Item 1. Consolidated Financial Statements
VICTORY OILFIELD TECH, INC.
CONSOLIDATED BALANCE SHEETS
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
159,005
|
|
|
$
|
192,337
|
|
Accounts receivables, net
|
|
|
227,184
|
|
|
|
149,972
|
|
Other receivables
|
|
|
-
|
|
|
|
48,560
|
|
Inventory
|
|
|
34,218
|
|
|
|
17,007
|
|
Prepaid and other current assets
|
|
|
162,562
|
|
|
|
26,134
|
|
Total current assets
|
|
|
582,969
|
|
|
|
434,010
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
322,003
|
|
|
|
356,127
|
|
Goodwill
|
|
|
145,149
|
|
|
|
145,149
|
|
Other intangible assets, net
|
|
|
122,202
|
|
|
|
130,827
|
|
Deposits
|
|
|
1,750
|
|
|
|
1,750
|
|
Total Assets
|
|
$
|
1,174,073
|
|
|
$
|
1,067,863
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
511,229
|
|
|
$
|
536,955
|
|
Short term advance from shareholder
|
|
|
185,150
|
|
|
|
185,150
|
|
Accrued and other short term liabilities
|
|
|
190,763
|
|
|
|
66,645
|
|
Short term notes payable - affiliate, net
|
|
|
3,324,776
|
|
|
|
3,081,676
|
|
Total current liabilities
|
|
|
4,211,918
|
|
|
|
3,870,426
|
|
|
|
|
|
|
|
|
|
|
Long term notes payable, net
|
|
|
417,423
|
|
|
|
318,800
|
|
Total long term liabilities
|
|
|
417,423
|
|
|
|
318,800
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
4,629,341
|
|
|
|
4,189,226
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
Preferred Series D stock, $0.001 par value, 20,000 shares authorized, 8,333 shares and 8,333 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively
|
|
|
8
|
|
|
|
8
|
|
Common stock, $0.001 par value, 300,000,000 shares authorized, 28,037,713 shares and 28,037,713 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively
|
|
|
28,038
|
|
|
|
28,038
|
|
Receivable for stock subscription
|
|
|
(245,000
|
)
|
|
|
(245,000
|
)
|
Additional paid-in capital
|
|
|
95,750,830
|
|
|
|
95,750,830
|
|
Accumulated deficit
|
|
|
(98,989,144
|
)
|
|
|
(98,655,239
|
)
|
Total stockholders' equity
|
|
|
(3,455,268
|
)
|
|
|
(3,121,363
|
)
|
Total Liabilities and Stockholders' Equity
|
|
$
|
1,174,073
|
|
|
$
|
1,067,863
|
|
The accompanying notes are an integral part
of these consolidated financial statements.
VICTORY OILFIELD TECH, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
For the Three Months Ended
June 30,
|
|
|
For the Six Months Ended
June
30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
Total revenue
|
|
$
|
205,895
|
|
|
$
|
365,296
|
|
|
$
|
362,267
|
|
|
$
|
587,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue
|
|
|
118,484
|
|
|
|
177,660
|
|
|
|
212,111
|
|
|
|
343,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
87,411
|
|
|
|
187,636
|
|
|
|
150,156
|
|
|
|
244,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
261,540
|
|
|
|
275,372
|
|
|
|
451,523
|
|
|
|
574,596
|
|
Depreciation and amortization
|
|
|
5,126
|
|
|
|
4,855
|
|
|
|
10,252
|
|
|
|
9,357
|
|
Total operating expenses
|
|
|
266,666
|
|
|
|
280,227
|
|
|
|
461,775
|
|
|
|
583,953
|
|
Loss from operations
|
|
|
(179,255
|
)
|
|
|
(92,591
|
)
|
|
|
(311,619
|
)
|
|
|
(339,851
|
)
|
Other income/expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
1,340
|
|
|
|
-
|
|
|
|
1,340
|
|
|
|
6
|
|
Interest expense
|
|
|
(11,336
|
)
|
|
|
(26,969
|
)
|
|
|
(23,626
|
)
|
|
|
(52,764
|
)
|
Total other income/expense
|
|
|
(9,996
|
)
|
|
|
(26,969
|
)
|
|
|
(22,286
|
)
|
|
|
(52,758
|
)
|
Loss applicable to common stockholders
|
|
$
|
(189,251
|
)
|
|
$
|
(119,560
|
)
|
|
$
|
(333,905
|
)
|
|
$
|
(392,609
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share applicable to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share, basic and diluted
|
|
$
|
(0.01
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
Weighted average shares, basic and diluted
|
|
|
28,037,713
|
|
|
|
28,037,713
|
|
|
|
28,037,713
|
|
|
|
28,037,713
|
|
The accompanying notes are an integral part
of these consolidated financial statements.
VICTORY OILFIELD TECH, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
For the Six Months Ended
June 30,
|
|
|
|
2021
|
|
|
2020
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net loss
|
|
$
|
(333,905
|
)
|
|
$
|
(392,609
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
8,625
|
|
|
|
30,070
|
|
Depreciation
|
|
|
67,122
|
|
|
|
66,416
|
|
Amortization of original issue discount
|
|
|
22,100
|
|
|
|
42,500
|
|
Share-based compensation
|
|
|
-
|
|
|
|
50,000
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(77,212
|
)
|
|
|
211,669
|
|
Other receivables
|
|
|
48,560
|
|
|
|
42,500
|
|
Inventory
|
|
|
(17,211
|
)
|
|
|
7,069
|
|
Prepaids and other current assets
|
|
|
(136,428
|
)
|
|
|
(22,665
|
)
|
Accounts payable
|
|
|
(25,726
|
)
|
|
|
(117,427
|
)
|
Accrued and other short term liabilities
|
|
|
124,118
|
|
|
|
-
|
|
Accrued interest on short term notes payable - affiliate
|
|
|
-
|
|
|
|
(20,633
|
)
|
Net cash used in operating activities
|
|
|
(319,957
|
)
|
|
|
(188,110
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Investment in fixed assets
|
|
|
(32,998
|
)
|
|
|
(9,758
|
)
|
Net cash used in investing activities
|
|
|
(32,998
|
)
|
|
|
(9,758
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Debt financing proceeds - affiliate
|
|
|
221,000
|
|
|
|
729,076
|
|
Principal payments on debt financing
|
|
|
-
|
|
|
|
(541,251
|
)
|
Long term note payable proceeds
|
|
|
98,623
|
|
|
|
325,800
|
|
Net cash provided by financing activities
|
|
|
319,623
|
|
|
|
556,125
|
|
Net change in cash and cash equivalents
|
|
|
(33,332
|
)
|
|
|
358,257
|
|
Beginning cash and cash equivalents
|
|
|
192,337
|
|
|
|
17,076
|
|
Ending cash and cash equivalents
|
|
$
|
159,005
|
|
|
$
|
375,333
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
1,526
|
|
|
$
|
7,570
|
|
The accompanying notes are an integral part
of these consolidated financial statements.
VICTORY OILFIELD TECH, INC.
STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
|
|
Common Stock
$0.001 Par Value
|
|
|
Preferred
D
$0.001 Par Value
|
|
|
Receivable
for Stock
|
|
|
Additional
Paid In
|
|
|
Accumulated
|
|
|
|
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Subscription
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total Equity
|
|
April 1, 2020 Balance
|
|
|
28,037,713
|
|
|
$
|
28,038
|
|
|
|
8,333
|
|
|
$
|
8
|
|
|
$
|
(245,000
|
)
|
|
$
|
95,709,165
|
|
|
$
|
(97,974,431
|
)
|
|
$
|
(2,482,220
|
)
|
Share based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
25,000
|
|
|
|
-
|
|
|
|
25,000
|
|
Loss attributable to common stockholders
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(119,560
|
)
|
|
|
(119,560
|
)
|
June 30, 2020 Balance
|
|
|
28,037,713
|
|
|
$
|
28,038
|
|
|
|
8,333
|
|
|
$
|
8
|
|
|
$
|
(245,000
|
)
|
|
$
|
95,734,165
|
|
|
$
|
(98,093,991
|
)
|
|
$
|
(2,576,780
|
)
|
|
|
Common Stock
$0.001 Par Value
|
|
|
Preferred
D
$0.001 Par Value
|
|
|
Receivable
for Stock
|
|
|
Additional
Paid In
|
|
|
Accumulated
|
|
|
|
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Subscription
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total Equity
|
|
April 1, 2021 Balance
|
|
|
28,037,713
|
|
|
$
|
28,038
|
|
|
|
8,333
|
|
|
$
|
8
|
|
|
$
|
(245,000
|
)
|
|
$
|
95,750,830
|
|
|
$
|
(98,799,893
|
)
|
|
$
|
(3,266,017
|
)
|
Loss attributable to common stockholders
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(189,251
|
)
|
|
|
(189,251
|
)
|
June 30, 2021 Balance
|
|
|
28,037,713
|
|
|
$
|
28,038
|
|
|
|
8,333
|
|
|
$
|
8
|
|
|
$
|
(245,000
|
)
|
|
$
|
95,750,830
|
|
|
|
(98,989,144
|
)
|
|
$
|
(3,455,268
|
)
|
|
|
Common Stock
$0.001 Par Value
|
|
|
Preferred
D
$0.001 Par Value
|
|
|
Receivable
for Stock
|
|
|
Additional
Paid In
|
|
|
Accumulated
|
|
|
|
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Subscription
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total Equity
|
|
January 1, 2020 Balance
|
|
|
28,037,713
|
|
|
$
|
28,038
|
|
|
|
8,333
|
|
|
$
|
8
|
|
|
$
|
(245,000
|
)
|
|
$
|
95,684,164
|
|
|
$
|
(97,701,381
|
)
|
|
$
|
(2,234,171
|
)
|
Share based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
50,000
|
|
|
|
-
|
|
|
|
50,000
|
|
Loss attributable to common stockholders
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(392,609
|
)
|
|
|
(392,609
|
)
|
June 30, 2020 Balance
|
|
|
28,037,713
|
|
|
$
|
28,038
|
|
|
|
8,333
|
|
|
$
|
8
|
|
|
$
|
(245,000
|
)
|
|
$
|
95,734,164
|
|
|
$
|
(98,093,990
|
)
|
|
$
|
(2,576,780
|
)
|
|
|
Common Stock
$0.001 Par Value
|
|
|
Preferred
D
$0.001 Par Value
|
|
|
Receivable
for Stock
|
|
|
Additional
Paid In
|
|
|
Accumulated
|
|
|
|
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Subscription
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total Equity
|
|
January 1, 2021 Balance
|
|
|
28,037,713
|
|
|
$
|
28,038
|
|
|
|
8,333
|
|
|
$
|
8
|
|
|
$
|
(245,000
|
)
|
|
$
|
95,750,830
|
|
|
$
|
(98,655,239
|
)
|
|
$
|
(3,121,363
|
)
|
Loss attributable to common stockholders
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(333,905
|
)
|
|
|
(333,905
|
)
|
June 30, 2021 Balance
|
|
|
28,037,713
|
|
|
$
|
28,038
|
|
|
|
8,333
|
|
|
$
|
8
|
|
|
$
|
(245,000
|
)
|
|
$
|
95,750,830
|
|
|
$
|
(98,989,144
|
)
|
|
$
|
(3,455,268
|
)
|
The accompanying notes are an integral part
of these consolidated financial statement
VICTORY OILFIELD TECH, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2021
(Unaudited)
1. Organization and Basis of Presentation
Organization and nature of operations
Victory Oilfield Tech, Inc. (“Victory”),
a Nevada corporation, is an oilfield technology products company offering patented oil and gas drilling products designed to improve well
performance and extend the lifespan of the industry’s most sophisticated and expensive equipment. On July 31, 2018, Victory entered
into an agreement to acquire Pro-Tech Hardbanding Services, Inc., an Oklahoma corporation (“Pro-Tech”), which provides various
hardbanding solutions to oilfield operators for drill pipe, weight pipe, tubing and drill collars.
Basis of Presentation
The accompanying unaudited consolidated financial
statements include the accounts of Victory and Pro-Tech, its wholly owned subsidiary, for all periods presented. All significant intercompany
transactions and accounts between Victory and Pro-Tech (together, the “Company”) have been eliminated.
The preparation of the Company’s financial
statements is in conformity with U.S. generally accepted accounting principles (“GAAP”), which requires management to make
estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses during the reporting period.
Actual results could differ from those estimates.
The accompanying unaudited consolidated financial
statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and
note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate
to make the information not misleading.
In the opinion of the Company’s management,
the unaudited interim financial information contained herein includes all normal recurring adjustments, necessary to present fairly the
financial position of the Company as of June 30, 2021, and the results of its operations and cash flows for the three and six
months ended June 30, 2021 and 2020.
The results reported in these consolidated financial
statements should not be regarded as necessarily indicative of results that may be expected for the full year or any future periods.
Going Concern
Historically the Company has experienced, and
the Company continues to experience, net losses, net losses from operations, negative cash flow from operating activities, and working
capital deficits. These conditions raise substantial doubt about the Company’s ability to continue as a going concern within one
year after the date of issuance of the consolidated financial statements. The consolidated financial statements do not reflect any adjustments
that might result if the Company was unable to continue as a going concern.
The Company anticipates that operating losses
will continue in the near term as management continues efforts to leverage the Company’s intellectual property through the platform
provided by the acquisition of Pro-Tech and, potentially, other acquisitions. The Company intends to meet near-term obligations through
funding under the New VPEG Note (See Note 8, Related Party Transactions) as it seeks to generate positive cash flow from operations.
In addition to increasing cash flow from
operations, we will be required to obtain other liquidity resources in order to support ongoing operations. We are addressing this need
by developing additional capital sources, which we believe will enable us to execute our recapitalization and growth plan. This plan includes
the expansion of Pro-Tech’s core hardbanding business through additional drilling services and the development of
additional products and services including wholesale materials, RFID enclosures and mid-pipe coating solutions.
Based upon anticipated new sources of capital,
and ongoing near-term funding provided through the New VPEG Note, we believe we will have enough capital to cover expenses through at
least the next twelve months. We will continue to monitor liquidity carefully, and in the event we do not have enough capital to cover
expenses, we will make the necessary and appropriate reductions in spending to remain cash flow positive. While management believes our
plans help mitigate the substantial doubt that we are a going concern, there is no guarantee that our plans will be successful or if they
are, will fully alleviate the conditions that raise substantial doubt that we are a going concern.
Capital Resources
During the six months ended June 30, 2021, the
Company received loan proceeds of $221,000 from VPEG through the New VPEG Note. As of the date of this report and for the foreseeable
future the Company expects to cover operating shortfalls, if any, with funding through the New VPEG Note while we enact our strategy to
become a technology-focused oilfield services company and seek additional sources of capital. As of September 14, 2021, the remaining
amount available for the Company for additional borrowings on the New VPEG Note was approximately $640,224. The Company is actively seeking
additional capital from VPEG and potential sources of equity and/or debt financing.
2. Summary of Significant Accounting Policies
Revenue Recognition
The Company recognizes revenue as it satisfies
contractual performance obligations by transferring promised goods or services to the customers. The amount of revenue recognized reflects
the consideration the Company expects to be entitled to in exchange for those promised goods or services A good or service is transferred
to a customer when, or as, the customer obtains control of that good or service.
The Company has one revenue stream, which relates
to the provision of hardbanding services by its subsidiary Pro-Tech. All performance obligations of the Company’s contracts with
customers are satisfied over the duration of the contract as customer-owned equipment is serviced and then made available for immediate
use as completed during the service period. The Company has reviewed its contracts with Pro-Tech customers and determined that due to
their short-term nature, with durations of several days of service at the customer’s location, it is only those contracts that occur
near the end of a financial reporting period that will potentially require allocation to ensure revenue is recognized in the proper period.
The Company has reviewed all such transactions and recorded revenue accordingly.
For the three and six months ended June 30, 2021
and 2020, all of the Company’s revenue was recognized from contracts with oilfield operators. See Note 9 “Segment and Geographic
Information and Revenue Disaggregation” for further information.
Because the Company’s contracts have an
expected duration of one year or less, the Company has elected the practical expedient in ASC 606-10-50-14(a) to not disclose information
about its remaining performance obligations.
Concentration of Credit Risk, Accounts Receivable
and Allowance for Doubtful Accounts
Financial instruments that potentially subject
the Company to concentrations of credit risk primarily consist of cash and cash equivalents placed with high credit quality institutions
and accounts receivable due from Pro-Tech’s customers. Management evaluates the collectability of accounts receivable based on a
combination of factors. If management becomes aware of a customer’s inability to meet its financial obligations after a sale has
occurred, the Company records an allowance to reduce the net receivable to the amount that it reasonably believes to be collectable from
the customer. Accounts receivable are written off at the point they are considered uncollectible. An allowance of $0 and $13,056 has been
recorded at June 30, 2021 and December 31, 2020, respectively. The Company suffered no bad debt losses in the six months ended June 30,
2021 and 2020, respectively. If the financial conditions of Pro-Tech’s customers were to deteriorate or if general economic conditions
were to worsen, additional allowances may be required in the future.
As of June 30, 2021, four customers comprised
73% of the Company’s gross accounts receivables. For the three and six months ended June 30, 2021 two and three customers comprised
54% and 57%of the Company’s total revenue, respectively.
Property, Plant and Equipment
Property, Plant and Equipment is stated at cost.
Maintenance and repairs are charged to expense as incurred and the costs of additions and betterments that increase the useful lives of
the assets are capitalized. When property, plant and equipment is disposed of, the cost and related accumulated depreciation are removed
from the consolidated balance sheets and any gain or loss is included in Other income/(expense) in the consolidated statement of operations.
Depreciation is computed using the straight-line
method over the estimated useful lives of the related assets, as follows:
Asset category
|
|
Useful Life
|
Welding equipment, Trucks, Machinery and equipment
|
|
5 years
|
Office equipment
|
|
5 - 7 years
|
Computer hardware and software
|
|
7 years
|
See Note 3, Property, Plant and Equipment,
for further information.
Goodwill and Other Intangible Assets
Finite-lived intangible assets are recorded at
cost, net of accumulated amortization and, if applicable, impairment charges. Amortization of finite-lived intangible assets is provided
over their estimated useful lives on a straight-line basis or the pattern in which economic benefits are consumed, if reliably determinable.
The Company reviews its finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable.
We perform an impairment test of goodwill annually
and whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. A goodwill impairment loss is
recognized for the amount that the carrying amount of a reporting unit, including goodwill, exceeds its fair value, limited to the total
amount of goodwill allocated to that reporting unit. We have determined that the Company is comprised of one reporting unit at June 30,
2021 and December 31, 2020, and the goodwill balances of $145,149 are included in the single reporting unit. To date, an impairment of
goodwill has not been recorded. For the year ended December 31, 2020, we bypassed the qualitative assessment, and proceeded directly to
the quantitative test for goodwill impairment.
The Company’s Goodwill balance consists
of the amount recognized in connection with the acquisition of Pro-Tech. The Company’s other intangible assets are comprised of
contract-based and marketing-related intangible assets, as well as acquisition-related intangibles. Acquisition-related intangibles include
the value of Pro-Tech’s trademark and customer relationships, both of which are being amortized over their expected useful lives
of 10 years beginning August 2018.
PPP Loans
The Company accounts for loans issued pursuant
to the Paycheck Protection Program of the U.S. Small Business Administration as debt. The Company will continue to record the Second PPP
Note as debt until either (1) the Second PPP Note is partially or entirely forgiven and the Company has been legally released, at which
point the amount forgiven will be recorded as income or (2) the Company pays off the Second PPP Note. See Note 5, Notes Payable,
for further information.
Business Combinations
Business combinations are accounted for using
the acquisition method of accounting. Under the acquisition method, assets acquired and liabilities assumed are recorded at their respective
fair values as of the acquisition date in the Company’s consolidated financial statements. The excess of the fair value of consideration
transferred over the fair value of the net assets acquired is recorded as goodwill.
Share-Based Compensation
The Company from time to time may issue stock
options, warrants and restricted stock as compensation to employees, directors, officers and affiliates, as well as to acquire goods or
services from third parties. In all cases, the Company calculates share-based compensation using the Black-Scholes option pricing model
and expenses awards based on fair value at the grant date on a straight-line basis over the requisite service period, which in the case
of third party suppliers is the shorter of the period over which services are to be received or the vesting period, and for employees,
directors, officers and affiliates is typically the vesting period. Share-based compensation is included in general and administrative
expenses in the consolidated statements of operations. See Note 7, Stockholders’ Equity, for further information.
Income Taxes
The Company accounts for income taxes in accordance
with ASC 740, Income Taxes, which requires an asset and liability approach for financial accounting and reporting of income taxes.
Deferred income taxes reflect the impact of temporary differences between the amount of assets and liabilities for financial reporting
purposes and such amounts as measured by tax laws and regulations. Deferred tax assets, if any, include tax loss and credit carry forwards
and are reduced by a valuation allowance if, based on available evidence, it is more likely than not that some portion or all of the deferred
tax assets will not be realized.
Earnings per Share
Basic earnings per share are computed using the
weighted average number of common shares outstanding at June 30, 2021 and December 31, 2020, respectively. The weighted average number
of common shares outstanding was 28,037,713 and 28,037,713, respectively, at June 30, 2021 and June 30, 2020. Diluted earnings per share
reflect the potential dilutive effects of common stock equivalents such as options, warrants and convertible securities. Given the historical
and projected future losses of the Company, all potentially dilutive common stock equivalents are considered anti-dilutive.
3. Property, plant and equipment
Property, plant and equipment, at cost, consisted
of the following:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Trucks
|
|
$
|
393,055
|
|
|
$
|
360,057
|
|
Welding equipment
|
|
|
285,991
|
|
|
|
285,991
|
|
Office equipment
|
|
|
23,408
|
|
|
|
23,408
|
|
Machinery and equipment
|
|
|
18,663
|
|
|
|
18,663
|
|
Furniture and equipment
|
|
|
12,768
|
|
|
|
12,767
|
|
Computer hardware
|
|
|
8,663
|
|
|
|
8,663
|
|
Computer software
|
|
|
22,191
|
|
|
|
22,191
|
|
Total property, plant and equipment, at cost
|
|
|
764,739
|
|
|
|
731,741
|
|
Less -- accumulated depreciation
|
|
|
(442,736
|
)
|
|
|
(375,614
|
)
|
Property, plant and equipment, net
|
|
$
|
322,003
|
|
|
$
|
356,127
|
|
Depreciation expense for the three months ended June
30, 2021 and 2020 was $33,561 and $33,479, respectively.
Depreciation expense for the six months ended
June 30, 2021 and 2020 was $67,122 and $66,416, respectively.
4. Goodwill and Other Intangible Assets
The Company recorded $4,313 and $4,313 of amortization
of intangible assets for the three months ended June 30, 2021 and 2020, respectively.
The Company recorded $8,625 and $8,625 of amortization
of intangible assets for the six months ended June 30, 2021 and 2020, respectively.
The following table shows intangible assets other
than goodwill and related accumulated amortization as of June 30, 2021 and December 31, 2020.
|
|
June 30,
2021
|
|
|
December 31,
2020
|
|
Pro-Tech customer relationships
|
|
|
129,680
|
|
|
|
129,680
|
|
Pro-Tech trademark
|
|
|
42,840
|
|
|
|
42,840
|
|
Accumulated amortization and impairment
|
|
|
(50,318
|
)
|
|
|
(41,693
|
)
|
Other intangible assets, net
|
|
$
|
122,202
|
|
|
$
|
130,827
|
|
5. Notes Payable
Paycheck Protection Program Loans
On April 15, 2020, the Company received loan proceeds
in the amount of $168,800 under the Paycheck Protection Program (the “PPP”). The PPP, established as part of the Coronavirus
Aid, Relief and Economic Security Act of 2020 (the “CARES Act”) and administered by the U.S. Small Business Administration
(the “SBA”), provides for loans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses
of the qualifying business. The unsecured loan (the “First PPP Loan”) is evidenced by a promissory note (the “First
PPP Note”) issued by the Company, dated April 14, 2020, in the principal amount of $168,800 with Arvest Bank. See Note 11, Subsequent
Events, for further information.
The foregoing description of the First PPP Note
does not purport to be complete is qualified in its entirety by reference to the full text of the First PPP Note, a copy of which is filed
as Exhibit 10.5 to the Quarterly Report on Form 10-Q for the periods ended June 30, 2020.
On February 1, 2021, the Company received loan
proceeds in the amount of $98,622 pursuant to a second draw loan under the PPP. The unsecured loan (the “Second PPP Loan”)
is evidenced by a promissory note (the “Second PPP Note”) issued by the Company, dated January 28, 2021, in the principal
amount of $98,622 with Arvest Bank.
Under the terms of the Second PPP Note and the
PPP, interest accrues on the outstanding principal at the rate of 1.0% per annum with a deferral of payments for the first 10 months.
The term of the Second PPP Note is five years, though it may be payable sooner in connection with an event of default under the Second
PPP Note. To the extent the amount of the Second PPP Loan is not forgiven under the PPP, the Company will be obligated to make equal monthly
payments of principal and interest beginning after a ten-month deferral period provided in the Second PPP Note and through January 28,
2026.
The CARES Act and the PPP provide a mechanism
for forgiveness of up to the full amount borrowed. Under the PPP, the Company may apply for forgiveness for all or a part of the Second
PPP Loan. The amount of the Second PPP Loan proceeds eligible for forgiveness is based on a formula established by the SBA. Subject to
the other requirements and limitations on the Second PPP Loan forgiveness, only that portion of the Second PPP Loan proceeds spent on
payroll and other eligible costs during the covered twenty-four -week period will qualify for forgiveness. Although the Company has used
the entire amount of the Second PPP Loan for qualifying expenses, no assurance is provided that the Company will obtain forgiveness of
the Second PPP Loan in whole or in part.
The Second PPP Note may be prepaid in part or
in full, at any time, without penalty. The Second PPP Note provides for certain customary events of default, including the Company’s:
(i) failure to make a payment when due; (ii) breach of the note terms; (iii) default on any other loan with the Lender; (iv) filing of
a bankruptcy petition by or against the Company; (v) reorganization merger, consolidation or other change in ownership or business structure
without the Lender’s prior written consent; (vi) adverse change in financial condition or business operation that the Lender believes
may affect the Company’s ability to pay the Second PPP Note; and (vii) default on any loan or agreement with another creditor, if
the Lender believes the default may materially affect the Company’s ability to pay the Second PPP Note. Upon the occurrence of an event
of default, the Lender has customary remedies and may, among other things, require immediate payment of all amounts owed under the Second
PPP Note, collect all amounts owing from the Company and file suit and obtain judgment against the Company.
The foregoing description of the Second PPP Note
does not purport to be complete is qualified in its entirety by reference to the full text of the Second PPP Note, a copy of which is
filed as Exhibit 10.7 to the Quarterly Report on Form 10-Q for the periods ended June 30, 2020.
Economic Injury Disaster Loan
Additionally, on June 15, 2020, the Company received
$150,000 in loan funding from the SBA under the Economic Injury Disaster Loan (“EIDL”) program administered by the SBA, which
program was expanded pursuant to the CARES Act. The EIDL is evidenced by a promissory note, dated June 11, 2020 (the “EIDL Note”)
in the original principal amount of $150,000 with the SBA, the lender.
Under the terms of the EIDL Note, interest accrues
on the outstanding principal at the rate of 3.75% per annum. The term of the EIDL Note is 30 years, though it may be payable sooner upon
an event of default under the EIDL Note. Under the EIDL Note, the Company will be obligated to make equal monthly payments of principal
and interest beginning on July 11, 2021 through the maturity date of June 11, 2050. The EIDL Note may be prepaid in part or in full, at
any time, without penalty.
The EIDL Note provides for certain customary events
of default, including: (i) a failure to comply with any provision of the EIDL Note, the related Loan Authorization and Agreement, or other
EIDL loan documents; (ii) a default on any other SBA loan; (iii) a sale or transfer of, or failure to preserve or account to SBA’s
satisfaction for, any of the collateral or its proceeds; (iv) a failure of the Company or anyone acting on its behalf to disclose any
material fact to SBA; (v) the making of a materially false or misleading representation to SBA by the Company or anyone acting on their
behalf; (vi) a default on any loan or agreement with another creditor, if SBA believes the default may materially affect the Company’s
ability to pay the EIDL Note; (vii) a failure to pay any taxes when due; (viii) if the Company becomes the subject of a proceeding under
any bankruptcy or insolvency law; (ix) if a receiver or liquidator is appointed for any part of the Company’s business or property;
(x) the making of an assignment for the benefit of creditors; (xi) has any adverse change in financial condition or business operation
that SBA believes may materially affect the Company’s ability to pay the EIDL Note; (xii) effects any reorganization, merger, consolidation,
or other transaction changing ownership or business structure without SBA’s prior written consent; or (xiii) becomes the subject
of a civil or criminal action that SBA believes may materially affect the Company’s ability to pay the EIDL Note. The foregoing
description of the EIDL Note does not purport to be complete is qualified in its entirety by reference to the full text of the EIDL Note,
a copy of which is filed as Exhibit 10.6 to the Quarterly Report on Form 10-Q for the periods ended June 30, 2020.
Kodak Note
On July 31, 2018, the Company entered into a loan
agreement to fund the acquisition of Pro-Tech with Kodak Brothers Real Estate Cash Flow Fund, LLC, a Texas limited liability company (“Kodak”),
pursuant to which the Company borrowed $375,000 from Kodak under a 10% secured convertible promissory note maturing March 31, 2019, with
an option to extend maturity to June 30, 2019 (the “Kodak Note”).
As of January 10, 2020, VPEG, on behalf of the
Company, paid in full all amounts due in connection with the Kodak Note.
The Company recorded no interest expense related
to the Kodak Note for the three months ended June 30, 2021 and 2020, and $12,673 and $0 for the six months ended June 30, 2021 and 2020,
respectively.
Matheson Note
In connection with the purchase of Pro-Tech, the
Company made a series of eight quarterly payments of $87,500 each beginning October 31, 2018 and ending July 31, 2020 to Stewart Matheson,
the seller of Pro-Tech (the “Matheson Note”). The Company treated this obligation as a 12% zero-coupon note, with amounts
falling due in less than one year included in Short-term notes payables and the remainder included in Long-term notes payable on the Company’s
consolidated balance sheets. The discount was amortized into interest expense on a method consistent with the interest method.
The Company recorded interest expense of $0.00
and $10,722 related to the Matheson Note for the three months ended June 30, 2021 and 2020, respectively, and $0.00 and $21,444 for the
six months ended June 30, 2021 and 2020, respectively.
New VPEG Note
See Note 8, Related Party Transactions,
for a description of the New VPEG Note. The outstanding balance on the New VPEG Note was $2,750,476 and $1,978,900 at June 30, 2021 and
December 31, 2020, respectively.
The Company recorded interest expense of $15,500
and $43,600 related to the New VPEG Note for the three months ended June 30, 2021 and 2020, respectively, and $42,500 and $43,600 for
the six months ended June 30, 2021 and 2020, respectively.
6. Stockholders’ Equity
Common Stock
During the three and six months ended June 30,
2021 and 2020, the Company did not issue any shares of its common stock.
Stock Options
During the three and six months ended June 30,
2021 and 2020, the Company did not grant stock awards to directors, officers, or employees.
The Company recognized share-based compensation expense
from stock options of $25,000 for the three months ended June 30, 2020, and $50,000 for the six months ended June 30, 2020. All share-based
compensation for unvested options, net of expected forfeitures, was fully recognized during 2020.
Warrants for Stock
During the three and six months ended June 30,
2021 and 2020, the Company did not grant any warrants to purchase shares of its common stock.
7. Commitments and Contingencies
We are subject to legal claims and litigation
in the ordinary course of business, including but not limited to employment, commercial and intellectual property claims. The outcome
of any such matters is currently not determinable, and the Company is not actively involved in any ongoing litigation as of the date of
this report.
Rent expense for the three months ended June 30,
2021 and 2020 was $3,000 and $3,000, respectively, and $6,000 and $6,000 for the six months ended June 30, 2021 and 2020, respectively.
The Company’s office space is leased on a month-to-month basis, and as such there are no future annual minimum payments as of June
30, 2021 and 2020, respectively.
8. Related Party Transactions
Settlement Agreement
On August 21, 2017, the Company entered into a
secured convertible original issue discount promissory note issued by the Company to VPEG (the “VPEG Note”). The VPEG Note
was subsequently amended on October 11, 2017 and again on January 17, 2018. On April 10, 2018, the Company and Visionary Private Equity
Group I, LP, a Missouri limited partnership (“VPEG”) entered into a settlement agreement and mutual release (the “Settlement
Agreement”), pursuant to which VPEG agreed to release and discharge the Company from its obligations under the VPEG Note (see below).
Pursuant to the Settlement Agreement, and in consideration and full satisfaction of the outstanding indebtedness of $1,410,200 under the
VPEG Note, the Company issued to VPEG 1,880,267 shares of its common stock and a five-year warrant to purchase 1,880,267 shares of its
common stock at an exercise price of $0.75 per share, to be reduced to the extent the actual price per share in a proposed future private
placement (the “Proposed Private Placement”) is less than $0.75. The Company recorded share based compensation of $11,281,602
in connection with the Settlement Agreement.
On April 10, 2018, in connection with the Settlement
Agreement, the Company and VPEG entered into a loan Agreement (the “New Debt Agreement”), pursuant to which VPEG loaned to
the Company $2,000,000 under a secured convertible original issue discount promissory note (the “New VPEG Note”). The loans
made pursuant to the New VPEG Note reflect a 10% original issue discount, do not bear interest in addition to the original issue discount,
are secured by a security interest in all of the Company’s assets, and at the option of VPEG are convertible into shares of the
Company’s common stock at a conversion price equal to $0.75 per share or, such lower price as shares of Common Stock are sold to
investors in the Proposed Private Placement. On October 30, 2020, the Company and VPEG amended the New Debt Agreement to increase the
loan amount to up to $3,000,000. On January 31, 2021, the Company and VPEG amended the New Debt Agreement to increase the loan amount
to up to $3,500,000. On September 3, 2021 the Company and VPEG amended the New Debt Agreement to increase the loan amount to up to $4,000,000.
See Note 5, Notes Payable, and Note 11, Subsequent Events, for further information.
9. Segment and Geographic Information and Revenue
Disaggregation
The Company has one reportable segment: Hardband
Services. Hardband Services provides various hardbanding solutions to oilfield operators for drill pipe, weight pipe, tubing and drill
collars. All Hardband Services revenue is generated in the United States, and all assets related to Hardband Services are located in the
United States. Because the Company operates with only one reportable segment in one geographical area, there is no supplementary revenue
or asset information to present.
To provide users of the financial statements information
depicting how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors, we have disaggregated
revenue by customer, with customers representing more than five percent of total annual revenues comprising the first category, and those
representing less than five percent of total annual revenues comprising the second category.
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
Category
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
>
5%
|
|
|
$
|
160,413
|
|
|
$
|
343,431
|
|
|
$
|
245,854
|
|
|
$
|
513,406
|
|
|
<
5%
|
|
|
|
45,482
|
|
|
|
21,865
|
|
|
|
116,413
|
|
|
|
74,248
|
|
|
|
|
|
$
|
205,895
|
|
|
$
|
365,296
|
|
|
$
|
362,267
|
|
|
$
|
587,654
|
|
10. Net Loss Per Share
Basic loss per share is computed using the weighted
average number of common shares outstanding at June 30, 2021 and 2020, respectively. Diluted loss per share reflects the potential dilutive
effects of common stock equivalents such as options, warrants and convertible securities. Basic and diluted weighted average number of
common shares outstanding was 28,037,713 and 28,037,713 for the three and six months ended June 30, 2021 and 2020, respectively.
The following table sets forth the computation
of net loss per common share – basic and diluted:
|
|
Three
months ended
June 30,
|
|
|
Six
months ended
June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(189,251
|
)
|
|
$
|
(119,560
|
)
|
|
$
|
(333,905
|
)
|
|
$
|
(392,609
|
)
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding
|
|
|
28,037,713
|
|
|
|
28,037,713
|
|
|
|
28,037,713
|
|
|
|
28,037,713
|
|
Effect of dilutive securities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Diluted weighted average common shares outstanding
|
|
|
28,037,713
|
|
|
|
28,037,713
|
|
|
|
28,037,713
|
|
|
|
28,037,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.01
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
Diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
11. Subsequent Events
During the period of July 1, 2021 through September
14, 2021 the Company received additional loan proceeds of $35,000 from VPEG pursuant to the New VPEG Note.
On August 16, 2021, the Company and VPEG entered
into an amendment to the New Debt Agreement (the “Third Amendment”), pursuant to which the parties agreed to increase the
loan amount to up to $4,000,000 to cover future working capital needs.
As of August 6, 2021 the Company received notice
from Arvest Bank and the SBA that the full amount of the First PPP Loan in the amount of $168,800 has been forgiven. The amount forgiven
will be recorded as income in the Company’s financial statements as of the date of forgiveness.
In January 2020, the World Health Organization declared the outbreak
of a novel coronavirus (COVID-19) as a “Public Health Emergency of International Concern,” which continues to spread throughout
the world and has adversely impacted global commercial activity and contributed to significant declines and volatility in financial markets.
The coronavirus outbreak and government responses are creating disruption in global supply chains and adversely impacting many industries.
The outbreak could have a continued material adverse impact on economic and market conditions and trigger a period of global economic
slowdown. The rapid development and fluidity of this situation precludes any prediction as to the ultimate material adverse impact of
the coronavirus outbreak. Nevertheless, the outbreak presents uncertainty and risk with respect to the Company, its performance, and its
financial results. We remain alert to the potential impacts of new variants, shutdowns or restrictions put in place on our future results
of operations, financial condition and cash flows.
The Company continues to actively monitor and manage supply chain challenges,
including logistics, but, thus far, there have been no significant disruptions caused by COVID-19. The Company is coordinating with its
suppliers to identify and mitigate potential areas of risk and manage inventories.
On September 16, 2020, the Securities and Exchange Commission (“SEC”)
adopted extensive amendments to Rule 15c2-11 (“Rule”) under the Securities Exchange Act of 1934 (“Exchange Act”).
The Rule governs the publication of quotations for securities in the over-the-counter (“OTC”) market, including the OTC Pink
Market where the Company’s common stock is quoted. Rule 15c2-11 makes it unlawful for a broker-dealer to initiate a quotation for
a security unless the broker dealer has in its records prescribed information about the issuer that is current and publicly available.
The lack of full time accounting personnel and financial constraints resulting in delayed payments to the Company’s external professional
services providers have restricted its ability to gather, analyze and properly review information related to financial reporting in a
timely manner. For these reasons, the Company was unable to timely file its quarterly and annual reports during 2019 and 2020 and its
quarterly reports for the first and second quarters of 2021. The Company has recently obtained, and continues to actively seek, additional
sources of capital which it believes will allow the resumption of timely current public reporting practices no later than the third quarter
of 2021.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Introduction
The following Management’s Discussion and
Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Victory Oilfield
Tech, Inc. MD&A is presented in the following seven sections:
|
●
|
Cautionary Information about Forward-Looking
Statements
|
|
|
|
|
●
|
Liquidity and Capital Resources
|
|
|
|
|
●
|
Critical Accounting Policies and Estimates;
|
|
|
|
|
●
|
Recently Adopted Accounting Standards; and
|
|
|
|
|
●
|
Recently Issued Accounting Standards.
|
MD&A is provided as a supplement to, and should
be read in conjunction with, the consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form
10-Q and Items 7 and 8 of our Annual Report on Form 10-K for the year ended December 31, 2020.
In MD&A, we use “we,” “our,”
“us,” “Victory” and “the Company” to refer to Victory Oilfield Tech. and its wholly-owned subsidiary, unless
the context requires otherwise. Amounts and percentages in tables may not total due to rounding. This discussion contains forward-looking
statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions.
We caution readers that important facts and factors described in MD&A and elsewhere in this document sometimes have affected, and
in the future could affect our actual results, and could cause our actual results during 2021 and beyond to differ materially from those
expressed in any forward-looking statements made by, or on behalf of, us.
As reported in the Report of Independent Registered
Public Accounting Firm on our December 31, 2020 consolidated financial statements, we have suffered recurring losses from operations which
raises substantial doubt about our ability to continue as a going concern.
On July 31, 2018, we purchased 100% of the issued
and outstanding common stock of Pro-Tech, a hardbanding service provider.
Cautionary Information about Forward-Looking
Statements
Many statements made in the following discussion
and analysis of our financial condition and results of operations and elsewhere in this Quarterly Report on Form 10-Q that are not statements
of historical fact, including statements about our beliefs and expectations, are “forward-looking statements” within the meaning
of federal securities laws and should be evaluated as such. Forward-looking statements include information concerning possible or assumed
future results of operations, including descriptions of our business plan, strategies and capital structure. In particular, the words
“anticipate,” “expect,” “suggests,” “plan,” “believe,” “intend,” “estimates,”
“targets,” “projects,” “should,” “could,” “would,” “may,” “will,”
“forecast,” variations of such words, and other similar expressions identify forward-looking statements, but are not the exclusive
means of identifying such statements and their absence does not mean that the statement is not forward-looking. We base these forward-looking
statements or projections on our current expectations, plans and assumptions that we have made in light of our experience in the industry,
as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate
under the circumstances and at such time. As you read and consider this Quarterly Report on Form 10-Q, you should understand that these
statements are not guarantees of performance or results. The forward-looking statements and projections are subject to and involve risks,
uncertainties and assumptions, including, but not limited to, the risks and uncertainties described in Item 1A “Risk Factors”
of our Annual Report on Form 10-K for the year ended December 31, 2020 and you should not place undue reliance on these forward-looking
statements or projections. Although we believe that these forward-looking statements and projections are based on reasonable assumptions
at the time they are made, you should be aware that many factors could affect our actual financial results or results of operations and
could cause actual results to differ materially from those expressed in the forward-looking statements and projections. Factors that may
materially affect such forward-looking statements and projections include:
|
●
|
continued operating losses;
|
|
|
|
|
●
|
adverse developments in economic conditions and,
particularly, in conditions in the oil and gas industries;
|
|
|
|
|
●
|
volatility in the capital, credit and commodities
markets;
|
|
|
|
|
●
|
our inability to successfully execute on our
growth strategy;
|
|
|
|
|
●
|
the competitive nature of our industry;
|
|
|
|
|
●
|
credit risk exposure from our customers;
|
|
|
|
|
●
|
price increases or business interruptions in
our supply of raw materials;
|
|
|
|
|
●
|
failure to develop and market new products and
manage product life cycles;
|
|
|
|
|
●
|
business disruptions, security threats and security
breaches, including security risks to our information technology systems;
|
|
|
|
|
●
|
terrorist acts, conflicts, wars, natural disasters,
pandemics and other health crises that may materially adversely affect our business, financial condition and results of operations;
|
|
|
|
|
●
|
failure to comply with anti-terrorism laws and
regulations and applicable trade embargoes;
|
|
|
|
|
●
|
risks associated with protecting data privacy;
|
|
●
|
significant environmental liabilities and costs
as a result of our current and past operations or products, including operations or products related to our licensed coating materials;
|
|
|
|
|
●
|
transporting certain materials that are inherently
hazardous due to their toxic nature;
|
|
|
|
|
●
|
litigation and other commitments and contingencies;
|
|
|
|
|
●
|
ability to recruit and retain the experienced
and skilled personnel we need to compete;
|
|
|
|
|
●
|
work stoppages, labor disputes and other matters
associated with our labor force;
|
|
|
|
|
●
|
delays in obtaining permits by our future customers
or acquisition targets for their operations;
|
|
|
|
|
●
|
our ability to protect and enforce intellectual
property rights;
|
|
|
|
|
●
|
intellectual property infringement suits against
us by third parties;
|
|
|
|
|
●
|
our ability to realize the anticipated benefits
of any acquisitions and divestitures;
|
|
|
|
|
●
|
risk that the insurance we maintain may not fully
cover all potential exposures;
|
|
|
|
|
●
|
risks associated with changes in tax rates or
regulations, including unexpected impacts of the U.S. TCJA legislation, which may differ with further regulatory guidance and changes
in our current interpretations and assumptions;
|
|
|
|
|
●
|
our substantial indebtedness;
|
|
|
|
|
●
|
the results of pending litigation;
|
|
|
|
|
●
|
our ability to obtain additional capital on commercially
reasonable terms may be limited;
|
|
|
|
|
●
|
any statements of belief and any statements of
assumptions underlying any of the foregoing;
|
|
|
|
|
●
|
other factors disclosed in this Quarterly Report
on Form 10-Q and our other filings with the Securities and Exchange Commission; and
|
|
|
|
|
●
|
other factors beyond our control.
|
These cautionary statements should not be construed
by you to be exhaustive and are made only as of the date of this Quarterly Report on Form 10-Q. Except as expressly required by the federal
securities laws, there is no undertaking to publicly update or revise any forward-looking statements, whether as a result of new information,
future events, changed circumstances or any other reason. Potential investors should not make an investment decision based solely on our
projections, estimates or expectations.
Business Overview
General
Victory Oilfield Tech, Inc. (“Victory”,
the “Company”, “we”), a Nevada corporation, is an Austin, Texas based publicly held oilfield energy technology
products company focused on improving well performance and extending the lifespan of the industry’s most sophisticated and expensive
equipment. America’s resurgence in oil and gas production is largely driven by new innovative technologies and processes as most
dramatically and recently demonstrated by fracking. We provide and apply wear-resistant alloys for use in the global oilfield services
industry which are mechanically stronger, harder and more corrosion resistant than typical alloys found in the market today. This combination
of characteristics creates opportunities for drillers to dramatically improve lateral drilling lengths, well completion time and total
well costs.
On July 31, 2018, we entered into a stock purchase
agreement to purchase 100% of the issued and outstanding common stock of Pro-Tech Hardbanding Services, Inc., an Oklahoma corporation
(“Pro-Tech”), which provides various hardbanding solutions to oilfield operators for drill pipe, weight pipe, tubing and drill
collars and servicing Oklahoma, Texas, Kansas, Arkansas, Louisiana, and New Mexico. We believe that the acquisition of Pro-Tech will create
opportunities to leverage its existing portfolio of intellectual property to fulfill its mission of operating as a technology-focused
oilfield services company. The stock purchase agreement was included as Exhibit 10.1 on the Form 8-K filed by us on August 2, 2018.
Our wear-resistant alloys reduce drill-string
torque, friction, wear and corrosion in a cost-effective manner, while protecting the integrity of the base metal. We apply our coatings
using advanced welding techniques and thermal spray methods. We also utilize common materials, such as tungsten carbide to chromium carbide,
to deliver the optimal solution to the customers. Some of our hardbanding processes protect wear in tubulars using materials that achieve
a low coefficient of friction to protect the drillstring and casing from abrasion.
Growth Strategy
We plan to continue our U.S. oilfield services
company acquisition initiative, aimed at companies which are already recognized as a high-quality service providers to strategic customers
in the major North American oil and gas basins. When completed, we expect that each of these oilfield services company acquisitions will
provide immediate revenue from their current regional customer base, while also providing us with a foundation for channel distribution
and product development of our existing products. We intend to grow each of these established oilfield services companies by providing
better access to capital, more disciplined sales and marketing development, integrated supply chain logistics and infrastructure build
out that emphasizes outstanding customer service and customer collaboration, future product development and planning.
We believe that a well-capitalized technology-enabled
oilfield services business will provide the basis for more accessible financing to grow the Company and execute our oilfield services
company acquisitions strategy. We anticipate new innovative products will come to market as we collaborate with drillers to solve their
other down-hole needs.
Recent Developments
Impact of Coronavirus Pandemic
In December 2019, a novel strain of coronavirus
was reported to have surfaced in Wuhan, China. The virus has since spread to over 150 countries and every state in the United States.
On March 11, 2020, the World Health Organization declared the outbreak a pandemic, and on March 13, 2020, the United States
declared a national emergency. Most states and cities have reacted by instituting quarantines, restrictions on travel, “stay-at-home”
rules and restrictions on the types of businesses that may continue to operate, as well as guidance in response to the pandemic and the
need to contain it.
Although stay at home orders and lock downs on
businesses in the areas where we operate have caused our staff to conduct business operations from their homes, this change has not resulted
in a significant impact to our ability to operate. However, the spread of the coronavirus outbreak across the world has driven sharp demand
destruction for crude oil as whole economies ordered curtailed activity. As a result, companies across the industry have responded with
severe capital spending budget cuts, personnel layoffs, facility closures and bankruptcy filings. We expect industry activity levels and
spending by customers to remain depressed throughout the remainder of 2021 as destruction of demand for oil and gas continues.
As the coronavirus continues to spread throughout
areas in which we operate, we believe the outbreak has the potential to have a material negative impact on our operating results and financial
condition. The extent of the impact of the coronavirus on our operational and financial performance will depend on certain developments,
including the duration and spread of the outbreak, impact on our operators, employees and vendors, all of which are uncertain and cannot
be predicted. The extent of the pandemic’s continued effect on our operational and financial performance will depend on future developments,
including the duration, spread and intensity of the outbreak, the pace at which jurisdictions across the country re-open and restrictions
begin to lift, the availability of government financial support to our business and our customers, and whether a resurgence of the outbreak
occurs. We remain alert to the potential impacts of new variants, shutdowns or restrictions put in place on our future results of operations,
financial condition and cash flows. Given these uncertainties, we cannot reasonably estimate the related impact to our business, operating
results and financial condition, but it could be material.
We continue to actively monitor and manage supply
chain challenges, including logistics, but, thus far, there have been no significant disruptions caused by COVID-19. We are coordinating
with our suppliers to identify and mitigate potential areas of risk and manage inventories.
Subsequent Events
During the period of July 1, 2021 through September
14, 2021, we received additional loan proceeds of $35,000 from VPEG pursuant to the New VPEG Note (See Note 8, Related Party Transactions,
to the consolidated financial statements for a definition and description of the New VPEG Note).
On September 3, 2021, we and VPEG entered into
an amendment to the New Debt Agreement (the “Third Amendment”), pursuant to which the parties agreed to increase the loan
amount to up to $4,000,000 to cover future working capital needs.
As of August 6, 2021, we have received notice
from Arvest Bank and the SBA that the full amount of the First PPP Note has been forgiven. See Note 7, Notes Payable, to the consolidated
financial statements for more information. The amount forgiven will be recorded as income in our financial statements as of the date of
forgiveness.
On September 16, 2020, the Securities and Exchange
Commission (“SEC”) adopted extensive amendments to Rule 15c2-11 (“Rule”) under the Securities Exchange Act of
1934 (“Exchange Act”). The Rule governs the publication of quotations for securities in the over-the-counter (“OTC”)
market, including the OTC Pink Market where our common stock is quoted. Rule 15c2-11 makes it unlawful for a broker-dealer to initiate
a quotation for a security unless the broker dealer has in its records prescribed information about the issuer that is current and publicly
available. The lack of full time accounting personnel and financial constraints resulting in delayed payments to our external professional
services providers have restricted our ability to gather, analyze and properly review information related to financial reporting in a
timely manner. For these reasons, we were unable to timely file our quarterly and annual reports during 2019 and 2020 and our quarterly
reports for the first and second quarters of 2021. We continue to actively seek, additional sources of capital which we believe will allow
the resumption of timely current public reporting practices no later than the third quarter of 2021.
Factors Affecting our Operating Results
The following discussion sets forth certain components
of our statements of operations as well as factors that impact those items.
Total revenue
We generate revenue from hardbanding solutions
to oilfield operators for drill pipe, weight pipe, tubing and drill collars and grinding services.
Our revenues are generally impacted by the following factors:
|
●
|
our ability to successfully develop and launch new solutions and services
|
|
●
|
changes in buying habits of our customers
|
|
|
|
|
●
|
changes in the level of competition faced by our products
|
|
|
|
|
●
|
domestic drilling activity and spending by the oil and natural gas industry
in the United States
|
Total cost of revenue
The costs associated with generating our revenue
fluctuate as a result of changes in sales volumes, average selling prices, product mix, and changes in the price of raw materials and
consist primarily of the following:
|
●
|
hardbanding production materials purchases
|
|
|
|
|
●
|
depreciation expense for hardbanding equipment
|
|
|
|
Selling, general and administrative expenses (“SG&A”)
Our selling, general and administrative expense
consists of all expenditures incurred in connection with the sales and marketing of our products, as well as administrative overhead costs,
including:
|
●
|
compensation and benefit costs for management, sales personnel and administrative
staff, which includes share-based compensation expense
|
|
|
|
|
●
|
rent expense, communications expense, and maintenance and repair costs
|
|
|
|
|
●
|
legal fees, accounting fees, consulting fees and insurance expenses.
|
These expenses are not expected to materially increase or decrease
directly with changes in total revenue.
Depreciation and amortization
Depreciation and amortization expenses consist
of amortization of intangible assets, depreciation of property, plant and equipment, net of depreciation of hardbanding equipment which
is reported in Total cost of revenue
Interest expense
Interest expense, net consists primary of interest
expense and loan fees on borrowings as well as amortization of debt issuance costs and debt discounts associated with our indebtedness.
Other (income) expense, net
Other (income) expense, net represents costs incurred,
net of income, from various non-operating items including costs incurred in conjunction with our debt refinancing and extinguishment transactions,
interest income, gain or loss on disposal of fixed assets, as well as non-operational gains and losses unrelated to our core business.
Income tax benefit (provision)
We are subject to income tax in the various jurisdictions
in which we operate. While the extent of our future tax liability is uncertain, our operating results, the availability of any net operating
loss carryforwards, any future business combinations, and changes to tax laws and regulations are key factors that will determine our
future book and taxable income.
Results of Operations
The following discussion should be read in conjunction
with the information contained in the accompanying unaudited financial statements and related notes included elsewhere in this Quarterly
Report on Form 10-Q. Our historical results of operations summarized and analyzed below may not necessarily reflect what will occur in
the future
Three Months Ended June 30, 2021 compared
to the Three Months Ended June 30, 2020
|
|
For the Three Months Ended
June 30,
|
|
|
|
|
|
Percentage
|
|
($ in thousands)
|
|
2021
|
|
|
2020
|
|
|
Change
|
|
|
Change
|
|
Total revenue
|
|
$
|
205.9
|
|
|
$
|
365.3
|
|
|
$
|
(159.4
|
)
|
|
|
-44
|
%
|
Total cost of revenue
|
|
|
118.5
|
|
|
|
177.7
|
|
|
|
(59.2
|
)
|
|
|
-33
|
%
|
Gross profit
|
|
|
87.4
|
|
|
|
187.6
|
|
|
|
(100.2
|
)
|
|
|
-53
|
%
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
261.5
|
|
|
|
275.4
|
|
|
|
(13.9
|
)
|
|
|
-5
|
%
|
Depreciation and amortization
|
|
|
5.1
|
|
|
|
4.9
|
|
|
|
0.2
|
|
|
|
6
|
%
|
Total operating expenses
|
|
|
266.6
|
|
|
|
280.3
|
|
|
|
(13.6
|
)
|
|
|
-5
|
%
|
Loss from operations
|
|
|
(179.3
|
)
|
|
|
(92.6
|
)
|
|
|
(86.7
|
)
|
|
|
94
|
%
|
Other income/expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
1.3
|
|
|
|
|
|
|
|
1.3
|
|
|
|
100
|
%
|
Interest expense
|
|
|
(11.3
|
)
|
|
|
(27.0
|
)
|
|
|
15.6
|
|
|
|
-58
|
%
|
Total other income/(expense)
|
|
|
(10.0
|
)
|
|
|
(27.0
|
)
|
|
|
17.0
|
|
|
|
-63
|
%
|
Loss applicable to common stockholders
|
|
$
|
(189.3
|
)
|
|
$
|
(119.6
|
)
|
|
$
|
(69.7
|
)
|
|
|
58
|
%
|
Total Revenue
Total revenue decreased in the three months ended
June 30, 2021 due to a decrease in hardbanding revenue generated by Pro-Tech as a result of reduced oil prices and effects of COVID-19.
Total Cost of Revenue
Total cost of revenue decreased in the three months
ended June 30, 2021 due primarily to decreases in materials, direct labor, other direct costs resulting from decreases in Pro-Tech’s
revenue generating activities as compared to the three month months ended June 30, 2020.
Selling, general and administrative
Selling, general and administrative expenses decreased
due to the following:
|
●
|
Reduction in the amount of accounting fees
|
|
|
|
|
●
|
Reduction in stock based compensation
|
Depreciation and amortization
Depreciation and amortization increased due to
fixed asset additions in the 2021 period.
Loss from Operations
We reported a loss from operations for the three
months ended June 30, 2021 of $(179,255) compared to an operating loss of $(92,591) for the three months ended June 30, 2020.
Interest expense
Interest expense decreased in the 2021 period
primarily due to the restructuring of our notes payable to VPEG and repayment of the Kodak Note and the Matheson Note. See Note 5, Notes
Payable, to the consolidated financial statements for more information.
Loss Applicable to Common Stockholders
As a result of the foregoing, loss applicable
to common stockholders for the three months ended June 30, 2021 was $(189,251), or $(0.01) per share, compared to a loss applicable to
common stockholders of $(119,560), or $(0.01) per share, for the three months ended June 30, 2020 on weighted average shares of 28,037,713
and 28,037,713, respectively.
Six Months Ended June 30, 2021 compared
to the Six Months Ended June 30, 2020
|
|
For the Six Months Ended
June 30,
|
|
|
|
|
|
Percentage
|
|
($ in thousands)
|
|
2021
|
|
|
2020
|
|
|
Change
|
|
|
Change
|
|
Total revenue
|
|
$
|
362.3
|
|
|
$
|
587.7
|
|
|
$
|
(225.4
|
)
|
|
|
-38
|
%
|
Total cost of revenue
|
|
|
212.1
|
|
|
|
343.6
|
|
|
|
(131.4
|
)
|
|
|
-38
|
%
|
Gross profit
|
|
|
150.2
|
|
|
|
244.1
|
|
|
|
(93.9
|
)
|
|
|
-38
|
%
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
451.5
|
|
|
|
574.6
|
|
|
|
(123.1
|
)
|
|
|
-21
|
%
|
Depreciation and amortization
|
|
|
10.3
|
|
|
|
9.4
|
|
|
|
0.9
|
|
|
|
10
|
%
|
Total operating expenses
|
|
|
461.8
|
|
|
|
584.0
|
|
|
|
(122.2
|
)
|
|
|
-21
|
%
|
Loss from operations
|
|
|
(311.6
|
)
|
|
|
(339.9
|
)
|
|
|
28.2
|
|
|
|
-8
|
%
|
Other income/expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
1.3
|
|
|
|
0.0
|
|
|
|
1.3
|
|
|
|
22233
|
%
|
Interest expense
|
|
|
(23.6
|
)
|
|
|
(52.8
|
)
|
|
|
29.1
|
|
|
|
-55
|
%
|
Total other income/(expense)
|
|
|
(22.3
|
)
|
|
|
(52.8
|
)
|
|
|
30.5
|
|
|
|
-58
|
%
|
Loss applicable to common stockholders
|
|
$
|
(333.9
|
)
|
|
$
|
(392.6
|
)
|
|
$
|
58.7
|
|
|
|
-15
|
%
|
Total Revenue
Total revenue decreased in the six months ended
June 30, 2021 due to a decrease in hardbanding revenue generated by Pro-Tech as a result of less drilling due to the low price of a barrel
of oil and the effect of the pandemic.
Total Cost of Revenue
Total cost of revenue decreased in the six months
ended June 30, 2021 due primarily to decreases in materials, direct labor, other direct costs resulting from decreases in Pro-Tech’s
revenue generating activities as compared to the six month months ended June 30, 2020.
Selling, general and administrative
Selling, general and administrative expenses decreased
due to the following:
|
●
|
Reduction for accounting fees
|
|
|
|
|
●
|
Reduction in stock based compensation
|
Depreciation and amortization
Depreciation and amortization increased due to
fixed asset additions in the 2021 period.
Loss from Operations
We reported a loss from operations for the six
months ended June 30, 2021 of $(311,619) compared to an operating loss of $(339,851) for the six months ended June 30, 2020.
Interest expense
Interest expense decreased in the 2021 period
primarily due to the restructuring of our notes payable to VPEG and repayment of the Kodak Note and the Matheson Note. See Note 5, Notes
Payable, to the consolidated financial statements for more information.
Loss Applicable to Common Stockholders
As a result of the foregoing, loss applicable
to common stockholders for the six months ended June 30, 2021 was $(333,905), or $(0.01) per share, compared to a loss applicable to common
stockholders of $(392,609), or $(0.01) per share, for the six months ended June 30, 202 on weighted average shares of 28,037,713 and 28,037,713,
respectively.
Liquidity and Capital Resources
Going Concern
Historically we have experienced, and we continue
to experience, net losses, net losses from operations, negative cash flow from operating activities, and working capital deficits. These
conditions raise substantial doubt about our ability to continue as a going concern within one year after the date of issuance of the
consolidated financial statements. The consolidated financial statements do not reflect any adjustments that might result if we are unable
to continue as a going concern.
Management anticipates that operating losses will
continue in the near term as we continue efforts to leverage our intellectual property through the platform provided by the acquisition
of Pro-Tech and, potentially, other acquisitions. In the near term, we are relying on financing obtained from VPEG through the New VPEG
Note to fund operations as we seek to generate positive cash flow from operations. See Note 5 “Notes Payable,” and
Note 8 “Related Party Transactions,” to the accompanying consolidated financial statements for additional information
regarding the New VPEG Note. In addition to increasing cash flow from operations, we will be required to obtain other liquidity
resources in order to support ongoing operations. We are addressing this need by developing additional capital sources which we believe
will enable us to execute our recapitalization and growth plan. This plan includes the expansion of Pro-Tech’s core hardbanding business
through additional drilling services and the development of additional products and services including wholesale materials, RFID enclosures
and mid-pipe coating solutions.
Based upon capital formation activities as well
as the ongoing near-term funding provided through the New VPEG Note, we believe we will have enough capital to cover expenses through
at least the next twelve months. We will continue to monitor liquidity carefully, and in the event we do not have enough capital to cover
expenses, we will make the necessary and appropriate reductions in spending to remain cash flow positive.
Capital Resources
During the six months ended June 30, 2021, we
obtained $221,000 from VPEG through the New VPEG Note. As of September 14, 2021 and for the foreseeable future, we expect to cover operating
shortfalls with funding through the New VPEG Note while we enact our strategy to become a technology-focused oilfield services company
and seek additional sources of capital. As of September 14, 2021 the remaining amount available to us for additional borrowings on the
New VPEG Note was approximately $640,224.
Paycheck Protection Program Loans
On April 15, 2020, we received loan proceeds in
the amount of $168,800 under the Paycheck Protection Program (the “PPP”). The PPP, established as part of the Coronavirus
Aid, Relief and Economic Security Act of 2020 (the “CARES Act”) and administered by the U.S. Small Business Administration
(the “SBA”), provides for loans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses
of the qualifying business. The unsecured loan (the “First PPP Loan”) is evidenced by a promissory note (the “First
PPP Note”) issued by us, dated April 14, 2020, in the principal amount of $168,800 with Arvest Bank. As of August 16, 2021, we received
notice from Arvest Bank and the SBA that the full amount of the First PPP Loan has been forgiven. See Note 11, Subsequent Events,
to the consolidated financial statements.
The foregoing description of the First PPP Note
does not purport to be complete is qualified in its entirety by reference to the full text of the First PPP Note, a copy of which is filed
as Exhibit 10.5 to the Quarterly Report on Form 10-Q for the periods ended June 30, 2020.
On February 1, 2021, we received loan proceeds
in the amount of $98,622 pursuant to a second draw loan under the PPP. The unsecured loan (the “Second PPP Loan”) is evidenced
by a promissory note (the “Second PPP Note”) issued by us, dated January 28, 2021, in the principal amount of $98,622 with
Arvest Bank.
Under the terms of the Second PPP Note and the
PPP, interest accrues on the outstanding principal at the rate of 1.0% per annum with a deferral of payments for the first 10 months.
The term of the Second PPP Note is five years, though it may be payable sooner in connection with an event of default under the Second
PPP Note. To the extent the amount of the Second PPP Loan is not forgiven under the PPP, we will be obligated to make equal monthly payments
of principal and interest beginning after a 10-month deferral period provided in the Second PPP Note and through January 28, 2026.
The CARES Act and the PPP provide a mechanism
for forgiveness of up to the full amount borrowed. Under the PPP, we may apply for forgiveness for all or a part of the Second PPP Loan.
The amount of Second PPP Loan proceeds eligible for forgiveness is based on a formula established by the SBA. Subject to the other requirements
and limitations on forgiveness, only that portion of the Second PPP Loan proceeds spent on payroll and other eligible costs during the
covered twenty-four-week period will qualify for forgiveness. Although we have used the entire amount of the PPP Loans for qualifying
expenses, no assurance is provided that we will obtain forgiveness of the Second PPP Loan in whole or in part.
The Second PPP Note may be prepaid in part or
in full, at any time, without penalty. The Second PPP Note provides for certain customary events of default, including our: (i) failure
to make a payment when due; (ii) breach of the note terms; (iii) default on any other loan with the Lender; (iv) filing of a bankruptcy
petition by or against us; (v) reorganization merger, consolidation or other change in ownership or business structure without the Lender’s
prior written consent; (vi) adverse change in financial condition or business operation that the Lender believes may affect our ability
to pay the Second PPP Note; and (vii) default on any loan or agreement with another creditor, if the Lender believes the default may materially
affect our ability to pay the Second PPP Note. Upon the occurrence of an event of default, the Lender has customary remedies and may,
among other things, require immediate payment of all amounts owed under the Second PPP Note, collect all amounts owing from us and file
suit and obtain judgment against us.
The foregoing description of the Second PPP Note
does not purport to be complete and is qualified in its entirety by reference to the full text of the Second PPP Note, a copy of which
is filed as Exhibit 10.7 to the Quarterly Report on Form 10-Q for the periods ended June 30, 2020.
Economic Injury Disaster Loan
Additionally, on June 15, 2020, we received $150,000
in loan funding from the SBA under the Economic Injury Disaster Loan (“EIDL”) program administered by the SBA, which program
was expanded pursuant to the CARES Act. The EIDL is evidenced by a promissory note, dated June 11, 2020 (the “EIDL Note”)
in the original principal amount of $150,000 with the SBA, the lender.
Under the terms of the EIDL Note, interest accrues
on the outstanding principal at the rate of 3.75% per annum. The term of the EIDL Note is 30 years, though it may be payable sooner upon
an event of default under the EIDL Note. Under the EIDL Note, we will be obligated to make equal monthly payments of principal and interest
beginning on July 11, 2021 through the maturity date of June 11, 2050. The EIDL Note may be prepaid in part or in full, at any time, without
penalty.
The EIDL Note provides for certain customary events
of default, including: (i) a failure to comply with any provision of the EIDL Note, the related Loan Authorization and Agreement, or other
EIDL loan documents; (ii) a default on any other SBA loan; (iii) a sale or transfer of, or failure to preserve or account to SBA’s
satisfaction for, any of the collateral or its proceeds; (iv) a failure of us or anyone acting on its behalf to disclose any material
fact to SBA; (v) the making of a materially false or misleading representation to SBA by us or anyone acting on our behalf; (vi) a default
on any loan or agreement with another creditor, if SBA believes the default may materially affect our ability to pay the EIDL Note; (vii)
a failure to pay any taxes when due; (viii) if we become the subject of a proceeding under any bankruptcy or insolvency law; (ix) if a
receiver or liquidator is appointed for any part of our business or property; (x) the making of an assignment for the benefit of creditors;
(xi) has any adverse change in financial condition or business operation that SBA believes may materially affect our ability to pay the
EIDL Note; (xii) effects any reorganization, merger, consolidation, or other transaction changing ownership or business structure without
SBA’s prior written consent; or (xiii) becomes the subject of a civil or criminal action that SBA believes may materially affect
our ability to pay the EIDL Note. The foregoing description of the EIDL Note does not purport to be complete is qualified in its entirety
by reference to the full text of the EIDL Note, a copy of which is filed as Exhibit 10.6 to the Quarterly Report on Form 10-Q for the
periods ended June 30, 2020.
Cash Flow
The following table provides detailed information
about our net cash flow for the six months ended June 30, 2021 and 2020:
|
|
Six Months Ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Net cash used in operating activities
|
|
$
|
(319,957
|
)
|
|
$
|
(188,110
|
)
|
Net cash used in investing activities
|
|
|
(32,998
|
)
|
|
|
(9,758
|
)
|
Net cash provided by financing activities
|
|
|
319,623
|
|
|
|
556,125
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(33,332
|
)
|
|
|
358,257
|
|
Cash and cash equivalents at beginning of period
|
|
|
192,337
|
|
|
|
17,076
|
|
Cash and cash equivalents at end of period
|
|
$
|
159,005
|
|
|
$
|
375,333
|
|
Net cash used in operating activities for the
six months ended June 30, 2021 was $319,957. Net loss adjusted for non-cash items (depreciation and amortization) used cash of $236,058.
Changes in operating assets and liabilities used cash of $83,899. The most significant uses of cash were increases in accounts receivable
due to timing of collections, inventory due to purchases, and prepaids and other current assets, as well as a decrease in accounts payable.
These changes were partially offset by cash provided by a decrease in other receivables due to a refund of a receivable for tax overpayment
and an increase in accrued and other short term liabilities.
This compares to cash used in operating activities
for the six months ended June 30, 2020 of $188,110. Net loss adjusted for non-cash items (depreciation, amortization, and share based
compensation expense) used cash of $246,123. Changes in operating assets and liabilities provided cash of $58,014. The most significant
drivers were decreases in accounts receivable (due to timing of collections) which were partially offset by decreases in accounts payable,
prepaids and other current assets, and accrued and other short term liabilities.
Net cash used in investing activities for the
six months ended June 30, 2021 was $32,998 due to fixed asset purchases. This compares to $9,758 used by investing activities for the
six months ended June 30, 2020 due to fixed asset purchases.
Net cash provided by financing activities for
the six months ended June 30, 2021 was $319,623 compared to $577,569 in net cash provided by financing activities during the six months
ended June 30, 2020. In each of 2021 and 2020 periods, net cash provided by financing activities was primarily due to debt financing proceeds
from affiliates, net of repayments.
We believe it will be necessary to obtain additional
liquidity resources to support our operations. We are addressing our liquidity needs by developing additional backup capital sources.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity
with U.S. generally accepted accounting principles, or GAAP, requires our management to make assumptions, estimates and judgments that
affect the amounts reported, including the notes thereto, and related disclosures of commitments and contingencies, if any. We have identified
certain accounting policies that are significant to the preparation of our financial statements. These accounting policies are important
for an understanding of our financial condition and results of operation. Critical accounting policies are those that are most important
to the portrayal of our financial condition and results of operations and require management’s difficult, subjective, or complex
judgment, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in
subsequent periods. Certain accounting estimates are particularly sensitive because of their significance to financial statements and
because of the possibility that future events affecting the estimate may differ significantly from management’s current judgments.
We believe the following critical accounting policies involve the most significant estimates and judgments used in the preparation of
our financial statements:
Revenue Recognition
We recognize revenue as it satisfies contractual
performance obligations by transferring promised goods or services to the customers. The amount of revenue recognized reflects the consideration
we expect to be entitled to in exchange for those promised goods or services. A good or service is transferred to a customer when, or
as, the customer obtains control of that good or service.
We have one revenue stream, which relates to the
provision of hardbanding services by its subsidiary Pro-Tech. All performance obligations of our contracts with customers are satisfied
over the duration of the contract as customer-owned equipment is serviced and then made available for immediate use as completed during
the service period. We have reviewed our contracts with Pro-Tech customers and determined that due to their short-term nature, with durations
of several days of service at the customer’s location, it is only those contracts that occur near the end of a financial reporting
period that will potentially require allocation to ensure revenue is recognized in the proper period. We have reviewed all such transactions
and recorded revenue accordingly.
For the six months ended June 30, 2021 and 2020, all of our revenue
was recognized from contracts with oilfield operators, and we did not recognize impairment losses on any receivables or contract assets.
Because our contracts have an expected duration of one year or less,
we have elected the practical expedient in ASC 606-10-50-14(a) to not disclose information about its remaining performance obligations.
Concentration of Credit Risk, Accounts Receivable
and Allowance for Doubtful Accounts
Financial instruments that potentially subject
us to concentrations of credit risk primarily consist of cash and cash equivalents placed with high credit quality institutions and accounts
receivable due from Pro-Tech’s customers. Management evaluates the collectability of accounts receivable based on a combination
of factors. If management becomes aware of a customer’s inability to meet its financial obligations after a sale has occurred, we
record an allowance to reduce the net receivable to the amount that it reasonably believes to be collectable from the customer. Accounts
receivable are written off at the point they are considered uncollectible. An allowance of $0 and $13,056 has been recorded at June 30,
2021 and December 31, 2020, respectively. We suffered no bad debt losses in the six months ended June 30, 2021 and 2020, respectively.
If the financial conditions of Pro-Tech’s customers were to deteriorate or if general economic conditions were to worsen, additional
allowances may be required in the future.
As of June 30, 2021, four customers comprised
73% of our gross accounts receivables. For the three and six months ended June 30, 2021, two and three customers comprised 54% and 57%
of our total revenue, respectively.
Property, Plant and Equipment
Property, Plant and Equipment is stated at cost.
Maintenance and repairs are charged to expense as incurred and the costs of additions and betterments that increase the useful lives of
the assets are capitalized. When property, plant and equipment is disposed of, the cost and related accumulated depreciation are removed
from the consolidated balance sheets and any gain or loss is included in Other income/(expense) in the consolidated statement of operations.
Depreciation is computed using the straight-line method over the estimated
useful lives of the related assets, as follows:
Asset category
|
|
Useful Life
|
Welding equipment, Trucks, Machinery and equipment
|
|
5 years
|
Office equipment
|
|
5 - 7 years
|
Computer hardware and software
|
|
7 years
|
Goodwill and Other Intangible Assets
Finite-lived intangible assets are recorded at
cost, net of accumulated amortization and, if applicable, impairment charges. Amortization of finite-lived intangible assets is provided
over their estimated useful lives on a straight-line basis or the pattern in which economic benefits are consumed, if reliably determinable.
We review our finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount
of an asset may not be recoverable.
We perform an impairment test of goodwill annually
and whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. A goodwill impairment loss is
recognized for the amount that the carrying amount of a reporting unit, including goodwill, exceeds its fair value, limited to the total
amount of goodwill allocated to that reporting unit. We have determined that the Company is comprised of one reporting unit at June 30,
2021 and December 31, 2020, and the goodwill balances of $145,149 at the end of each period are included in the single reporting unit.
To date, an impairment of goodwill has not been recorded. For the year ended December 31, 2020, we bypassed the qualitative assessment,
and proceeded directly to the quantitative test for goodwill impairment.
Our Goodwill balance consists of the amount recognized
in connection with the acquisition of Pro-Tech. Our other intangible assets are comprised of contract-based and marketing-related intangible
assets, as well as acquisition-related intangibles. Acquisition-related intangibles include the value of Pro-Tech’s trademark and
customer relationships, both of which are being amortized over their expected useful lives of 10 years beginning August 2018.
Business Combinations
Business combinations are accounted for using
the acquisition method of accounting. Under the acquisition method, assets acquired and liabilities assumed are recorded at their respective
fair values as of the acquisition date in our consolidated financial statements. The excess of the fair value of consideration transferred
over the fair value of the net assets acquired is recorded as goodwill.
Share-Based Compensation
From time to time we may issue stock options,
warrants and restricted stock as compensation to employees, directors, officers and affiliates, as well as to acquire goods or services
from third parties. In all cases, the we calculate share-based compensation using the Black-Scholes option pricing model and expenses
awards based on fair value at the grant date on a straight-line basis over the requisite service period, which in the case of third party
suppliers is the shorter of the period over which services are to be received or the vesting period, and for employees, directors, officers
and affiliates is typically the vesting period. Share-based compensation is included in general and administrative expenses in the consolidated
statements of operations. See Note 6, Stockholder’s Equity, for further information.
Income Taxes
We account for income taxes in accordance with
ASC 740, Income Taxes, which requires an asset and liability approach for financial accounting and reporting of income taxes. Deferred
income taxes reflect the impact of temporary differences between the amount of assets and liabilities for financial reporting purposes
and such amounts as measured by tax laws and regulations. Deferred tax assets, if any, include tax loss and credit carry forwards and
are reduced by a valuation allowance if, based on available evidence, it is more likely than not that some portion or all of the deferred
tax assets will not be realized.
Earnings per Share
Basic earnings per share are computed using the
weighted average number of common shares outstanding at June 30, 2021 and 2020, respectively. The weighted average number of common shares
outstanding was 28,037,713 and 28,037,713, respectively, at June 30, 2021 and June 30, 2020. Diluted earnings per share reflect the potential
dilutive effects of common stock equivalents such as options, warrants and convertible securities. Given the historical and projected
future losses, all potentially dilutive common stock equivalents are considered anti-dilutive.
Recently Adopted Accounting Standards
Effective January 1, 2021, we adopted ASU 2019-12,
"Simplifying the Accounting for Income Taxes" which simplifies the accounting for income taxes by removing certain exceptions
to the general principles in Topic 740. The adoption of ASU 2019-12 did not have a material impact on our financial statements.
Recently Issued Accounting Standards
In March 2020, the Financial Accounting Standards
Board (FASB) issued Accounting Standards Update (ASU) No. 2020-04, Reference Rate Reform (Topic 848) (ASU 2020-04), in response to the
risk of cessation of the London Interbank Offered Rate (LIBOR). This amendment provides optional expedients and exceptions for applying
generally accepted accounting principles to contracts, hedging arrangements, and other transactions that reference LIBOR. ASU 2020-04
will be in effect through December 31, 2022. We are currently evaluating ASU 2020-04 and the impact it may have on our operating results,
financial position and disclosures.