Scorpio Tankers Inc. (NYSE: STNG) ("Scorpio Tankers", or the
"Company") today reported its results for the three and six months
ended June 30, 2019. The Company also announced that its
Board of Directors has declared a quarterly cash dividend
of $0.10 per share on the Company’s common stock.
Results for the three months ended June
30, 2019 and 2018
For the three months ended June 30, 2019, the
Company's net loss was $29.7 million, or $0.62 basic and diluted
loss per share. There were no Non-IFRS adjustments to the net loss
for the three months ended June 30, 2019.
For the three months ended June 30, 2018, the
Company's adjusted net loss (see Non-IFRS Measures section below)
was $44.9 million, or $1.45 basic and diluted loss
per share, which excludes from the net loss (i) a $17.0
million loss recorded on the Company's exchange of its
Convertible Notes due 2019 for newly issued Convertible Notes due
2022 (the "Convertible Notes Exchange"), and (ii) a $7.0
million write-off of deferred financing fees. The
adjustments resulted in an aggregate reduction of the Company’s net
loss by $24.0 million or $0.78 per basic and
diluted share. For the three months ended June 30, 2018, the
Company had a net loss of $68.9 million,
or $2.23 basic and diluted loss per share.
Results for the six months ended June
30, 2019 and 2018
For the six months ended June 30, 2019, the
Company's adjusted net loss (see Non-IFRS Measures section below)
was $15.0 million, or $0.31 basic and diluted loss per share, which
excludes from the net loss a $0.3 million, or $0.01
per basic and diluted share, write-off of deferred financing
fees. For the six months ended June 30, 2019, the Company had a net
loss of $15.2 million, or $0.32 basic and diluted loss per
share.
For the six months ended June 30, 2018, the
Company's adjusted net loss was $76.4 million (see
Non-IFRS Measures section below), or $2.47 basic and
diluted loss per share, which excludes from the net loss (i)
a $17.0 million loss recorded on the Convertible Notes
Exchange, (ii) a $7.0 million write off of deferred
financing fees, and (iii) $0.3 million of transaction
costs related to the merger with Navig8 Product Tankers Inc.
The adjustments resulted in an aggregate reduction of the Company's
net loss by $24.3 million or $0.79 per basic
and diluted share. For the six months ended June 30, 2018, the
Company had a net loss of $100.7 million,
or $3.26 basic and diluted loss per share.
Declaration of Dividend
On July 30, 2019, the Company's Board of
Directors declared a quarterly cash dividend of $0.10 per common
share, payable on or about September 27, 2019 to all shareholders
of record as of September 10, 2019 (the record date). As of
July 30, 2019, there were 51,845,390 common shares of the
Company outstanding.
Summary of Other Recent and Second
Quarter Significant Events
• Below is a summary of the average daily Time
Charter Equivalent (TCE) revenue (see Non-IFRS Measures section
below) and duration for voyages fixed for the Company's vessels
thus far in the third quarter of 2019 as of the date hereof (See
footnotes to 'Other operating data' table below for the definition
of daily TCE revenue):
- For the LR2s in the pool: an average of approximately $14,200
per day for 50% of the days.
- For the LR1s in the pool: an average of
approximately $15,000 per day for 40% of the days.
- For the MRs in the pool: an average of
approximately $14,300 per day for 40% of the days.
- For the ice-class 1A Handymaxes in the pool: an average of
approximately $10,200 per day for 35% of the days.
• Below is a summary of the average daily TCE
revenue earned on the Company's vessels during the second quarter
of 2019:
- For the LR2s in the pool: an average of $16,974 per revenue
day.
- For the LR1s in the pool: an average of $14,527 per revenue
day.
- For the MRs in the pool: an average of $13,436 per revenue
day.
- For the ice-class 1A Handymaxes in the pool: an average of
$11,802 per revenue day.
• The Company has received commitments for seven
different facilities to partially finance the purchase and
installation of exhaust gas cleaning systems, or "scrubbers" on
certain of the Company's vessels. These commitments are
expected to increase the Company’s liquidity by approximately $87
million. Additionally, the Company is in discussions with a
different group of financial institutions to finance the purchase
of scrubbers which, if consummated, expect to increase the
Company’s liquidity by an additional $35 million. All of
these agreements are expected to be signed in the next few months
and the drawdowns will occur as the scrubbers are installed
throughout the remainder of 2019 and 2020.
• In June 2019, the Company paid a quarterly
cash dividend with respect to the first quarter of 2019 on the
Company's common stock of $0.10 per common share.
• In July 2019, the Company’s Convertible Notes
due 2019 matured and the outstanding balance of $142.7 million was
fully repaid in cash upon maturity.
$250 Million Securities Repurchase
Program
In May 2015, the Company's Board of Directors
authorized a Securities Repurchase Program to purchase up to an
aggregate of $250 million of the Company's securities which, in
addition to its common shares, currently consist of its Unsecured
Senior Notes due 2020 (NYSE: SBNA), which were issued in May 2014,
and Convertible Notes due 2022, which were issued in May and July
2018.
As of the date hereof, the Company has the
authority to purchase up to an additional $121.6 million of its
securities under its Securities Repurchase Program. The Company may
repurchase its securities in the open market, at times and prices
that are considered to be appropriate by the Company, but is not
obligated under the terms of the Securities Repurchase Program to
repurchase any of its securities.
Diluted Weighted Number of
Shares
Diluted earnings per share is determined using
the if-converted method. Under this method, the Company assumes
that its Convertible Notes due 2019, which were issued in June 2014
(and matured in July 2019), and Convertible Notes due 2022, which
were issued in May and July 2018, were converted into common shares
at the beginning of each period and the interest and non-cash
amortization expense associated with these notes of $6.1 million
and $12.1 million during the three and six months ended June 30,
2019, respectively, were not incurred. Conversion is not assumed if
the results of this calculation are anti-dilutive.
For the three and six months ended June 30,
2019, the Company's basic weighted average number of shares were
48,148,885 and 48,109,924, respectively. For the three and
six months ended June 30, 2019, the Company's diluted weighted
average number of shares were 49,446,801 and 49,194,463
respectively, excluding the impact of the Convertible Notes due
2019 and Convertible Notes due 2022, and 56,104,777 and 55,822,804,
respectively, under the if-converted method.
The weighted average number of shares, both
diluted and under the if-converted method, were anti-dilutive for
the three and six months ended June 30, 2019 as the Company
incurred net losses during those periods.
The Company’s Convertible Notes due 2019 matured
in July 2019 and the outstanding balance of $142.7 million was
fully repaid in cash upon maturity. As of the date hereof,
the Company's trading stock price is below the conversion price of
the Convertible Notes due 2022.
Conference Call
The Company has scheduled a conference call on
July 31, 2019 at 9:00 AM Eastern Daylight Time and 3:00 PM
Central European Summer Time. The dial-in information is as
follows:
US Dial-In Number: +1 (855) 861-2416
International Dial-In Number: +1 (703) 736-7422
Conference ID: 7477236
Participants should dial into the call 10
minutes before the scheduled time. The information provided on the
teleconference is only accurate at the time of the conference call,
and the Company will take no responsibility for providing updated
information.
Slides and Audio Webcast:
There will also be a simultaneous live webcast
over the internet, through the Scorpio Tankers Inc. website
www.scorpiotankers.com. Participants to the live webcast should
register on the website approximately 10 minutes prior to the start
of the webcast.
Webcast URL:
https://edge.media-server.com/mmc/p/mavm58wd
Current Liquidity
As of July 30, 2019, the Company had $307.3
million in unrestricted cash and cash equivalents. The
Company’s Convertible Notes due 2019 matured in July 2019 and the
outstanding balance of $142.7 million was fully repaid in cash upon
maturity.
Drydock, Scrubber and Ballast Water
Treatment Update
The following drydock, scrubber and ballast
water treatment activity occurred during the second quarter of
2019:
- Three LR2 tankers completed their
scrubber installations during the second quarter of 2019 for
aggregate costs of $8.6 million (which includes the cost of the
scrubber and related installation costs) and incurred an aggregate
of 108 offhire days.
- Three MR tankers completed their
class required special surveys and scrubber installations during
the second quarter of 2019 for aggregate costs of $9.5 million
(which includes the drydock along with the cost of the scrubber and
related installation costs) and incurred an aggregate of 165
offhire days.
- One ice-class 1A Handymax tanker
completed its class required special survey and ballast water
treatment system installation during the second quarter of 2019 for
aggregate costs of $2.7 million (which includes the drydock along
with the cost of the ballast water treatment system and related
installation costs) and incurred an aggregate of 27 offhire
days.
- One LR2 tanker entered drydock for
its scrubber installation during the second quarter of 2019, and
the installation is expected to be completed during the third
quarter of 2019. The aggregate cost of the installation is
expected to be $2.5 million (which includes the cost of the
scrubber and related installation costs), and this vessel was
offhire for 2 days during the second quarter of 2019.
- Three MR tankers entered drydock
for their class required special surveys, ballast water treatment
system installations, and scrubber installations during the second
quarter of 2019, all of which are expected to be completed
during the third quarter of 2019. The aggregate costs are
expected to be approximately $13.0 million (which includes the
drydock along with the cost of the scrubbers, ballast water
treatment systems and all related installation costs), and these
vessels were offhire for an aggregate of 37 days during the second
quarter of 2019.
- Two ice-class 1A Handymax tankers
entered drydock for their class required special surveys and
ballast water treatment system installations during the second
quarter of 2019, which were completed during the third quarter of
2019. The aggregate cost is expected to be $4.0 million
(which includes the drydock along with the cost of the ballast
water treatment system and related installation costs), and these
vessels were offhire for an aggregate of 46 days during the second
quarter of 2019.
Set forth below are the estimated expected
payments for the Company's drydocks, ballast water treatment system
installations, and scrubber installations through 2020 (which also
include actual payments made during the third quarter of 2019
through the date of this press release):
In millions of U.S.
dollars |
As of July 30, 2019 (1) |
Q3 2019 - payments made
through July 30, 2019 |
$ |
10.6 |
|
Q3 2019 - remaining
payments |
63.8 |
|
Q4 2019 |
90.3 |
|
Q1 2020 |
45.8 |
|
Q2 2020 |
30.4 |
|
Q3 2020 |
28.4 |
|
Q4 2020 |
11.4 |
|
(1) Includes estimated cash payments for
drydocks, ballast water treatment system installations and scrubber
installations. These amounts include installment payments
that are due in advance of the scheduled service and may be
scheduled to occur in quarters prior to the actual
installation. In addition to these installment payments,
these amounts also include estimates of the installation costs of
such systems. The timing of the payments set forth are
estimates only and may vary as the timing of the related drydocks
and installations finalize.
Set forth below are the expected, estimated
number of ships and estimated offhire days for the Company's
drydocks, ballast water treatment installations, and scrubber
installations (2):
|
Q3 2019 |
|
|
Ships Scheduled for: |
Offhire |
|
Drydock |
Ballast Water Treatment Systems |
Scrubbers |
Days |
LR2 |
5 |
|
4 |
|
13 |
|
371 |
|
LR1 |
— |
|
— |
|
6 |
|
168 |
|
MR |
9 |
|
8 |
|
9 |
|
280 |
|
Handymax |
5 |
|
5 |
|
— |
|
102 |
|
|
|
|
|
|
Total Q3
2019 |
19 |
|
17 |
|
28 |
|
921 |
|
|
|
|
|
|
|
Q4 2019 |
|
|
Ships Scheduled for: |
Offhire |
|
Drydock |
Ballast Water Treatment Systems |
Scrubbers |
Days |
LR2 |
10 |
|
8 |
|
13 |
|
357 |
|
LR1 |
— |
|
— |
|
1 |
|
28 |
|
MR |
9 |
|
7 |
|
9 |
|
245 |
|
Handymax |
5 |
|
5 |
|
— |
|
100 |
|
|
|
|
|
|
Total Q4
2019 |
24 |
|
20 |
|
23 |
|
730 |
|
|
|
|
|
|
|
Q1 2020 |
|
|
Ships Scheduled for: |
Offhire |
|
Drydock |
Ballast Water Treatment Systems |
Scrubbers |
Days |
LR2 |
1 |
|
— |
|
2 |
|
55 |
|
LR1 |
— |
|
— |
|
— |
|
— |
|
MR |
4 |
|
4 |
|
10 |
|
278 |
|
Handymax |
2 |
|
2 |
|
— |
|
40 |
|
|
|
|
|
|
Total Q1
2020 |
7 |
|
6 |
|
12 |
|
373 |
|
|
|
|
|
|
|
Q2 2020 |
|
|
Ships Scheduled for: |
Offhire |
|
Drydock |
Ballast Water Treatment Systems |
Scrubbers |
Days |
LR2 |
4 |
|
— |
|
4 |
|
108 |
|
LR1 |
— |
|
— |
|
— |
|
— |
|
MR |
3 |
|
3 |
|
6 |
|
167 |
|
Handymax |
— |
|
— |
|
— |
|
— |
|
|
|
|
|
|
Total Q2
2020 |
7 |
|
3 |
|
10 |
|
275 |
|
|
|
|
|
|
|
Q3 2020 |
|
|
Ships Scheduled for: |
Offhire |
|
Drydock |
Ballast Water Treatment Systems |
Scrubbers |
Days |
LR2 |
2 |
|
— |
|
2 |
|
54 |
|
LR1 |
5 |
|
— |
|
5 |
|
135 |
|
MR |
— |
|
— |
|
6 |
|
168 |
|
Handymax |
— |
|
— |
|
— |
|
— |
|
|
|
|
|
|
Total Q3
2020 |
7 |
|
— |
|
13 |
|
357 |
|
|
|
|
|
|
|
Q4 2020 |
|
|
Ships Scheduled for: |
Offhire |
|
Drydock |
Ballast Water Treatment Systems |
Scrubbers |
Days |
LR2 |
— |
|
— |
|
— |
|
— |
|
LR1 |
— |
|
— |
|
— |
|
— |
|
MR |
— |
|
— |
|
2 |
|
56 |
|
Handymax |
— |
|
— |
|
— |
|
— |
|
|
|
|
|
|
Total Q4
2020 |
— |
|
— |
|
2 |
|
56 |
|
(2) The number of vessels in these tables
reflect a certain amount of overlap where certain vessels are
expected to be drydocked and have ballast water treatment systems
and/or scrubbers installed simultaneously. Additionally, the
timing set forth may vary as drydock, ballast water treatment
system installation and scrubber installation times are
finalized.
Debt
Set forth below is a summary of the Company’s
outstanding indebtedness as of the dates presented:
|
In thousands of U.S.
dollars |
|
Outstanding Principal as of March 31, 2019 |
Repayments |
Outstanding Principal as of June 30, 2019 |
Repayments |
Outstanding Principal as of July 30, 2019 |
1 |
KEXIM Credit
Facility |
|
$ |
282,475 |
|
$ |
— |
|
$ |
282,475 |
|
$ |
(4,300 |
) |
$ |
278,175 |
|
2 |
ABN AMRO Credit Facility |
|
98,369 |
|
(2,139 |
) |
96,230 |
|
(537 |
) |
95,693 |
|
3 |
ING Credit Facility |
|
140,992 |
|
(3,184 |
) |
137,808 |
|
(1,071 |
) |
136,737 |
|
4 |
$35.7 Million Term Loan Facility |
|
34,042 |
|
(808 |
) |
33,234 |
|
(808 |
) |
32,426 |
|
5 |
2017 Credit Facility |
|
141,449 |
|
(3,316 |
) |
138,133 |
|
— |
|
138,133 |
|
6 |
Credit Agricole Credit Facility |
|
97,153 |
|
(2,142 |
) |
95,011 |
|
— |
|
95,011 |
|
7 |
ABN AMRO/K-Sure Credit Facility |
|
48,567 |
|
(963 |
) |
47,604 |
|
— |
|
47,604 |
|
8 |
Citi/K-Sure Credit Facility |
|
101,546 |
|
(2,104 |
) |
99,442 |
|
— |
|
99,442 |
|
9 |
ABN AMRO/SEB Credit Facility |
|
111,950 |
|
(2,875 |
) |
109,075 |
|
— |
|
109,075 |
|
10 |
Ocean Yield Lease Financing |
|
157,664 |
|
(2,649 |
) |
155,015 |
|
(917 |
) |
154,098 |
|
11 |
CMBFL Lease Financing |
|
60,744 |
|
(1,227 |
) |
59,517 |
|
— |
|
59,517 |
|
12 |
BCFL Lease Financing (LR2s) |
|
98,933 |
|
(1,881 |
) |
97,052 |
|
(636 |
) |
96,416 |
|
13 |
CSSC Lease Financing |
|
242,199 |
|
(4,327 |
) |
237,872 |
|
(1,442 |
) |
236,430 |
|
14 |
BCFL Lease Financing (MRs) |
|
96,191 |
|
(2,768 |
) |
93,423 |
|
(902 |
) |
92,521 |
|
15 |
2018 CMB Lease Financing |
|
134,014 |
|
(2,529 |
) |
131,485 |
|
— |
|
131,485 |
|
16 |
$116.0 Million Lease Financing |
|
111,103 |
|
(1,672 |
) |
109,431 |
|
(539 |
) |
108,892 |
|
17 |
AVIC International Lease Financing |
|
136,155 |
|
(2,948 |
) |
133,207 |
|
— |
|
133,207 |
|
18 |
China Huarong Shipping Lease Financing |
|
133,875 |
|
(3,375 |
) |
130,500 |
|
— |
|
130,500 |
|
19 |
$157.5 Million Lease Financing |
|
148,550 |
|
(3,536 |
) |
145,014 |
|
— |
|
145,014 |
|
20 |
COSCO Lease Financing |
|
82,225 |
|
(1,925 |
) |
80,300 |
|
— |
|
80,300 |
|
21 |
IFRS 16 - Leases - 3 MRs |
|
49,374 |
|
(1,711 |
) |
47,663 |
|
(558 |
) |
47,105 |
|
22 |
IFRS 16 - Leases - 7 Handymax |
|
24,102 |
|
(3,692 |
) |
20,410 |
|
(1,272 |
) |
19,138 |
|
23 |
2020 Senior Unsecured Notes |
|
53,750 |
|
— |
|
53,750 |
|
— |
|
53,750 |
|
24 |
Convertible Notes due 2019 |
|
142,708 |
|
— |
|
142,708 |
|
(142,708 |
) |
— |
|
25 |
Convertible Notes due 2022 |
|
203,500 |
|
— |
|
203,500 |
|
— |
|
203,500 |
|
|
|
|
$ |
2,931,630 |
|
$ |
(51,771 |
) |
$ |
2,879,859 |
|
$ |
(155,690 |
) |
$ |
2,724,169 |
|
Set forth below are the estimated expected
future principal repayments on the Company's outstanding
indebtedness as of June 30, 2019, which includes principal
amounts due under lease financing arrangements and lease
liabilities under IFRS 16 (which also include actual payments made
during the third quarter of 2019 through the date of this press
release):
|
|
In millions of U.S. dollars |
Q3 2019 - principal payments
made through July 30, 2019 (1) |
|
$ |
155.7 |
|
Q3 2019 - remaining principal
payments |
|
55.9 |
|
Q4 2019 |
|
52.2 |
|
Q1 2020 |
|
69.1 |
|
Q2 2020 (2) |
|
104.6 |
|
Q3 2020 (3) |
|
153.1 |
|
Q4 2020 |
|
48.6 |
|
2021 and thereafter |
|
2,240.7 |
|
|
|
$ |
2,879.9 |
|
- Repayments include $142.7 million
that was repaid in July 2019 upon the maturity of the Company's
Convertible Notes due 2019.
- Repayments include $53.8 million
due upon the maturity of the Company's Senior Unsecured Notes due
2020.
- Repayments include $87.7 million
due upon the maturity of the Company's ABN AMRO Credit
Facility.
Explanation of Variances on the Second
Quarter of 2019 Financial Results Compared to the Second Quarter of
2018
For the three months ended June 30, 2019, the
Company recorded a net loss of $29.7 million compared to a net loss
of $68.9 million for the three months ended June 30, 2018. The
following were the significant changes between the two periods:
- TCE revenue, a Non-IFRS measure, is
vessel revenues less voyage expenses (including bunkers and port
charges). TCE revenue is included herein because it is a standard
shipping industry performance measure used primarily to compare
period-to-period changes in a shipping company's performance
irrespective of changes in the mix of charter types (i.e., spot
voyages, time charters, and pool charters), and it provides useful
information to investors and management. The following table sets
forth TCE revenue for the three months ended June 30, 2019 and
2018:
|
|
|
For the
three months ended June 30, |
In thousands of U.S. dollars |
|
2019 |
|
2018 |
|
Vessel revenue |
|
$ |
150,805 |
|
|
$ |
141,795 |
|
|
Voyage expenses |
|
(1,328 |
) |
|
(1,033 |
) |
|
TCE
revenue |
|
$ |
149,477 |
|
|
$ |
140,762 |
|
- TCE revenue for the three months
ended June 30, 2019 increased by $8.7 million to $149.5 million,
from $140.8 million for the three months ended June 30, 2018. This
increase was the result of modest, quarter over quarter
improvements in TCE revenue per day across all of the Company's
operating segments. Overall average TCE revenue per day
increased to $14,348 per day during the three months ended June 30,
2019, from $12,301 per day during the three months ended June 30,
2018. The product tanker market experienced a period of prolonged
weakness during the first nine months of 2018 culminating with a
sharp recovery that began in the fourth quarter of 2018.
While the second quarter of 2019 reflected an improvement over the
same period during 2018, this recovery abated during the second
quarter of 2019 as the product tanker market experienced headwinds,
primarily as a result of a longer than usual refinery maintenance
season which negatively impacted demand, particularly in our MR and
Handymax operating segments. This increase in TCE revenue per day
was partially offset by a reduction of the Company's fleet to an
average of 119.0 operating vessels during the three months ended
June 30, 2019 from an average of 127.0 operating vessels during the
three months ended June 30, 2018, which was the result of the
redelivery of 11 time chartered-in vessels throughout 2018 and in
the first quarter of 2019.
- Vessel operating costs for the
three months ended June 30, 2019 remained consistent, decreasing
slightly by $0.7 million to $68.8 million, from $69.5 million for
the three months ended June 30, 2018. The Company’s average
number of owned or bareboat chartered-in vessels remained
consistent at 119.0 vessels for the three months ended June 30,
2019 and for the three months ended June 30, 2018.
- Charterhire expense for the three
months ended June 30, 2019 decreased by $17.2 million to $0.0
million, from $17.2 million for the three months ended June 30,
2018. This decrease was the result of (i) a decrease in the
number of time chartered-in vessels when comparing the three months
ended June 30, 2019 to the three months ended June 30, 2018, and
(ii) the implementation of IFRS 16 - Leases beginning on January,
1, 2019. The Company's time and bareboat chartered-in fleet
consisted of 10.0 bareboat chartered-in vessels for the three
months ended June 30, 2019, and the Company's time and bareboat
chartered-in fleet consisted of an average of 8.0 time chartered-in
vessels and 10.0 bareboat chartered-in vessels for the three months
ended June 30, 2018. As of June 30, 2019, we had 10
bareboat chartered-in vessels, which are being accounted for under
IFRS 16 as right of use assets and related lease liabilities.
Under IFRS 16, there is no charterhire expense for these vessels as
the right of use assets are depreciated on a straight line basis
(through depreciation expense) over the lease term and the lease
liability is amortized over that same period (with a portion of
each payment allocated to principal and a portion allocated to
interest expense).
- Depreciation expense - owned or
finance leased vessels for the three months ended June 30, 2019
remained consistent, increasing slightly by $0.3 million to $44.4
million, from $44.1 million for the three months ended June 30,
2018. Depreciation expense in future periods is expected to
increase as the Company installs ballast water treatment systems
and scrubbers on its vessels in 2019 and 2020. The Company
expects to depreciate the majority of the cost of this equipment
over each vessels’ remaining useful life.
- Depreciation expense - right of use
assets for the three months ended June 30, 2019 was $5.9
million. Depreciation expense - right of use assets reflects
the straight-line depreciation expense recorded during the three
months ended June 30, 2019 as a result of the Company's transition
to IFRS 16 - Leases on January 1, 2019. Right of use asset
depreciation is approximately $0.2 million per vessel per month for
all 10 vessels that the Company currently bareboat
charters-in.
- General and administrative expenses
for the three months ended June 30, 2019 increased by $2.2 million
to $15.5 million, from $13.3 million for the three months ended
June 30, 2018. This increase was primarily driven by
compensation expenses, including a slight increase in restricted
stock amortization. General and administrative expenses in
future periods are expected to reflect a similar run-rate to that
which was incurred in the second quarter of 2019.
- Financial expenses for the three
months ended June 30, 2019 decreased by $1.6 million to $47.3
million, from $48.9 million for the three months ended June 30,
2018. The Company wrote off $7.0 million of deferred
financing fees during the three months ended June 30, 2018 as a
result of the various refinancing initiatives that the Company
entered into during that period. There were no write-offs of
deferred financing fees during the three months ended June 30,
2019. Excluding these write-offs, financial expenses
increased during the second quarter of 2019 primarily a result of
(i) increases in LIBOR rates as compared to the three months ended
June 30, 2018, (ii) an increase in the Company's average debt to
$2.9 billion during the three months ended June 30, 2019 from $2.8
billion during the three months ended June 30, 2018 as a result of
the Company's refinancing initiatives that were executed in the
second, third and fourth quarters of 2018 and (iii) increased
borrowing costs associated with the Company's lease financing
arrangements that were entered into during 2018. If LIBOR
rates remain consistent, financial expenses in future periods are
expected to reflect a similar run-rate to that which was incurred
in the second quarter of 2019 as increased finance costs resulting
from drawdowns on the Company’s scrubber financing program are
expected to be offset by (i) the reduction in interest expense
attributable to the July 2019 repayment of the Company’s
Convertible Notes due 2019, and (ii) scheduled amortization on the
Company’s existing credit facilities.
Scorpio Tankers Inc. and
SubsidiariesCondensed Consolidated Statements of
Income or Loss(unaudited)
|
|
For the three months ended June 30, |
|
For the six months ended June 30, |
In thousands of
U.S. dollars except per share and share data |
2019 |
|
2018 |
|
2019 |
|
2018 |
Revenue |
|
|
|
|
|
|
|
|
Vessel revenue |
$ |
150,805 |
|
|
$ |
141,795 |
|
|
346,635 |
|
|
$ |
298,241 |
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
Vessel operating costs |
(68,776 |
) |
|
(69,474 |
) |
|
(138,152 |
) |
|
(139,904 |
) |
|
Voyage expenses |
(1,328 |
) |
|
(1,033 |
) |
|
(1,622 |
) |
|
(4,372 |
) |
|
Charterhire |
— |
|
|
(17,157 |
) |
|
(4,399 |
) |
|
(35,169 |
) |
|
Depreciation - owned or
finance leased vessels |
(44,369 |
) |
|
(44,092 |
) |
|
(88,183 |
) |
|
(87,547 |
) |
|
Depreciation - right of use
assets |
(5,895 |
) |
|
— |
|
|
(8,030 |
) |
|
— |
|
|
General and administrative
expenses |
(15,528 |
) |
|
(13,346 |
) |
|
(31,240 |
) |
|
(26,972 |
) |
|
Merger transaction related
costs |
— |
|
|
(7 |
) |
|
— |
|
|
(271 |
) |
|
Total operating expenses |
(135,896 |
) |
|
(145,109 |
) |
|
(271,626 |
) |
|
(294,235 |
) |
Operating
income / (loss) |
14,909 |
|
|
(3,314 |
) |
|
75,009 |
|
|
4,006 |
|
Other
(expense) and income, net |
|
|
|
|
|
|
|
|
Financial expenses |
(47,327 |
) |
|
(48,949 |
) |
|
(96,083 |
) |
|
(88,367 |
) |
|
Loss on exchange of
convertible notes |
— |
|
|
(16,968 |
) |
|
— |
|
|
(16,968 |
) |
|
Financial income |
2,725 |
|
|
345 |
|
|
5,843 |
|
|
730 |
|
|
Other expenses, net |
(27 |
) |
|
(15 |
) |
|
(13 |
) |
|
(96 |
) |
|
Total other expense, net |
(44,629 |
) |
|
(65,587 |
) |
|
(90,253 |
) |
|
(104,701 |
) |
Net
loss |
$ |
(29,720 |
) |
|
$ |
(68,901 |
) |
|
$ |
(15,244 |
) |
|
$ |
(100,695 |
) |
|
|
|
|
|
|
|
|
|
Loss per
share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
(0.62 |
) |
|
$ |
(2.23 |
) |
|
$ |
(0.32 |
) |
|
$ |
(3.26 |
) |
|
Diluted |
$ |
(0.62 |
) |
|
$ |
(2.23 |
) |
|
$ |
(0.32 |
) |
|
$ |
(3.26 |
) |
|
Basic weighted average shares
outstanding |
48,148,885 |
|
|
30,957,545 |
|
|
48,109,924 |
|
|
30,891,470 |
|
|
Diluted weighted average
shares outstanding (1) |
48,148,885 |
|
|
30,957,545 |
|
|
48,109,924 |
|
|
30,891,470 |
|
(1) The dilutive effect of (i) unvested
shares of restricted stock and (ii) the potentially dilutive
securities relating to the Company's Convertible Notes due 2019 and
Convertible Notes due 2022 were excluded from the computation of
diluted earnings per share for the three and six months ended June
30, 2019 because their effect would have been anti-dilutive.
Weighted average shares under the if-converted method (which
includes the potential dilutive effect of the unvested shares of
restricted stock, the Convertible Notes due 2019, and the
Convertible Notes due 2022) were 56,104,777 and 55,822,804 for the
three and six months ended June 30, 2019, respectively.
Scorpio Tankers Inc. and
SubsidiariesCondensed Consolidated Balance
Sheets(unaudited)
|
As of |
In thousands of U.S.
dollars |
June 30, 2019 |
|
December 31, 2018 |
Assets |
|
|
|
Current
assets |
|
|
|
Cash and cash equivalents |
$ |
467,219 |
|
|
$ |
593,652 |
|
Accounts receivable |
56,469 |
|
|
69,718 |
|
Prepaid expenses and other
current assets |
15,845 |
|
|
15,671 |
|
Inventories |
8,761 |
|
|
8,300 |
|
Total current
assets |
548,294 |
|
|
687,341 |
|
Non-current
assets |
|
|
|
Vessels and drydock |
3,955,446 |
|
|
3,997,789 |
|
Right of use assets |
67,266 |
|
|
— |
|
Other assets |
97,233 |
|
|
75,210 |
|
Goodwill |
11,539 |
|
|
11,539 |
|
Restricted cash |
12,294 |
|
|
12,285 |
|
Total non-current
assets |
4,143,778 |
|
|
4,096,823 |
|
Total
assets |
$ |
4,692,072 |
|
|
$ |
4,784,164 |
|
Current
liabilities |
|
|
|
Current portion of long-term
debt |
$ |
295,543 |
|
|
$ |
297,934 |
|
Finance lease liability |
115,689 |
|
|
114,429 |
|
Lease liability - IFRS 16 |
20,708 |
|
|
— |
|
Accounts payable |
15,354 |
|
|
11,865 |
|
Accrued expenses |
29,175 |
|
|
22,972 |
|
Total current
liabilities |
476,469 |
|
|
447,200 |
|
Non-current
liabilities |
|
|
|
Long-term debt |
1,094,910 |
|
|
1,192,000 |
|
Finance lease liability |
1,248,231 |
|
|
1,305,952 |
|
Lease liability - IFRS 16 |
47,364 |
|
|
— |
|
Total non-current
liabilities |
2,390,505 |
|
|
2,497,952 |
|
Total
liabilities |
2,866,974 |
|
|
2,945,152 |
|
Shareholders'
equity |
|
|
|
Issued, authorized and fully
paid-in share capital: |
|
|
|
Share capital |
580 |
|
|
5,776 |
|
Additional paid-in
capital |
2,657,375 |
|
|
2,648,599 |
|
Treasury shares |
(467,056 |
) |
|
(467,056 |
) |
Accumulated deficit (1) |
(365,801 |
) |
|
(348,307 |
) |
Total shareholders'
equity |
1,825,098 |
|
|
1,839,012 |
|
Total liabilities and
shareholders' equity |
$ |
4,692,072 |
|
|
$ |
4,784,164 |
|
(1) Accumulated deficit reflects the impact
of the adoption of IFRS 16, Leases. IFRS 16 amended the
existing accounting standards to require lessees to recognize, on a
discounted basis, the rights and obligations created by the
commitment to lease assets on the balance sheet, unless the term of
the lease is 12 months or less. Accordingly, the standard
resulted in the recognition of right-of-use assets and
corresponding liabilities, on the basis of the discounted remaining
future minimum lease payments, relating to the existing bareboat
chartered-in vessel commitments for three bareboat chartered-in
vessels, which are scheduled to expire in April 2025. Upon
transition, a lessee shall apply IFRS 16 to its leases either
retrospectively to each prior reporting period presented (the ‘full
retrospective approach’) or retrospectively with the cumulative
effect of initially applying IFRS 16 recognized at the date of
initial application (the ‘modified retrospective approach’).
We applied the modified retrospective approach upon transition. The
impact of the application of this standard on the opening balance
sheet as of January 1, 2019 was the recognition of a $48.5
million right of use asset, a $50.7
million operating lease liability and a $2.2
million reduction in retained earnings relating to these three
vessels.
Scorpio Tankers Inc. and
SubsidiariesCondensed Consolidated Statements of
Cash Flows(unaudited)
|
For the six months ended June 30, |
In thousands of U.S.
dollars |
2019 |
|
2018 |
Operating
activities |
|
|
|
Net loss |
$ |
(15,244 |
) |
|
$ |
(100,695 |
) |
Depreciation - owned or
finance leased vessels |
88,183 |
|
|
87,547 |
|
Depreciation - right of use
assets |
8,030 |
|
|
— |
|
Amortization of restricted
stock |
13,859 |
|
|
13,180 |
|
Amortization of deferred
financing fees |
4,088 |
|
|
6,191 |
|
Write-off of deferred
financing fees |
275 |
|
|
7,035 |
|
Accretion of convertible
notes |
6,995 |
|
|
6,435 |
|
Accretion of fair value
measurement on debt assumed in business combinations |
1,827 |
|
|
1,909 |
|
Loss on exchange of
convertible notes |
— |
|
|
16,968 |
|
|
108,013 |
|
|
38,570 |
|
Changes in assets and
liabilities: |
|
|
|
(Increase) / decrease in
inventories |
(461 |
) |
|
1,473 |
|
Decrease in accounts
receivable |
13,248 |
|
|
15,039 |
|
(Increase) / decrease in
prepaid expenses and other current assets |
(175 |
) |
|
4,620 |
|
Increase in other assets |
(2,807 |
) |
|
(3,576 |
) |
Increase in accounts
payable |
1,187 |
|
|
2,767 |
|
Increase / (decrease) in
accrued expenses |
2,272 |
|
|
(6,165 |
) |
|
13,264 |
|
|
14,158 |
|
Net cash inflow from
operating activities |
121,277 |
|
|
52,728 |
|
Investing
activities |
|
|
|
Acquisition of vessels and
payments for vessels under construction |
— |
|
|
(26,057 |
) |
Drydock, scrubber, ballast
water treatment and other vessel related payments (owned, finance
leased and bareboat-in vessels) |
(59,688 |
) |
|
(2,136 |
) |
Net cash outflow from
investing activities |
(59,688 |
) |
|
(28,193 |
) |
Financing
activities |
|
|
|
Debt repayments |
(166,729 |
) |
|
(167,491 |
) |
Issuance of debt |
— |
|
|
142,025 |
|
Debt issuance costs |
(1,288 |
) |
|
(13,473 |
) |
Principal repayments on lease
liability - IFRS 16 |
(7,129 |
) |
|
— |
|
Increase in restricted
cash |
(9 |
) |
|
(897 |
) |
Repayment of convertible
notes |
(2,292 |
) |
|
— |
|
Equity issuance costs |
(295 |
) |
|
(4 |
) |
Dividends paid |
(10,279 |
) |
|
(6,579 |
) |
Repurchase of common
stock |
(1 |
) |
|
— |
|
Net cash outflow from
financing activities |
(188,022 |
) |
|
(46,419 |
) |
Decrease in cash and
cash equivalents |
(126,433 |
) |
|
(21,884 |
) |
Cash and cash equivalents at
January 1, |
593,652 |
|
|
186,462 |
|
Cash and cash
equivalents at June 30, |
$ |
467,219 |
|
|
$ |
164,578 |
|
Scorpio Tankers Inc. and
SubsidiariesOther operating data for the three and
six months ended June 30, 2019 and
2018(unaudited)
|
|
For the three months ended June 30, |
|
For the six months ended June 30, |
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Adjusted EBITDA(1)
(in thousands of U.S. dollars except Fleet
Data) |
|
$ |
71,821 |
|
|
$ |
47,300 |
|
|
$ |
185,068 |
|
|
$ |
104,908 |
|
|
|
|
|
|
|
|
|
|
Average Daily
Results |
|
|
|
|
|
|
|
|
Time charter equivalent per
day(2) |
|
$ |
14,348 |
|
|
$ |
12,301 |
|
|
$ |
16,470 |
|
|
$ |
12,816 |
|
Vessel operating costs per
day(3) |
|
$ |
6,351 |
|
|
6,391 |
|
|
$ |
6,414 |
|
|
$ |
6,507 |
|
|
|
|
|
|
|
|
|
|
LR2 |
|
|
|
|
|
|
|
|
TCE per revenue day (2) |
|
$ |
16,974 |
|
|
$ |
12,861 |
|
|
$ |
19,948 |
|
|
$ |
13,572 |
|
Vessel operating costs per
day(3) |
|
$ |
6,687 |
|
|
6,436 |
|
|
$ |
6,748 |
|
|
$ |
6,650 |
|
Average number of owned or
finance leased vessels |
|
38.0 |
|
|
38.0 |
|
|
38.0 |
|
|
38.0 |
|
Average number of time
chartered-in vessels |
|
— |
|
|
2.0 |
|
|
— |
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
LR1 |
|
|
|
|
|
|
|
|
TCE per revenue day (2) |
|
$ |
14,527 |
|
|
$ |
11,090 |
|
|
$ |
16,221 |
|
|
$ |
10,608 |
|
Vessel operating costs per
day(3) |
|
$ |
6,159 |
|
|
$ |
6,613 |
|
|
$ |
6,377 |
|
|
$ |
6,805 |
|
Average number of owned or
finance leased vessels |
|
12.0 |
|
|
12.0 |
|
|
12.0 |
|
|
12.0 |
|
Average number of time
chartered-in vessels |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
MR |
|
|
|
|
|
|
|
|
TCE per revenue day (2) |
|
$ |
13,436 |
|
|
$ |
12,567 |
|
|
$ |
14,594 |
|
|
$ |
13,049 |
|
Vessel operating costs per
day(3) |
|
$ |
6,148 |
|
|
$ |
6,392 |
|
|
$ |
6,235 |
|
|
$ |
6,384 |
|
Average number of owned or
finance leased vessels |
|
45.0 |
|
|
45.0 |
|
|
45.0 |
|
|
44.8 |
|
Average number of time
chartered-in vessels |
|
— |
|
|
5.6 |
|
|
0.2 |
|
|
5.9 |
|
Average number of bareboat
chartered-in vessels |
|
3.0 |
|
|
3.0 |
|
|
3.0 |
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
Handymax |
|
|
|
|
|
|
|
|
TCE per revenue day (2) |
|
$ |
11,520 |
|
|
$ |
11,267 |
|
|
$ |
14,644 |
|
|
$ |
12,096 |
|
Vessel operating costs per
day(3) |
|
$ |
6,318 |
|
|
$ |
6,183 |
|
|
$ |
6,240 |
|
|
$ |
6,357 |
|
Average number of owned or
finance leased vessels |
|
14.0 |
|
|
14.0 |
|
|
14.0 |
|
|
14.0 |
|
Average number of time
chartered-in vessels |
|
— |
|
|
0.3 |
|
|
— |
|
|
1.1 |
|
Average number of bareboat
chartered-in vessels |
|
7.0 |
|
|
7.0 |
|
|
7.0 |
|
|
7.0 |
|
|
|
|
|
|
|
|
|
|
Fleet
data |
|
|
|
|
|
|
|
|
Average number of owned or
finance leased vessels |
|
109.0 |
|
|
109.0 |
|
|
109.0 |
|
|
108.8 |
|
Average number of time
chartered-in vessels |
|
— |
|
|
8.0 |
|
|
0.2 |
|
|
8.7 |
|
Average number of bareboat
chartered-in vessels |
|
10.0 |
|
|
10.0 |
|
|
10.0 |
|
|
10.0 |
|
|
|
|
|
|
|
|
|
|
Drydock |
|
|
|
|
|
|
|
|
Drydock, scrubber, ballast
water treatment and other vessel related payments for owned,
finance leased and bareboat chartered-in vessels (in thousands of
U.S. dollars) |
|
$ |
41,448 |
|
|
$ |
1,698 |
|
|
$ |
59,688 |
|
|
$ |
2,136 |
|
(1 |
) |
See Non-IFRS Measures section below. |
(2 |
) |
Freight rates are commonly measured in the shipping industry in
terms of time charter equivalent per day (or TCE per day), which is
calculated by subtracting voyage expenses, including bunkers and
port charges, from vessel revenue and dividing the net amount (time
charter equivalent revenues) by the number of revenue days in the
period. Revenue days are the number of days the vessel is owned,
finance leased or chartered-in less the number of days the vessel
is off-hire for drydock and repairs. |
(3 |
) |
Vessel operating costs per day represent vessel operating costs
divided by the number of operating days during the period.
Operating days are the total number of available days in a period
with respect to the owned, finance leased or bareboat chartered-in
vessels, before deducting available days due to off-hire days and
days in drydock. Operating days is a measurement that is only
applicable to our owned, finance leased or bareboat chartered-in
vessels, not our time chartered-in vessels. |
Fleet list as of July 30,
2019
|
Vessel
Name |
|
Year Built |
|
DWT |
|
Ice class |
|
Employment |
|
Vessel type |
|
Owned or finance leased
vessels |
|
|
|
|
|
|
|
|
|
|
1 |
STI Brixton |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
2 |
STI Comandante |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
3 |
STI Pimlico |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
4 |
STI Hackney |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
5 |
STI Acton |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
6 |
STI Fulham |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
7 |
STI Camden |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
8 |
STI Battersea |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
9 |
STI Wembley |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
10 |
STI Finchley |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
11 |
STI Clapham |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
12 |
STI Poplar |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
13 |
STI Hammersmith |
|
2015 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
14 |
STI Rotherhithe |
|
2015 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
15 |
STI Amber |
|
2012 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
16 |
STI Topaz |
|
2012 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
17 |
STI Ruby |
|
2012 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
18 |
STI Garnet |
|
2012 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
19 |
STI Onyx |
|
2012 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
20 |
STI Fontvieille |
|
2013 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
21 |
STI Ville |
|
2013 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
22 |
STI Duchessa |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
23 |
STI Opera |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
24 |
STI Texas City |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
25 |
STI Meraux |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
26 |
STI San Antonio |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
27 |
STI Venere |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
28 |
STI Virtus |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
29 |
STI Aqua |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
30 |
STI Dama |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
31 |
STI Benicia |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
32 |
STI Regina |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
33 |
STI St. Charles |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
34 |
STI Mayfair |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
35 |
STI Yorkville |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
36 |
STI Milwaukee |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
37 |
STI Battery |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
38 |
STI Soho |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
39 |
STI Memphis |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
40 |
STI Tribeca |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
41 |
STI Gramercy |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
42 |
STI Bronx |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
43 |
STI Pontiac |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
44 |
STI Manhattan |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
45 |
STI Queens |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
46 |
STI Osceola |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
47 |
STI Notting Hill |
|
2015 |
|
49,687 |
|
|
1B |
|
SMRP (2) |
|
MR |
48 |
STI Seneca |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
49 |
STI Westminster |
|
2015 |
|
49,687 |
|
|
1B |
|
SMRP (2) |
|
MR |
50 |
STI Brooklyn |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
51 |
STI Black Hawk |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
52 |
STI Galata |
|
2017 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
53 |
STI Bosphorus |
|
2017 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
54 |
STI Leblon |
|
2017 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
55 |
STI La Boca |
|
2017 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
56 |
STI San Telmo |
|
2017 |
|
49,990 |
|
|
1B |
|
SMRP (2) |
|
MR |
57 |
STI Donald C Trauscht |
|
2017 |
|
49,990 |
|
|
1B |
|
SMRP (2) |
|
MR |
58 |
STI Esles II |
|
2018 |
|
49,990 |
|
|
1B |
|
SMRP (2) |
|
MR |
59 |
STI Jardins |
|
2018 |
|
49,990 |
|
|
1B |
|
SMRP (2) |
|
MR |
60 |
STI Excel |
|
2015 |
|
74,000 |
|
|
— |
|
SLR1P (3) |
|
LR1 |
61 |
STI Excelsior |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P (3) |
|
LR1 |
62 |
STI Expedite |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P (3) |
|
LR1 |
63 |
STI Exceed |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P (3) |
|
LR1 |
64 |
STI Executive |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P (3) |
|
LR1 |
65 |
STI Excellence |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P (3) |
|
LR1 |
66 |
STI Experience |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P (3) |
|
LR1 |
67 |
STI Express |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P (3) |
|
LR1 |
68 |
STI Precision |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P (3) |
|
LR1 |
69 |
STI Prestige |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P (3) |
|
LR1 |
70 |
STI Pride |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P (3) |
|
LR1 |
71 |
STI Providence |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P (3) |
|
LR1 |
72 |
STI Elysees |
|
2014 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
73 |
STI Madison |
|
2014 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
74 |
STI Park |
|
2014 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
75 |
STI Orchard |
|
2014 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
76 |
STI Sloane |
|
2014 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
77 |
STI Broadway |
|
2014 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
78 |
STI Condotti |
|
2014 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
79 |
STI Rose |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
80 |
STI Veneto |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
81 |
STI Alexis |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
82 |
STI Winnie |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
83 |
STI Oxford |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
84 |
STI Lauren |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
85 |
STI Connaught |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
86 |
STI Spiga |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
87 |
STI Savile Row |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
88 |
STI Kingsway |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
89 |
STI Carnaby |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
90 |
STI Solidarity |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
91 |
STI Lombard |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
92 |
STI Grace |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
93 |
STI Jermyn |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
94 |
STI Sanctity |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
95 |
STI Solace |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
96 |
STI Stability |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
97 |
STI Steadfast |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
98 |
STI Supreme |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
99 |
STI Symphony |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
100 |
STI Gallantry |
|
2016 |
|
113,000 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
101 |
STI Goal |
|
2016 |
|
113,000 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
102 |
STI Nautilus |
|
2016 |
|
113,000 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
103 |
STI Guard |
|
2016 |
|
113,000 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
104 |
STI Guide |
|
2016 |
|
113,000 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
105 |
STI Selatar |
|
2017 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
106 |
STI Rambla |
|
2017 |
|
109,999 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
107 |
STI Gauntlet |
|
2017 |
|
113,000 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
108 |
STI Gladiator |
|
2017 |
|
113,000 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
109 |
STI Gratitude |
|
2017 |
|
113,000 |
|
|
— |
|
SLR2P (4) |
|
LR2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total owned or finance leased
DWT |
|
|
|
7,883,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel
Name |
|
Year Built |
|
DWT |
|
Ice class |
|
Employment |
|
Vessel type |
|
Charter type |
|
Daily Base Rate |
|
Expiry (5) |
|
|
Bareboat chartered-in
vessels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110 |
Silent |
|
2007 |
|
37,847 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
|
Bareboat |
|
$ |
6,300 |
|
|
31-Mar-20 |
(6 |
) |
111 |
Single |
|
2007 |
|
37,847 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
|
Bareboat |
|
$ |
6,300 |
|
|
31-Mar-20 |
(6 |
) |
112 |
Star I |
|
2007 |
|
37,847 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
|
Bareboat |
|
$ |
6,300 |
|
|
31-Mar-20 |
(6 |
) |
113 |
Sky |
|
2007 |
|
37,847 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
|
Bareboat |
|
$ |
6,300 |
|
|
31-Mar-21 |
(7 |
) |
114 |
Steel |
|
2008 |
|
37,847 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
|
Bareboat |
|
$ |
6,300 |
|
|
31-Mar-21 |
(7 |
) |
115 |
Stone I |
|
2008 |
|
37,847 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
|
Bareboat |
|
$ |
6,300 |
|
|
31-Mar-21 |
(7 |
) |
116 |
Style |
|
2008 |
|
37,847 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
|
Bareboat |
|
$ |
6,300 |
|
|
31-Mar-21 |
(7 |
) |
117 |
STI Beryl |
|
2013 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
|
Bareboat |
|
$ |
8,800 |
|
|
18-Apr-25 |
(8 |
) |
118 |
STI Le Rocher |
|
2013 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
|
Bareboat |
|
$ |
8,800 |
|
|
21-Apr-25 |
(8 |
) |
119 |
STI Larvotto |
|
2013 |
|
49,990 |
|
|
— |
|
SMRP (2) |
|
MR |
|
Bareboat |
|
$ |
8,800 |
|
|
28-Apr-25 |
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total bareboat chartered-in
DWT |
|
|
|
414,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fleet DWT |
|
|
|
8,298,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
This vessel operates in the
Scorpio Handymax Tanker Pool, or SHTP. SHTP is a Scorpio Pool and
is operated by Scorpio Commercial Management S.A.M., or SCM. SHTP
and SCM are related parties to the Company. |
(2 |
) |
This vessel operates in the
Scorpio MR Pool, or SMRP. SMRP is a Scorpio Pool and is operated by
SCM. SMRP and SCM are related parties to the Company. |
(3 |
) |
This vessel operates in the
Scorpio LR1 Pool, or SLR1P. SLR1P is a Scorpio Pool and is operated
by SCM. SLR1P and SCM are related parties to the Company. |
(4 |
) |
This vessel operates in the
Scorpio LR2 Pool, or SLR2P. SLR2P is a Scorpio Pool and is operated
by SCM. SLR2P and SCM are related parties to the Company. |
(5 |
) |
Redelivery from the charterer is
plus or minus 30 days from the expiry date. |
(6 |
) |
In March 2019, the Company
entered into a new bareboat charter-in agreement on this vessel for
a period of one year at $6,300 per day. |
(7 |
) |
In March 2019, the Company
entered into a new bareboat charter-in agreement on this vessel for
a period of two years at $6,300 per day. |
(8 |
) |
In April 2017, we sold and leased
back this vessel, on a bareboat basis, for a period of up to eight
years for $8,800 per day. The sales price was $29.0 million,
and we have the option to purchase this vessel beginning at the end
of the fifth year of the agreement through the end of the eighth
year of the agreement, at market-based prices. Additionally, a
deposit of $4.35 million was retained by the buyer and will either
be applied to the purchase price of the vessel if a purchase option
is exercised or refunded to us at the expiration of the
agreement. |
Dividend Policy
The declaration and payment of dividends is
subject at all times to the discretion of the Company's Board of
Directors. The timing and the amount of dividends, if any, depends
on the Company's earnings, financial condition, cash requirements
and availability, fleet renewal and expansion, restrictions in loan
agreements, the provisions of Marshall Islands law affecting the
payment of dividends and other factors.
The Company's dividends paid during 2018 and 2019 were as
follows:
Date paid |
Dividends per commonshare |
March 2018 |
$0.100 |
June 2018 |
$0.100 |
September 2018 |
$0.100 |
December 2018 |
$0.100 |
March 2019 |
$0.100 |
June 2019 |
$0.100 |
On July 30, 2019, the Company's Board of
Directors declared a quarterly cash dividend of $0.10 per share,
payable on or about September 27, 2019 to all shareholders of
record as of September 10, 2019 (the record date). As of
July 30, 2019, there were 51,845,390 of the common shares of
the Company outstanding.
Securities Repurchase Program
In May 2015, the Company's Board of Directors
authorized a Securities Repurchase Program to purchase up to an
aggregate of $250 million of the Company's securities which, in
addition to its common shares, currently consist of its Unsecured
Senior Notes due 2020 (NYSE: SBNA), which were issued in May 2014,
and Convertible Notes due 2022, which were issued in May and July
2018.
As of the date hereof, the Company has the
authority to purchase up to an additional $121.6 million of its
securities under its Securities Repurchase Program. The Company may
repurchase its securities in the open market, at times and prices
that are considered to be appropriate by the Company, but is not
obligated under the terms of the Securities Repurchase Program to
repurchase any of its securities.
About Scorpio Tankers Inc.
Scorpio Tankers Inc. is a provider of marine
transportation of petroleum products worldwide. Scorpio Tankers
Inc. currently owns or finance leases 109 product tankers (38 LR2
tankers, 12 LR1 tankers, 45 MR tankers and 14 Handymax tankers)
with an average age of 4.0 years and bareboat charters-in 10
product tankers (three MR tankers and seven Handymax tankers).
Additional information about the Company is available at the
Company's website www.scorpiotankers.com, which is not a part of
this press release.
Non-IFRS Measures
Reconciliation of IFRS Financial Information to Non-IFRS
Financial Information
This press release describes time charter
equivalent revenue, or TCE revenue, adjusted net income or loss and
adjusted EBITDA, which are not measures prepared in accordance with
IFRS ("Non-IFRS" measures). The Non-IFRS measures are presented in
this press release as we believe that they provide investors and
other users of our financial statements, such as our lenders, with
a means of evaluating and understanding how the Company's
management evaluates the Company's operating performance. These
Non-IFRS measures should not be considered in isolation from, as
substitutes for, or superior to financial measures prepared in
accordance with IFRS.
The Company believes that the presentation of
TCE revenue, adjusted net income or loss with adjusted earnings or
loss per share, basic and diluted, and adjusted EBITDA are useful
to investors or other users of our financial statements, such as
our lenders, because they facilitate the comparability and the
evaluation of companies in the Company’s industry. In addition, the
Company believes that TCE revenue, adjusted net income or loss with
adjusted earnings or loss per share, basic and diluted, and
adjusted EBITDA are useful in evaluating its operating performance
compared to that of other companies in the Company’s industry. The
Company’s definitions of TCE revenue, adjusted net income or loss
with adjusted earnings or loss per share, basic and diluted, and
adjusted EBITDA may not be the same as reported by other companies
in the shipping industry or other industries.
TCE revenue is reconciled above in the section
entitled 'Explanation of Variances on the Second Quarter of 2019
Financial Results Compared to the Second Quarter of 2018'.
Reconciliation of Net Loss to Adjusted Net
Loss
There were no Non-IFRS adjustments to the Net Loss for the three
months ended June 30, 2019.
|
|
|
For the
three months ended June 30, 2018 |
|
|
|
|
|
Per share |
|
Per share |
In thousands of U.S. dollars except per share
data |
|
Amount |
|
basic |
|
diluted |
|
Net loss |
|
$ |
(68,901 |
) |
|
$ |
(2.23 |
) |
|
$ |
(2.23 |
) |
|
Adjustments: |
|
|
|
|
|
|
|
Merger transaction related costs |
|
7 |
|
|
0.00 |
|
|
0.00 |
|
|
Deferred financing fees write-off |
|
7,035 |
|
|
0.23 |
|
|
0.23 |
|
|
Loss on exchange of convertible notes |
|
16,968 |
|
|
0.55 |
|
|
0.55 |
|
|
Adjusted net loss |
|
$ |
(44,891 |
) |
|
$ |
(1.45 |
) |
|
$ |
(1.45 |
) |
|
|
|
For the six
months ended June 30, 2019 |
|
|
|
|
|
Per share |
|
Per share |
In thousands of U.S. dollars except per share
data |
|
Amount |
|
basic |
|
diluted |
|
Net loss |
|
$ |
(15,244 |
) |
|
$ |
(0.32 |
) |
|
$ |
(0.32 |
) |
|
Adjustment: |
|
|
|
|
|
|
|
Deferred financing fees write-off |
|
275 |
|
|
0.01 |
|
|
0.01 |
|
|
Adjusted net loss |
|
$ |
(14,969 |
) |
|
$ |
(0.31 |
) |
|
$ |
(0.31 |
) |
|
|
|
For the six
months ended June 30, 2018 |
|
|
|
|
|
Per share |
|
Per share |
In thousands of U.S. dollars except per share
data |
|
Amount |
|
basic |
|
diluted |
|
Net loss |
|
$ |
(100,695 |
) |
|
$ |
(3.26 |
) |
|
$ |
(3.26 |
) |
|
Adjustments: |
|
|
|
|
|
|
|
Merger transaction related costs |
|
271 |
|
|
0.01 |
|
|
0.01 |
|
|
Deferred financing fees write-off |
|
7,035 |
|
|
0.23 |
|
|
0.23 |
|
|
Loss on exchange of convertible notes |
|
16,968 |
|
|
0.55 |
|
|
0.55 |
|
|
Adjusted net loss |
|
$ |
(76,421 |
) |
|
$ |
(2.47 |
) |
|
$ |
(2.47 |
) |
Reconciliation of Net Loss to Adjusted
EBITDA
|
|
|
For the
three months ended June 30, |
|
For the six
months ended June 30, |
In thousands of U.S. dollars |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
Net loss |
|
$ |
(29,720 |
) |
|
$ |
(68,901 |
) |
|
$ |
(15,244 |
) |
|
$ |
(100,695 |
) |
|
Financial expenses |
|
47,327 |
|
|
48,949 |
|
|
96,083 |
|
|
88,367 |
|
|
Financial income |
|
(2,725 |
) |
|
(345 |
) |
|
(5,843 |
) |
|
(730 |
) |
|
Depreciation - owned or finance leased vessels |
|
44,369 |
|
|
44,092 |
|
|
88,183 |
|
|
87,547 |
|
|
Depreciation - right of use assets |
|
5,895 |
|
|
— |
|
|
8,030 |
|
|
— |
|
|
Merger transaction related costs |
|
— |
|
|
7 |
|
|
— |
|
|
271 |
|
|
Amortization of restricted stock |
|
6,675 |
|
|
6,530 |
|
|
13,859 |
|
|
13,180 |
|
|
Loss on exchange of convertible notes |
|
— |
|
|
16,968 |
|
|
— |
|
|
16,968 |
|
|
Adjusted EBITDA |
|
$ |
71,821 |
|
|
$ |
47,300 |
|
|
$ |
185,068 |
|
|
$ |
104,908 |
|
Forward-Looking Statements
Matters discussed in this press release may
constitute forward‐looking statements. The Private Securities
Litigation Reform Act of 1995 provides safe harbor protections for
forward‐looking statements in order to encourage companies to
provide prospective information about their business.
Forward‐looking statements include statements concerning plans,
objectives, goals, strategies, future events or performance, and
underlying assumptions and other statements, which are other than
statements of historical facts. The Company desires to take
advantage of the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 and is including this cautionary
statement in connection with this safe harbor legislation. The
words "believe," "expect," "anticipate," "estimate," "intend,"
"plan," "target," "project," "likely," "may," "will," "would,"
"could" and similar expressions identify forward‐looking
statements.
The forward‐looking statements in this press
release are based upon various assumptions, many of which are
based, in turn, upon further assumptions, including without
limitation, management’s examination of historical operating
trends, data contained in the Company’s records and other data
available from third parties. Although management believes that
these assumptions were reasonable when made, because these
assumptions are inherently subject to significant uncertainties and
contingencies which are difficult or impossible to predict and are
beyond the Company’s control, there can be no assurance that the
Company will achieve or accomplish these expectations, beliefs or
projections. The Company undertakes no obligation, and specifically
declines any obligation, except as required by law, to publicly
update or revise any forward‐looking statements, whether as a
result of new information, future events or otherwise.
In addition to these important factors, other
important factors that, in the Company’s view, could cause actual
results to differ materially from those discussed in the
forward‐looking statements include, unforeseen liabilities, future
capital expenditures, revenues, expenses, earnings, synergies,
economic performance, indebtedness, financial condition, losses,
future prospects, business and management strategies for the
management, expansion and growth of the Company’s operations, risks
relating to the integration of assets or operations of entities
that it has or may in the future acquire and the possibility that
the anticipated synergies and other benefits of such acquisitions
may not be realized within expected timeframes or at all, the
failure of counterparties to fully perform their contracts with the
Company, the strength of world economies and currencies, general
market conditions, including fluctuations in charter rates and
vessel values, changes in demand for tanker vessel capacity,
changes in the Company’s operating expenses, including bunker
prices, drydocking and insurance costs, the market for the
Company’s vessels, availability of financing and refinancing,
charter counterparty performance, ability to obtain financing and
comply with covenants in such financing arrangements, changes in
governmental rules and regulations or actions taken by regulatory
authorities, potential liability from pending or future litigation,
general domestic and international political conditions, potential
disruption of shipping routes due to accidents or political events,
vessels breakdowns and instances of off‐hires, and other factors.
Please see the Company's filings with the SEC for a more complete
discussion of certain of these and other risks and
uncertainties.
Scorpio Tankers Inc.212-542-1616
Scorpio Tankers (NYSE:SBNA)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024
Scorpio Tankers (NYSE:SBNA)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024