NEWPORT BEACH, Calif.,
March 30, 2015 /PRNewswire/ -- CV
Holdings, Inc. (the "Company") (Other OTC: CVHL) today reported a
net loss for the year ended December 31,
2014 of $(959,261) or
$(0.02) per common share with a
weighted average of 39,294,748 common shares issued and outstanding
during 2014. Taking into account the December 31, 2014 balance of 39,294,748 common
shares issued and outstanding and 12,562,095 warrants and stock
options outstanding, the net loss was $(0.02) per diluted common share.
The net loss for the year ended December
31, 2014 primarily resulted from general and administrative
expenses associated with maintaining the personnel and
infrastructure required to meet the Company's growth goals. In
addition, the Company incurred legal fees associated with the joint
venture announced in October
2014.
For comparative purposes, for the year ended December 31, 2013 the Company reported a net loss
of $(2,377,503) or $(0.07) per common share. Taking into account the
39,294,748 common shares issued and outstanding and 6,538,368
warrants and stock options outstanding, the 2013 net loss was
$(0.05) per diluted common share. The
change in net loss compared to prior year was primarily due to an
increase in management fees due to an increase in assets under
management.
Liquidity
As of December 31, 2014, the
Company had $3,110,611 of
unrestricted cash, or approximately $0.08 per share, as compared to $3,080,279 of unrestricted cash, or $0.08 per share, as of December 31, 2013. For the year ended
December 31, 2014 the Company's primary sources of cash flow
consisted of various fees it earned from its investment management
activities in its non-performing residential loan ("NPL") business,
as well as from the sale of real estate investment assets.
As of December 31, 2014 the
Company has recourse obligations totaling $913,368, representing the issuance of a Senior
Preferred instrument (the "Senior Preferred") to its institutional
investor partner ("Investor") in its NPL business. As previously
disclosed in the press release dated October
6, 2014, the Company entered into a joint venture (the
"Joint Venture") with an Investor to acquire NPLs. The proceeds of
the Senior Preferred are used to meet the Company's co-invest
obligations in the Joint Venture. The Senior Preferred has the
option to pay or accrue a 10% dividend and will be optionally
redeemable by the Company under certain circumstances. To
date the Senior Preferred has only paid dividends in kind. In
addition, the Investor will have the right to demand a mandatory
redemption at the fifth anniversary of the initial closing. Under
certain circumstances the Investor could demand such redemption at
the third anniversary of the initial closing. The Company has a
non-recourse promissory note obligation with an outstanding balance
of $2,447,182 as of December 31, 2014, down from an original balance
of $5.0 million as a result of the
merger transaction with ClearVue Management in 2013. The repayment
of the note is directly tied to the repayment of co-investments and
promoted interests and carries a fixed interest rate of 4% per
annum.
In July 2014, a subsidiary entity
issued a $1,700,000 promissory note
to an unaffiliated third party secured by multiple deeds of trust
owned by the subsidiary. The promissory note carries a
monthly interest rate of 1% and as of December 31, 2014 the note had been paid down to
a balance of $1,110,244.
As the Company reinvests all available capital in an effort to
drive it's strategies for future success, there can be no assurance
of any future distributions to stockholders.
Financial Reporting
Included in this press release are the audited consolidated
balance sheets as of December 31, 2014 and December 31, 2013 and the statements of
operations for CV Holdings, Inc. and its subsidiary
entities for the years ended December 31, 2014 and
December 31, 2013.
Update on the Business
The Company's core business operations are the investment and
management of non-performing residential loans and REO
properties. The Company invests in multiple real estate joint
ventures it sponsors, which are primarily in the business of
investing in NPLs. Since the merger of our Company, we have
directly or indirectly invested $4.8
million into joint ventures with institutional investors,
including joint ventures closed through March 31, 2015. Such joint ventures have
purchased portfolios of NPLs totaling $80.3
million, representing underlying real estate market values
in excess of $125.5 million. It
is the Company's intention to continue to raise additional
institutional and high net worth capital for our core business in
addition to seeking synergistic business opportunities.
At the end of the fourth quarter of 2014, our Joint Venture
closed on a $100.0 million repo
line with a major investment bank, in conjunction with our Joint
Venture's investment of $32.0
million to purchase a portfolio of NPLs. The purpose of the
repo line was to provide leverage to both increase the yield in our
NPL investments as well as to position the Joint Venture to be an
active participant in the NPL securitization market place. The repo
line is a nonrecourse facility, except for certain customary "bad
boy" carveouts, with the ability to borrow up to 65% against
eligible assets.
Non-Core/Discontinued Businesses
Collateralized Debt Obligations
In 2006 and 2007, the Company issued two different series of
collateralized debt obligations ("CDOs"). The CDO bonds are
non-recourse to the Company. The CDO bonds contain interest
coverage and asset over-collateralization covenants that must be
met in order for the Company to receive cash flow distributions
from its investment in the CDOs as well as a portion of its
collateral management fee. As previously announced, both CDOs have
failed the over-collateralization tests. As a result of these
failures, net cash flows (other than the senior collateral
management, advancing agent and special servicing fees from CDO I
and advancing agent fees from CDO II) from both CDOs continues to
be diverted to pay down principal to the senior bondholders.
The Company's investment in CDO I (2006) at the time of its
formation was $91.5 million. As
of December 31, 2014, there was
approximately $115.0 million of
outstanding third-party debt that is senior to the Company's
investment in CDO I. Such debt exceeds the market value as
determined by the Company of the CDO's underlying assets.
CDO I has realized losses totaling approximately $102.9 million as of December 31, 2014. Several of the Company's
remaining investments within this CDO are either in default or the
Company has reasonable expectations that they will go into default.
As a result, the Company does not expect to recover any of its
$91.5 million investment in CDO I.
The Company continues to act as the collateral manager for CDO I
and therefore continues to receive the senior collateral
management, advancing agent and special servicing fees associated
with CDO I.
The Company's investment in CDO II (2007) at the time of its
formation was $120.0 million.
As of December 31, 2014, there was
$379.5 million of outstanding
third-party debt within CDO II that is senior to the Company's
investment. Such debt exceeds the market value as determined by the
Company of the CDO's underlying assets. This CDO has realized
losses well in excess of the Company's investment and the Company
does not expect to recover any of its $120.0
million investment in CDO II. In July
2009, the Company was removed as the collateral manager for
CDO II by MBIA, the controlling class of CDO II bondholders.
Dividends
The Company suspended dividends since the fourth quarter of
2008, and dividends are expected to continue to be suspended for
the foreseeable future.
Litigation Update
As of December 31, 2011, the
Company had additional equity investments in two joint
ventures. These joint ventures, sponsored by Kambiz Shahbazi are known as the KS-RFC Shiraz
("Shiraz") joint venture and the KS-RFC GS ("GS"). Both joint
ventures have been fully reserved for by the Company. The
mortgages on the properties owned by the GS and Shiraz joint
ventures were in default, and during the year ended
December 31, 2012, all of the properties were foreclosed upon
by their respective lenders. In September 2011, in another action, the Company
was awarded a judgment in Massachusetts Superior Court totaling
$5.5 million against certain
affiliates of KS Partners, LLC seeking recovery for defaults on
mezzanine loans made to two real estate portfolios.
The defendants filed a notice of appeal which was heard in court
on January 9, 2014. The court ruled in favor of our
company and the defendants chose not to appeal this final ruling.
Despite this ruling in our favor, there can still be no assurance
of any recovery from any judgment, or the timing of any such
recovery.
Financial Statements
Prior to the year ended December 1,
2010, the Company consolidated the CDOs into its
consolidated financial statements. However, based on the guidance
provided by the Consolidations Topic (Topic 810) of the Financial
Accounting Standards Board Accounting Standards Codifications, when
an entity that was previously consolidated as a variable interest
entity, or VIE, has events which potentially change the primary
beneficiary, the Company needs to evaluate whether or not the
entity is still a VIE and therefore whether the entity should be
shown as part of the Company's consolidated financial statements.
As of December 31, 2010 and as of the
date hereof, the Company had, and continues to have, no reasonable
prospect or right to recover any of its investment in either or the
CDOs discussed above, nor is it obligated to absorb any further CDO
losses beyond its initial investment. As such, the Company no
longer had the risks or rewards typically associated with
ownership. Therefore, beginning as of December 2010, the Company was no longer the
primary beneficiary of either CDO and does not include the CDO's
assets, liabilities, revenues or expenses, as part of its financial
statements. As a result, the accompanying consolidated financial
statements do not consolidate the assets, liabilities, revenues or
expenses of the CDOs. In years prior to 2010, the Company's
consolidated financial statements included the assets, liabilities,
revenues or expenses of the CDOs.
Below are the audited financial statements of the Company
including its consolidated statements of operations, balance sheets
and statements of cash flow.
CV Holdings,
Inc.
|
|
|
|
Consolidated
Statements of Operations
|
|
|
|
For the Years
Ended December 31, 2014 and 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
Revenue
|
|
|
|
|
Real estate asset
sales
|
$ 3,292,457
|
|
$
1,307,900
|
|
Cost of real estate
asset sales
|
(3,056,758)
|
|
(1,361,810)
|
|
|
|
|
|
|
|
|
Realized income
(loss) on sale of real estate assets
|
235,699
|
|
(53,910)
|
|
|
|
|
|
|
|
Management
fees
|
2,853,574
|
|
1,717,233
|
|
Earnings in equity
method investees
|
1,207,724
|
|
141,429
|
|
Rent, mortgage and
miscellaneous income
|
77,871
|
|
195,118
|
|
|
|
|
|
|
|
|
Total
revenue
|
4,374,868
|
|
1,999,870
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
Salaries and related
payroll costs
|
2,874,761
|
|
2,732,940
|
|
General and
administrative costs
|
1,917,607
|
|
1,702,377
|
|
Management and
consulting fees
|
-
|
|
60,000
|
|
Property
expenses
|
59,144
|
|
75,021
|
|
Depreciation
|
10,265
|
|
11,882
|
|
|
|
|
|
|
|
|
Total
expenses
|
4,861,777
|
|
4,582,220
|
|
|
|
|
|
|
Net loss from
operations
|
(486,909)
|
|
(2,582,350)
|
|
|
|
|
|
|
Unrealized gains
from investments in
|
|
|
|
|
real estate
assets
|
122,721
|
|
40,968
|
|
|
|
|
|
|
Gain on
merger
|
-
|
|
144,725
|
|
|
|
|
|
|
Net interest
expense
|
236,624
|
|
81,703
|
|
|
|
|
|
|
Net loss before
benefit for income taxes
|
(600,812)
|
|
(2,478,360)
|
|
|
|
|
|
|
Income tax
benefit
|
224,554
|
|
94,324
|
|
|
|
|
|
|
Net
loss
|
(376,258)
|
|
(2,384,036)
|
|
|
|
|
|
|
|
Less: net income
(loss) attributable to noncontrolling interests
|
583,003
|
|
(6,533)
|
|
|
|
|
|
|
Net loss
attributable to CV Holdings, Inc. and Subsidiaries
|
$
(959,261)
|
|
$ (2,377,503)
|
CV Holdings,
Inc.
|
|
|
|
Consolidated
Balance Sheets
|
|
|
|
As of December 31,
2014 and 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
ASSETS
|
|
|
|
Current
assets
|
|
|
|
|
Cash
|
$ 3,110,611
|
|
$
3,080,279
|
|
Management fees
receivable, net
|
126,849
|
|
460,625
|
|
Income taxes
receivable
|
25,118
|
|
69,528
|
|
Prepaid
expenses
|
175,128
|
|
78,424
|
|
Note receivable, net
of $50,000 allowance for bad debt
|
97,000
|
|
100,000
|
|
Investments in real
estate assets
|
3,782,100
|
|
2,543,977
|
|
|
Total current
assets
|
7,316,806
|
|
6,332,833
|
|
|
|
|
|
|
Investment in real
estate joint venture
|
4,000,000
|
|
4,000,000
|
Investments in
Opportunity Funds
|
3,703,204
|
|
4,353,157
|
Property and
equipment, net
|
12,738
|
|
18,631
|
|
|
|
|
|
|
|
|
Total
assets
|
$ 15,032,748
|
|
$ 14,704,621
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Accounts
payable
|
$
102,639
|
|
$
142,613
|
|
Accrued
expenses
|
442,345
|
|
505,200
|
|
Related party
payable
|
138,724
|
|
-
|
|
Note
payable
|
1,110,244
|
|
-
|
|
|
Total current
liabilities
|
1,793,952
|
|
647,813
|
|
|
|
|
|
|
Long-term note
payable
|
2,447,182
|
|
4,001,458
|
Mandatorily
redeemable senior preferred stock, net of
|
|
|
|
|
unamortized discount
of $74,132
|
913,368
|
|
-
|
|
|
|
|
|
|
|
|
Total
liabilities
|
5,154,502
|
|
4,649,271
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
|
|
CV Holdings, Inc.
preferred stock, $1,000 par value; 50,000 shares
|
|
|
|
|
|
authorized; 2,934
issued and outstanding at December 31, 2014 and 2013;
|
|
|
|
|
|
liquidation
preference of $3,263,894 and $3,029,174, respectively
|
2,934,000
|
|
2,934,000
|
|
Common stock, $0.01
par value; 100,000,000 shares authorized;
39,294,748
|
|
|
|
|
|
issued and
outstanding at December 31, 2014 and 2013
|
392,947
|
|
392,947
|
|
Additional paid-in
capital
|
7,214,450
|
|
6,950,492
|
|
Accumulated
deficit
|
(1,312,175)
|
|
(352,914)
|
|
|
|
|
|
|
|
|
Total CV Holdings,
Inc. and Subsidiaries stockholders' equity
|
9,229,222
|
|
9,924,525
|
|
|
|
|
|
|
Noncontrolling
interests
|
649,024
|
|
130,825
|
|
|
|
|
|
|
|
|
Total stockholders'
equity
|
9,878,246
|
|
10,055,350
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
$ 15,032,748
|
|
$ 14,704,621
|
CV Holdings,
Inc.
|
|
|
|
Consolidated
Statements of Cash Flows
|
|
|
|
For the Years
Ended December 31, 2014 and 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
2013
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
Net loss
|
$
|
(376,258)
|
|
$
|
(2,384,036)
|
|
Adjustment to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
Depreciation
|
|
10,265
|
|
|
11,882
|
|
|
Amortization of debt
discount
|
|
3,196
|
|
|
-
|
|
|
Unrealized gain on
real estate assets
|
|
(122,721)
|
|
|
(40,968)
|
|
|
Realized (gain) loss
on sale of real estate assets
|
|
(235,699)
|
|
|
53,910
|
|
|
Earnings in equity
method investees
|
|
(1,207,724)
|
|
|
(141,429)
|
|
|
Deferred
taxes
|
|
-
|
|
|
(16,740)
|
|
|
Allowance for bad
debt
|
|
-
|
|
|
50,000
|
|
|
Stock-based
compensation
|
|
186,630
|
|
|
266,194
|
|
|
Gain on
merger
|
|
-
|
|
|
(144,725)
|
|
|
Increase (decrease)
in cash resulting from changes in assets and
liabilities:
|
|
|
|
|
|
|
|
|
Management fees
receivable, net
|
|
333,776
|
|
|
(322,907)
|
|
|
|
Prepaid
expenses
|
|
(96,704)
|
|
|
653
|
|
|
|
Accounts
payable
|
|
(39,974)
|
|
|
54,804
|
|
|
|
Accrued
expenses
|
|
(33,355)
|
|
|
204,069
|
|
|
|
Related party
payable
|
|
138,724
|
|
|
-
|
|
|
|
Repayment of note
receivable
|
|
3,000
|
|
|
-
|
|
|
|
Income taxes
receivable/payable, net
|
|
44,410
|
|
|
169,903
|
|
|
|
|
Net cash used in
operating activities
|
|
(1,392,434)
|
|
|
(2,239,390)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities
|
|
|
|
|
|
|
Acquisition of
property and equipment
|
|
(4,372)
|
|
|
(8,902)
|
|
Purchase and
capitalization of real estate assets
|
|
(635,235)
|
|
|
(368,821)
|
|
Proceeds from sale of
real estate investment assets
|
|
3,292,457
|
|
|
1,307,900
|
|
Cash received in
merger
|
|
-
|
|
|
4,892,685
|
|
Purchases of
investments in Opportunity Funds
|
|
(2,529,163)
|
|
|
(1,490,000)
|
|
Distributions
received from Opportunity Funds
|
|
849,915
|
|
|
1,327,829
|
|
|
|
|
Net cash provided by
investing activities
|
|
973,602
|
|
|
5,660,691
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities
|
|
|
|
|
|
|
Distributions to
noncontrolling interests
|
|
(64,804)
|
|
|
(25,673)
|
|
Distributions to
former investors of subsidiary
|
|
-
|
|
|
(249,891)
|
|
Proceeds from note
payable
|
|
1,700,000
|
|
|
-
|
|
Payments on notes
payable
|
|
(2,161,032)
|
|
|
(998,542)
|
|
Proceeds from
issuance of equity warrants
|
|
77,328
|
|
|
-
|
|
Proceeds from
issuance of mandatorily redeemable senior preferred
stock
|
|
897,672
|
|
|
-
|
|
Payments on line of
credit
|
|
-
|
|
|
(750,000)
|
|
|
|
|
Net cash provided by
(used in) investing activities
|
|
449,164
|
|
|
(2,024,106)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in
cash
|
|
30,332
|
|
|
1,397,195
|
Cash, beginning of
year
|
|
3,080,279
|
|
|
1,683,084
|
Cash, end of
year
|
$
|
3,110,611
|
|
$
|
3,080,279
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during
the period for:
|
|
|
|
|
|
|
|
Interest
|
$
|
172,999
|
|
$
|
81,828
|
|
|
Income
taxes
|
$
|
29,393
|
|
$
|
13,000
|
About CV Holdings, Inc.
Prior to the merger, we were a commercial real estate, specialty
finance company primarily focused on managing a diversified
portfolio of commercial real estate-related loans and securities.
After the merger, in addition to performing our obligations in
connection with our legacy assets in commercial real estate, we
will be primarily focused on growing our newly-acquired residential
NPL business as well as evaluating other opportunities related to
our core business.
Our common stock is currently quoted on the OTC Markets Group,
or OTC Markets. While not a requirement, the OTC Markets
encourages companies having their securities quoted thereon to
provide adequate current information in accordance with its
disclosure guidelines. We will evaluate the need to issue
press releases containing information similar to such information
disclosed herein. We do not undertake any obligation nor do
we give any assurance that we will provide timely periodic
disclosures or any public disclosure at all.
We elected to qualify as a real estate investment trust, or
REIT, for U. S. federal income tax purposes commencing with the
taxable year ended December 31, 2005.
We intend to continue to qualify as a REIT. As a REIT, we generally
will not be subject to U. S. federal income tax on that portion of
our income that we distribute to our stockholders if we continue to
qualify as a REIT, including distributing at least 90% of our
annual "REIT taxable income" to our stockholders. We conduct our
operations so as to not be or become regulated as an investment
company under the Investment Company Act of 1940. The Company has
not had federal taxable income since 2007 and does not expect any
federal taxable income in the foreseeable future.
Forward-Looking Information and Other Information
This press release contains forward-looking statements based
upon the Company's beliefs, assumptions and expectations of its
future performance, taking into account all information currently
available. These beliefs, assumptions and expectations can change
as a result of many possible events or factors, not all of which
are known to the Company or are within its control. If a change
occurs, the Company's business, financial condition, liquidity and
results of operations may vary materially from those expressed in
its forward-looking statements.
The factors that could cause actual results to vary from the
Company's forward-looking statements include: the U.S. general
economy; the Company's liquidity and ability to continue to cover
its operating cash requirements; the Company's future operating
results; its business operations and prospects; availability, terms
and deployment of short-term and long-term capital; availability of
qualified employees; changes in interest rates; adverse development
in the debt securities, credit and capital markets, adverse
developments in the commercial finance and real estate markets;
performance and financial condition of borrowers and corporate
customers; any future litigation that may arise; the ultimate
resolution of the Company's numerous defaulted loans; the
performance of the Company's joint venture investments; the ability
to continue as a going concern. The Company undertakes no
obligation to publicly update or revise any of the forward-looking
statements.
In addition, this press release contains summary financial
information about the Company. This summary financial information
does not represent the entire audited financial statements of the
Company.
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/cv-holdings-inc-update-and-financial-statements-for-year-ended-december-31-2014-300057914.html
SOURCE CV Holdings, Inc.