.1 million for enhancement of the scale
and capability of our logistics operations; (ii) US$7.0 million for investment in the logistics ecosystem; and (iii) US$641.2
million for working capital and other general corporate purposes. All the net proceeds from the offering of the 2027 Notes have been
utilized as of June 30, 2024.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2023 AND JUNE 30, 2024
(Amounts in thousands, except for share and per share data) |
| |
Notes | | |
As of
December 31,
2023 | | |
As of June 30, 2024 | |
| |
| | |
RMB | | |
RMB | | |
US$ | |
| |
| | |
(Audited) | | |
(Unaudited) | | |
(Unaudited) | |
| |
| | |
| | |
| | |
(Note 2(d)) | |
Assets | |
| | | |
| | | |
| | | |
| | |
Current assets | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
| | | |
| 12,333,884 | | |
| 10,542,131 | | |
| 1,450,646 | |
Restricted cash | |
| | | |
| 686,568 | | |
| 22,253 | | |
| 3,062 | |
Accounts receivable, net | |
| 3 | | |
| 572,558 | | |
| 687,792 | | |
| 94,643 | |
Financing receivables, net | |
| | | |
| 1,135,445 | | |
| 1,070,565 | | |
| 147,315 | |
Short-term investment | |
| | | |
| 7,454,633 | | |
| 9,898,796 | | |
| 1,362,120 | |
Inventories | |
| | | |
| 28,074 | | |
| 28,095 | | |
| 3,866 | |
Advances to suppliers | |
| | | |
| 821,942 | | |
| 860,573 | | |
| 118,419 | |
Prepayments and other current assets | |
| | | |
| 3,772,377 | | |
| 4,657,146 | | |
| 640,845 | |
Amounts due from related parties | |
| 9 | | |
| 148,067 | | |
| 170,038 | | |
| 23,398 | |
| |
| | | |
| | | |
| | | |
| | |
Total current assets | |
| | | |
| 26,953,548 | | |
| 27,937,389 | | |
| 3,844,314 | |
| |
| | | |
| | | |
| | | |
| | |
Investments in equity investees | |
| | | |
| 3,455,119 | | |
| 2,095,453 | | |
| 288,344 | |
Property and equipment, net | |
| 4 | | |
| 32,181,025 | | |
| 33,180,203 | | |
| 4,565,748 | |
Land use rights, net | |
| | | |
| 5,637,101 | | |
| 5,780,463 | | |
| 795,418 | |
Intangible assets, net | |
| | | |
| 23,240 | | |
| 20,141 | | |
| 2,771 | |
Operating lease right-of-use assets | |
| | | |
| 672,193 | | |
| 521,130 | | |
| 71,710 | |
Goodwill | |
| | | |
| 4,241,541 | | |
| 4,241,541 | | |
| 583,655 | |
Deferred tax assets | |
| | | |
| 879,772 | | |
| 846,558 | | |
| 116,490 | |
Long-term investment | |
| | | |
| 12,170,881 | | |
| 14,034,434 | | |
| 1,931,202 | |
Long-term financing receivables, net | |
| | | |
| 964,780 | | |
| 1,000,306 | | |
| 137,647 | |
Other non-current assets | |
| | | |
| 701,758 | | |
| 931,597 | | |
| 128,192 | |
Amounts due from related parties-non current | |
| 9 | | |
| 584,263 | | |
| 514,583 | | |
| 70,809 | |
| |
| | | |
| | | |
| | | |
| | |
TOTAL ASSETS | |
| | | |
| 88,465,221 | | |
| 91,103,798 | | |
| 12,536,300 | |
| |
| | | |
| | | |
| | | |
| | |
LIABILITIES AND EQUITY | |
| | | |
| | | |
| | | |
| | |
Current liabilities | |
| | | |
| | | |
| | | |
| | |
Short-term bank borrowings | |
| | | |
| 7,765,990 | | |
| 10,390,800 | | |
| 1,429,822 | |
Accounts payable | |
| 5 | | |
| 2,557,010 | | |
| 2,200,315 | | |
| 302,773 | |
Advances from customers | |
| | | |
| 1,745,727 | | |
| 1,643,280 | | |
| 226,123 | |
Income tax payable | |
| | | |
| 333,257 | | |
| 317,156 | | |
| 43,642 | |
Amounts due to related parties | |
| 9 | | |
| 234,683 | | |
| 154,446 | | |
| 21,252 | |
Operating lease liabilities, current | |
| | | |
| 186,253 | | |
| 154,257 | | |
| 21,226 | |
Dividends payable | |
| | | |
| 1,548 | | |
| 20,616 | | |
| 2,837 | |
Other current liabilities | |
| | | |
| 7,236,716 | | |
| 7,208,199 | | |
| 991,881 | |
| |
Notes | | |
As of
December 31,
2023 | | |
As of June 30, 2024 | |
| |
| | |
RMB | | |
RMB | | |
US$ | |
| |
| | |
(Audited) | | |
(Unaudited) | | |
(Unaudited) | |
| |
| | |
| | |
| | |
(Note 2(d)) | |
Total current liabilities | |
| | | |
| 20,061,184 | | |
| 22,089,069 | | |
| 3,039,556 | |
Non-current operating lease liabilities | |
| | | |
| 455,879 | | |
| 328,909 | | |
| 45,259 | |
Deferred tax liabilities | |
| | | |
| 638,200 | | |
| 495,408 | | |
| 68,170 | |
Convertible senior notes | |
| | | |
| 7,029,550 | | |
| 7,216,538 | | |
| 993,029 | |
| |
| | | |
| | | |
| | | |
| | |
TOTAL
LIABILITIES | |
| | | |
| 28,184,813 | | |
| 30,129,924 | | |
| 4,146,014 | |
| |
| | | |
| | | |
| | | |
| | |
Shareholders’
equity | |
| | | |
| | | |
| | | |
| | |
Ordinary shares (US$0.0001 par value;
10,000,000,000 shares authorized; 812,866,663 shares issued and 804,719,252 shares outstanding as of December 31, 2023;
812,866,663 shares issued and 806,668,101 shares outstanding as of June 30, 2024) | |
| 10 | | |
| 525 | | |
| 525 | | |
| 72 | |
Additional paid-in capital | |
| | | |
| 24,201,745 | | |
| 24,477,250 | | |
| 3,368,182 | |
Treasury shares, at cost (3,000,000 and 2,256,634 shares as of December 31, 2023 and June 30, 2024, respectively) | |
| | | |
| (510,986 | ) | |
| (377,156 | ) | |
| (51,898 | ) |
Retained earnings | |
| | | |
| 36,301,185 | | |
| 36,634,344 | | |
| 5,041,054 | |
Accumulated other comprehensive loss | |
| | | |
| (190,724 | ) | |
| (308,284 | ) | |
| (42,421 | ) |
| |
| | | |
| | | |
| | | |
| | |
ZTO
Express (Cayman) Inc. shareholders’ equity | |
| | | |
| 59,801,745 | | |
| 60,426,679 | | |
| 8,314,989 | |
Non-controlling interests | |
| | | |
| 478,663 | | |
| 547,195 | | |
| 75,297 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Equity | |
| | | |
| 60,280,408 | | |
| 60,973,874 | | |
| 8,390,286 | |
| |
| | | |
| | | |
| | | |
| | |
TOTAL
LIABILITIES AND EQUITY | |
| | | |
| 88,465,221 | | |
| 91,103,798 | | |
| 12,536,300 | |
The accompanying notes are an integral part of these
condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2024
(Amounts in thousands, except for share and per
share data) |
| |
| | |
Six months
ended June 30, | |
| |
Notes | | |
2023 | | |
2024 | |
| |
| | |
RMB | | |
RMB | | |
US$ | |
| |
| | |
(Unaudited) | | |
(Unaudited) | | |
(Unaudited) | |
| |
| | |
| | |
| | |
(Note 2(d)) | |
Revenues
(including related party revenue of RMB413,092 and RMB111,354 for the six months ended
June 30, 2023 and 2024, respectively) | |
| 2(e) | | |
| 18,723,563 | | |
| 20,685,970 | | |
| 2,846,484 | |
Cost
of revenues (including related party cost of revenues of RMB798,204 and RMB608,562 for the six months ended June 30, 2023
and 2024, respectively) | |
| | | |
| (12,895,730 | ) | |
| (14,063,408 | ) | |
| (1,935,189 | ) |
| |
| | | |
| | | |
| | | |
| | |
Gross
profit | |
| | | |
| 5,827,833 | | |
| 6,622,562 | | |
| 911,295 | |
Operating (expenses)/income | |
| | | |
| | | |
| | | |
| | |
Selling,
general and administrative | |
| | | |
| (1,291,214 | ) | |
| (1,489,619 | ) | |
| (204,978 | ) |
Other
operating income, net | |
| | | |
| 292,598 | | |
| 348,955 | | |
| 48,018 | |
| |
| | | |
| | | |
| | | |
| | |
Total
operating expenses | |
| | | |
| (998,616 | ) | |
| (1,140,664) | | |
| (156,960 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income
from operations | |
| | | |
| 4,829,217 | | |
| 5,481,898 | | |
| 754,335 | |
Other income/(expenses) | |
| | | |
| | | |
| | | |
| | |
Interest
income | |
| | | |
| 259,020 | | |
| 533,098 | | |
| 73,357 | |
Interest
expense | |
| | | |
| (143,928 | ) | |
| (199,771 | ) | |
| (27,489 | ) |
Gain
from fair value changes of financial instruments | |
| | | |
| 207,213 | | |
| 97,582 | | |
| 13,428 | |
(Loss)/gain
on disposal of equity investees and subsidiaries | |
| | | |
| (764 | ) | |
| 12,134 | | |
| 1,670 | |
Impairment
of investment in equity investee | |
| | | |
| – | | |
| (672,816 | ) | |
| (92,583 | ) |
Foreign
currency exchange gain | |
| | | |
| 70,921 | | |
| 20,562 | | |
| 2,829 | |
| |
| | |
Six months
ended June 30, | |
| |
Notes | | |
2023 | | |
2024 | |
| |
| | |
RMB | | |
RMB | | |
US$ | |
| |
| | |
(Unaudited) | | |
(Unaudited) | | |
(Unaudited) | |
| |
| | | |
| | | |
| | | |
| (Note 2(d)) | |
Income before income tax and share of gain in equity method investments | |
| | | |
| 5,221,679 | | |
| 5,272,687 | | |
| 725,547 | |
Income tax expense | |
| 6 | | |
| (1,030,592 | ) | |
| (1,231,316 | ) | |
| (169,435 | ) |
Share of gain in equity method investments | |
| | | |
| 3,947 | | |
| 20,373 | | |
| 2,803 | |
| |
| | | |
| | | |
| | | |
| | |
Net income | |
| | | |
| 4,195,034 | | |
| 4,061,744 | | |
| 558,915 | |
Net loss/(income) attributable to non-controlling interests | |
| | | |
| 16,506 | | |
| (23,896 | ) | |
| (3,288 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income attributable to ZTO Express (Cayman) Inc. | |
| | | |
| 4,211,540 | | |
| 4,037,848 | | |
| 555,627 | |
Net income attributable to ordinary shareholders | |
| | | |
| 4,211,540 | | |
| 4,037,848 | | |
| 555,627 | |
| |
| | | |
| | | |
| | | |
| | |
Net earnings per share attributable to ordinary shareholders | |
| 8 | | |
| | | |
| | | |
| | |
Basic | |
| | | |
| 5.21 | | |
| 5.01 | | |
| 0.69 | |
Diluted | |
| | | |
| 5.10 | | |
| 4.90 | | |
| 0.67 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average shares used in calculating net earnings per ordinary share | |
| | | |
| | | |
| | | |
| | |
Basic | |
| | | |
| 808,916,820 | | |
| 805,806,731 | | |
| 805,806,731 | |
Diluted | |
| | | |
| 840,125,888 | | |
| 838,836,131 | | |
| 838,836,131 | |
| |
| | | |
| | | |
| | | |
| | |
Net income | |
| | | |
| 4,195,034 | | |
| 4,061,744 | | |
| 558,915 | |
Other comprehensive loss, net of tax of nil | |
| | | |
| | | |
| | | |
| | |
Foreign currency translation adjustment | |
| | | |
| (141,897 | ) | |
| (117,560 | ) | |
| (16,177 | ) |
| |
| | | |
| | | |
| | | |
| | |
Comprehensive income | |
| | | |
| 4,053,137 | | |
| 3,944,184 | | |
| 542,738 | |
Comprehensive loss/(income) attributable to non-controlling interests | |
| | | |
| 16,506 | | |
| (23,896 | ) | |
| (3,288 | ) |
| |
| | | |
| | | |
| | | |
| | |
Comprehensive income attributable to ZTO Express (Cayman) Inc. | |
| | | |
| 4,069,643 | | |
| 3,920,288 | | |
| 539,450 | |
The accompanying notes are an integral part of these condensed consolidated
financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
SHAREHOLDERS’ EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2024
(Amounts in thousands, except for share and per
share data) |
| |
ZTO Express (Cayman)
Inc. Shareholders’ Equity | |
| |
Ordinary shares | | |
Additional paid-in
capital | | |
Treasury shares, at
cost | | |
Retained earnings | | |
Accumulated
other comprehensive (loss)/income | | |
Total | | |
Non- controlling
interests | | |
Total Equity | |
| |
Number of outstanding
shares | | |
RMB | | |
RMB | | |
RMB | | |
RMB | | |
RMB | | |
RMB | | |
RMB | | |
RMB | |
Balance
at January 1, 2023 (Audited) | |
809,247,109 | | |
535 | | |
26,717,727 | | |
(2,062,530 | ) | |
29,459,491 | | |
(86,672 | ) | |
54,028,551 | | |
443,919 | | |
54,472,470 | |
Net income | |
– | | |
– | | |
– | | |
– | | |
4,211,540 | | |
– | | |
4,211,540 | | |
(16,506 | ) | |
4,195,034 | |
Foreign currency
translation adjustments | |
– | | |
– | | |
– | | |
– | | |
– | | |
(141,897 | ) | |
(141,897 | ) | |
– | | |
(141,897 | ) |
Share-based
compensation and ordinary shares issued for share-based compensation (Note 7) | |
1,413,219 | | |
– | | |
230,587 | | |
97,169 | | |
(72,780 | ) | |
– | | |
254,976 | | |
– | | |
254,976 | |
Acquisition of non-controlling interests
of subsidiaries | |
– | | |
– | | |
(64,711 | ) | |
– | | |
– | | |
– | | |
(64,711 | ) | |
– | | |
(64,711 | ) |
Decrease of non-controlling interests
from disposal of subsidiaries | |
– | | |
– | | |
– | | |
– | | |
– | | |
– | | |
– | | |
(94 | ) | |
(94 | ) |
Capital
contribution from non-controlling interest holders | |
– | | |
– | | |
– | | |
– | | |
– | | |
– | | |
– | | |
1,930 | | |
1,930 | |
Repurchase of ordinary shares
(Note 10) | |
(1,912,982 | ) | |
– | | |
– | | |
(328,232 | ) | |
– | | |
– | | |
(328,232 | ) | |
– | | |
(328,232 | ) |
Cancellation
of ordinary shares | |
– | | |
(7 | ) | |
(447,126 | ) | |
1,721,346 | | |
(1,274,213 | ) | |
– | | |
– | | |
– | | |
– | |
Distribution
of dividends (Note 11) | |
– | | |
– | | |
(2,055,723 | ) | |
– | | |
– | | |
– | | |
(2,055,723 | ) | |
– | | |
(2,055,723 | ) |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance
at June 30, 2023 (Unaudited) | |
808,747,346 | | |
528 | | |
24,380,754 | | |
(572,247 | ) | |
32,324,038 | | |
(228,569 | ) | |
55,904,504 | | |
429,249 | | |
56,333,753 | |
The accompanying notes are an integral part of these condensed consolidated
financial statements.
|
|
ZTO Express (Cayman) Inc. Shareholders’
Equity |
|
|
|
Ordinary
shares |
|
Additional
paid-in capital |
|
Treasury
shares, at cost |
|
Retained
earnings |
|
Accumulated
other comprehensive (loss)/income |
|
Total |
|
Non-
controlling interests |
|
Total
Equity |
|
|
|
Number
of
outstanding
shares |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
Balance at January 1, 2024 (Audited) |
|
|
804,719,252 |
|
|
525 |
|
|
24,201,745 |
|
|
(510,986 |
) |
|
36,301,185 |
|
|
(190,724 |
) |
|
59,801,745 |
|
|
478,663 |
|
|
60,280,408 |
|
Net income |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
4,037,848 |
|
|
– |
|
|
4,037,848 |
|
|
23,896 |
|
|
4,061,744 |
|
Foreign currency translation adjustments |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
(117,560 |
) |
|
(117,560 |
) |
|
– |
|
|
(117,560 |
) |
Share-based compensation and ordinary
shares issued for share- based compensation (Note 7) |
|
|
1,948,849 |
|
|
– |
|
|
275,498 |
|
|
133,830 |
|
|
(104,173 |
) |
|
– |
|
|
305,155 |
|
|
– |
|
|
305,155 |
|
Acquisition of non-controlling interests
of subsidiaries |
|
|
– |
|
|
– |
|
|
7 |
|
|
– |
|
|
– |
|
|
– |
|
|
7 |
|
|
(10 |
) |
|
(3 |
) |
Decrease of non-controlling interests
from disposal of subsidiaries |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
(2,630 |
) |
|
(2,630 |
) |
Capital contribution from non-controlling
interest holders |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
47,276 |
|
|
47,276 |
|
Distribution of dividends (Note 11) |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
(3,600,516 |
) |
|
– |
|
|
(3,600,516 |
) |
|
– |
|
|
(3,600,516 |
) |
Balance at June 30,
2024 (Unaudited) |
|
|
806,668,101 |
|
|
525 |
|
|
24,477,250 |
|
|
(377,156 |
) |
|
36,634,344 |
|
|
(308,284 |
) |
|
60,426,679 |
|
|
547,195 |
|
|
60,973,874 |
|
The accompanying notes are an integral part of these
condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2024
(Amounts in thousands, except for share and per
share data)
|
|
Six
months ended June 30, |
|
|
|
2023 |
|
|
2024 |
|
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
(Note 2(d)) |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities |
|
|
6,499,578 |
|
|
|
5,511,115 |
|
|
|
758,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property
and equipment |
|
|
(4,447,207 |
) |
|
|
(2,646,799 |
) |
|
|
(364,212 |
) |
Purchases of land
use rights |
|
|
(55,248 |
) |
|
|
(322,230 |
) |
|
|
(44,340 |
) |
Investments in
equity investees |
|
|
– |
|
|
|
(51,444 |
) |
|
|
(7,079 |
) |
Purchases of short-term
investment |
|
|
(5,681,940 |
) |
|
|
(8,019,733 |
) |
|
|
(1,103,552 |
) |
Maturity of short-term
investment |
|
|
3,770,911 |
|
|
|
6,477,127 |
|
|
|
891,282 |
|
Purchases of long-term
investment |
|
|
(4,375,101 |
) |
|
|
(3,435,647 |
) |
|
|
(472,761 |
) |
Maturity of long-term
investment |
|
|
890,811 |
|
|
|
736,137 |
|
|
|
101,296 |
|
Net cash
received from disposal of equity investees and subsidiaries |
|
|
123,591 |
|
|
|
114,958 |
|
|
|
15,819 |
|
Loan to employees |
|
|
(28,140 |
) |
|
|
(65,340 |
) |
|
|
(8,991 |
) |
Repayments of
loan to employees |
|
|
135,242 |
|
|
|
59,811 |
|
|
|
8,230 |
|
Others |
|
|
258,921 |
|
|
|
108,219 |
|
|
|
14,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(9,408,160 |
) |
|
|
(7,044,941 |
) |
|
|
(969,416 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from short-term borrowings |
|
|
5,913,060 |
|
|
|
11,560,800 |
|
|
|
1,590,819 |
|
Repayment of short-term
borrowings |
|
|
(4,623,564 |
) |
|
|
(8,935,990 |
) |
|
|
(1,229,633 |
) |
Repurchase of
ordinary shares |
|
|
(287,835 |
) |
|
|
– |
|
|
|
– |
|
Capital contribution from non-controlling
interest shareholder |
|
|
1,930 |
|
|
|
2,060 |
|
|
|
283 |
|
Payment of dividends |
|
|
(2,072,509 |
) |
|
|
(3,600,362 |
) |
|
|
(495,426 |
) |
Others |
|
|
(64,805 |
) |
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(1,133,723 |
) |
|
|
(973,492 |
) |
|
|
(133,957 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect
of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
95,934 |
|
|
|
35,077 |
|
|
|
4,827 |
|
Net
change in cash, cash equivalents and restricted cash |
|
|
(3,946,371 |
) |
|
|
(2,472,241 |
) |
|
|
(340,191 |
) |
Cash,
cash equivalents and restricted cash at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,603,087 |
|
|
|
13,051,310 |
|
|
|
1,795,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash,
cash equivalents and restricted cash at end of period |
|
|
8,656,716 |
|
|
|
10,579,069 |
|
|
|
1,455,729 |
|
The following table provides a
reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets that sum to the
total of the same such amounts shown in the statement of cash flows.
| |
As of June 30, | |
| |
2023 | | |
2024 | |
| |
RMB | | |
RMB | | |
US$ | |
| |
(Unaudited) | | |
(Unaudited) | | |
(Unaudited) | |
| |
| | |
| | |
(Note 2(d)) | |
Cash and cash equivalents | |
| 7,781,443 | | |
| 10,542,131 | | |
| 1,450,646 | |
Restricted cash | |
| 851,899 | | |
| 22,253 | | |
| 3,062 | |
Restricted cash, non-current (1) | |
| 23,374 | | |
| 14,685 | | |
| 2,021 | |
| |
| | | |
| | | |
| | |
Total cash, cash equivalents, and restricted
cash shown in the statements of cash flows | |
| 8,656,716 | | |
| 10,579,069 | | |
| 1,455,729 | |
Note: (1) The
non-current restricted cash is included in other non-current assets on the condensed consolidated balance sheets.
The accompanying notes are an
integral part of these condensed consolidated financial statements.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2024
(Amounts in thousands, except for share and per
share data)
| 1. | ORGANIZATION AND PRINCIPAL ACTIVITIES |
ZTO Express (Cayman)
Inc. (the “Company”) was incorporated under the laws of Cayman Islands on April 8, 2015. ZTO, its subsidiaries
and its variable interest entity and subsidiaries of variable interest entity (“VIE”) (collectively also referred to
as the “Group”) are principally engaged in express delivery services in the People’s Republic of China (the “PRC”)
through a nationwide network partner model.
| 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
The accompanying condensed
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the information
and footnotes required by U.S. GAAP for complete financial statements. Certain information and note disclosures normally included in the
annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted consistent with Article 10 of Regulation
S-X. The condensed consolidated financial statements have been prepared on the same basis as the audited financial statements and include
all adjustments as necessary for the fair statement of the Group’s financial position as of December 31, 2023 and June 30,
2024, results of operations and cash flows for the six months ended June 30, 2023 and 2024. The condensed consolidated balance sheet
at December 31, 2023 has been derived from the audited financial statements at that date but does not include all the information
and footnotes required by U.S. GAAP. The condensed consolidated financial statements and related disclosures have been prepared with the
presumption that users of the condensed consolidated financial statements have read or have access to the audited consolidated financial
statements for the preceding fiscal years. Accordingly, these financial statements should be read in conjunction with the audited consolidated
financial statements and related footnotes for the year ended December 31, 2023. The accounting policies applied are consistent with
those of the audited consolidated financial statements for the preceding fiscal year. Interim results of operations are not necessarily
indicative of the results expected for the full fiscal year or for any future period.
| (b) | Principles of consolidation |
The condensed consolidated
financial statements include the financial statements of the Company, its subsidiaries and VIE. All intercompany transactions and balances
have been eliminated on consolidation.
The Group evaluates
the need to consolidate its VIE of which the Group is the primary beneficiary. In determining whether the Group is the primary
beneficiary, the Group considers if the Group (1) has power to direct the activities that most significantly affects the
economic performance of the VIE, and (2) The obligation to absorb losses of the VIE that could potentially be significant to
the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. If deemed the primary
beneficiary, the Group consolidates the VIE.
The Group believes that
there are no assets held in the consolidated VIE that can be used only to settle obligations of the VIE, except for registered capital
and the PRC statutory reserves. As the consolidated VIE is incorporated as a limited liability company under the PRC Company Law, creditors
of the VIE do not have recourse to the general credit of the Group for any of the liabilities of the consolidated VIE.
Relevant PRC laws and
regulations restrict the VIE from transferring a portion of their net assets, equivalent to the balance of its statutory reserve and its
share capital, to the Group in the form of loans and advances or cash dividends.
The preparation of financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual
results may differ from these estimates. The Group bases its estimates on historical experience and other relevant factors.
| (d) | Convenience translation |
The Group’s business
is primarily conducted in the PRC and almost all of the Group’s revenues are denominated in RMB. However, periodic reports made
to shareholders will include current period amounts translated into US dollars using the then current exchange rates, solely for the convenience
of the readers outside the PRC. Translations of the condensed consolidated balance sheet, condensed consolidated statement of comprehensive
income and condensed consolidated statement of cash flows from RMB into US dollars as of and for the six months ended June 30, 2024
were calculated at the rate of US$1.00 = RMB7.2672 representing the noon buying rate set forth in the H.10 statistical release of the
U.S. Federal Reserve Board
on June 28, 2024. No representation was made that the RMB amounts could have been, or could be, converted, realized or settled into
US$ at that rate on June 30, 2024, or at any other rate.
Disaggregation of
revenue
| |
Six months ended June 30, | |
| |
2023 | | |
2024 | |
| |
RMB | | |
% | | |
RMB | | |
US$ | | |
% | |
| |
(Unaudited) | | |
| | |
(Unaudited) | | |
(Unaudited) | | |
| |
Express delivery services | |
| 17,387,187 | | |
| 92.9 | | |
| 19,116,095 | | |
| 2,630,462 | | |
| 92.4 | |
Freight forwarding services | |
| 431,597 | | |
| 2.3 | | |
| 435,989 | | |
| 59,994 | | |
| 2.1 | |
Sale of accessories | |
| 836,616 | | |
| 4.5 | | |
| 1,065,484 | | |
| 146,615 | | |
| 5.2 | |
Others | |
| 68,163 | | |
| 0.3 | | |
| 68,402 | | |
| 9,413 | | |
| 0.3 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Total revenues | |
| 18,723,563 | | |
| 100.0 | | |
| 20,685,970 | | |
| 2,846,484 | | |
| 100.0 | |
Contract assets and liabilities
Contract assets include
billed and unbilled receivables resulting from in-transit parcels, which were recorded in accounts receivable and not material as of December 31,
2023 and June 30, 2024.
Contract liabilities consist
of advance payments as well as deferred revenue, which were recorded in advances from customers and not material as of December 31,
2023 and June 30, 2024.
As part of the process
of preparing financial statements, the Group is required to estimate its income taxes in each of the jurisdictions in which it operates.
The Group accounts for income taxes using the asset and liability method. Under this method, deferred income taxes are recognized for
temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements. Net operating
losses are carried forward by applying enacted statutory tax rates applicable to future years when the reported amounts of the asset or
liability are expected to be recovered or settled, respectively. Deferred tax assets are reduced by a valuation allowance when, based
upon the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
The Group recognizes the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained
upon examination by the taxing authorities, based on the technical merits of the position.
According to ASC 740-270
Interim Reporting, an estimated annual effective tax rate (AETR) on full year estimated ordinary income should first be determined by
the Group and the estimated AETR is then applied to year-to-date ordinary income to compute the interim tax provision on ordinary income.
Basic earnings per share
are computed by dividing income attributable to holders of ordinary shares by the weighted average number of ordinary shares outstanding
during the periods.
Diluted earnings per ordinary
share reflects the potential dilution that could occur if securities or other contracts to issue ordinary shares were exercised or converted
into ordinary shares, which consist of the ordinary shares issuable upon the conversion of the convertible senior notes (using the if-converted
method). Ordinary share equivalents are excluded from the computation of diluted earnings per ordinary share if their effects would be
anti-dilutive.
On October 27, 2016,
the Group’s shareholders voted in favor of a proposal to adopt a dual-class share structure, pursuant to which the Group’s
authorized share capital were reclassified and redesignated into Class A ordinary shares and Class B ordinary shares. Both Class A
ordinary shares and Class B ordinary shares are entitled to the same dividend right, as such, this dual class share structure has
no impact to the earnings per share calculation. Basic earnings per share and diluted earnings per share are the same for each Class A
ordinary shares and Class B ordinary shares.
3. | ACCOUNTS RECEIVABLE, NET |
|
|
As of
December 31,
2023 |
|
|
As of June 30, 2024 |
|
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
|
(Audited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Accounts receivable, gross |
|
613,541 |
|
|
738,088 |
|
|
101,564 |
|
Less: Allowance for credit losses |
|
(40,983 |
) |
|
(50,296 |
) |
|
(6,921 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
572,558 |
|
|
687,792 |
|
|
94,643 |
|
The following is an analysis of accounts
receivables by age, presented based on the invoice date, which approximated the revenue recognition date.
|
|
As of December 31, 2023 |
|
|
As of June 30, 2024 |
|
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
|
(Audited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Within 6 months |
|
450,769 |
|
|
606,696 |
|
|
83,484 |
|
Between 6 months and 1 year |
|
57,615 |
|
|
38,209 |
|
|
5,258 |
|
Between 1 year and 2 years |
|
49,726 |
|
|
36,948 |
|
|
5,084 |
|
More than 2 years |
|
55,431 |
|
|
56,235 |
|
|
7,738 |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, gross |
|
613,541 |
|
|
738,088 |
|
|
101,564 |
|
4. | PROPERTY AND EQUIPMENT, NET |
Property and equipment,
net consist of the following:
|
|
As of December 31, 2023 |
|
|
As of June 30, 2024 |
|
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
|
(Audited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Buildings |
|
21,731,960 |
|
|
22,312,557 |
|
|
3,070,310 |
|
Machinery and equipment |
|
8,861,939 |
|
|
9,389,627 |
|
|
1,292,056 |
|
Leasehold improvements |
|
1,085,101 |
|
|
1,164,632 |
|
|
160,259 |
|
Vehicles |
|
5,642,905 |
|
|
5,531,688 |
|
|
761,186 |
|
Furniture, office and electric equipment |
|
922,797 |
|
|
977,166 |
|
|
134,462 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
38,244,702 |
|
|
39,375,670 |
|
|
5,418,273 |
|
Construction in progress |
|
4,929,745 |
|
|
5,998,150 |
|
|
825,373 |
|
Accumulated depreciation |
|
(10,916,806 |
) |
|
(12,121,695 |
) |
|
(1,668,001 |
) |
Impairment |
|
(76,616 |
) |
|
(71,922 |
) |
|
(9,897 |
) |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
32,181,025 |
|
|
33,180,203 |
|
|
4,565,748 |
|
Depreciation expenses
were RMB1,322,968 (unaudited) and RMB1,473,049 (unaudited) for the six months ended June 30, 2023 and 2024, respectively. Loss on
disposal of property and equipment were RMB5,217 (unaudited) and RMB58,070 (unaudited) for the six months ended June 30, 2023 and
2024, respectively.
The Company recorded
impairment charges of RMB69,997 (unaudited) and RMB22,582 (unaudited), related to property and equipment that were expected to be disposed
of before the end of their estimated useful lives for the six months ended June 30, 2023 and 2024, respectively.
An aging analysis of
the accounts payable as of December 31, 2023 and June 30, 2024, based on the invoice date or inception date at the end of the
reporting period, is as follows:
|
|
As of December 31, 2023 |
|
|
As of June 30, 2024 |
|
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
|
(Audited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Within 6 months |
|
2,548,617 |
|
|
2,189,748 |
|
|
301,319 |
|
Between 6 months and 1 year |
|
4,789 |
|
|
7,654 |
|
|
1,053 |
|
Between 1 year and 2 years |
|
1,366 |
|
|
1,441 |
|
|
198 |
|
More than 2 years |
|
2,238 |
|
|
1,472 |
|
|
203 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
2,557,010 |
|
|
2,200,315 |
|
|
302,773 |
|
The current and deferred
portion of income tax expenses included in the condensed consolidated statements of comprehensive income, which were substantially attributable
to the Group’s subsidiaries are as follows:
|
|
Six months ended June 30, |
|
|
|
2023 |
|
|
2024 |
|
|
|
|
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Current tax expenses |
|
1,159,643 |
|
|
1,319,902 |
|
|
181,625 |
|
Deferred tax |
|
(129,051 |
) |
|
(88,586 |
) |
|
(12,190 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
1,030,592 |
|
|
1,231,316 |
|
|
169,435 |
|
The effective tax rate
is based on expected income and statutory tax rates. For interim financial reporting, the Group estimates the annual effective tax rate
based on projected accounting incomes for the full year and records a quarterly income tax provision in accordance with the guidance on
accounting for income taxes in a period. As the year progresses, the Group refines the estimates of the year’s taxable income as
new information becomes available. This continual estimation process often results in a change to the expected effective tax rate for
the year. When this occurs, the Group adjusts the income tax provision during the quarter in which the change in estimate occurs so that
the year-to-date provision reflects the expected annual tax rate.
The Group’s effective
tax rate for the six months ended June 30, 2023 and 2024 were 19.74% (unaudited) and 23.35% (unaudited), respectively.
7. | SHARE-BASED COMPENSATION |
Employee Share Holding
Platform
In June 2016, the
Group established an employee share holding platform (the “Share Holding Platform”). ZTO Es Holding Limited (“ZTO
ES”), a British Virgin Islands company was established as a holding vehicle for the Group’s Share Holding Platform. Four
limited liability partnerships (“LLPs”) were established in the PRC as the shareholders of ZTO ES. ZTO ES and the LLPs
have no activities other than administering the plan and does not have employees.
On June 28, 2016,
the Group issued 16 million ordinary shares to ZTO ES. All shareholder rights associated with these 16 million ordinary shares including
but not limited to voting right and dividend right were waived until such time when the economic interests in the ordinary shares are
granted to the employees, through transfer of interests in the LLPs. The recipient of limited partnership interests is entitled to indirectly
all of the economic rights associated with the underlying ordinary shares of the Group and accordingly, at the direction of the employee,
ZTO ES will sell the Group’s ordinary shares held in connection with the limited partnership interest owned by the employee and
remit the proceeds to the employee. The other shareholder’s rights associated with the Group’s ordinary shares held by the
partnership may be exercised by the general partner of these LLPs. The Group referred to these limited partner’s partnership interests
as ordinary share units and five ordinary share units correspond to the indirect economic interest in one ordinary share of the Group.
In March 2023 and
2024, 4,386,320 and 6,027,415 ordinary share units corresponding to 877,264 and 1,205,483 Company’s ordinary shares were granted
to certain officers and employees, respectively. The consideration was nil for both of grants. These share awards vested and exercised
immediately upon grant. The Group recorded the share-based compensation of RMB158,278 (unaudited) and RMB183,175 (unaudited) based on
the market price at US$26.27 and US$21.02 of ordinary shares on the grant date for six months ended June 30, 2023 and 2024, respectively.
2016 Share Incentive Plan
In June 2016, the
Board also approved the 2016 share incentive plan (the “2016 Share Incentive Plan”) in order to provide appropriate
incentives to directors, executive officers and other employees of the Group. The 2016 Share Incentive Plan were amended and restated
in September 2016, the maximum aggregate number of shares which may be issued pursuant to all awards under the 2016 Plan is initially
3,000,000, plus an annual increase, by an amount equal to the least of (i) 0.5% of the total number of shares issued and outstanding
on the last day of the immediately preceding fiscal year; (ii) 3,000,000 shares or (iii) such number of shares as may be determined
by the Board.
With effect from May 1,
2023, the Company will no longer further increase the scheme limit of the 2016 Share Incentive Plan for the remaining term of the 2016
Share Incentive Plan, and the scheme limit of the 2016 Share Incentive Plan will be capped at the existing size of the share award pool
as at December 31, 2022, i.e. 21,000,000 shares; options and awards under the 2016 Share Incentive Plan will be satisfied by the
existing shares of the Company issued and reserved for the administration of the 2016 Share Incentive Plan and no new shares will be issued
for the share award grants made or to be made pursuant to the 2016 Share Incentive Plan.
Restricted share units
In March 2023 and
2024, the Group granted 535,955 and 743,366 restricted share units (“RSU”) at par value to certain director, executive
offices and employees pursuant to the 2016 Share Incentive Plan. These grants are vested immediately upon grant. The Group recorded the
share-based compensation of RMB96,698 (unaudited) and RMB112,956 (unaudited) based on the market price of ordinary shares at US$26.27
and US$21.02 on the grant date for the six months ended June 30, 2023 and 2024, respectively.
2024 Share Incentive Plan
In March 2024,
the Board approved the 2024 share incentive plan (the “2024 Share Incentive Plan”) in order to provide appropriate
incentives to directors, employees, and consultants of the Group, pursuant to which the maximum number of shares of the Group underlying
the awards to be granted under the 2024 Plan shall be 30,000,000 Class A ordinary shares, subject to adjustment and/or update by
the Board.
Share Options
On March 22, 2024,
the Group granted 916,200 share options to certain director, executive offices and employees pursuant to the 2024 Share Incentive Plan.
The exercise price is US$21.88. The options will be vested 33%, 33% and 34% on each of three anniversary dates from the grant date, respectively.
The options have a contractual term of ten years.
The closing price of
the Group’s shares immediately before March 22, 2024, the date of grant, was US$21.67 per share. The weighted-average grant
date fair value for options granted to directors and employees during the six months ended June 30, 2024 was US$6.7 per share, computed
using the binomial option pricing model. The binomial option pricing model requires the input of subjective assumptions including the
expected stock price volatility and the expected price multiple at which employees are likely to exercise stock options. Expected volatilities
are based on the average historical equity volatility of the Group. The risk-free rate for periods within the contractual life of the
option is based on the U.S. Treasury yield curve in effect at the time of grant.
The fair value of stock options was estimated
using the following significant assumptions:
| |
2024 | |
Spot price (US$) | |
| 21.02 | |
Exercise price (US$) | |
| 21.88 | |
Life of option | |
| 10
years | |
Risk free rate | |
| 4.22 | % |
Expected volatility | |
| 35.00 | % |
Dividend yield | |
| 2.95 | % |
Post-vesting forfeiture rate | |
| 5.55%~6.39 | % |
Exercise multiple | |
| 1.5x~2.0x | |
The following table summarized the Group’s
share option activity under the option plans:
| |
| | |
Weighted | | |
Weighted | | |
| |
| |
| | |
Average | | |
Average | | |
| |
| |
| | |
Exercise | | |
Remaining | | |
Aggregate | |
| |
| | |
Price | | |
Contractual | | |
Intrinsic | |
| |
Number of | | |
US$ | | |
Life | | |
Value | |
| |
Options | | |
per share | | |
Years | | |
US$ | |
Share options outstanding as of January 1, 2024 | |
— | | |
— | | |
— | | |
— | |
Granted | |
| 916,200 | | |
| | | |
| | | |
| | |
Exercised | |
| — | | |
| | | |
| | | |
| | |
Forfeited | |
| — | | |
| | | |
| | | |
| | |
Share options outstanding as of June 30, 2024 | |
| 916,200 | | |
| 21.88 | | |
| 9.73 | | |
| — | |
Share options exercisable as of June 30, 2024 | |
| 916,200 | | |
| 21.88 | | |
| 9.73 | | |
| — | |
The total share-based
compensation expenses relating to these options was RMB9,024 (unaudited) during the six months ended June 30, 2024. As of June 30,
2024, there was RMB35,480 (unaudited) of unrecognized compensation expense related to unvested share options, which is expected to be
recognized over a weighted average period of 2.73 years.
Basic and diluted earnings per share for
each of the periods presented are calculated as follows:
| |
| Six
months ended June 30, | |
| |
2023 | | |
2024 | |
| |
RMB | | |
RMB | | |
US$ | |
| |
(Unaudited) | | |
(Unaudited) | | |
(Unaudited) | |
Numerator: | |
| | | |
| | | |
| | |
Net
income attributable to ordinary shareholders – basic | |
| 4,211,540 | | |
| 4,037,848 | | |
| 555,627 | |
Plus:
Interest expense of convertible senior notes | |
| 73,406 | | |
| 74,977 | | |
| 10,317 | |
| |
| | | |
| | | |
| | |
Net
income attributable to ordinary shareholders – diluted | |
| 4,284,946 | | |
| 4,112,825 | | |
| 565,944 | |
| |
| | | |
| | | |
| | |
Shares (Denominator): | |
| | | |
| | | |
| | |
Weight
average ordinary shares outstanding – basic | |
| 808,916,820 | | |
| 805,806,731 | | |
| 805,806,731 | |
Plus:
Dilutive effect of convertible senior notes | |
| 31,209,068 | | |
| 33,029,400 | | |
| 33,029,400 | |
| |
| | | |
| | | |
| | |
Weight
average ordinary shares outstanding – diluted | |
| 840,125,888 | | |
| 838,836,131 | | |
| 838,836,131 | |
| |
| | | |
| | | |
| | |
Earnings
per share – basic | |
| 5.21 | | |
| 5.01 | | |
| 0.69 | |
Earnings per share
– diluted | |
| 5.10 | | |
| 4.90 | | |
| 0.67 | |
5,147,411 and 3,941,928
ordinary shares transferred to ZTO ES were considered issued but not outstanding as of June 30, 2023 and June 30, 2024, respectively,
and therefore not included in the calculation of basic and dilutive earnings per share.
For the six months ended
June 30, 2024, the Group had share options which could potentially dilute basic earnings per share in the future, but which were
excluded from the computation of diluted earnings per share as their effects would have been anti-dilutive. All outstanding share options
are anti-dilutive.
9. | RELATED PARTY TRANSACTIONS |
The table below sets forth the major related
parties and their relationships with the Group:
Name of related parties | |
Relationship with the Group |
| |
|
Shanghai Mingyu Barcode Technology Ltd. | |
Controlled by brother of chairman of the Company |
| |
|
ZTO Supply Chain Management Co., Ltd. and its subsidiaries | |
The Group’s equity investee |
| |
|
ZTO Cloud Warehouse Technology Co., Ltd. and its subsidiaries | |
The Group’s equity investee |
| |
|
ZTO Yunleng Network Technology (Zhejiang) Co., Ltd. and its subsidiaries | |
The Group’s equity investee |
| |
|
Zhejiang Tongyu Intelligent Industry Development Co., Ltd. | |
The Group’s equity investee |
| |
|
Zhongkuai (Tonglu) Future City Industrial Development Co., Ltd | |
Controlled by chairman of the Company |
| |
|
Tonglu Antong Management LLP and its subsidiaries | |
The Group’s equity investee |
| |
|
Mr. Jilei Wang | |
Director and Vice President of Infrastructure Management |
|
(a) | The Group entered into the following transactions with its related parties: |
| |
Six months ended June 30, | |
| |
2023 | | |
2024 | |
Transactions | |
RMB | | |
RMB | | |
US$ | |
| |
(Unaudited) | | |
(Unaudited) | | |
(Unaudited) | |
Revenues: | |
| | | |
| | | |
| | |
Transportation revenue from ZTO Cloud Warehouse Technology
Co., Ltd. and its subsidiaries | |
| 281,841 | | |
| 79,969 | | |
| 11,004 | |
Express delivery service revenue derived from Tonglu Antong Management
LLP and its subsidiaries | |
| 108,331 | | |
| – | | |
| – | |
Others | |
| 22,920 | | |
| 31,385 | | |
| 4,319 | |
| |
| | | |
| | | |
| | |
| |
| 413,092 | | |
| 111,354 | | |
| 15,323 | |
Cost of revenues: | |
| | | |
| | | |
| | |
Transportation service fees paid to ZTO Supply Chain Management
Co., Ltd. and its subsidiaries | |
| 539,484 | | |
| 366,360 | | |
| 50,413 | |
Transportation service fees paid to ZTO Yunleng Network Technology
(Zhejiang) Co., Ltd. and its subsidiaries | |
| 50,142 | | |
| 61,331 | | |
| 8,439 | |
Transportation service fees paid to ZTO Cloud Warehouse Technology
Co., Ltd. and its subsidiaries | |
| 28,835 | | |
| 782 | | |
| 108 | |
Purchases of supplies from Shanghai Mingyu Barcode Technology
Ltd. | |
| 164,332 | | |
| 161,415 | | |
| 22,211 | |
Others | |
| 15,411 | | |
| 18,674 | | |
| 2,570 | |
| |
| | | |
| | | |
| | |
| |
| 798,204 | | |
| 608,562 | | |
| 83,741 | |
Other operating income: | |
| | | |
| | | |
| | |
Rental income from ZTO Cloud Warehouse Technology Co., Ltd. and
its subsidiaries | |
| 27,374 | | |
| 39,948 | | |
| 5,497 | |
Rental income from ZTO Supply Chain Management Co., Ltd. and its
subsidiaries | |
| 28,675 | | |
| 26,501 | | |
| 3,647 | |
Others | |
| 1,446 | | |
| 2,190 | | |
| 302 | |
| |
| | | |
| | | |
| | |
| |
| 57,495 | | |
| 68,639 | | |
| 9,446 | |
Other income: | |
| | | |
| | | |
| | |
Interest Income derived from Zhongkuai (Tonglu) Future City Industrial
Development Co., Ltd | |
| 16,982 | | |
| 10,928 | | |
| 1,504 | |
Others | |
| 5,515 | | |
| 4,645 | | |
| 639 | |
| |
| | | |
| | | |
| | |
| |
| 22,497 | | |
| 15,573 | | |
| 2,143 | |
|
(b) | The Group had the following balances with its related parties: |
| |
As of | | |
| | |
| |
| |
December 31, | | |
As of June 30, | |
| |
2023 | | |
2024 | |
| |
RMB | | |
RMB | | |
US$ | |
| |
(Audited) | | |
(Unaudited) | | |
(Unaudited) | |
Amounts due to related parties | |
| | | |
| | | |
| | |
Shanghai Mingyu Barcode Technology Ltd. | |
| 28,924 | | |
| 30,290 | | |
| 4,168 | |
ZTO Supply Chain Management Co., Ltd. and its
subsidiaries | |
| 149,495 | | |
| 86,727 | | |
| 11,934 | |
Zhongtong Yunleng Network Technology (Zhejiang) Co., LTD and
its subsidiaries | |
| 14,988 | | |
| 15,041 | | |
| 2,070 | |
ZTO Cloud Warehouse Technology Co., Ltd. and its
subsidiaries | |
| 16,415 | | |
| 12,952 | | |
| 1,782 | |
Others | |
| 24,861 | | |
| 9,436 | | |
| 1,298 | |
Total | |
| 234,683 | | |
| 154,446 | | |
| 21,252 | |
Amounts due to related parties mainly consisted
of accounts payable to related parties for transportation, waybill material and deposits as of December 31, 2023 and June 30,
2024, respectively.
Trade related amounts due to related parties
are normally settled within one year.
| |
As of | | |
| | |
| |
| |
December 31, | | |
As of June 30, | |
| |
2023 | | |
2024 | |
| |
RMB | | |
RMB | | |
US$ | |
| |
(Audited) | | |
(Unaudited) | | |
(Unaudited) | |
Amounts due from related parties | |
| | | |
| | | |
| | |
ZTO Cloud Warehouse Technology
Co., Ltd. and its subsidiaries (1) | |
| 72,377 | | |
| 75,906 | | |
| 10,445 | |
ZTO
Supply Chain Management Co., Ltd. (2) | |
| 69,881 | | |
| 5,664 | | |
| 779 | |
Zhongtong Yunleng Network Technology (Zhejiang) Co., Ltd. and its subsidiaries | |
| 1,169 | | |
| 1,184 | | |
| 163 | |
Zhejiang
Tongyu Intelligent Industry Development Co., Ltd.(3) | |
| — | | |
| 84,700 | | |
| 11,655 | |
Others | |
| 4,640 | | |
| 2,584 | | |
| 356 | |
| |
| | | |
| | | |
| | |
Total | |
| 148,067 | | |
| 170,038 | | |
| 23,398 | |
| |
| | | |
| | | |
| | |
Amounts due from related parties-non current | |
| | | |
| | | |
| | |
Zhongkuai (Tonglu) Future
City Industrial Development Co., Ltd (4) | |
| 502,083 | | |
| 514,583 | | |
| 70,809 | |
Zhejiang
Tongyu Intelligent Industry Development Co., Ltd. (3) | |
| 82,180 | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | |
Total | |
| 584,263 | | |
| 514,583 | | |
| 70,809 | |
| (1) | The amount comprised the three-month factoring loan to this related party with 6.96% annualized interest rate, accounts receivable
generated from the express delivery service provided by the Company and other receivables generated from the property leasing service
provided by the Company. The balance of loan was RMB33,040 and RMB36,040 as of December 31, 2023 and June 30, 2024, respectively. |
| (2) | The amount comprised the three-to-nine-month factoring loan to this related party and its subsidiaries with 6.96% annualized interest
rate and other receivables generated from the property leasing service provided by the Company. The balance of loan was RMB66,860 and
RMB1,200 as of December 31, 2023 and June 30, 2024, respectively. |
| (3) | The amount comprised a three-year loan to this related party with 7.2% annualized interest rate. The balance of principal was RMB70,000
as of December 31, 2023 and June 30, 2024, respectively. |
| (4) | The amount comprised a loan to this related party with 5.0% annualized interest rate for a term of 36 months from December 4,
2023 to December 3, 2026. This loan is an extension of the original three-year loan with 7.2% annualized interest rate. Mr. Jilei
Wang, the Director of the Company, is the guarantor of this extended loan. The balance of principal was RMB500,000 as of December 31,
2023 and June 30, 2024 and interest receivable was RMB2,083 and RMB14,583 as of December 31, 2023 and June 30, 2024, respectively. |
Trade related amounts due from related parties
are normally settled within one year.
10. | REPURCHASE OF ORDINARY SHARES |
The Board has approved
its share repurchase program in November 2018 and made subsequent modifications, whereby the latest modification increased the aggregate
value of shares that may be repurchased to US$2.0 billion and extended the effective time through June 30, 2025. The Company expects
to fund the repurchases out of its existing cash balance. As of June 30, 2024, the Company has purchased an aggregate of 42,501,328
ADSs at an average purchase price of US$25.01 under the said share repurchase program, including repurchase commissions.
On March 14, 2023,
a dividend in respect of the year ended December 31, 2022 of US$0.37 per ordinary share, in an aggregate amount of US$299,319 (RMB2,055,723),
had been approved by the board of directors of the Company. The Company has paid US$299,318 during the six months ended June 30,
2023.
On March 19, 2024,
a dividend in respect of the year ended December 31, 2023 of US$0.62 per ordinary share, in an aggregate amount of US$500,134 (RMB3,600,516),
had been approved by the board of directors of the Company. The Company has paid US$497,518 during the six months ended June 30,
2024.
The above dividends
in respect of the year ended December 31, 2022 and 2023 were paid to shareholders of record as of designated record dates.
On August 20, 2024,
the board of directors has approved an interim dividend of US$0.35 per ADS and ordinary share for the six months ended June 30, 2024,
to holders of its ordinary shares and ADSs as of the close of business on September 10, 2024.
PUBLICATION OF THE INTERIM RESULTS ANNOUNCEMENT
AND INTERIM REPORT
This interim results announcement is published
on the websites of the Hong Kong Stock Exchange (http://www.hkexnews.hk) and the Company (https://zto.investorroom.com/). The interim
report of the Company for the six months ended June 30, 2024 will be made available for review on the same websites in due course.
DEFINITIONS
In this announcement, the following expressions
shall have the following meanings unless the context indicates otherwise:
“2016 Plan” | |
the Company’s
share incentive plan adopted in June 2016 as amended from time to time |
| |
|
“2024 Plan” | |
the Company’s share incentive
plan adopted on March 19, 2024 as amended from time to time |
| |
|
“ADS(s)” | |
American depositary share(s)
(each representing one Class A ordinary share of the Company) |
| |
|
“associate(s)” | |
has the meaning ascribed to
it under the Listing Rules |
| |
|
“Audit Committee” | |
the audit committee of the Board |
| |
|
“Auditor” | |
Deloitte Touche Tohmatsu, the
independent auditor of the Company |
| |
|
“Board” | |
the board of Directors |
| |
|
“CG Code” | |
the Corporate Governance Code
as set out in Appendix C1 to the Listing Rules |
| |
|
“China” or “PRC” | |
the People’s Republic
of China |
| |
|
“Class A ordinary shares” | |
Class A ordinary shares of the
share capital of the Company with a par value of US$0.0001 each, giving a holder of a Class A ordinary share one vote per share on
any resolution tabled at the Company’s general meeting |
| |
|
“Class B ordinary shares” | |
Class B ordinary shares of the
share capital of the Company with a par value of US$0.0001 each, conferring weighted voting rights in the Company such that a holder
of a Class B ordinary share is entitled to 10 votes per share on any resolution tabled at the Company’s general meeting |
“Company”
or “ZTO” | |
ZTO Express
(Cayman) Inc., a company incorporated in the Cayman Islands on April 8, 2015 as an exempted company and, where the context requires,
its subsidiaries and consolidated affiliated entities from time to time |
| |
|
“Contractual
Arrangements” | |
variable interest entity structure
and, where the context requires, the agreements underlying the structure, which the Company relies on to provide mail delivery services
in China mainly through its consolidated affiliated entities and subsidiaries |
| |
|
“Director(s)” | |
the director(s) of the Company |
| |
|
“ESG” | |
environmental, social and governance |
| |
|
“Group”,
“the Group”, “we” or “us” | |
the Company and its subsidiaries
and consolidated affiliated entities from time to time |
| |
|
“Hong
Kong” or “HK” | |
the Hong Kong Special Administrative
Region of the People’s Republic of China |
| |
|
“Hong
Kong Stock Exchange” | |
The Stock Exchange of Hong Kong
Limited |
| |
|
“Listing
Rules” | |
the Rules Governing the Listing
of Securities on The Stock Exchange of Hong Kong Limited, as amended, supplemented or otherwise modified from time to time |
| |
|
“Model
Code” | |
the Model Code for Securities
Transactions by Directors of Listed Issuers set out in Appendix C3 to the Listing Rules |
| |
|
“NYSE” | |
New York Stock Exchange |
| |
|
“ordinary
share(s)” | |
Class A and Class B ordinary
share(s) of the Company, par value US$0.0001 per share |
| |
|
“Reporting
Period” | |
the six months ended June 30, 2024 |
| |
|
“RMB”
or “Renminbi” | |
Renminbi yuan, the lawful currency
of China |
| |
|
“Share(s)” | |
the Class A ordinary shares
and Class B ordinary shares in the share capital of the Company, as the context so requires |
“Shareholder(s)” | |
holder(s) of the Share(s) |
| |
|
“subsidiary(ies)” | |
has the meaning ascribed to it under the Listing Rules |
| |
|
“U.S.” | |
the United States of America, its territories, its possessions and all areas subject to its jurisdiction |
| |
|
“US$” or “U.S. dollars” | |
United States dollars, the lawful currency of the United States |
| |
|
“U.S. GAAP” | |
accounting principles generally accepted in the United States |
| |
|
“weighted voting right” or “WVR” | |
has the meaning ascribed to it under the Listing Rules |
| |
|
“ZTO ES” | |
Zto Es Holding Limited, a company incorporated in the British Virgin Islands |
| |
|
“%” | |
per cent |
|
By order of the Board |
|
ZTO Express (Cayman) Inc. |
|
Meisong LAI |
|
Chairman |
Hong Kong, August 21, 2024
As at the date of this announcement, the board
of directors of the Company comprises Mr. Meisong LAI as the chairman and executive director, Mr. Jilei WANG and Mr. Hongqun HU as executive
directors, Mr. Xing LIU and Mr. Xudong CHEN as non-executive directors, Mr. Frank Zhen WEI, Mr. Qin Charles HUANG, Mr. Herman YU, Mr.
Tsun-Ming (Daniel) KAO and Ms. Fang XIE as independent non-executive directors.
Zto Express Cayman (PK) (USOTC:ZTOEF)
과거 데이터 주식 차트
부터 12월(12) 2024 으로 1월(1) 2025
Zto Express Cayman (PK) (USOTC:ZTOEF)
과거 데이터 주식 차트
부터 1월(1) 2024 으로 1월(1) 2025