Item 1. Financial Statements
Reliant Holdings, Inc. and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
206,955
|
|
|
$
|
181,093
|
|
Federal income tax receivable
|
|
|
10,000
|
|
|
|
10,000
|
|
Prepaid and other current assets
|
|
|
3,655
|
|
|
|
1,500
|
|
Contract assets
|
|
|
12,346
|
|
|
|
9,776
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
232,956
|
|
|
|
202,369
|
|
|
|
|
|
|
|
|
|
|
Equipment, net of accumulated depreciation of $24,199 and $20,812 at June 30, 2019 and December 31, 2018, respectively
|
|
|
10,727
|
|
|
|
14,114
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
243,683
|
|
|
$
|
216,483
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
60,286
|
|
|
$
|
56,859
|
|
Contract liabilities
|
|
|
111,941
|
|
|
|
89,991
|
|
Current portion of note payable
|
|
|
6,124
|
|
|
|
5,992
|
|
Due to related party
|
|
|
5,000
|
|
|
|
5,000
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
183,351
|
|
|
|
157,842
|
|
|
|
|
|
|
|
|
|
|
Long-term note payable, net of current portion
|
|
|
4,162
|
|
|
|
7,256
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
187,513
|
|
|
|
165,098
|
|
|
|
|
|
|
|
|
|
|
Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
|
|
|
|
Common stock, 70,000,000 shares authorized, $.001 par value, 14,585,000 issued and outstanding as of June 30, 2019 and December 31, 2018 respectively
|
|
|
14,585
|
|
|
|
14,585
|
|
Additional paid-in capital
|
|
|
43,365
|
|
|
|
43,365
|
|
Accumulated deficit
|
|
|
(1,780
|
)
|
|
|
(6,565
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders’ Equity
|
|
|
56,170
|
|
|
|
51,385
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
243,683
|
|
|
$
|
216,483
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
Reliant Holdings, Inc. and Subsidiaries
Consolidated Statements of Operations
(Unaudited)
|
|
For the Three Months ended
|
|
|
For the Six Months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
Revenue
|
|
$
|
359,128
|
|
|
$
|
425,272
|
|
|
$
|
718,341
|
|
|
$
|
654,786
|
|
Cost of goods sold
|
|
|
(238,632
|
)
|
|
|
(280,790
|
)
|
|
|
(468,678
|
)
|
|
|
(438,663
|
)
|
Gross Margin
|
|
|
120,496
|
|
|
|
144,482
|
|
|
|
249,663
|
|
|
|
216,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
121,947
|
|
|
|
100,884
|
|
|
|
244,658
|
|
|
|
182,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
(121,947
|
)
|
|
|
(100,884
|
)
|
|
|
(244,658
|
)
|
|
|
(182,045
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) From Operations
|
|
|
(1,451
|
)
|
|
|
43,598
|
|
|
|
5,005
|
|
|
|
34,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
19
|
|
|
|
14
|
|
|
|
41
|
|
|
|
20
|
|
Interest expense
|
|
|
(123
|
)
|
|
|
(186
|
)
|
|
|
(261
|
)
|
|
|
(387
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(104
|
)
|
|
|
(172
|
)
|
|
|
(220
|
)
|
|
|
(367
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before income taxes
|
|
|
(1,555
|
)
|
|
|
43,426
|
|
|
|
4,785
|
|
|
|
33,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Tax
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
(1,555
|
)
|
|
$
|
43,426
|
|
|
$
|
4,785
|
|
|
$
|
33,711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Per Share - Basic and Diluted
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding
|
|
|
14,585,000
|
|
|
|
14,585,000
|
|
|
|
14,585,000
|
|
|
|
14,585,000
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
Reliant Holdings, Inc
.
and Subsidiaries
Consolidated Statements of Stockholders’ Equity (Deficit)
For the six months ended June 30, 2019 and 2018
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Additional Paid in
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Par Value
|
|
|
Shares
|
|
|
Par Value
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2018
|
|
|
—
|
|
|
$
|
—
|
|
|
|
14,585,000
|
|
|
$
|
14,585
|
|
|
$
|
43,365
|
|
|
$
|
(6,565
|
)
|
|
$
|
51,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
6,340
|
|
|
|
6,340
|
|
Balance March 31, 2019
|
|
|
—
|
|
|
|
—
|
|
|
|
14,585,000
|
|
|
|
14,585
|
|
|
|
43,365
|
|
|
|
(225
|
)
|
|
|
57,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,555
|
)
|
|
|
(1,555
|
)
|
Balance June 30, 2019
|
|
|
—
|
|
|
$
|
—
|
|
|
|
14,585,000
|
|
|
$
|
14,585
|
|
|
$
|
43,365
|
|
|
$
|
(1,780
|
)
|
|
$
|
56,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2017
|
|
|
—
|
|
|
$
|
—
|
|
|
|
14,585,000
|
|
|
$
|
14,585
|
|
|
$
|
43,365
|
|
|
$
|
(94,843
|
)
|
|
$
|
(36,893
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(9,715
|
)
|
|
|
(9,715
|
)
|
Balance March 31, 2018
|
|
|
—
|
|
|
|
—
|
|
|
|
14,585,000
|
|
|
|
14,585
|
|
|
|
43,365
|
|
|
|
(104,558
|
)
|
|
|
(46,608
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
43,426
|
|
|
|
43,426
|
|
Balance June 30, 2018
|
|
|
—
|
|
|
$
|
—
|
|
|
|
14,585,000
|
|
|
$
|
14,585
|
|
|
$
|
43,365
|
|
|
$
|
(61,132
|
)
|
|
$
|
(3,182
|
)
|
The accompanying notes are an integral part of these consolidated financial statements.
Reliant Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
|
|
For the Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2019
|
|
|
2018
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
4,785
|
|
|
$
|
33,711
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
3,387
|
|
|
|
3,387
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
—
|
|
|
|
(339
|
)
|
Prepaid and other current assets
|
|
|
(2,155
|
)
|
|
|
|
|
Costs in excess of billings
|
|
|
—
|
|
|
|
12,776
|
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
|
|
—
|
|
|
|
39,373
|
|
Contract assets
|
|
|
(2,570
|
)
|
|
|
—
|
|
Contract liabilities
|
|
|
21,950
|
|
|
|
—
|
|
Accounts payable and accrued liabilities
|
|
|
3,427
|
|
|
|
50,598
|
|
Net Cash Provided By Operating Activities
|
|
|
28,824
|
|
|
|
139,506
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
Payments on note payable
|
|
|
(2,962
|
)
|
|
|
(2,837
|
)
|
Net Cash Used In Financing Activities
|
|
|
(2,962
|
)
|
|
|
(2,837
|
)
|
|
|
|
|
|
|
|
|
|
Net change in Cash
|
|
|
25,862
|
|
|
|
136,669
|
|
Cash - Beginning of Period
|
|
|
181,093
|
|
|
|
18,252
|
|
Cash - End of Period
|
|
$
|
206,955
|
|
|
$
|
154,921
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
261
|
|
|
$
|
387
|
|
Income taxes paid
|
|
$
|
—
|
|
|
$
|
—
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
Reliant Holdings, Inc. and Subsidiaries
Notes to the Consolidated Financial
Statements
For the three and six months ended June
30, 2019 and 2018
(unaudited)
Note 1. The Company and Summary of Significant Accounting
Policies
The Company
Reliant Holdings, Inc. (the
“
Company
”) was formed as a Nevada corporation on May 19, 2014. On May 23, 2014, Reliant Holdings, Inc., along
with Reliant Pools, Inc., formerly Reliant Pools, G.P., which was formed in September 2013 (“
Reliant Pools
”)
and the shareholders of Reliant Pools, entered into an Agreement for the Exchange of common stock whereby Reliant Pools, Inc. became
a wholly-owned subsidiary of Reliant Holdings, Inc. Reliant Holdings, Inc. designs, and installs swimming pools. On October 10,
2018, the Company incorporated a new wholly-owned subsidiary in Texas, Reliant Custom Homes, Inc. The Company is headquartered
in Austin, Texas.
Basis of Presentation
The financial statements are presented
in accordance with accounting principles generally accepted in the United States of America (“
U.S. GAAP
”).
The consolidated financial statements and
related disclosures as of June 30, 2019 are unaudited, pursuant to the rules and regulations of the United States Securities and
Exchange Commission (“
SEC
”). Certain information and footnote disclosures normally included in financial statements
prepared in accordance with US GAAP have been condensed or omitted pursuant to such rules and regulations. In our opinion, these
unaudited financial statements include all adjustments (consisting only of normal recurring adjustments) necessary for the fair
statement of the results for the interim periods. These unaudited financial statements should be read in conjunction with the audited
financial statements of the Company for the years ended December 31, 2018 and 2017 included in our Annual Report on Form 10-K for
the year ended December 31, 2018, filed with the SEC on April 1, 2019. The results of operations for the three and six months ended
June 30, 2019 are not necessarily indicative of the results to be expected for the full year.
New Accounting Pronouncements
In February 2016, the Financial Accounting
Standards Board (“
FASB
”) issued Accounting Standards Update (“
ASU
”) 2016-02, Leases (Topic
842). ASU 2016-02 requires lessees to recognize assets and liabilities for most leases. ASU 2016-02 is effective for public entity
financial statements for annual periods beginning after December 15, 2018, and interim periods within those annual periods. Early
adoption is permitted, including adoption in an interim period. ASU 2016-02 was further clarified and amended within ASU 2018-01,
ASU 2018-10, ASU 2018-11 and ASU 2018-20 which included provisions that would provide us with the option to adopt the provisions
of the new guidance using a modified retrospective transition approach, without adjusting the comparative periods presented. We
adopted the new standard on January 1, 2019 and used the effective date as our date of initial application under the modified retrospective
approach. We elected the short-term lease recognition exemption for all of our leases that qualify. This means, for those leases
we will not recognize right-of-use (RoU) assets or lease liabilities. The implementation of this new standard has no impact on
our financial statements.
Note 2. Accounts Receivable
Accounts receivable consisted of the following:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Contract receivables
|
|
$
|
3,000
|
|
|
$
|
3,000
|
|
Less: Allowance for doubtful accounts
|
|
|
(3,000
|
)
|
|
|
(3,000
|
)
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Note 3. Contracts in Process
The net asset (liability) position for contracts in process
consisted of the following:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Costs on uncompleted contracts
|
|
$
|
126,222
|
|
|
$
|
169,683
|
|
Estimated earnings
|
|
|
62,169
|
|
|
|
76,486
|
|
|
|
|
188,391
|
|
|
|
246,169
|
|
Less: Progress billings
|
|
|
(287,986
|
)
|
|
|
(326,384
|
)
|
|
|
$
|
(99,595
|
)
|
|
$
|
(80,215
|
)
|
The net asset (liability) position for
contracts in process is included in the accompanying consolidated balance sheets as follows:
|
|
June
30,
2019
|
|
|
December 31,
2018
|
|
Contract assets
|
|
$
|
12,346
|
|
|
$
|
9,776
|
|
Contract liabilities
|
|
|
(111,941
|
)
|
|
|
(89,991
|
)
|
|
|
$
|
(99,595
|
)
|
|
$
|
(80,215
|
)
|
Note 4. Concentration of Risk
The Company had gross revenue of $718,341
and $654,786 for the six months ended June 30, 2019 and 2018, respectively. The Company had five customers representing more than
10% of gross revenue, and combined 77% of revenue for the six months ended June 30, 2019. The Company had five customers representing
more than 10% of gross revenue, and combined 73% of revenue for the six months ended June 30, 2018.
Note 5. Equit
y
From January 2016 to September
2016, the Company sold 885,000 shares of restricted common stock for $44,250, or $0.05 per share in a private offering pursuant
to a private placement memorandum. Purchasers in the offering included Lilia Chavez, the mother of Michael Chavez, the Company’s
then President and then sole director (10,000 shares for $500), Alexander Spohn, the adult son of Becky Spohn, the Company’s
then Controller (5,000 shares for $250), and Phyllis Laws, the mother of Becky Spohn, the Company’s then Controller (5,000
shares for $250).
In September 2016, the Company discovered
that the investors in the January 2016 to September 2016 offering may not have been provided all of the information and materials
(including current audited financial statements), as is required under the Securities Act in order to claim an exemption from registration
pursuant to Rule 506 of the Securities Act. The Company believes that all such transactions still complied with, and were exempt
from registration under Section 4(a)(2) of the Securities Act because the recipients acquired the securities for investment only
and not with a view towards, or for resale in connection with, the public sale or distribution thereof; the securities were offered
without any general solicitation by the Company or the Company’s representatives; no underwriters or agents were involved
in the foregoing issuances and the Company paid no underwriting discounts or commissions; the securities sold are subject to transfer
restrictions, and the certificates evidencing the securities (or book entry issuances) contain an appropriate legend stating that
such securities have not been registered under the Securities Act and may not be offered or sold absent registration or pursuant
to an exemption therefrom; and the securities were not registered under the Securities Act and such securities may not be offered
or sold in the United States absent registration or an exemption from registration under the Securities Act and any applicable
state securities laws.
Nevertheless, based on the above, the Company
offered the January 2016 to September 2016 purchasers of the Company’s common stock the right to rescind their previous common
stock acquisitions and receive, in exchange for any shares relinquished to the Company, a payment equal to their original purchase
price plus interest at the applicable statutory rate in the state in which they reside. The rescission offer expired at 5:00 pm
(CST) on October 26, 2016. None of the prior purchasers opted to rescind their prior purchases in connection with the rescission
offer.
During the first quarter of fiscal 2017,
the Company learned that Michael Chavez, the former President and former sole director, was barred from association with any FINRA
member in any capability. Mr. Chavez similarly became aware of the FINRA bar at the same time. Pursuant to Rule 506(d), Rule 506
of the Securities Act, is not available for a sale of securities if among other persons, any director or executive officer of an
issuer has been subject to certain disqualifying events after September 23, 2013, including suspension or expulsion from membership
in a self-regulatory organization (SRO), such as FINRA. However, in the event the disqualifying event occurred prior to September
23, 2013, the issuer is not prohibited from relying on Rule 506, provided that pursuant to Rule 506(e) of the Securities Act, an
issuer is required to furnish to each purchaser, a reasonable time prior to sale, a description in writing of any matters that
would have triggered disqualification under Rule 506(d)(1), but occurred before September 23, 2013.
As Mr. Chavez’s FINRA bar constituted
a disqualifying event under Rule 506(d), the Company was required to furnish to each purchaser of shares of the Company, a reasonable
time prior to sale, a description in writing of such event. The Company did not do that, because as described above, the Company
and Mr. Chavez only became aware of the FINRA bar after the close of the offering. Notwithstanding the fact that the Company was
not aware of Mr. Chavez’s FINRA bar, the Company determined that the failure to provide such information may prohibit the
Company from relying on a Rule 506 exemption for the prior issuances and sales of shares. The Company believes that all such transactions
still complied with, and were exempt from registration under Section 4(a)(2) of the Securities Act, because the recipients acquired
the securities for investment only and not with a view towards, or for resale in connection with, the public sale or distribution
thereof; the securities were offered without any general solicitation by us or the Company’s representatives; no underwriters
or agents were involved in the foregoing issuances and the Company paid no underwriting discounts or commissions, the securities
sold/issued were subject to transfer restrictions, and the certificates evidencing the securities (or book entry issuances) contain
an appropriate legend stating that such securities have not been registered under the Securities Act and may not be offered or
sold absent registration or pursuant to an exemption therefrom; and the securities were not registered under the Securities Act
and such securities may not be offered or sold in the United States absent registration or an exemption from registration under
the Securities Act and any applicable state securities laws.
Nevertheless, management determined that
the Company would offer rescission to all of its stockholders in April 2017. In connection therewith, in April 2017, the Company
offered every stockholder of the Company’s common stock the right to rescind their previous purchases and acquisitions and
to receive, in exchange for any shares relinquished to us, a payment equal to their original purchase price or consideration provided,
plus interest at the applicable statutory rate in the state in which they reside. The rescission offer expired at 5:00 pm (CST)
on April 29, 2017. None of the Company’s stockholders opted to rescind their prior purchase/acquisitions in connection with
the rescission offer.
The federal securities laws and certain
state securities laws do not expressly provide that a rescission offer will terminate a purchaser’s right to rescind a sale
of securities that was not registered under the relevant securities laws as required. Accordingly, the Company may continue to
be potentially liable under certain securities laws for the offer and sale of the shares sold and issued between May 2014 and September
2016, totaling $57,950 of securities in aggregate, along with statutory interest on such shares, even after the Company completed
the rescission offers.
This amount is recorded in equity in the
accompanying June 30, 2019 and December 31, 2018 balance sheets. This will be evaluated at each reporting period for reclassification
to a liability if a rescission request is made.
Effective on November 3, 2017,
Michael Chavez, the Company’s former sole director, Chief Executive Officer and President of the Company, entered into a
Voting Agreement with Elijah May, the Company’s then Chief Operating Officer (COO), and current sole director, Chief Executive
Officer and President as well as the Company’s COO (the “
Voting Agreement
”), resulting in a change in
control of the Company.
Pursuant to the Voting Agreement,
Mr. Chavez provided complete authority to Mr. May to vote the 4,000,000 shares of common stock which Mr. Chavez then held (and
any other securities of the Company obtained by Mr. Chavez in the future) at any and all meetings of stockholders of the Company
and via any written consents. Those 4,000,000 shares represented 27.4% of the Company’s common stock as of the parties’
entry into the Voting Agreement and together with the 4,500,000 shares held by Mr. May prior to the parties’ entry into the
Voting Agreement, constitute 58.3% of the Company’s total outstanding shares of common stock. The Voting Agreement has a
term of ten years, through November 3, 2027, but can be terminated at any time by Mr. May and terminates automatically upon the
death of Mr. May. In connection with his entry into the Voting Agreement, Mr. Chavez provided Mr. May an irrevocable voting proxy
to vote the shares covered by the Voting Agreement. Additionally, during the term of such agreement, Mr. Chavez agreed not to transfer
the shares covered by the Voting Agreement except pursuant to certain limited exceptions. Due to the Voting Agreement, Mr. May
holds voting control over the Company due to his ability to vote 58.3% of the Company’s total outstanding shares of voting
stock.
Effective on November 3, 2017,
the Board of Directors of the Company and the Board of Directors of Reliant Pools Inc., the Company’s wholly-owned subsidiary,
each then consisting solely of Mr. Chavez, increased the number of members of the Board of Directors of each company from one to
two and appointed Mr. May as a member of the Board of Directors of each company to fill the vacancy created by such vacancy.
Note 6. Commitments and Contingencies
The Company leases approximately 1,000
square feet of office space in Austin, Texas. The lease was to expire in September 2017 with a monthly rent of $1,695. On September
5, 2017 and effective on September 30, 2017, the Company extended its office space lease from October 1, 2017 to September 30,
2018. In connection with the extension, the Company agreed to a rental increase to $1,745 per month. On October 15, 2018, the Company
extended the office space lease from October 1, 2018 through September 30, 2019 for a rental rate of $1,795 per month.
Lease expense was $11,430 and $11,240 for
the six months ended June 30, 2019 and 2018, respectively.
On October 19, 2018, a former client, Paul
T. Denucci filed an Original Petition naming the Company, Elijah May, our sole officer and director and Michael Chavez, our prior
Chief Executive Officer and former sole director, as defendants. The Original Petition was originally filed in Williamson County,
Texas, provided the proceeding was subsequently moved to the County Court of Travis County, Texas (County Court 2 – Cause
No. C-1-CV-18-011465). The Original Petition alleged breach of contract and alleged defects in the pool which the Company built
on Mr. Denucci’s behalf. The Original Petition seeks damages in an amount sufficient to allow Mr. Denucci to repair the alleged
defects in the pool. We deny Mr. Denucci’s claims and intend to vigorously defend ourselves and our current and former officers
against such claims. Trial has been set for the fourth quarter of 2019.
On December 21, 2018, a former client,
Brian Moats filed an Original Petition naming Reliant Pools as a defendant in a suit filed in the County Court at Law No. 2 for
Travis County, Texas (Cause No. C-1-CV-18-012062). The suit alleges that the Company failed to install a French drain under the
pool as required by the terms of the contract, alleges causes of action of breach of express warranty and breach of contract and
seeks damages of between $100,000 and $200,000. We deny Mr. Moats’ claims and intend to vigorously defend ourselves against
such claims. Trial is set for the first quarter of 2020.
Note 7. Related Party Transactions
As of June 30, 2019 and December 31, 2018,
Mr. Chavez was owed $5,000 from the Company. The advance is due on demand, unsecured and has no stated interest rate.
Note 8. Note Payable
|
|
June 30,
2019
|
|
|
December 31,
2018
|
|
Term note with a bank secured by truck, payable in monthly installments of $537, including interest at 4.35% through February 11, 2021
|
|
$
|
10,286
|
|
|
$
|
13,248
|
|
Total long-term debt
|
|
|
10,286
|
|
|
|
13,248
|
|
Less: current portion
|
|
|
(6,124
|
)
|
|
|
(5,992
|
)
|
Long-term debt net of current portion
|
|
$
|
4,162
|
|
|
$
|
7,256
|
|
Item 2. Management’s Discussion
and Analysis of Financial Condition and Results of Operations
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING
INFORMATION
This Report contains
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. In some cases, you can identify forward-looking statements by the following words:
“
anticipate,
” “
believe,
” “
continue,
” “
could,
” “
estimate,
”
“
expect,
” “
intend,
” “
may,
” “
ongoing,
” “
plan,
”
“
potential,
” “
predict,
” “
project,
” “
should,
” or the
negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Forward-looking
statements are not a guarantee of future performance or results, and will not necessarily be accurate indications of the times
at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at
the time the statements are made and involve known and unknown risks, uncertainties and other factors that may cause our results,
levels of activity, performance or achievements to be materially different from the information expressed or implied by the forward-looking
statements in this Report. These factors include:
|
●
|
the need for additional funding;
|
|
●
|
our lack of a significant operating history;
|
|
●
|
the fact that our sole officer and director has significant control over our voting stock;
|
|
●
|
the loss of key personnel or failure to attract, integrate and retain additional personnel;
|
|
●
|
corporate governance risks;
|
|
●
|
economic downturns;
|
|
●
|
the level of competition in our industry and our ability to compete;
|
|
●
|
our ability to respond to changes in our industry;
|
|
●
|
our ability to protect our intellectual property and not infringe on others’ intellectual property;
|
|
●
|
our ability to scale our business;
|
|
●
|
our ability to maintain supplier relationships;
|
|
●
|
our ability to obtain and retain customers;
|
|
●
|
our ability to execute our business strategy in a very competitive environment;
|
|
●
|
trends in and the market for recreational pools and services;
|
|
●
|
lack of insurance policies;
|
|
●
|
dependence on a small number of customers;
|
|
●
|
changes in laws and regulations;
|
|
●
|
the market for our common stock;
|
|
●
|
our ability to effectively manage our growth;
|
|
●
|
dilution to existing stockholders;
|
|
●
|
costs and expenses associated with being a public company;
|
|
●
|
economic downturns both in the United States and globally;
|
|
●
|
lawsuits and regulatory matters, the outcomes thereof, and negative perceptions in connection therewith, involving the Company and/or its officers, directors and significant shareholders;
|
|
●
|
risk of increased regulation of our operations; and
|
|
●
|
other risk factors included under “
Risk Factors
” below and in our latest Annual Report on Form 10-K and below.
|
You should read the
matters described and incorporated by reference in “
Risk Factors
” and the other cautionary statements made in
this Report, and incorporated by reference herein, as being applicable to all related forward-looking statements wherever they
appear in this Report. We cannot assure you that the forward-looking statements in this Report will prove to be accurate and therefore
prospective investors are encouraged not to place undue reliance on forward-looking statements. Other than as required by law,
we undertake no obligation to update or revise these forward-looking statements, even though our situation may change in the future.
This information should
be read in conjunction with the interim unaudited financial statements and the notes thereto included in this Quarterly Report
on Form 10-Q, and the audited financial statements and notes thereto and “
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
” contained in our Annual Report on Form 10-K for the year ended December
31, 2018, filed with the Securities and Exchange Commission on April 1, 2019 (the “
Annual Report
”).
Certain capitalized
terms used below and otherwise defined below, have the meanings given to such terms in the footnotes to our consolidated financial
statements included above under “
Part I - Financial Information
” – “
Item 1. Financial
Statements
”.
In this Quarterly Report
on Form 10-Q, we may rely on and refer to information regarding the industries in which we operate in general from market research
reports, analyst reports and other publicly available information. Although we believe that this information is reliable,
we cannot guarantee the accuracy and completeness of this information, and we have not independently verified any of it.
Unless the context
requires otherwise, references to the “
Company,
” “
we,
” “
us,
” “
our,
”
“
Reliant
”, “
Reliant Holdings
” and “
Reliant Holdings, Inc.
” refer specifically
to Reliant Holdings, Inc. and its consolidated subsidiary.
In addition, unless
the context otherwise requires and for the purposes of this Report only:
|
●
|
“
Exchange Act
” refers to the Securities Exchange Act of 1934, as amended;
|
|
|
|
|
●
|
“
SEC
” or the “
Commission
” refers to the United States Securities and Exchange Commission; and
|
|
|
|
|
●
|
“
Securities Act
” refers to the Securities Act of 1933, as amended.
|
Where You Can Find Other Information
We file annual, quarterly,
and current reports, proxy statements and other information with the SEC. The SEC maintains an Internet site that contains reports,
proxy and information statements, and other information regarding issuers that file electronically with the SEC like us at http://www.sec.gov.
Copies of documents filed by us with the SEC are also available from us without charge, upon oral or written request to our Secretary,
who can be contacted at the address and telephone number set forth on the cover page of this Report.
Our
website address is
www.reliantholdingsinc.com
. The information on, or that may be accessed through, our website is
not incorporated by reference into this Report and should not be considered a part of this Report.
Corporate Information
Our principal executive
offices are located at 12343 Hymeadow Drive, Suite 3-A, Austin, Texas 78750, and our telephone number is (512) 407-2623. Our website
address is
www.reliantholdingsinc.com
. The information on, or that may be accessed through, our website is not incorporated
by reference into this Report and should not be considered a part of this Report.
Organizational
History
We were formed as a
Nevada corporation on May 19, 2014.
On May 23, 2014, we,
along with Reliant Pools, Inc. (“
Reliant Pools
”) and the stockholders of Reliant Pools, entered into an Agreement
for the Exchange of Common Stock (the “
Exchange Agreement
”). Pursuant to the Exchange Agreement, the stockholders
of Reliant Pools exchanged 2.1 million shares of common stock, representing 100% of the outstanding common stock of Reliant Pools,
for 2.1 million shares of our common stock (the “
Exchange
”). As a result of the Exchange, Reliant Pools became
our wholly-owned subsidiary. The President of Reliant Pools, and its largest stockholder at the time of the Exchange was Michael
Chavez, our then President, then Chief Executive Officer and then sole director. The following shares of restricted common stock
were issued in connection with the Exchange: 900,000 shares of common stock to Michael Chavez, our then President, then Chief Executive
Officer and then sole director; 750,000 shares of common stock to Elijah May, our current Chief Executive Officer and sole director;
and 450,000 shares of common stock to Becky Spohn, our former Controller.
Reliant Pools was originally
formed as a Texas General Partnership (Reliant Pools, G.P.) in September 2013, and was owned by Mr. Chavez, Mr. May, Ms. Spohn,
and a third party, who subsequently was unable to perform the services required for him to vest his interest, which interest was
subsequently terminated, leaving Mr. Chavez, Mr. May and Ms. Spohn as the sole owners of Reliant Pools, G.P. In May 2014, Reliant
Pools, G.P. was converted from a Texas General Partnership to a Nevada corporation, Reliant Pools, Inc., with the same ownership
as described above at the time of the Exchange. On October 10, 2018, the Company incorporated a new wholly-owned subsidiary
in Texas, Reliant Custom Homes, Inc. The Company is exploring opportunities to expand operations in the Austin, Texas area as a
custom home builder. To date, the Company has engaged a consultant in connection with custom home builder services, but as of the
date of this filing the Company has no planned start date for such services.
Description
of Business Operations
We, through our wholly-owned
subsidiary, Reliant Pools (which has been in operation since September 2013), are an award winning, custom, swimming pool construction
company located in the greater Austin, Texas market. In the future we also plan to offer residential swimming pool maintenance
services. We assist customers with the design of, and then construct, recreational pools which blend in with the surroundings,
geometric pools which complement the home’s architecture and water features (e.g., waterfalls and negative edge pools) which
provide the relaxing sounds of moving water. We won four Association of Pool & Spa Professionals (ARSP) Region 3 Design Awards
for our designs in 2016 and one award in 2017. Moving forward, we plan on expanding our operations through an accretive business
model in which we plan to acquire competitors in both the custom pool construction and pool maintenance/service industries locally,
regionally, and nationally, funding permitting.
To
date, the majority of our growth has been through referral business. We offer a wide variety of pool projects based upon price
and the desires of the client. When our sales personnel meet with a prospective customer, we provide them with an array of projects
from the basic pool building to more high-end projects that may include waterfalls, mason work, backyard lighting and in-ground
spas to highlight the outdoor living experience.
Plan of Operations
We had working capital
of $49,605 as of June 30, 2019. With our current cash on hand, expected revenues, and based on our current average monthly expenses,
we do not anticipate the need for additional funding in order to continue our operations at their current levels, and to pay the
costs associated with being a public company, for the next 12 months. We may require additional funding in the future to expand
or complete acquisitions. The sources of this capital are expected to be equity investments and notes payable. Our plan for the
next twelve months is to continue using the same marketing and management strategies and continue providing a quality product with
excellent customer service while also seeking to expand our operations organically or through acquisitions as funding and opportunities
arise. As our business continues to grow, customer feedback will be integral in making small adjustments to improve the product
and overall customer experience. In the event we require additional funding, we plan to raise that through the sale of debt or
equity, in a public or private offering, which may not be available on favorable terms, if at all, and may, if sold, cause significant
dilution to existing stockholders. We may also use stock as consideration for acquisitions in the future, which may cause dilution
to existing stockholders. If we are unable to access additional capital moving forward, it may hurt our ability to grow and to
generate future revenues.
RESULTS OF OPERATIONS
For the Three Months Ended June 30,
2019 Compared to the Three Months Ended June 30, 2018
We had revenue of $359,128
for the three months ended June 30, 2019, compared to revenue of $425,272 for the three months ended June 30, 2018, a decrease
of $66,144 or 16% from the prior period. Revenue decreased mainly due to a decrease in pool count during the comparable periods
and general timing of contracts. We completed 2 pools during the three months ended June 30, 2019 compared to completing 4
pools during the three months ended June 30, 2018. We recognize revenue based on the percentage that a job is complete rather
than upon completion. As such total revenue recognized for each period may be different than the product of total completed pools
during each period multiplied by the average pool contract price of each pool during such period, as the construction of certain
pools may have started in one period and ended in another.
We had cost of goods
sold of $238,632 for the three months ended June 30, 2019, compared to cost of goods sold of $280,790 for the three months ended
June 30, 2018, a decrease of $42,158 or 15% from the prior period, mainly due to the decrease in projects during the period as
disclosed above.
Cost of goods sold
decreased mainly due to the number of pools completed combined with the decrease in masonry cost. In addition, we have seen decreased
costs on complex engineered projects as well as general excavation costs. The expenses which attributed to the decrease in cost
of goods sold for the three months ended June 30, 2019, compared to the three months ended June 30, 2018, included:
Cost of Goods Sold Expense
|
|
For
the Three
Months Ended
June 30, 2019
|
|
|
For the Three
Months Ended
June 30, 2018
|
|
|
Increase
/
(Decrease)
|
|
|
Percentage
Change
|
|
Cost of decking
|
|
$
|
33,914
|
|
|
$
|
25,805
|
|
|
$
|
8,109
|
|
|
|
31.4
|
%
|
Plaster used in the construction of pools
|
|
|
21,396
|
|
|
|
25,201
|
|
|
|
(3,805
|
)
|
|
|
(15.1
|
%)
|
Gunite used in the construction of pools
|
|
|
32,220
|
|
|
|
36,582
|
|
|
|
(4,362
|
)
|
|
|
(11.9
|
%)
|
Pool equipment used to filter and circulate the water used in our pools
|
|
|
42,425
|
|
|
|
47,432
|
|
|
|
(5,007
|
)
|
|
|
(10.6
|
%)
|
Masonry, stone and tile installed in and around our pools and coping expenses associated therewith
|
|
|
17,730
|
|
|
|
37,275
|
|
|
|
(19,545
|
)
|
|
|
(52.4
|
%)
|
Excavation and steel expenses
|
|
|
42,287
|
|
|
|
44,204
|
|
|
|
(1,917
|
)
|
|
|
(4.3
|
%)
|
Other, including labor
|
|
|
48,660
|
|
|
|
64,291
|
|
|
|
(15,631
|
)
|
|
|
(24.3
|
%)
|
Total
|
|
$
|
238,632
|
|
|
$
|
280,790
|
|
|
$
|
(42,158
|
)
|
|
|
(15.0
|
%)
|
Cost of goods sold
represent our pool construction costs, including raw materials, outsourced labor, installed equipment, tile and coping expenses,
excavation costs and permit expenses. We anticipate our cost of goods sold increasing in approximate proportion to increases in
revenue and decreasing in approximate proportion to decreases in revenue, moving forward, as our cost of goods sold are factored
into the price we charge for our pools and represent the cost of pool construction, the majority of which is not fixed and varies
depending on the total number of pools and construction projects we complete during each period and the size and complexity of
such projects. Labor costs associated with the cost of labor used in construction of pools decreased due to the general timing
of plumbing and electrical services.
We had a gross margin
of $120,496 for the three months ended June 30, 2019, compared to a gross margin of $144,482 for the three months ended June 30,
2018, a decrease of $23,986 or 17% from the prior period due to the reasons described above. Gross margin as a percentage of revenue
was 34% and 34% for the three months ended June 30, 2019 and 2018, respectively.
We had operating expenses
consisting solely of general and administrative expenses of $121,947 for the three months ended June 30, 2019, compared to operating
expenses consisting solely of general and administrative expenses of $100,884 for the three months ended June 30, 2018. Operating
expenses increased $21,063 or 21% from the prior period mainly due to increases in wages and professional fees. General and
administrative expenses include the salaries of our employees, commissions and the fees paid to contract employees.
We had interest income
of $19 for the three months ended June 30, 2019, compared to interest income of $14 for the three months ended June 30, 2018. Interest
income was in connection with interest generated by funds the Company maintained in its savings account.
We had interest expense
of $123 and $186, for the three months ended June 30, 2019 and 2018, respectively, due to interest paid in connection with the
purchase of a truck used in our business, as described in greater detail under “
Liquidity and Capital Resources
”
below.
We had a net loss of
$1,555 for the three months ended June 30, 2019, compared to net income of $43,426 for the three months ended June 30, 2018, an
increase in net loss of $44,981 or 104%, mainly due to the decrease in revenue and increase in general and administrative expenses,
offset by the decrease in cost of goods sold
, each as described above
.
For the Six Months Ended June 30,
2019 Compared to the Six Months Ended June 30, 2018
We had revenue of $718,341
for the six months ended June 30, 2019, compared to revenue of $654,786 for the six months ended June 30, 2018, an increase of
$63,555 or 10% from the prior period. Revenue increased mainly due to larger pools being completed during the current period compared
to the prior period. We completed 7 pools during the six months ended June 30, 2019 compared to completing 6 pools during
the six months ended June 30, 2018. We recognize revenue based on the percentage that a job is complete rather than upon
completion. As such, total revenue recognized for each period may be different than the product of total completed pools during
each period multiplied by the average pool contract price of each pool during such period, as the construction of certain pools
may have started in one period and ended in another.
We had cost of goods
sold of $468,678 for the six months ended June 30, 2019, compared to cost of goods sold of $438,663 for the six months ended June
30, 2018, an increase of $30,015 or 7% from the prior period, mainly due to the increase in projects during the period as disclosed
above.
Cost of goods sold
increased mainly due to the number of pools completed combined with the increase in decking cost. The expenses which attributed
to the increase in cost of goods sold for the six months ended June 30, 2019, compared to the six months ended June 30, 2018, included:
|
|
For the Six
|
|
|
For the Six
|
|
|
|
|
|
|
|
|
|
Months Ended
|
|
|
Months Ended
|
|
|
Increase /
|
|
|
Percentage
|
|
Cost of Goods Sold Expense
|
|
June 30, 2019
|
|
|
June 30, 2018
|
|
|
(Decrease)
|
|
|
Change
|
|
Cost of decking
|
|
$
|
88,272
|
|
|
$
|
39,772
|
|
|
$
|
48,500
|
|
|
|
121.9
|
%
|
Plaster used in the construction of pools
|
|
|
42,547
|
|
|
|
30,142
|
|
|
|
12,405
|
|
|
|
41.2
|
%
|
Gunite used in the construction of pools
|
|
|
48,531
|
|
|
|
65,550
|
|
|
|
(17,019
|
)
|
|
|
(26.0
|
%)
|
Pool equipment used to filter and circulate the water used in our pools
|
|
|
73,645
|
|
|
|
68,823
|
|
|
|
4,822
|
|
|
|
7.0
|
%
|
Masonry, stone and tile installed in and around our pools and coping expenses associated therewith
|
|
|
55,186
|
|
|
|
62,260
|
|
|
|
(7,074
|
)
|
|
|
(11.4
|
%)
|
Excavation and steel expenses
|
|
|
61,695
|
|
|
|
65,681
|
|
|
|
(3,986
|
)
|
|
|
(6.1
|
%)
|
Other, including labor
|
|
|
98,802
|
|
|
|
106,435
|
|
|
|
(7,633
|
)
|
|
|
(7.2
|
%)
|
Total
|
|
$
|
468,678
|
|
|
$
|
438,663
|
|
|
$
|
30,015
|
|
|
|
6.8
|
%
|
Cost of goods sold
represent our pool construction costs, including raw materials, outsourced labor, installed equipment, tile and coping expenses,
excavation costs and permit expenses. We anticipate our cost of goods sold increasing in approximate proportion to increases in
revenue and decreasing in approximate proportion to decreases in revenue, moving forward, as our cost of goods sold are factored
into the price we charge for our pools and represent the cost of pool construction, the majority of which is not fixed and varies
depending on the total number of pools and construction projects we complete during each period and the size and complexity of
such projects. Labor costs associated with the cost of labor used in construction of pools decreased due to the general timing
of plumbing and electrical services.
We had a gross margin
of $249,663 for the six months ended June 30, 2019, compared to a gross margin of $216,123 for the six months ended June 30, 2018,
an increase of $33,540 or 16% from the prior period due to the reasons described above. Gross margin as a percentage of revenue
increased to 35% for the six months ended June 30, 2019, compared to 33% for the six months ended June 30, 2018. The increase in
gross margin as a percentage of revenue was mainly due to the sale of more complex pools which resulted in an improved gross margin.
We had operating expenses
consisting solely of general and administrative expenses of $244,658 for the six months ended June 30, 2019, compared to operating
expenses consisting solely of general and administrative expenses of $182,045 for the six months ended June 30, 2018. Operating
expenses increased $62,613 or 34% from the prior period mainly due to increases in wages and professional fees. General and
administrative expenses include the salaries of our employees, commissions and the fees paid to contract employees.
We had interest income
of $41 for the six months ended June 30, 2019, compared to interest income of $20 for the six months ended June 30, 2018. Interest
income was in connection with interest generated by funds the Company maintained in its savings account.
We had interest expense
of $261 and $387, for the six months ended June 30, 2019 and 2018, respectively, due to interest paid in connection with the purchase
of a truck used in our business, as described in greater detail under “
Liquidity and Capital Resources
” below.
We had net income of
$4,785 for the six months ended June 30, 2019, compared to net income of $33,711 for the six months ended June 30, 2018, a decrease
of $28,926 or 86%, mainly due to the increase in general and administrative expenses, offset by the increase in cost of goods sold
,
each as described above
.
Liquidity
and Capital Resources
We had total assets
of $243,683 as of June 30, 2019, consisting of total current assets of $232,956, which included cash of $206,955, federal income
tax receivable of $10,000, $3,655 of prepaid and other current assets, $12,346 of contract assets, and equipment, net of accumulated
depreciation, of $10,727. Federal income tax receivable relates to a $10,000 payment made by the Company to the United States Treasury
in March 2016, in anticipation of Federal income tax the Company estimated would be owed at the end of the 2016 calendar year.
There was no tax due for the six months ended June 30, 2019, due to the utilization of a net loss carryforward. The Company currently
estimates that it will not owe regular federal income tax for the year ended December 31, 2019 and has recorded the payment as
an asset as of June 30, 2019.
We had total liabilities
of $187,513 as of June 30, 2019, which included total current liabilities of $183,351, consisting of accounts payable and accrued
liabilities of $60,286, contract liabilities, relating to billings in excess of costs and estimated earnings on uncompleted jobs
of $111,941, current portion of long-term note payable of $6,124 and $5,000 of related party advances relating to amounts advanced
to the Company by Michael Chavez, the Company’s former Chief Executive Officer, which amount is due on demand, unsecured
and has no stated interest rate, and long-term liabilities consisting of long-term note payable of $4,162, representing amounts
owed in connection with the purchase of a truck used in our business.
We had working capital
of $49,605 as of June 30, 2019, compared to working capital of $44,527 as of December 31, 2018.
We had $28,824 of net
cash provided by operating activities for the six months ended June 30, 2019, which was mainly due to an increase in contract liabilities
of $21,950, compared to $139,506 of net cash provided by operating activities for the six months ended June 30, 2018, due mainly
to increases in accounts payable and accrued liabilities and billings in excess of costs and estimated earnings on uncompleted
contracts.
We had $2,962 of net
cash used in financing activities for the six months ended June 30, 2019, which was due to payments on note payable. We had $2,837
of cash used in financing activities for the six months ended June 30, 2018, which was due to payments on note payable.
We had no cash used
in, or provided by, investing activities for the six months ended June 30, 2019 and June 30, 2018, respectively.
As of June 30, 2019,
we owed $6,124 in current portion of, and $4,162 of long-term portion of, note payable, in connection with our purchase of a Ford
F-150 truck for work purposes. The note payable accrues interest at the rate of 4.35% per annum and requires that we pay $537 per
month until February 2021.
We do not currently
have any additional commitments or identified sources of additional capital from third parties or from our officers, directors
or majority stockholders. Additional financing may not be available on favorable terms, if at all.
In the future, we may
be required to seek additional capital by selling additional debt or equity securities, or otherwise be required to bring cash
flows in balance when we approach a condition of cash insufficiency. The sale of additional equity or debt securities, if accomplished,
may result in dilution to our then stockholders. Financing may not be available in amounts or on terms acceptable to us, or at
all. In the event we are unable to raise additional funding and/or obtain revenues sufficient to support our expenses, we may be
forced to curtail or abandon our business operations, and any investment in the Company could become worthless.
Critical
Accounting Policies
:
Emerging Growth
Company
.
Section 107 of the Jumpstart Our Business Startups Act of 2012 (the “
JOBS Act
”) provides
that an “
emerging growth company
” can take advantage of the extended transition period provided in Section 7(a)(2)(B)
of the Securities Act for complying with new or revised accounting standards. In other words, an “
emerging growth company
”
can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have
elected to take advantage of the benefits of this extended transition period. Our financial statements may therefore not be comparable
to those of companies that comply with such new or revised accounting standards.
Revenue Recognition
On January 1, 2018,
we adopted Accounting Standards Codification (“
ASC
”) 606, Revenue from Contracts with Customers (“
new
revenue standard
”) to all contracts using the modified retrospective method. The adoption of the new revenue standard
had no material impact on our consolidated financial statements as it did not require a change in revenue recognition. As such,
comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods.
Performance Obligations
A performance obligation
is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in the new revenue
standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or
as, the performance obligation is satisfied. Our contracts have a single performance obligation as the promise to transfer the
individual goods or services is not separately identifiable from other promises in the contracts and, therefore, not distinct.
Performance Obligations
Satisfied Over Time
Revenue for our contracts
that satisfy the criteria for over time recognition is recognized as the work progresses. The majority of our revenue is derived
from construction contracts and projects that typically span between 4 to 12 months. Our construction contracts
will continue to be recognized over time because of the continuous transfer of control to the customer as all of the work is performed
at the customer’s site and, therefore, the customer controls the asset as it is being constructed. Contract costs include
labor, material, and indirect costs.
Performance Obligations
Satisfied at a Point in Time
Revenue for our contracts
that do not satisfy the criteria for over time recognition is recognized at a point in time. Substantially all of our revenue recognized
at a point in time is for work performed for pool maintenance or repairs. Unlike our construction contracts that use a cost-to-cost
input measure for performance, the pool maintenance or repairs utilize an output measure for performance based on the completion
of a unit of work. The typical time frame for completion of these services is less than one month. Upon fulfillment of the performance
obligation, the customer is provided an invoice (or equivalent) demonstrating transfer of control or completion of service to the
customer. We believe that point in time recognition remains appropriate for these contracts and will continue to recognize revenues
upon completion of the performance obligation and issuance of an invoice.
Contract modifications
are routine in the performance of our contracts. Contracts are often modified to account for changes in the contract specifications
or requirements. In most instances, contract modifications are for goods or services that are not distinct, and, therefore, are
accounted for as part of the existing contract.
Backlog
On June 30, 2019, we
had approximately $727,000 of remaining performance obligations on our construction contracts, which we also refer to as backlog.
We expect to recognize our backlog as revenue during the remainder of 2019 and early 2020.
Contract Estimates
Accounting for long-term
contracts and programs involves the use of various techniques to estimate total contract revenue and costs. For long-term contracts,
we estimate the profit on a contract as the difference between the total estimated revenue and expected costs to complete a contract
and recognize that profit over the life of the contract.
Contract estimates
are based on various assumptions to project the outcome of future events. These assumptions include labor productivity and availability,
the complexity of the work to be performed, the cost and availability of materials, and the performance of subcontractors.
Variable Consideration
Transaction price for
our contracts may include variable consideration, which includes increases to transaction price for approved and unapproved change
orders, claims and incentives, and reductions to transaction price for liquidated damages. Change orders, claims and incentives
are generally not distinct from the existing contract due to the significant integration service provided in the context of the
contract and are accounted for as a modification of the existing contract and performance obligation. We estimate variable consideration
for a performance obligation at the most likely amount to which we expect to be entitled (or the most likely amount we expect to
incur in the case of liquidated damages), utilizing estimation methods that best predict the amount of consideration to which we
will be entitled (or will be incurred in the case of liquidated damages). We include variable consideration in the estimated transaction
price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur or when the uncertainty
associated with the variable consideration is resolved. Our estimates of variable consideration and determination of whether to
include estimated amounts in transaction price are based largely on an assessment of our anticipated performance and all information
(historical, current and forecasted) that is reasonably available to us. The effect of variable consideration on the transaction
price of a performance obligation is recognized as an adjustment to revenue on a cumulative catch-up basis. To the extent unapproved
change orders and claims reflected in transaction price (or excluded from transaction price in the case of liquidated damages)
are not resolved in our favor, or to the extent incentives reflected in transaction price are not earned, there could be reductions
in, or reversals of, previously recognized revenue. No adjustment on any one contract was material to our consolidated financial
statements for the six months ended June 30, 2019.
Contract Balances
The timing of revenue
recognition, billings and cash collections results in billed accounts receivable and costs and estimated earnings in excess of
billings on uncompleted contracts (contract assets) on the consolidated balance sheet. On our construction contracts, amounts are
billed as work progresses in accordance with agreed-upon contractual terms, either at periodic intervals (e.g., biweekly or monthly)
or upon achievement of contractual milestones. Generally, billing occurs prior to revenue recognition, resulting in contract liabilities.
These assets and liabilities are reported on the consolidated balance sheet on a contract-by-contract basis at the end of each
reporting period.
The Company recognizes
revenue from the design and installation of swimming pools.
Accounts Receivable
and Allowances.
The Company does not charge interest to its customers and carries its customers’ receivables at
their face amounts, less an allowance for doubtful accounts. Included in accounts receivable are balances billed to customers pursuant
to retainage provisions in certain contracts that are due upon completion of the contract and acceptance by the customer, or earlier
as provided by the contract. Based on the Company’s experience in recent years, the majority of customer balances at each
balance sheet date are collected within twelve months. As is common practice in the industry, the Company classifies all accounts
receivable, including retainage, as current assets. The contracting cycle for certain long-term contracts may extend beyond one
year, and accordingly, collection of retainage on those contracts may extend beyond one year.
The Company grants
trade credit, on a non-collateralized basis (with the exception of lien rights against the property in certain cases), to its customers
and is subject to potential credit risk related to changes in business and overall economic activity. The Company analyzes specific
accounts receivable balances, historical bad debts, customer credit-worthiness, current economic trends and changes in customer
payment terms when evaluating the adequacy of the allowance for doubtful accounts. In the event that a customer balance is deemed
to be uncollectible, the account balance is written-off against the allowance for doubtful accounts.
Classification of
Construction Contract-related Assets and Liabilities.
Costs and estimated earnings in excess of billings on uncompleted
contracts (Contract assets) are presented as a current asset in the accompanying consolidated balance sheets, and billings in excess
of costs and estimated earnings on uncompleted contracts (Contract liabilities) are presented as a current liability in the accompanying
consolidated balance sheets. The Company’s contracts vary in duration, with the duration of some larger contracts exceeding
one year. Consistent with industry practices, the Company includes the amounts realizable and payable under contracts, which may
extend beyond one year, in current assets and current liabilities. The vast majority of these balances are settled within one year.
Equipment.
Equipment,
consisting mainly of a truck, is stated at cost. The Company depreciates the cost of equipment using the straight-line method over
the estimated useful lives of the assets. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation
are removed from the accounts and any resulting gain or loss is reflected in operations for the period. The cost of maintenance
and repairs is charged to operations as incurred; significant renewals improvements are capitalized. Depreciation expense was approximately
$1,694 for the three months ended and $3,387 for the six months ended, June 30, 2019 and 2018, respectively. The estimated useful
life of the truck is five years.