C O N T E N T S
Report of Independent Registered Public Accounting Firm
|
18
|
|
|
Consolidated Balance Sheets
|
19
|
|
|
Consolidated Statements of Operations
|
21
|
|
|
Consolidated Statements of Stockholders' Equity (Deficit)
|
22
|
|
|
Consolidated Statements of Cash Flows
|
23
|
|
|
Notes to Consolidated Financial Statements
|
24
|
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders
LKA Gold, Inc.
Gig Harbor, Washington
We have audited the consolidated balance sheets of LKA Gold Inc. and its subsidiary, (collectively, the "Company") as of December 31, 2016 and 2015, and the related consolidated statements of operations, stockholders' equity (deficit), and cash flows for each of the years then ended. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of LKA Gold Inc. and its subsidiary as of December 31, 2016 and 2015 and the consolidated results of their operations and their cash flows for each of the years then ended, in conformity with accounting principles generally accepted in the United States of America.
The accompanying consolidated financial statements have been prepared assuming that LKA Gold Inc. will continue as a going concern. As discussed in Note 12 to the consolidated financial statements, LKA Gold Inc. has accumulated significant losses, has a working capital deficit and has negative cash flows from operations, which raises substantial doubt about its ability to continue as a going concern. Management's plans regarding those matters also are described in Note 12. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.
/s/MaloneBailey, LLP
www.malonebailey.com
Houston, Texas
April 17, 2017
LKA GOLD INCORPORATED
Consolidated BalanceSheets
ASSETS
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
-
|
|
|
$
|
150,068
|
|
Restricted cash
|
|
|
1,101
|
|
|
|
22,500
|
|
Prepaid expense
|
|
|
625
|
|
|
|
-
|
|
Accounts receivable
|
|
|
-
|
|
|
|
995
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
1,726
|
|
|
|
173,563
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, equipment, mining claims and asset retirement obligations
|
|
|
849,140
|
|
|
|
849,140
|
|
Accumulated depreciation
|
|
|
(381,621
|
)
|
|
|
(359,175
|
)
|
|
|
|
|
|
|
|
|
|
Total Fixed Assets, Net of Accumulated Depreciation
|
|
|
467,519
|
|
|
|
489,965
|
|
|
|
|
|
|
|
|
|
|
OTHER NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclamation Bonds
|
|
|
100,042
|
|
|
|
123,597
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
569,287
|
|
|
$
|
787,125
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
LKA GOLD INCORPORATED
Consolidated BalanceSheets (Continued)
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
80,668
|
|
|
$
|
69,042
|
|
Accounts payable – related party
|
|
|
40,095
|
|
|
|
15,309
|
|
Note payable – related party
|
|
|
5,500
|
|
|
|
-
|
|
Wastewater discharge liability
|
|
|
75,000
|
|
|
|
75,000
|
|
Derivative liability
|
|
|
659,622
|
|
|
|
256,278
|
|
Note payable
|
|
|
10,000
|
|
|
|
10,000
|
|
Accrued interest payable
|
|
|
7,404
|
|
|
|
5,517
|
|
Accrued wages and advances payable to officer
|
|
|
163,257
|
|
|
|
75,757
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
1,041,546
|
|
|
|
506,903
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes payable – related party, net of debt issue costs and debt discount of $247,710 and $240,465, respectively
|
|
|
2,290
|
|
|
|
9,535
|
|
Convertible note payable, net of debt issue costs and debt discount of $145,949 and $49,051, respectively
|
|
|
4,051
|
|
|
|
949
|
|
Asset retirement obligation
|
|
|
122,950
|
|
|
|
117,761
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
1,170,837
|
|
|
|
635,148
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock; $0.001 par value, 50,000,000 shares authorized, 0 and 0 shares issued and outstanding, respectively
|
|
|
-
|
|
|
|
-
|
|
Common stock; $0.001 par value, 50,000,000 shares authorized, 19,165,152 and 19,165,152 shares issued, 19,121,528 and 19,121,528 shares outstanding, respectively
|
|
|
19,165
|
|
|
|
19,165
|
|
Additional paid-in capital
|
|
|
17,963,315
|
|
|
|
17,963,315
|
|
Treasury stock; 43,624 and 43,624 shares at cost, respectively
|
|
|
(86,692
|
)
|
|
|
(86,692
|
)
|
Accumulated deficit
|
|
|
(18,497,338
|
)
|
|
|
(17,743,811
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders' Equity (Deficit)
|
|
|
(601,550
|
)
|
|
|
151,977
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
$
|
569,287
|
|
|
$
|
787,125
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
LKA GOLD INCORPORATED
Consolidated Statements of Operations
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales - precious metals
|
|
$
|
-
|
|
|
$
|
170,549
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
Exploration and related costs
|
|
|
75,434
|
|
|
|
685,383
|
|
Professional fees
|
|
|
66,303
|
|
|
|
86,915
|
|
General and administrative
|
|
|
123,056
|
|
|
|
133,046
|
|
Officer salaries and bonus
|
|
|
150,000
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
414,793
|
|
|
|
1,053,344
|
|
|
|
|
|
|
|
|
|
|
OPERATING LOSS
|
|
|
(414,793
|
)
|
|
|
(884,795
|
)
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) gain on derivative
|
|
|
(303,975
|
)
|
|
|
43,722
|
|
Interest expense, net
|
|
|
(34,759
|
)
|
|
|
(32,487
|
)
|
|
|
|
|
|
|
|
|
|
Total Other Income (Expense)
|
|
|
(338,734
|
)
|
|
|
11,235
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
$
|
(753,527
|
)
|
|
$
|
(873,560
|
)
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED NET LOSS PER COMMON SHARE
|
|
$
|
(0.04
|
)
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC AND DILUTED
|
|
|
19,121,528
|
|
|
|
19,121,528
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
LKA GOLD INCORPORATED
Consolidated Statements of Stockholders' Equity (Deficit)
Years Ended December 31, 2016 and 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Treasury Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Additional
Paid-In Capital
|
|
|
Accumulated
Deficit
|
|
|
Total
Stockholders'
Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2014
|
|
|
-
|
|
|
$
|
-
|
|
|
|
19,165,152
|
|
|
$
|
19,165
|
|
|
|
43,624
|
|
|
$
|
86,692
|
|
|
$
|
17,963,315
|
|
|
$
|
(16,870,251
|
)
|
|
$
|
1,025,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year ended December 31, 2015
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(873,560
|
)
|
|
|
(873,560
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2015
|
|
|
-
|
|
|
|
-
|
|
|
|
19,165,152
|
|
|
|
19,165
|
|
|
|
43,624
|
|
|
|
86,692
|
|
|
|
17,963,315
|
|
|
|
(17,743,811
|
)
|
|
|
151,977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year ended December 31, 2016
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(753,527
|
)
|
|
|
(753,527
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2016
|
|
|
-
|
|
|
$
|
-
|
|
|
|
19,165,152
|
|
|
$
|
19,165
|
|
|
|
43,624
|
|
|
$
|
86,692
|
|
|
$
|
17,963,315
|
|
|
$
|
(18,497,338
|
)
|
|
$
|
(601,550
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
LKA GOLD INCORPORATED
Consolidated Statements of Cash Flows
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net loss
|
|
$
|
(753,527
|
)
|
|
$
|
(873,560
|
)
|
Items to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
22,446
|
|
|
|
31,470
|
|
Accretion of asset retirement obligation
|
|
|
5,189
|
|
|
|
4,885
|
|
Amortization of debt discount and issuance costs
|
|
|
5,226
|
|
|
|
25,484
|
|
Loss (gain) on derivative
|
|
|
303,975
|
|
|
|
(43,722
|
)
|
Write-off of accounts receivable
|
|
|
995
|
|
|
|
-
|
|
Extinguishment of reclamation bond obligation
|
|
|
23,555
|
|
|
|
-
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Decrease in accounts receivable
|
|
|
-
|
|
|
|
202,650
|
|
Increase in prepaid expenses
|
|
|
(625
|
)
|
|
|
-
|
|
Increase (decrease) in accounts payable
|
|
|
13,513
|
|
|
|
(203,795
|
)
|
Increase in accounts payable - related party
|
|
|
24,786
|
|
|
|
8,776
|
|
Increase in wastewater discharge liability
|
|
|
-
|
|
|
|
75,000
|
|
Increase (decrease) in accrued expenses
|
|
|
87,500
|
|
|
|
(310
|
)
|
Net Cash Used in Operating Activities
|
|
|
(266,967
|
)
|
|
|
(773,122
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Change in restricted cash
|
|
|
21,399
|
|
|
|
(22,500
|
)
|
Purchase of building
|
|
|
-
|
|
|
|
(38,055
|
)
|
Net Cash Provided by (Used in) Investing Activities
|
|
|
21,399
|
|
|
|
(60,555
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Issuance of convertible notes payable – related party
|
|
|
-
|
|
|
|
250,000
|
|
Advance from related party
|
|
|
5,500
|
|
|
|
-
|
|
Issuance of convertible note payable
|
|
|
100,000
|
|
|
|
50,000
|
|
Cash paid for debt issuance costs
|
|
|
(10,000
|
)
|
|
|
(15,000
|
)
|
Net Cash Provided by Financing Activities
|
|
|
95,500
|
|
|
|
285,000
|
|
|
|
|
|
|
|
|
|
|
NET DECREASE IN CASH
|
|
|
(150,068
|
)
|
|
|
(548,677
|
)
|
CASH AT BEGINNING OF PERIOD
|
|
|
150,068
|
|
|
|
698,745
|
|
CASH AT END OF PERIOD
|
|
$
|
-
|
|
|
$
|
150,068
|
|
|
|
|
|
|
|
|
|
|
CASH PAID FOR:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
26,248
|
|
|
$
|
1,200
|
|
Income Taxes
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Discount on convertible notes payable
|
|
$
|
99,369
|
|
|
$
|
300,000
|
|
The accompanying notes are an integral part of these consolidated financial statements.
LKA GOLD INCORPORATED
Notes to the Consolidated Financial Statements
NOTE 1 -
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
The consolidated financial statements presented are those of LKA Gold, Incorporated, a Delaware corporation and its wholly owned subsidiary (LKA International, Inc.), a Nevada corporation (LKA). LKA was incorporated on March 15, 1988, under the laws of the State of Delaware.
LKA owns certain real and personal property interests including patented and unpatented mining claims, water rights, buildings, fixtures, improvements, equipment, and permits situated in Lake City, Colorado. LKA's activities associated with these properties have been sporadic since they were acquired by its predecessor in December 1982. LKA exited the development stage in September 2003 as a result of the reacquisition of its interest in an operating mine near Lake City, Colorado and is currently engaged in efforts to re-establish reserves and resume commercial production (See Note 12).
a.
Accounting Methods
LKA's financial statements are prepared using the accrual method of accounting. LKA has elected a calendar year-end.
b.
Basic and Diluted Loss Per Share
LKA presents both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including convertible debt, stock options, and warrants, using the treasury stock method, and convertible debt instrument, using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.
c.
Mine Exploration Costs
Mine exploration costs are capitalized and amortized by the units of production method over estimated total recoverable proven and probable reserves. Amortization of mineral rights is provided by the units of production method over estimated total recoverable proven and probable reserves.
Costs related to locating and evaluating mineral and ore deposits, as well as determining the economic mineability of such deposits, are expensed as incurred. All costs related to mine exploration and expense were expensed due to there being no proven and probable reserves.
d.
Asset Retirement Obligations
LKA recognizes legal obligations associated with the retirement of long-lived assets at fair value at the time the obligations are incurred. Upon initial recognition of a liability, the costs are capitalized as part of the carrying amount of the related long-lived asset (see Note 3).
e.
Income Taxes
LKA files income tax returns in the U.S. federal jurisdiction, and the state of Colorado. LKA's policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
LKA GOLD INCORPORATED
Notes to the Consolidated Financial Statements
Net deferred tax assets consist of the following components as of December 31, 2016 and 2015:
|
2016
|
|
2015
|
Deferred tax assets:
|
|
|
|
|
Net operating loss carry forward
|
$
|
1,704,451
|
|
$
|
1,596,014
|
Accrued expenses
|
|
71,010
|
|
30,857
|
Valuation allowance
|
|
(1,775,461)
|
|
(1,626,871)
|
Net deferred tax asset
|
$
|
-
|
|
$
|
-
|
The federal income tax provision differs from the amount of income tax determined by applying the U.S. federal income tax rate of 34% to pretax income from continuing operations for the years ended December 31, 2016 and 2015 due to the following:
|
|
2016
|
|
2015
|
Pre-tax book income (loss)
|
$
|
(256,199)
|
|
$
|
(303,547)
|
Derivative loss
|
|
103,352
|
|
|
-
|
Debt discount expense
|
|
1,777
|
|
|
-
|
Meals and entertainment
|
|
717
|
|
|
646
|
Related party accruals
|
|
40,152
|
|
|
1,119
|
Accretion
|
|
1,765
|
|
|
1,661
|
Valuation allowance
|
|
108,436
|
|
300,121
|
Federal Income Tax
|
$
|
-
|
|
$
|
-
|
LKA had net operating losses of approximately $5,013,090 that expire beginning in 2026. Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards for Federal income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry forwards may be limited as to use in future years. In accordance with the statute of limitations for federal tax returns, the Company's federal tax returns for the years 2013 through 2016 are subject to examination.
f.
Cash Equivalents
LKA considers all highly liquid investments with maturities of three months or less when purchased to be cash equivalents.
g.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are amounts due on gold sales, are unsecured and are carried at their estimated collectible amounts. Credit is generally extended on a short-term basis; thus accounts receivable do not bear interest. Accounts receivable are periodically evaluated for collectability based on past credit history with clients. Provisions for losses on accounts receivable are determined on the basis of loss experience, known and inherent risk in the account balance and current economic conditions.
h.
Principles of Consolidation
The consolidated financial statements include those of LKA Gold, Inc., a Delaware corporation and its wholly owned subsidiary LKA International, Inc., a Nevada corporation. All significant intercompany accounts and transactions have been eliminated.
i.
Use of Estimates
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
LKA GOLD INCORPORATED
Notes to the Consolidated Financial Statements
j.
Revenue Recognition Policy
The Company recognizes revenue when persuasive evidence of an arrangement exists, goods have been delivered and title has transferred, the sales price is fixed or determinable, and collectability is reasonably assured. Revenue is generated through the sale of gold-bearing vein material and is recognized upon acceptance of this material by the smelter, or other ore processors. During the years ended December 31, 2016 and 2015, LKA recognized $0 and $170,549 from the delivery of gold-bearing material from the Golden Wonder mine, respectively. During 2015, 100% of revenue recognized was from one source, Klondex Mines, Ltd. in Reno, Nevada
k.
Stock-Based Compensation
LKA records stock-based compensation using the fair value method. Equity instruments issued to employees and the cost of the services received as consideration are accounted for in accordance with ASC 718 "Stock Compensation" and are measured and recognized based on the fair value of the equity instruments issued. All transactions with non-employees in which goods or services are the consideration received for the issuance of equity instruments are accounted for in accordance with ASC 515 "Equity-Based Payments to Non-Employees", based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.
l.
Fair Value of Financial Instruments
ASC 820, "Fair Value Measurements" (ASC 820) and ASC 825, "Financial Instruments" (ASC 825)
,
requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. It establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument's categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. It prioritizes the inputs into three levels that may be used to measure fair value:
Level 1 -
Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2 -
Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level 3
- Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
The carrying values of cash, accounts payable, and accrued liabilities approximate fair value. Pursuant to ASC 820 and 825, the fair value of cash is determined based on "Level 1" inputs, which consist of quoted prices in active markets for identical assets. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.
The following table sets forth by level within the fair value hierarchy the Company's financial assets and liabilities that are measured at fair value on a recurring basis at December 31, 2016 and 2015:
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
659,622
|
|
|
$
|
659,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
256,278
|
|
|
$
|
256,278
|
|
LKA GOLD INCORPORATED
Notes to the Consolidated Financial Statements
m.
New Accounting Pronouncements
LKA has implemented all new accounting pronouncements that are in effect and that may impact its financial statements. The Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
n.
Reclassification of Prior Period Balances
Certain amounts in prior periods have been reclassified to conform to the current year presentation, with no effect on previously reported net income or stockholder's equity.
o.
Long Lived Assets
Periodically the Company assesses potential impairment of its long-lived assets, which include property, equipment and acquired intangible assets, in accordance with the provisions of ASC Topic 360, "Property, Plant and Equipment."
The Company recognizes impairment losses on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying values. An impairment loss would be recognized in the amount by which the recorded value of the asset exceeds the fair value of the asset, measured by the quoted market price of an asset or an estimate based on the best information available in the circumstances. There were no such losses recognized during 2016 or 2015.
p.
Debt Issuance Costs
The Company accounts for debt issuance costs in accordance with the provisions of ASU 2016-03, presenting debt issuance costs related to a recognized debt liability in the consolidated balance sheets as a direct deduction from the carrying amount of that debt liability.
q.
Accounting for Derivative Instruments
LKA accounts for derivative instruments in accordance with ASC Topic 815, "Derivatives and Hedging" (ASC 815) and all derivative instruments are reflected as either assets or liabilities at fair value in the consolidated balance sheets.
LKA uses estimates of fair value to value its derivative instruments. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, LKA's policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads (including for LKA's liabilities), relying first on observable data from active markets. Additional adjustments may be made for factors including liquidity, credit, bid/offer spreads, etc., depending on current market conditions. Transaction costs are not included in the determination of fair value. When possible, LKA seeks to validate the model's output to market transactions. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. LKA categorizes its fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments at fair value as discussed above. Changes in fair value are recognized in the period incurred as either gains or losses.
NOTE 2 -
FIXED ASSETS
Property and equipment are carried at cost, less accumulated depreciation and includes expenditures that substantially increase the useful lives of existing assets. Maintenance and repairs are charged to current operations as incurred. Upon sale, retirement, or other disposition of these assets, the costs and related accumulated depreciation are removed from the respective accounts, and any gain or loss on the disposition is included in other income.
LKA GOLD INCORPORATED
Notes to the Consolidated Financial Statements
Depreciation expense is computed using the straight-line method over the following estimated useful lives:
Description
|
Useful Life
|
|
|
Land improvements
|
Estimated life of mine
|
Building
|
15 years
|
Mining equipment
|
3 – 5 years
|
Vehicles
|
5 years
|
Fixed assets and accumulated depreciation are as follows:
|
December 31,
|
|
2016
|
|
|
2015
|
Fixed assets:
|
|
|
|
|
|
Land
|
$
|
376,442
|
|
$
|
376,442
|
Mining claims
|
|
12,137
|
|
|
12,137
|
Land improvements
|
|
128,580
|
|
|
128,580
|
Automobile
|
|
66,923
|
|
|
66,923
|
Mining equipment
|
|
124,976
|
|
|
124,976
|
Buildings
|
|
42,055
|
|
|
42,055
|
Unamortized asset retirement obligation (Note 3)
|
|
98,027
|
|
|
98,027
|
Less: Accumulated depreciation
|
|
(381,621)
|
|
|
(359,175)
|
Total fixed assets
|
$
|
467,519
|
|
$
|
489,965
|
Depreciation expense for the years ended December 31, 2016 and 2015 was $22,446 and $31,470, respectively.
NOTE 3 -
ASSET RETIREMENT OBLIGATIONS
ASC 410, "Asset Retirement and Environmental Obligations", addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated retirement costs. LKA's asset retirement obligations (AROs) consist of estimated costs related to the reclamation of the Golden Wonder and Ute Ulay mines in correspondence with federal and state reclamation laws as defined by each applicable mine permit. The obligation and corresponding asset have been recognized in the period in which the liability was incurred.
Changes in estimates could occur due to mine plan revisions, changes in estimated costs, and changes in the timing of the performance of reclamation activities.
LKA calculated its initial estimated AROs for final reclamation and mine closure based upon anticipated amounts and timing of future cash expenditures for a third party to perform the required work. Spending estimates have been escalated for inflation at 1.93% per annum, then discounted at the credit-adjusted risk-free rate of 4.09% per annum at September 18, 2003. LKA recorded an ARO asset associated with the liability and amortizes the asset over its expected life using the straight-line depreciation method. The ARO liability is being accreted to the projected spending date.
The Company calculated its estimated ARO for additional final reclamation and mine closure costs based upon anticipated amounts and timing of future cash expenditures for a third party to perform the required work. Spending estimates were escalated for inflation at 2.29% per annum and discounted at a credit-adjusted risk-free rate of 7.54%
per annum. The Company recorded an ARO asset associated with the liability and will amortize the asset over its expected life of seven years using the straight-line depreciation method. The ARO liability addition was fully accreted based on the initial projected reclamation completion date of September 30, 2016. Changes in estimates could occur due to mine plan revisions, changes in estimated costs and changes in the timing of the performance of anticipated reclamation activities.
As of December 31, 2016 and 2015, LKA holds reclamation bonds totaling $100,042 and $123,597 in the name of the State of Colorado (the State) for the Golden Wonder mine, respectively. During 2015, LKA received notice of a reduction in the value of the bond, writing it down $23,555 during 2015. This amount is being held by the State until the mines are closed and reclamation activities begin.
Accretion expense on asset retirement obligations for the years ended December 31, 2016 and 2015 was $5,189 and $4,885, respectively.
LKA GOLD INCORPORATED
Notes to the Consolidated Financial Statements
NOTE 4 -
RELATED PARTY TRANSACTIONS
Office Space
LKA pays a company owned by an officer and shareholder $1,500 per month for office rent, equipment, services and expenses. The affiliated Company,
(Abraham & Co., Inc. a FINRA member and registered investment advisor) also executes LKA's securities transactions and manages its investment portfolio. At December 31, 2016 and 2015, LKA owes Abraham & Co $31,500 and $15,000 on this obligation
, respectively
.
Accounts and Wages Payable
At December 31, 2016 and 2015, LKA owes $8,595 and $309, respectively, for purchases made on the personal credit card of LKA's president, Kye Abraham. Additionally, LKA owed Kye Abraham $163,257 and $75,757 in unpaid salary at December 31, 2016 and 2015, respectively.
Notes Payable
During December 2016, LKA's president, Kye Abraham, loaned LKA $5,500 in cash. The short-term loan does not accrue interest, is unsecured and is due upon demand
Convertible Notes Payable
During September 2015, LKA issued two 7.5% Convertible Debentures (Debentures) for a total of $250,000 in cash to beneficial owners of more than 10% of the voting interests in LKA common stock. The Debentures accrue interest at 7.5% per annum, are unsecured, due in three years from the dates of issuance and are convertible into shares of LKA common stock at any time at the option of the holder at a rate of $0.50 per share. Interest is due in semi-annual payments and LKA was required to maintain a reserve of proceeds equal to the first two semi-annual payments, which were paid during 2016. As such, LKA designated $18,750 as restricted cash at December 31, 2015.
If any event of default occurs, the interest rate increases to 15% per annum and the conversion rate shall be decreased to $0.25 per share. As a result of the potential variable conversion rate, the conversion options embedded in these instruments are classified as liabilities in accordance with ASC 815 and LKA recognized a debt discount of $250,000 (see Note 6). LKA also incurred $12,500 in debt issuance costs on the Debenture issuances. The debt issuance costs are being amortized over the three-year term of the Debentures.
During the years ended December 31, 2016 and 2015, LKA recognized $3,484 and $9,535 of interest expense from the amortization of debt discount and issuance costs, respectively.
LKA's convertible notes payable consist of the following at December 31, 2016:
7.5% Convertible Debenture, interest at 7.5% per annum, unsecured, due September 29, 2018
|
|
$
|
125,000
|
|
7.5% Convertible Debenture, interest at 7.5% per annum, unsecured, due September 29, 2018
|
|
|
125,000
|
|
Total
|
|
$
|
250,000
|
|
Maturities under the Debentures are as follows at December 31, 2016:
2016
|
|
$
|
-
|
|
2017
|
|
|
-
|
|
2018
|
|
|
250,000
|
|
2019
|
|
|
-
|
|
2020
|
|
|
-
|
|
Thereafter
|
|
|
-
|
|
Total
|
|
$
|
250,000
|
|
LKA GOLD INCORPORATED
Notes to the Consolidated Financial Statements
Restricted Cash Guarantee
During November 2016, LKA entered into an agreement with Caldera Partners Limited Partnership (Caldera), an entity controlled by LKA's President and Chairman of the Board, Kye Abraham, to backstop guarantee the payment of accrued interest amounts due on the below mentioned convertible notes (debentures) payable. At December 31, 2016, LKA had a requirement to reserve $3,750 as restricted cash to pay the second semi-annual interest payments, but only had $1,101 in cash. As such, at December 31, 2016, Caldera has guaranteed the remaining $2,649 due.
Caldera Funding Agreement
During November 2016, LKA entered into special financing agreement with Caldera to provide LKA up to $50,000 in funding to cover certain "must pay" obligations on a when-and-as-needed basis, before the end of March 2017. At which point, LKA has agreed to convert any amounts due into a convertible debenture which would accrue interest at 7.5% per annum, unsecured, due in three years from the date of issuance, and convertible into shares of LKA common stock at any time at the option of the holder at a rate of $0.50 per share.
NOTE 5 -
CONVERTIBLE NOTE PAYABLE
During October 2015, LKA issued a convertible debenture for $50,000 in cash. The convertible debenture accrues interest at 7.5% per annum, is unsecured, due in three years from the date of issuance and is convertible into shares of LKA common stock at any time at the option of the holder at a rate of $0.50 per share. Interest is due in semi-annual payments and LKA is required to maintain a reserve of proceeds equal to the first two semi-annual payments, which were paid in 2016.
During April 2016, LKA issued two $50,000 convertible debentures for $100,000 in cash. The convertible debentures accrue interest at 7.5% per annum, are unsecured, due in three years from the dates of issuance and are convertible into shares of LKA common stock at any time at the option of the holder at a rate of $0.50 per share. Interest is due in semi-annual payments and LKA is required to maintain a reserve of proceeds equal to the first two semi-annual payments, the first of which were paid in 2016. As such, LKA has designated $3,750 as restricted cash at December 31, 2016.
For all the above noted convertible debentures, if any event of default occurs, the interest rate increases to 15% per annum and the conversion rate shall be decreased to $0.25 per share. As a result of the potential variable conversion rate, the conversion options embedded in these instruments are classified as a liability in accordance with ASC 815 and LKA recognized debt discounts of $149,369 (see Note 6).
LKA incurred $10,000 in debt issuance costs on the convertible debenture issuances.
During the years ended December 31, 2016 and 2015, LKA recognized $1,742 and $5,870 of interest expense from the amortization of the debt discount and issuance costs, respectively.
LKA's convertible notes payable consist of the following at December 31, 2016:
7.5% Convertible Debenture, interest at 7.5% per annum, unsecured, due October 20,2018
|
|
$
|
50,000
|
|
7.5% Convertible Debenture, interest at 7.5% per annum, unsecured, due April 5, 2019
|
|
|
50,000
|
|
7.5% Convertible Debenture, interest at 7.5% per annum, unsecured, due April 22,2019
|
|
|
50,000
|
|
Total
|
|
$
|
150,000
|
|
Maturities under the Debentures are as follows at December 31, 2016:
2016
|
|
$
|
-
|
|
2017
|
|
|
-
|
|
2018
|
|
|
50,000
|
|
2019
|
|
|
100,000
|
|
2020
|
|
|
-
|
|
Thereafter
|
|
|
-
|
|
Total
|
|
$
|
150,000
|
|
LKA GOLD INCORPORATED
Notes to the Consolidated Financial Statements
NOTE 6 -
DERIVATIVE LIABILITIES
LKA analyzed the conversion options embedded in the convertible notes payable and convertible notes payable related party (Convertible Notes) for derivative accounting consideration under ASC 815 and determined that the instruments embedded in the above referenced Convertible Notes should be classified as liabilities and recorded at fair value due to the potentially variable conversion prices.
The fair value of the conversion options issued during the years ended December 31, 2016 and 2015 was determined to be $133,150 and $358,006, respectively, as of the issuance date using a Black-Scholes option-pricing model. Upon the date of issuance of the Convertible Notes during the years ended December 31, 2016 and 2015, $99,369 and $300,000, respectively, was recorded as debt discount and $33,781 and $58,006, respectively, was recorded as day one loss on derivative liability. During the year ended December 31, 2016, LKA recognized a loss of $270,194 on mark-to-market of the conversion options. During the year ended December 31, 2015, LKA recognized a gain of $101,728 on mark-to-market of the conversion options.
The following table summarizes the derivative liabilities included in the consolidated balance sheets at December 31, 2016 and 2015:
|
|
|
|
Balance, December 31, 2014
|
|
$
|
-
|
|
Day one loss due to convertible debt
|
|
|
58,006
|
|
Debt discount
|
|
|
300,000
|
|
Gains on change in fair value
|
|
|
(101,728
|
)
|
Balance, December 31, 2015
|
|
$
|
256,278
|
|
Day one loss due to convertible debt
|
|
|
33,781
|
|
Debt discount
|
|
|
99,369
|
|
Losses on change in fair value
|
|
|
270,194
|
|
Balance, December 31, 2016
|
|
$
|
659,622
|
|
The following table summarizes the gain (loss) on derivative liabilities included in the income statement for the years ended December 31, 2016 and 2015:
|
December 31,
|
|
|
2016
|
|
2015
|
|
Day one loss due to convertible debt
|
|
$
|
(33,781
|
)
|
|
$
|
(58,006
|
)
|
(Loss) Gain on change in fair value
|
|
|
(270,194
|
)
|
|
|
101,728
|
|
(Loss) Gain on derivative liabilities
|
|
$
|
(303,975
|
)
|
|
$
|
43,722
|
|
The Company valued its derivatives liabilities using the Black-Scholes option-pricing model. Assumptions used during the year ended December 31, 2016 include (1) risk-free interest rates of between 0.93 and1.28%, (2) lives of between 1.77 and 3.04 years, (3) expected volatility of between 214% to 356%, (4) zero expected dividends, (5) conversion prices as set forth in the related instruments, and (6) the common stock price of the underlying share on the valuation dates.
NOTE 7 -
MINE OPERATING AGREEMENT
During August 2010, LKA entered into a Mine Operating Agreement (Operating Agreement) with Coal Creek Construction (Coal Creek). The Operating Agreement calls for Coal Creek to provide mine operating services, including mining and underground
construction, blasting, c
r
ushing
,
bagging, hauling, loading and transporting of gold enriched vein material and associated waste material to locations specified by LKA in the vicinity of the property, maintenance of roads to the Property and working areas for the mining of the Property
.
LKA GOLD INCORPORATED
Notes to the Consolidated Financial Statements
Per the Operating Agreement, Coal Creek is to pay all Mine Operator Services Expenses
and is entitled to reimbursement for such expenses from LKA
provided LKA has received sufficient monies from gold sales. LKA is responsible for payment of costs associated with vehicles it provides for the Project (including insurance and maintenance) property and production taxes, mining claim assessments or fees, personnel and consultants hired by LKA, claim and permit filings, and reclamation bonds. LKA shall also pay all liabilities associated with the Property which were incurred prior to the date of the Operating Agreement
.
In exchange for providing Mine Operator Services
,
Coal Creek was entitled to a payment equal to twenty percent of the project's net profits, or Net Smelter Receipts less deductions for Mine Operator Services, Royalties and Project-related Expenses, provided that Coal Creek had performed its service obligations and is current with its financial obligations and all other terms of its agreement with LKA
. During and as of the years ended December 31, 2016 and 2015, LKA paid Coal Creek $11,084 and $431,822 for Mine Operator Services and accrued an additional $0 and $9,770 in remaining reimbursable expense related to gold shipments, respectively.
NOTE 8 -
MINE EXPLORATION AND OPTION AGREEMENT
On July 9, 2015, LKA entered into an Exploration Agreement & Option (Agreement) with Kinross Gold U.S.A., Inc. for the purpose of expanding its Golden Wonder Mine exploration beyond LKA's active workings. The Agreement, amongst its other provisions, grants Kinross a five-year exclusive right to explore, and if successful, develop any mineral resource(s) containing 50,000 or more ounces of gold on LKA's properties above and adjacent to the Golden Wonder Mine. If such a resource, or multiple resources, is discovered, LKA will have the option to enter into a joint venture with Kinross for the purpose of developing such resource(s) by reimbursing 40.25% of Kinross' exploration expenses in return for a 35% interest in the joint venture. If a joint venture is formed, LKA's contribution will also include all of LKA's Golden Wonder properties.
During the five-year exploration period, Kinross will, but is not obligated to, conduct exploration, at its own expense, while LKA will retain the exclusive right to continue exploration and development of any resources within a "Carve-Out Area" which is LKA's current area of operation.
NOTE 9 -
NOTIFICATION OF POSSIBLE ENVIRONMENTAL REMEDIATION LIABILITY
In 2002 the Federal Bureau of Land Management (the "BLM") advised LKA of its desire to extend to the Ute-Ulay Property certain environmental cleanup ("remediation") activities that it is conducting on neighboring properties that LKA does not own. The BLM commissioned and obtained three engineering evaluation and cost analysis ("EE/CA") studies/reports on the Ute-Ulay and the neighboring public lands in 2002-2006. These EE/CA studies analyzed the current environmental state of the Ute-Ulay property and other properties in the area. The studies identified a large volume of mine tailings and metals loading of shallow ground water, with elevated levels of arsenic, cadmium and lead being present. The BLM's most recent study, "Value Engineering Study on the Ute Ulay Mine/Mill Site – Final Report" dated January 5, 2006, projected the costs of remediation and property stabilization on the Ute-Ulay property to be approximately $2.1 million. Based upon discussions with Hinsdale County, Colorado officials, Colorado Department of Public Health & Environment Ute-Ulay project supervisor, the Federal Environmental Protection Agency's (the "EPA") regional manager, and legal counsel, the actual costs associated with this effort are expected to be approximately $1.2 million; substantially below previous BLM estimates. Under the federal Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA"), the EPA may either require a property owner to perform the necessary cleanup or the agencies may perform the work and seek recovery of costs against the property owner and previous owners. While it cannot be determined with absolute certainty until the project is completed, LKA's status as a "
de minimis"
participant and the fact that remediation activities are focused on property located largely outside of LKA's permitted operating area, LKA management expects this project will have a negligible impact on the LKA's financial condition. Accordingly, pursuant to Generally Accepted Accounting Principles, and all discussions with the above named agencies to date, LKA management believes it is unlikely there will be a material impact to its financial statements and no liability for this project has been recorded as of the year ended December 31, 2016. Actual completion of remediation work at the site was completed in late 2013 by the EPA. The EPA has not yet issued its notice of final determination.
We are involved from time to time in routine legal matters incidental to our business, including disputes with sub-contractors and requests from regulatory agencies. Based upon available information, we believe that the resolution of such matters will not have a material adverse effect on our consolidated financial position or results of operations. Except as discussed above, LKA is not the subject of any pending legal proceedings and, to the knowledge of management; no proceedings are presently contemplated against LKA by any federal, state or local governmental agency.
LKA GOLD INCORPORATED
Notes to the Consolidated Financial Statements
NOTE 10 -
WASTEWATER DISCHARGE LIABILITY
During the fourth quarter of 2014, LKA received a Notice of Violation (NOV) from the Colorado Department of Health and Environment (CDPHE) for failure to meet certain requirements of the Company's wastewater discharge permit. During 2016, the Company undertook all corrective actions specified in the NOV, under CDPHE oversight, and believes it is in compliance with the terms of its permit. Additional work is going to be required to modify and upgrade the mine's water treatment process in 2017 to meet regulatory requirements and bring LKA back into compliance with its discharge permit requirements. Until this work is completed to the satisfaction of CDPHE, the Company is considered to be in a "non-compliance" status with the terms of its discharge permit and additional penalties could be assessed beyond those described (anticipated) above. It is currently expected that discussions with the CDPHE will be concluded within the first half of 2017 and that any financial penalty assessed and any further corrective actions will not likely cost less than $75,000 but not more than $150,000. If LKA is unsuccessful is achieving full compliance with permit requirements, it may be subject to additional penalties or revocation of its discharge permit. As a result, LKA has accrued a liability of $75,000 as of December 31, 2016 and 2015 as there is no better estimate of the amount of loss within this range.
NOTE 11 - COMMON STOCK OPTIONS AND WARRANTS
Common Stock Options
During 2013, LKA granted 2,000,000 performance restricted common stock options, whereby, its Chief Executive Officer has the ability to earn the options upon the issuance of a notice of final determination of the above referenced remediation liability with the EPA that results in no, or a de minimums, assessment. LKA believes the probability of vesting is remote and none of the common stock options have been earned nor has any expense been recorded as of December 31, 2016.
Common Stock Warrants
During April 2011, LKA entered into an interim consulting agreement with Francois Viens to act as a special advisor to the LKA board of directors, with the election of being appointed to a position on the LKA board in the future. As an initial incentive compensation for his services, LKA issued Mr. Viens warrants to purchase up to 250,000 shares of LKA stock in three tranches on a three-year vesting. Each warrant has a term of two and one-half years. In the event the shares underlying the warrants, and the closing price of the common stock of the Company has been $6.00 per share or higher for 10 trading days within a 30 day trading period subject to minimum trading volumes, LKA shall be able to redeem the Warrants at $0.001 per warrant. The value of the warrants was recognized as expense ratably over the vesting term.
During February 2012, LKA entered into an agreement with Rauno Perttu to act as Chief Geologist and special advisor to the LKA board of directors, with the election of being appointed to a position on the LKA board in the future. As an initial incentive compensation for his services, LKA agreed to issue Mr. Perttu warrants to purchase up to 250,000 shares of LKA stock in three tranches on a three-year vesting schedule. Each warrant has a term of two and one-half years. In the event the shares underlying the warrants, and the closing price of the common stock of the Company has been $6.00 per share or higher for 10 trading days within a 30 day trading period subject to minimum trading volumes, LKA shall be able to redeem the Warrants at $0.001 per warrant. The value of the warrants was recognized as expense ratably over the vesting term.
LKA GOLD INCORPORATED
Notes to the Consolidated Financial Statements
The Viens and Perttu warrants vested over three-year periods through 2016 and were all allowed to expire unexercised.
The following table summarizes the outstanding warrants and associated activity for the years ended December 31, 2016 and 2015:
|
|
Number of Warrants Outstanding
|
|
|
Weighted Average Price
|
|
|
Weighted Average Remaining Contractual Life
|
|
Balance, December 31, 2014
|
|
|
225,000
|
|
|
$
|
2.13
|
|
|
|
1.08
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Expired
|
|
|
(150,000
|
)
|
|
|
(2.40
|
)
|
|
|
-
|
|
Balance, December 31, 2015
|
|
|
75,000
|
|
|
|
1.60
|
|
|
|
0.67
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Expired
|
|
|
(75,000
|
)
|
|
|
(1.60
|
)
|
|
|
-
|
|
Balance, December 31, 2016
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
NOTE 12 - GOING CONCERN
LKA's consolidated financial statements are prepared using Generally Accepted Accounting Principles applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, LKA has recently accumulated significant losses,
has a working capital deficit and has negative cash flows from operations, which raise substantial doubt about its ability to continue as a going concern. Management's plans with respect to alleviating the adverse financial conditions that caused management to express substantial doubt about the LKA's ability to continue as a going concern are as follows:
LKA is currently engaged in an exploration program at the Golden Wonder mine with the objective of returning the mine to a commercial producing status. The exploration program, which began in November 2008, has involved extensive sampling/assaying for the purpose of identifying possible new production zones within the mine. During this evaluation period, sampling and analysis of exposed veins yielded encouraging results and some precious metals revenues. While encouraging, no conclusion can be drawn at this time about the commercial viability of the mine and LKA continues to evaluate potential merger, joint venture or lease agreements for the property.
In order to support continued operation of the mine, LKA completed a $400,000 capital funding raise from September 2015 through April 2016 (see Notes 4 and 5). If LKA is not successful in the resumption of mine operations which produce positive cash flows from operations, LKA may be forced to continue to raise additional equity or debt financing to fund its ongoing obligations or risk ceasing doing business.
There can be no assurance that LKA will be able to achieve its business plans, raise any more required capital or secure the financing necessary to achieve its current operating plan. The ability of LKA to continue as a going concern is dependent upon its ability to successfully accomplish the plan described in the preceding paragraph and eventually attain profitable operations. The accompanying consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
NOTE 13 – SUBSEQUENT EVENTS
During March 2017,
LKA issued 56,818 shares of common stock to Abraham & Co., Inc. for payment of $25,500 in amounts payable from LKA.
During March 2017, LKA's President and Chairman of the Board, Kye Abraham, agreed to convert $150,000 in accrued salary into a convertible debenture. The convertible debenture accrues interest at 7.5% per annum, is unsecured, due in three years from the date of issuance and is convertible into shares of LKA common stock at any time at the option of the holder at a rate of $0.50 per share. Interest is due in semi-annual payments.
During March 2017, LKA issued a convertible debenture for $50,000 in cash to a related party company. The convertible debenture accrues interest at 7.5% per annum, is unsecured, due in four years from the date of issuance and is convertible into shares of LKA common stock at any time at the option of the holder at a rate of $0.50 per share. Interest is due in semi-annual payments and LKA is required to maintain a reserve of proceeds equal to the first two semi-annual payments.
During March 2017, LKA issued a convertible debenture for $150,000 in cash to a related party company. The convertible debenture accrues interest at 7.5% per annum, is unsecured, due in four years from the date of issuance and is convertible into shares of LKA common stock at any time at the option of the holder at a rate of $0.50 per share. Interest is due in semi-annual payments and LKA is required to maintain a reserve of proceeds equal to the first two semi-annual payments.