Item
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
The
following discussion should be read in conjunction with our audited financial statements and notes thereto included herein. In connection
with, and because we desire to take advantage of, the “safe harbor” provisions of the Private Securities Litigation Reform
Act of 1995, we caution readers regarding certain forward looking statements in the following discussion and elsewhere in this report
and in any other statement made by, or on our behalf, whether or not in future filings with the Securities and Exchange Commission.
Forward-looking
statements are statements not based on historical information and which relate to future operations, strategies, financial results or
other developments. Forward looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant
business, economic and competitive uncertainties and contingencies, many of which are beyond our control and many of which, with respect
to future business decisions, are subject to change. These uncertainties and contingencies can affect actual results and could cause
actual results to differ materially from those expressed in any forward looking statements made by, or our behalf. We disclaim any obligation
to update forward-looking statements.
Results
of operations for the years ended September 30, 2021 and 2020.
Revenue
We
generate revenue from sales of our marketing and web development services directly to small and medium-sized businesses. We acquire customers
through direct telemarketing, referrals and our primary website that provides a description of our company and our service offerings
(www.groupkinetic.com).
Our
gross revenue from the provision of services for the years ended September 30, 2021 and 2020 was $0 and $0 respectively. Our cost of
revenues for the year ended September 30, 2021 was $0 resulting in a gross income of $0.
Costs
and Expenses
The
major components of our expenses for the years ended September 30, 2021 and 2020 are outlined in the table below:
|
|
For the
Year Ended
September 30,
2021
|
|
|
For the
Year Ended
September 30,
2020
|
|
|
Increase
(Decrease)
|
|
|
|
|
|
|
|
|
|
|
|
Compensation - officers
|
|
$
|
21,000
|
|
|
$
|
-
|
|
|
$
|
21,000
|
|
Professional fees
|
|
|
-
|
|
|
|
31,572
|
|
|
|
(31,572
|
)
|
General and administrative
|
|
|
-
|
|
|
|
3,797
|
|
|
|
(3,797
|
)
|
|
|
$
|
21,000
|
|
|
$
|
35,369
|
|
|
$
|
(14,369
|
)
|
Accounts
Payable – Related Parties
As
of September 30, 2021 and 2020 the Company owed its directors and officers $0 and $0 respectively.
Liquidity
Our
internal liquidity is provided by our operations. During the years ended September 30, 2021 and 2020 the Company reported net loss from
operations of $21,000 and $14,819, respectively.
To
date we have financed our operations by cash generated from sales of our services and shares of our common stock. We were able to sustain
our operations by increasing the number of our clients and providing additional services to our existing clients.
Since
inception, we have sold 2,750,000 shares of common stock at $0.001 per share to our officers and directors for total proceeds of $2,750.
If
we are not successful in expanding our clientele base, maintaining profitability and positive cash flow, additional capital may be required
to maintain ongoing operations.
We
have explored and are continuing to explore options to provide additional financing to fund future operations as well as other possible
courses of action. Such actions include, but are not limited to, securing lines of credit, sales of debt or equity securities (which
may result in dilution to existing shareholders), loans and cash advances from our directors or other third parties, and other similar
actions. There can be no assurance that we will be able to obtain additional funding (if needed), on acceptable terms or at all, through
a sale of our common stock, loans from financial institutions, our directors, or other third parties, or any of the actions discussed
above. If we cannot sustain profitable operations, and additional capital is unavailable, lack of liquidity could have a material adverse
effect on our business viability, financial position, results of operations and cash flows.
Cash
Flows
The
table below, for the period indicated, provides selected cash flow information:
|
|
For the
Year Ended
September 30,
2021
|
|
|
For the
Year Ended
September 30,
2020
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
$
|
-
|
|
|
$
|
(19
|
)
|
Net cash used in investing activities
|
|
|
-
|
|
|
|
-
|
|
Net cash provided by financing activities
|
|
|
-
|
|
|
|
-
|
|
Net increase (decrease) in cash
|
|
$
|
-
|
|
|
$
|
(19
|
)
|
We
have generated revenues of $0 and $0 during the years ended September 30, 2021 and 2020, respectively. In addition, we received proceeds
of $0 and $0 from sale of our common stock during the years ended September 30, 2021 and 2020. We had no other sources of cash inflow
during the reporting periods.
Cash
Flows from Investing Activities
We
did not generate any cash from investing activities during the year ended September 30, 2021.
Cash
Flows from Financing Activities
Not
applicable.
Recent
Accounting Pronouncements
See
Note 2 to the Financial Statements.
Off
Balance Sheet Arrangements
As
of September 30, 2021 and 2020, we did not have any significant off-balance-sheet arrangements, as defined in Item 303(a)(4)(ii) of Regulation
S-K.
Item
8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
KINETIC
GROUP INC.
Index
to the Financial Statements
Report
of Independent Registered Public Accounting Firm
To
the shareholders and the board of directors of Kinetic Group Inc
Opinion
on the Financial Statements
We
have audited the accompanying balance sheets of Kinetic Group Inc (the “Company”) as of September 30, 2021, the related
consolidated statements of operations, changes in shareholders’ equity and cash flows,
for each of the two years in the period ended September 30, 2021, and the related notes collectively referred to as the “financial
statements.
In
our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of September
30, 2021, and 2020, and the results of its operations and its cash flows for the year ended September 30, 2021, in conformity with U.S.
generally accepted accounting principles.
Going
Concern
The
accompanying financial statements have been prepared assuming the company will continue as a going concern as disclosed in Note 3 to
the financial statement, the Company has continuously incurred a net loss of $21,000 for the year ended September 30, 2021, and an accumulated
deficit of $197,922 at September 30, 2021. The continuation of the Company as a going concern through September 30, 2021, is dependent
upon improving the profitability and the continuing financial support from its stockholders. Management believes the existing shareholders
or external financing will provide the additional cash to meet the Company’s obligations as they become due.
These
factors raise substantial doubt about the company ability to continue as a going concern. These financial statements do not include any
adjustments that might result from the outcome of the uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audits
in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing
procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management,
as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for
our opinion. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose
of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express
no such opinion
OLAYINKA
OYEBOLA & CO.
(Chartered
Accountants)
We
have served as the Company’s auditor since September 2020.
November
1st, 2021.
Lagos
Nigeria
KINETIC
GROUP INC.
CONSOLIDATED
BALANCE SHEETS
The
accompanying notes are an integral part of these consolidated financial statements.
KINETIC
GROUP INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
The
accompanying notes are an integral part of these consolidated financial statements.
KINETIC
GROUP INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ DEFICIENCY
The
accompanying notes are an integral part of these consolidated financial statements.
KINETIC
GROUP INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
The
accompanying notes are an integral part of these consolidated financial statements.
KINETIC
GROUP INC.
NOTES
TO THE SEPTEMBER 30, 2021, AND 2020 CONSOLIDATED FINANCIAL STATEMENTS
Note
1 – Organization and Operations
Kinetic
Group Inc., a Nevada corporation, (the “Company”) was formed under the laws of the State of Nevada on June 6, 2014. Kinetic
Group Inc. is a full service integrated digital marketing agency. The company offers a full range of web services, including web marketing
services, social and viral marketing campaigns, search engine optimization consulting, custom web design, website usability consulting
and web analytics implementation. The Company generate revenue from sales of its marketing services made directly to small and medium
business customers.
On
March 23, 2018, the Company formed a wholly owned subsidiary, Kinetic Development Inc., an Ontario, Canada Corporation (“KDI”).
The subsidiary was incorporated to facilitate payroll transactions for the employees.
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation
The
Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (“U.S. GAAP”).
Principle
of consolidation
The
accompanying consolidated financial statements include all of the accounts of the Company as of September 30, 2021 and 2020. All intercompany
balances and transactions have been eliminated.
Development
Stage company
Kinetic
Group Inc. is a development stage company as defined by section 915-10-20 of the FASB Accounting Standards Codification. Although the
Company has recognized nominal amounts of revenue, it is still devoting substantially all of its efforts on establishing the business.
All losses accumulated since Inception (June 4, 2014) have been considered as part of the Company’s development stage activities.
In
June 2014, the FASB issued ASU No. 2014-10, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements,
Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation.
The
amendments in this Update remove the definition of a development stage entity from the Master Glossary of the Accounting Standards Codification,
thereby removing the financial reporting distinction between development stage entities and other reporting entities from U.S. GAAP.
In addition, the amendments eliminate the requirements for development stage entities to (1) present inception-to-date information in
the statements of income, cash flows, and shareholder equity, (2) label the financial statements as those of a development stage entity,
(3) disclose a description of the development stage activities in which the entity is engaged, and (4) disclose in the first year in
which the entity is no longer a development stage entity that in prior years it had been in the development stage.
For
public business entities, those amendments are effective for annual reporting periods beginning after December 15, 2014, and interim
periods therein. Kinetic Group has elected to early adopt Accounting Standards Update No. 2014-10, Development Stage Entities (Topic
915): Elimination of Certain Financial Reporting Requirements. The adoption of this ASU allows the company to remove the inception to
date information and all references to development stage.
Use
of Estimates and Assumptions and Critical Accounting Estimates and Assumptions
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date(s) of the financial statements and the reported amounts of revenues and expenses during the reporting
period(s).Critical accounting estimates are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity
and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of
the estimate on financial condition or operating performance is material. The Company’s critical accounting estimates and assumptions
affecting the financial statements were:
|
(i)
|
Assumption
as a going concern: Management assumes that the Company will continue as a going concern, which contemplates continuity of operations,
realization of assets, and liquidation of liabilities in the normal course of business.
|
|
|
|
|
(ii)
|
Allowance
for doubtful accounts: Management’s estimate of the allowance for doubtful accounts is based on historical sales, historical
loss levels, and an analysis of the collectability of individual accounts; and general economic conditions that may affect a client’s
ability to pay. The Company evaluated the key factors and assumptions used to develop the allowance in determining that it is reasonable
in relation to the financial statements taken as a whole.
|
|
|
|
|
(iii)
|
Valuation
allowance for deferred tax assets: Management assumes that the realization of the Company’s net deferred tax assets resulting
from its net operating loss (“NOL”) carry–forwards for Federal income tax purposes that may be offset against future
taxable income was not considered more likely than not and accordingly, the potential tax benefits of the net loss carry-forwards
are offset by a full valuation allowance. Management made this assumption based on (a) the Company has incurred recurring losses,
(b) general economic conditions, and (c) its ability to raise additional funds to support its daily operations by way of a public
or private offering, among other factors;
|
These
significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these
estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.
Management
bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial
statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values
of assets and liabilities that are not readily apparent from other sources. Management regularly evaluates the key factors and assumptions
used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and
reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly.
Actual
results could differ from those estimates.
Fair
Value of Financial Instruments
The
Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial
instruments and paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure
the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles
generally accepted in the United States of America (U.S. GAAP), and expands disclosures about fair value measurements.
To
increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair
value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair
value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the
lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described
below:
Level 1
|
|
Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
|
Level 2
|
|
Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
|
Level 3
|
|
Pricing inputs that are generally observable inputs and not corroborated by market data.
|
Financial
assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar
techniques and at least one significant model assumption or input is unobservable.
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and
the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than
one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of
the instrument.
The
carrying amount of the Company’s financial assets and liabilities, such as cash, prepaid expenses, accounts payable and accrued
expenses, approximate their fair value because of the short maturity of those instruments.
Transactions
involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive,
free-market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related
party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations
can be substantiated.
Cash
Equivalents
The
Company considers all highly liquid investments with a maturity of three months or less to be cash and cash equivalents.
Property
and Equipment
Property
and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged
to operations as incurred. Depreciation is calculated using the straight-line method over the estimated useful lives, which range from
five (5) years for computer equipment to seven (7) years for office furniture. Upon sale or retirement of office equipment, the related
cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in statements of operations.
Related
Parties
The
Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure
of related party transactions. Pursuant to Section 850-10-20 the related parties include: a. affiliates of the Company; b. entities for
which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option
Subsection of Section 825–10–15, to be accounted for by the equity method by the investing entity; c. trusts for the benefit
of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of management; d. principal owners
of the Company; e. management of the Company; f. other parties with which the Company may deal if one party controls or can significantly
influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from
fully pursuing its own separate interests; and g. other parties that can significantly influence the management or operating policies
of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other
to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.
The
financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense
allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the
preparation of financial statements is not required in those statements.
The
disclosures shall include: a. the nature of the relationship(s) involved; b. a description of the transactions, including transactions
to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other
information deemed necessary to an understanding of the effects of the transactions on the financial statements; c. the dollar amounts
of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing
the terms from that used in the preceding period; and d. amounts due from or to related parties as of the date of each balance sheet
presented and, if not otherwise apparent, the terms and manner of settlement.
Commitments
and Contingencies
The
Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions
may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved
when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently
involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or
unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted
claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates
that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the
nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss
contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.
Management does not believe, based upon information available at this time that these matters will have a material adverse effect on
the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not
materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.
Revenue
Recognition
The
Company applies paragraph 605-10-S99-1 of the FASB Accounting Standards Codification for revenue recognition. The Company recognizes
revenue when it is realized or realizable and earned.
The
Company considers revenue realized or realizable and earned when all of the following criteria are met: (i) persuasive evidence of an
arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii) the sales price is fixed
or determinable, and (iv) collectability is reasonably assured.
The
Company derives its revenues from sales contracts with its customer with revenues being generated upon rendering of services. Persuasive
evidence of an arrangement is demonstrated via invoice; service is considered provided when the service is delivered to the customers;
and the sales price to the customer is fixed upon acceptance of the purchase order and there is no separate sales rebate, discount, or
volume incentive.
A
right of return exists for customers’ retainers that were received prior to commencement of services. If a customer cancels a service
contract subsequent to the commencement date, the customer is entitled to a refund, except for services already provided.
Income
Tax Provision
The
Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification, which requires recognition of
deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements
or tax returns.
Under
this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets
and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets
are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled.
The
effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that
includes the enactment date.
The
Company adopted the provisions of paragraph 740-10-25-13 of the FASB Accounting Standards Codification. Paragraph 740-10-25-13 addresses
the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements.
Under paragraph 740-10-25-13, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than
not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position.
The
tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater
than fifty percent (50%) likelihood of being realized upon ultimate settlement. Paragraph 740-10-25-13 also provides guidance on de-recognition,
classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures.
The
estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying
balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred
tax assets recorded on its balance sheets and provides valuation allowances as management deems necessary.
Management
makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates
of tax liability. In addition, the Company operates within multiple taxing jurisdictions and is subject to audit in these jurisdictions.
In management’s opinion, adequate provisions for income taxes have been made for all years. If actual taxable income by tax jurisdiction
varies from estimates, additional allowances or reversals of reserves may be necessary.
Uncertain
Tax Positions
The
Company did not take any uncertain tax positions and had no unrecognized tax liabilities or benefits in accordance with the provisions
of Section 740-10-25 at September 30, 2021 and 2020.
Earnings
per Share
Earnings
Per Share is the amount of earnings attributable to each share of common stock. For convenience, the term is used to refer to either
earnings or loss per share. Earnings per share (“EPS”) is computed pursuant to section 260-10-45 of the FASB Accounting Standards
Codification. Pursuant to ASC Paragraphs 260-10-45-10 through 260-10-45-16 Basic EPS shall be computed by dividing income available to
common stockholders (the numerator) by the weighted-average number of common shares outstanding (the denominator) during the period.
Income available to common stockholders shall be computed by deducting both the dividends declared in the period on preferred stock (whether
or not paid) and the dividends accumulated for the period on cumulative preferred stock (whether or not earned) from income from continuing
operations (if that amount appears in the income statement) and also from net income. The computation of diluted EPS is similar to the
computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been
outstanding if the dilutive potential common shares had been issued during the period to reflect the potential dilution that could occur
from common shares issuable through contingent shares issuance arrangement, stock options or warrants.
Pursuant
to ASC Paragraphs 260-10-45-45-21 through 260-10-45-45-23 Diluted EPS shall be based on the most advantageous conversion rate or exercise
price from the standpoint of the security holder. The dilutive effect of outstanding call options and warrants (and their equivalents)
issued by the reporting entity shall be reflected in diluted EPS by application of the treasury stock method unless the provisions of
paragraphs 260-10-45-35 through 45-36 and 260-10-55-8 through 55-11 require that another method be applied.
Equivalents
of options and warrants include non-vested stock granted to employees, stock purchase contracts, and partially paid stock subscriptions
(see paragraph 260–10–55–23). Anti-dilutive contracts, such as purchased put options and purchased call options, shall
be excluded from diluted EPS. Under the treasury stock method: a. Exercise of options and warrants shall be assumed at the beginning
of the period (or at time of issuance, if later) and common shares shall be assumed to be issued. b. The proceeds from exercise shall
be assumed to be used to purchase common stock at the average market price during the period. (See paragraphs 260-10-45-29 and 260-10-55-4
through 55-5.) c. The incremental shares (the difference between the number of shares assumed issued and the number of shares assumed
purchased) shall be included in the denominator of the diluted EPS computation.
There
were no potentially debt or equity instruments issued and outstanding at any time during the years ended September 30, 2021 and 2020.
Cash
Flows Reporting
The
Company adopted paragraph 230-10-45-24 of the FASB Accounting Standards Codification for cash flows reporting, classifies cash receipts
and payments according to whether they stem from operating, investing, or financing activities and provides definitions of each category,
and uses the indirect or reconciliation method (“Indirect method”) as defined by paragraph 230-10-45-25 of the FASB Accounting
Standards Codification to report net cash flow from operating activities by adjusting net income to reconcile it to net cash flow from
operating activities by removing the effects of (a) all deferrals of past operating cash receipts and payments and all accruals of expected
future operating cash receipts and payments and (b) all items that are included in net income that do not affect operating cash receipts
and payments. The Company reports the reporting currency equivalent of foreign currency cash flows, using the current exchange rate at
the time of the cash flows and the effect of exchange rate changes on cash held in foreign currencies is reported as a separate item
in the reconciliation of beginning and ending balances of cash and cash equivalents and separately provides information about investing
and financing activities not resulting in cash receipts or payments in the period pursuant to paragraph 830-230-45-1 of the FASB Accounting
Standards Codification.
Subsequent
Events
The
Company follows the guidance in Section 855-10-50 of the FASB Accounting Standards Codification for the disclosure of subsequent events.
The Company will evaluate subsequent events through the date when the financial statements were issued.
Recently
Issued Accounting Pronouncements
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, will have a material effect on
the accompanying financial statements.
Note
3 – Going Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity
of operations, realization of assets, and liquidation of liabilities in the normal course of business.
As
reflected in the accompanying financial statements, the Company had an accumulated deficit of $197,922 at September 30, 2021,
which raises substantial doubt about the Company’s ability to continue as a going concern.
The
Company is attempting to generate sufficient revenue; however, the Company’s cash position may not be sufficient to support the
Company’s daily operations. Management intends to raise additional funds by way of a private or public offering. While the Company
believes in the viability of its strategy to continue operations and generate sufficient revenue and in its ability to raise additional
funds, there can be no assurances to that effect. The ability of the Company to continue as a going concern is dependent upon the Company’s
ability to further implement its business plan and generate sufficient revenue and its ability to raise additional funds by way of a
public or private offering.
The
financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the
amounts and classification of liabilities that might be necessary if the Company is unable to continue as a going concern.
Note
4 – Property and Equipment
Property
and equipment at September 30, 2021 and 2020 consisted of the following:
Schedule of Property and Equipment
|
|
Estimated
Useful Lives
(Years)
|
|
|
September 30,
2021
|
|
|
September 30,
2020
|
|
|
|
|
|
|
|
|
|
|
|
Computer equipment
|
|
5
|
|
|
$
|
5,832
|
|
|
$
|
5,832
|
|
Less accumulated depreciation
|
|
|
|
|
|
(5,832
|
)
|
|
|
(5,832
|
)
|
Computer equipment, net
|
|
|
|
|
|
-
|
|
|
|
-
|
|
Software
|
|
1
|
|
|
|
2,495
|
|
|
|
2,495
|
|
Less accumulated amortization
|
|
|
|
|
|
(2,495
|
)
|
|
|
(2,495
|
)
|
Software, net
|
|
|
|
|
|
-
|
|
|
|
-
|
|
Total property and equipment, net
|
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Depreciation
expense
Depreciation
expense for the year ended September 30, 2021 and 2020 was $0 and $0, respectively.
Note
5 – Related Party Transactions
Consulting
services from President, Chief Executive Officer, Secretary and Treasurer and Chief Financial Officer
Consulting
services provided by the Company’s officers for the years ended September 30, 2021 and 2020 were as follows:
Schedule of Related Party Transactions
|
|
For the
Year Ended
September 30,
2021
|
|
|
For the
Year Ended
September 30,
2020
|
|
|
|
|
|
|
|
|
President, Chief Executive Officer
|
|
$
|
21,000
|
|
|
$
|
-
|
|
Chief Financial Officer, Secretary and Treasurer
|
|
|
-
|
|
|
|
-
|
|
Related
Party Transactions
|
|
$
|
21,000
|
|
|
$
|
-
|
|
Debt
Settlement
As
of March 31, 2018 the Company owed to the Company’s officers, Mr. Yaroslav Startsev and Mr. Nikolai Kuzmin, $31,000 (the “Debt”)
for management consulting fees incurred by the Company in accordance with the effective Management Consulting Agreements between the
Company and its officers. The Company’s officers agreed to donate the Debt to the Company’s contributed capital in full satisfaction
of the Debt, effective March 31, 2018.
As
of September 28, 2018 the Company owed to the Company’s former President, Mr. Timothy Barker, $26,451.61 (the “Debt”)
for management consulting fees incurred by the Company in accordance with the effective Management Consulting Agreements between the
Company and its President. The Company’s former President agreed to donate the Debt to the Company’s contributed capital
in full satisfaction of the Debt, effective September 28, 2018.
As
of September 6, 2019 the Company owed to the Company’s officers, Mr. Yaroslav Startsev and Mr. Nikolai Kuzmin, $53,023 (the “Debt”)
for cash advances of $35,798 and management consulting fees of $17,225 incurred by the Company in accordance with the effective Management
Consulting Agreements between the Company and its officers. The Company’s officers agreed to donate the Debt to the Company’s
contributed capital in full satisfaction of the Debt, effective September 6, 2019.
These
Debt settlements improved the Company’s financial position and increased its working capital. The Company’s current and former
officers released and forever discharged the Company, its successors and assigns from all manner of actions, suits, debts due, accounts,
bonds, contracts, claims and demands whatsoever which against the Company they ever had or now have in connection to the Debt.
Note
6 – Stockholders’ Equity (Deficit)
Shares
authorized
Upon
formation the total number of shares of all classes of stock which the Company is authorized to issue is seventy-five million (75,000,000)
shares of common stock, par value $0.001 per share.
Unregistered
shares of common stock
On
August 12, 2021, the Company issued 21,000,000 shares to the Chief Executive Officer at par value for compensation.
Registered
shares of common stock
During
the year ended September 30, 2017, the Company’s Registration Statement on the Form S-1 filed with the Securities and Exchange
Commission was declared effective. In April 2017, the Company completed the sale of 2,030,000 shares of common stock at $0.0175 per share
for total proceeds of $35,525 pursuant to this Registration Statement.
Regulation
D Offering
On
April 9, 2018 the Company filed with the Securities and Exchange Commission a notice of an exempt offering of the Company’s securities
on the Form D (the “Offering”). The Company is offering 10,000,000 Shares under the Offering at a price of $0.02 per Share
for an aggregate Offering price of US $200,000. The Securities are being offered by the Company through its officers and directors on
a “best efforts” basis, pursuant to a non-public offering exemption from the registration requirements imposed by the Securities
Act of 1933, under Regulation D, Rule 506, as amended (“1933 Act”). The Securities are not being registered and may not be
sold unless they are registered under applicable Federal and State securities laws or an exemption from such laws is available.
This
Offering was closed on August 21, 2018. The Company sold 180,000 shares of common stock for total proceeds of $3,600 pursuant to this
Offering.
No
additional shares of common stock were issued during the years ended September 30, 2021 and 2020..
Note
7 – Income Tax
Deferred
Tax Assets
At
September 30, 2021 and 2020, the Company had net operating loss (“NOL”) carry–forwards for Federal income tax purposes
of $176,922, respectively, that may be offset against future taxable income through 2035. No tax benefit has been reported with respect
to these net operating loss carry-forwards in the accompanying financial statements because the Company believes that the realization
of the Company’s net deferred tax assets of approximately $27,427, was not considered more likely than not and accordingly, the
potential tax benefits of the net loss carry-forwards are fully offset by a full valuation allowance.
Components
of deferred tax assets are as follows:
Schedule of Effective Income Tax Rate Reconciliation
|
|
September 30,
2021
|
|
|
September 30,
2020
|
|
Net deferred tax assets – Non-current:
|
|
|
|
|
|
|
|
|
Expected income tax benefit from NOL carry-forwards
|
|
$
|
27,427
|
|
|
$
|
27,427
|
|
Less valuation allowance
|
|
|
(27,427
|
)
|
|
|
(27,427
|
)
|
Deferred tax assets, net of valuation allowance
|
|
$
|
-
|
|
|
$
|
-
|
|
Deferred
tax assets consist primarily of the tax effect of NOL carry-forwards. The Company has provided a full valuation allowance on the deferred
tax assets because of the uncertainty regarding its realizability. The valuation allowance increased approximately $0 during the year
ended September 30, 2021.
We
follow ASC 740 Accounting for Uncertainty in Income Taxes. Under ASC 740, tax benefits are recognized only for tax positions that
are more likely than not to be sustained upon examination by tax authorities. The amount recognized is measured as the largest amount
of benefit that is greater than fifty percent likely to be realized upon ultimate settlement. Unrecognized tax benefits are tax benefits
claimed in our tax returns that do not meet these recognition and measurement standards. We had no liabilities for unrecognized tax benefits
at September 30, 2021 and 2020.
Our
policy is to recognize potential interest and penalties accrued related to unrecognized tax benefits within income tax expense. For the
years ended September 30, 2021 and 2020, we did not recognize any interest or penalties in our statement of operations, nor did we have
any interest or penalties accrued in our balance sheet at September 30, 2021 and 2020 relating to unrecognized tax benefits.
The
tax years 2020-2019 remain open to examination for federal income tax purposes and by the other major taxing jurisdictions to which we
are subject.
Note
8 – Subsequent Events
In
October 2021, we transferred 2,300,000 of restricted common shares to Aitan Zacharin as compensation for his ongoing service to the Company.