FALSE000109507300010950732023-10-252023-10-25
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
October 25, 2023
Everest Group, Ltd.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Bermuda | 1-15731 | 98-0365432 |
| | |
(State or other jurisdiction | (Commission | (IRS Employer |
of incorporation) | File Number) | Identification No.) |
| | |
Seon Place – 4th Floor 141 Front Street PO Box HM 845 Hamilton, Bermuda | HM 19 |
| | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code 441-295-0006
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Class | | Trading Symbol(s) | | Name of Exchange where registered |
Common Shares, $0.01 par value | | EG | | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 12(a) of the Exchange Act. ☐
ITEM 2.02 DISCLOSURE OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On October 25, 2023, the registrant issued a news release announcing its second quarter 2023 results. A copy of that news release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.
The news release furnished herewith contains information regarding the registrant’s operating income (loss). Operating income (loss) differs from net income (loss) attributable to Everest Group, the most directly comparable generally accepted accounting principle financial measure, by the exclusion of net gains (losses) on investments and net foreign exchange income (expense). Management believes that presentation of operating income (loss) provides useful information to investors because it more accurately measures and predicts the registrant’s results of operations by removing the variability arising from both the management of the registrant’s investment portfolio and the fluctuations of foreign currency exchange rates. In addition, management, analysts and investors use operating income (loss) to evaluate the financial performance of the registrant and the insurance industry in general.
In accordance with general instruction B.2 of Form 8-K, the information in this report, including exhibits, is furnished pursuant to Item 2.02 and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
| | | | | | | | | | | |
(c) | Exhibits | | |
| | | |
| Exhibit No. | | Description |
| | | |
| 99.1 | | News Release of the registrant, dated October 25, 2023 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | |
| | EVEREST GROUP, LTD. |
| | |
| By: | /S/ ROBERT J. FREILING |
| | Robert J. Freiling Senior Vice President and Chief Accounting Officer |
| | |
Dated: October 25, 2023 | | |
EXHIBIT INDEX
| | | | | | | | | | | | | | |
Exhibit Number | | Description of Document | | Page No. |
| | | | |
| | | | 5 |
| | | | |
104 | | Cover Page Interactive Data File (embedded within the Inline XBRL document | | |
| | | | | | | | |
NEWS RELEASE | |
| |
EVEREST GROUP, LTD. | |
| |
Seon place, 141 Front Street, 4th Floor, Hamilton HM 19, Bermuda | |
| |
Contacts | |
| |
Media: Dawn Lauer | Investors: Matt Rohrmann |
Chief Communications Officer | Head of Investor Relations |
908.300.7670 | 908.604.7343 |
Everest Reports Third Quarter 2023 Results
Net Income of $678 million and Operating Income of $613 million
21.2% Net Income ROE and 19.2% Operating Income ROE
23.4%1 GWP2 Growth, Led by Record Reinsurance Growth of 32.7%1
86.5% Attritional Combined Ratio Improved 110 Basis Points Year-Over-Year
HAMILTON, Bermuda – (BUSINESS WIRE) – October 25, 2023 – Everest Group, Ltd. (NYSE: EG), a global underwriting leader providing best-in-class property, casualty, and specialty reinsurance and insurance solutions, today reported its third quarter 2023 results.
Third Quarter 2023 Highlights
•Net Income of $678 million; Operating Income of $613 million driven by continued underwriting margin improvement and strong net investment income generation
•21.2% Net Income ROE and 19.2% Operating Income ROE; Total Shareholder Return of 24.5% annualized
•$4.4 billion in gross written premium with year-over-year growth of 23.4% in constant dollars as reported for the Group, 32.7% in constant dollars when adjusting for reinstatement premiums for Reinsurance and 3.5% in constant dollars for Insurance
•Combined ratios of 91.4% for the Group, 91.0% for Reinsurance and 92.6% for Insurance driven by improved pricing and lower catastrophe losses year-over-year
•Attritional combined ratios of 86.5% for the Group, 84.9% for Reinsurance and 91.0% for Insurance
•Pre-tax underwriting income of $301 million versus a pre-tax underwriting loss of $367 million in the prior year
•$170 million of pre-tax catastrophe losses net of recoveries and reinstatement premiums, driven by a number of mid-sized events globally, versus $730 million in the prior year
•Net investment income improved to $406 million versus $151 million in the prior year third quarter, driven by strong fixed income and alternative investment returns
•Strong operating cashflow for the quarter of $1.4 billion, a company record, versus $1.1 billion in the third quarter 2022
Footnote 1 in header denotes constant currency figure.
Footnote 2 in header denotes gross written premium (“GWP”).
“Everest’s third quarter performance was excellent. We delivered outstanding returns including a near 20% operating return on equity and an annualized 25% total shareholder return,” said Everest President & CEO Juan C. Andrade. "We are leaning into the hard reinsurance market, where favorable conditions and the global flight to quality persist. As a lead market and preferred partner, we are well-positioned for the upcoming January renewals. We continue to expand our global reinsurance portfolio at significantly improved risk adjusted returns. In addition, our primary insurance business continues to generate strong and consistent underwriting income, with a significant year-over-year improvement. Supporting the strong underwriting performance of our two businesses, our high-quality investment portfolio continues to deliver outstanding returns, generating over $400 million in net investment income in the quarter, and over $1 billion year-to-date. We have significant momentum heading into the final quarter of the year, with strong tailwinds and exceptional talent powering our disciplined execution and industry-leading shareholder returns."
Summary of Third Quarter 2023 Net Income and Other Items
•Net Income of $678 million, equal to $15.63 per diluted share versus third quarter 2022 net loss of $319 million, equal to $(8.22) per diluted share
•Operating income of $613 million, equal to $14.14 per diluted share versus third quarter 2022 net operating loss of $205 million, equal to $(5.28) per diluted share
•GAAP combined ratio of 91.4%, including 5.0 points of catastrophe losses versus the third quarter 2022 figure of 112.0%, including 27.4 points of catastrophe losses
The following table summarizes the Company’s Net Income and related financial metrics.
| | | | | | | | | | | | | | | | | | | | | | | |
Net income and operating income | Q3 | | Year to Date | | Q3 | | Year to Date |
All values in USD millions except for per share amounts and percentages | 2023 | | 2023 | | 2022 | | 2022 |
Everest Group | | | | | | | |
Net income (loss) | 678 | | 1,713 | | (319) | | 101 |
Operating income (loss) (1) | 613 | | 1,684 | | (205) | | 587 |
| | | | | | | |
Net income (loss) per diluted common share | 15.63 | | 41.49 | | (8.22) | | 2.57 |
Net operating income (loss) per diluted common share | 14.14 | | 40.77 | | (5.28) | | 14.91 |
| | | | | | | |
Net income (loss) return on average equity (annualized) | 21.2% | | 19.7% | | (12.9%) | | 1.4% |
After-tax operating income (loss) return on average equity (annualized) | 19.2% | | 19.3% | | (8.3%) | | 8.0% |
Notes
(1) Refer to the reconciliation of net income to net operating income found on page 6 of this press release
| | | | | | | | | | | | | | | | | | | | | | | |
Shareholders' Equity and Book Value per Share | Q3 | | Year to Date | | Q3 | | Year to Date |
All values in USD millions except for per share amounts and percentages | 2023 | | 2023 | | 2022 | | 2022 |
Beginning shareholders' equity | 10,902 | | 8,441 | | 8,853 | | 10,139 |
Net income (loss) | 678 | | 1,713 | | (319) | | 101 |
Change - unrealized gains (losses) - Fixed inc. investments | (242) | | (159) | | (671) | | (2,199) |
Dividends to shareholders | (76) | | (212) | | (65) | | (191) |
Purchase of treasury shares | — | | — | | (58) | | (60) |
Public equity offering of shares | — | | 1,445 | | — | | — |
Other | (37) | | (1) | | (91) | | (141) |
Ending shareholders' equity | 11,226 | | 11,226 | | 7,649 | | 7,649 |
| | | | | | | |
Common shares outstanding | | | 43.4 | | | | 39.2 |
Book value per common share outstanding | | | 258.71 | | | | 195.27 |
Less: Unrealized appreciation/depreciation of fixed maturity investments ("URAD") | | | (43.06) | | | | (50.02) |
Adjusted book value per common share outstanding excluding URAD | | | 301.76 | | | | 245.29 |
| | | | | | | |
Change in BVPS adjusted for dividends | | | 22.4% | | | | (22.5)% |
Total Shareholder Return ("TSR") - Annualized | | | 24.5% | | | | -1.0% |
Common share dividends paid - last 12 months | | | 6.70 | | | | 6.40 |
The following information summarizes the Company’s underwriting results, on a consolidated basis and by segment – Reinsurance and Insurance, with selected commentary on results by segment.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting information - Everest Group | Q3 | | Year to Date | | Q3 | | Year to Date | | Year on Year Change |
All values in USD millions except for percentages | 2023 | | 2023 | | 2022 | | 2022 | | Q3 | | Year to Date |
Gross written premium | 4,391 | | 12,314 | | 3,680 | | 10,313 | | 19.3% | | 19.4% |
Net written premium | 3,866 | | 10,870 | | 3,323 | | 9,156 | | 16.4% | | 18.7% |
| | | | | | | | | | | |
Loss ratio | 63.9% | | 62.6% | | 85.5% | | 71.7% | | (21.6) pts | | (9.1) pts |
Commission and brokerage ratio | 21.4% | | 21.3% | | 20.9% | | 21.4% | | 0.5 pts | | (0.1) pts |
Other underwriting expenses | 6.1% | | 6.3% | | 5.5% | | 5.7% | | 0.6 pts | | 0.6 pts |
Combined ratio | 91.4% | | 90.1% | | 112.0% | | 98.8% | | (20.5) pts | | (8.6) pts |
Attritional combined ratio (1) | 86.5% | | 86.9% | | 87.6% | | 87.4% | | (1.1) pts | | (0.5) pts |
| | | | | | | | | | | |
Pre-tax net catastrophe losses (2) | 170 | | 307 | | 730 | | 930 | | | | |
| | | | | | | | | | | |
Pre-tax net Russia/Ukraine losses | — | | — | | — | | 45 | | | | |
Pre-tax net prior year reserve development | — | | — | | — | | (2) | | | | |
Notes
(1) Attritional ratios exclude catastrophe losses, net CAT reinstatement premiums earned, prior year development, COVID-19 losses, CECL, and losses from the Russia/Ukraine war
(2) Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums
Reinsurance Segment – Quarterly Highlights
•Gross written premiums grew 32.7% on a constant dollar basis, when adjusting for reinstatement premiums, to approximately $3.2 billion, a new quarterly premium record for the segment. Growth was broad-based across geographies and lines.
•Growth was driven by 43.9% growth in Property Pro-Rata, 41.2% in Property Catastrophe XOL, 28.8% growth in Casualty XOL, and 19.9% growth in Casualty Pro-Rata, when adjusting for reinstatement premiums, as pricing increases and a flight to quality continue globally.
•Robust pricing momentum continued in the third quarter, with Cat pricing up over 30% with improved terms/conditions.
•Attritional loss ratio improved 160-basis points over last year to 57.5%, and the attritional combined ratio improved to 84.9% versus 86.8% a year ago.
•Pre-tax catastrophe losses fell to $160 million net of estimated recoveries and reinstatement premiums, from $620 million a year ago.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting information - Reinsurance segment | Q3 | | Year to Date | | Q3 | | Year to Date | | Year on Year Change |
All values in USD millions except for percentages | 2023 | | 2023 | | 2022 | | 2022 | | Q3 | | Year to Date |
Gross written premium | 3,219 | | 8,622 | | 2,551 | | 6,938 | | 26.2% | | 24.3% |
Net written premium | 3,008 | | 8,101 | | 2,460 | | 6,664 | | 22.3% | | 21.6% |
| | | | | | | | | | | |
Loss ratio | 63.7% | | 61.9% | | 88.7% | | 72.8% | | (25.0) pts | | (10.9) pts |
Commission and brokerage ratio | 24.8% | | 24.8% | | 23.9% | | 24.5% | | 0.9 pts | | 0.3 pts |
Other underwriting expenses | 2.5% | | 2.6% | | 2.4% | | 2.4% | | 0.1 pts | | 0.2 pts |
Combined ratio | 91.0% | | 89.2% | | 115.0% | | 99.8% | | (24.0) pts | | (10.6) pts |
Attritional combined ratio (1) | 84.9% | | 85.1% | | 86.8% | | 86.3% | | (1.9) pts | | (1.2) pts |
| | | | | | | | | | | |
Pre-tax net catastrophe losses (2) | 160 | | 295 | | 620 | | 810 | | | | |
| | | | | | | | | | | |
Pre-tax net Russia/Ukraine losses | — | | — | | — | | 45 | | | | |
Pre-tax net prior year reserve development | — | | — | | — | | (2) | | | | |
Notes
(1) Attritional ratios exclude catastrophe losses, net CAT reinstatement premiums earned, prior year development, COVID-19 losses, CECL, and losses from the Russia/Ukraine war
(2) Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums
Insurance Segment – Quarterly Highlights
•Gross written premiums rose to $1.2 billion, a 3.5% increase year-over-year in constant dollars, driven by a diversified mix of property and specialty lines, partially offset by lower written premiums in monoline workers' compensation and financial lines.
•Strong underwriting profit of $66 million for the quarter, $196 million year-to-date.
•Pre-tax catastrophe losses were $10 million, net of estimated recoveries and reinstatement premiums, in the quarter versus $110 million in the prior year.
•Expense ratio of 28.2% with continued investment in systems, talent, and our global platform.
•Pricing continues to exceed loss trend.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Underwriting information - Insurance segment | Q3 | | Year to Date | | Q3 | | Year to Date | | Year on Year Change |
All values in USD millions except for percentages | 2023 | | 2023 | | 2022 | | 2022 | | Q3 | | Year to Date |
Gross written premium | 1,172 | | 3,692 | | 1,129 | | 3,376 | | 3.8% | | 9.4% |
Net written premium | 858 | | 2,768 | | 862 | | 2,492 | | (0.4)% | | 11.1% |
| | | | | | | | | | | |
Loss ratio | 64.4% | | 64.5% | | 76.8% | | 68.4% | | (12.4) pts | | (3.9) pts |
Commission and brokerage ratio | 11.5% | | 11.7% | | 12.7% | | 12.7% | | (1.2) pts | | (1.0) pts |
Other underwriting expenses | 16.7% | | 16.3% | | 14.0% | | 14.8% | | 2.7 pts | | 1.5 pts |
Combined ratio | 92.6% | | 92.6% | | 103.5% | | 95.9% | | (10.9) pts | | (3.3) pts |
Attritional combined ratio (1) | 91.0% | | 91.6% | | 89.8% | | 90.3% | | 1.2 pts | | 1.3 pts |
| | | | | | | | | | | |
Pre-tax net catastrophe losses (2) | 10 | | 12 | | 110 | | 120 | | | | |
| | | | | | | | | | | |
Pre-tax net Russia/Ukraine losses | — | | — | | — | | — | | | | |
Pre-tax net prior year reserve development | — | | — | | — | | 1 | | | | |
Notes
(1) Attritional combined ratio excludes catastrophe losses, reinstatement premiums, prior year development, Covid-19 losses, CECL, and losses from the Russian/Ukraine war.
(2) Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums
Investments and Shareholders’ Equity as of September 30, 2023
•Total invested assets and cash of $34.6 billion versus $29.9 billion on December 31, 2022
•Shareholders’ equity of $11.2 billion vs. $8.4 billion on December 31, 2022, including $1.9 billion of unrealized net losses on AFS fixed maturity investments
•Shareholders’ equity excluding unrealized gains (losses) on AFS fixed maturity investments of $13.1 billion versus $10.1 billion on December 31, 2022
•Book value per share of $258.71 versus $215.54 at December 31, 2022
•Book value per share excluding unrealized gains (losses) on AFS fixed maturity investments of $301.76 versus $259.18 at December 31, 2022
•Common share dividends declared and paid in the quarter of $1.75 per share equal to $76 million
This news release contains forward-looking statements within the meaning of the U.S. federal securities laws. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the U.S. Federal securities laws. These statements involve risks and uncertainties that could cause actual results to differ materially from those contained in forward-looking statements made on behalf of the Company. These risks and uncertainties include the impact of general economic conditions and conditions affecting the insurance and reinsurance industry, the adequacy of our reserves, our ability to assess underwriting risk, trends in rates for property and casualty insurance and reinsurance, competition, investment
market and investment income fluctuations, trends in insured and paid losses, catastrophes, pandemic, regulatory and legal uncertainties and other factors described in our latest Annual Report on Form 10-K. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
About Everest
Everest Group, Ltd. (Everest) is a global underwriting leader providing best-in-class property, casualty, and specialty reinsurance and insurance solutions that address customers’ most pressing challenges. Known for a 50-year track record of disciplined underwriting, capital and risk management, Everest, through its global operating affiliates, is committed to underwriting opportunity for colleagues, customers, shareholders, and communities worldwide.
Everest common stock (NYSE: EG) is a component of the S&P 500 index.
Additional information about Everest, our people, and our products can be found on our website at www.everestglobal.com.
A conference call discussing the results will be held at 8:00 a.m. Eastern Time on October 26, 2023. The call will be available on the Internet through the Company’s website at https://www.everestglobal.com/investor-relations.
Recipients are encouraged to visit the Company’s website to view supplemental financial information on the Company’s results. The supplemental information is located at www.everestglobal.com in the “Investors/Financials/Quarterly Results” section of the website. The supplemental financial information may also be obtained by contacting the Company directly.
Everest will host its 2023 Investor Day on Tuesday, November 14, 2023, from 9:30 am to 1:00 pm Eastern Time. A live, listen-only webcast will be available for interested parties at https://vimeo.com/webinars/events/17b74702-5109-4c76-b8d7-4ca9b583d8b6.
_______________________________________________
The Company generally uses after-tax operating income (loss), a non-GAAP financial measure, to evaluate its performance. After-tax operating income (loss) consists of net income (loss) excluding after-tax net gains (losses) on investments and after-tax net foreign exchange income (expense) as the following reconciliation displays:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in millions, except per share amounts) | Three Months Ended September 30, | | Nine Months Ended September 30, |
2023 | | 2022 | | 2023 | | 2022 |
| | | | | | | | | | | | | | | |
| (unaudited) | | (unaudited) |
| | | | | | | | | | | | | | | |
| Amount | | Per Diluted Share | | Amount | | Per Diluted Share | | Amount | | Per Diluted Share | | Amount | | Per Diluted Share |
After-tax operating income (loss) | $ | 613 | | | $ | 14.14 | | | $ | (205) | | | $ | (5.28) | | | $ | 1,684 | | | $ | 40.77 | | | $ | 587 | | | $ | 14.91 | |
After-tax net gains (losses) on investments | (27) | | | (0.61) | | | (102) | | | (2.63) | | | (17) | | | (0.40) | | | (415) | | | (10.53) | |
After-tax net foreign exchange income (expense) | 91 | | | 2.10 | | | (12) | | | (0.31) | | | 46 | | | 1.12 | | | (71) | | | (1.80) | |
| | | | | | | | | | | | | | | |
Net income (loss) | $ | 678 | | | $ | 15.63 | | | $ | (319) | | | $ | (8.22) | | | $ | 1,713 | | | $ | 41.49 | | | $ | 101 | | | $ | 2.57 | |
| | | | | | | | | | | | | | | |
(Some amounts may not reconcile due to rounding.) |
Although net gains (losses) on investments and net foreign exchange income (expense) are an integral part of the Company’s insurance operations, the determination of net gains (losses) on investments and foreign exchange income (expense) is independent of the insurance underwriting process. The Company believes that the level of net gains (losses) on investments and net foreign exchange income (expense) for any particular period is not indicative of the performance of the underlying business in that particular period. Providing only a GAAP presentation of net income (loss) makes it more difficult for users of the financial information to evaluate the Company’s success or failure in its basic business and may lead to incorrect or misleading assumptions and conclusions. The Company understands that the equity analysts who follow the Company focus on after-tax operating income (loss) in their analyses for the reasons discussed above. The Company provides after-tax operating income (loss) to investors so that they have what management believes to be a useful supplement to GAAP information concerning the Company’s performance.
--Financial Details Follow--
EVEREST GROUP, LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
(Dollars in millions, except per share amounts) | 2023 | | 2022 | | 2023 | | 2022 |
| (unaudited) | | (unaudited) |
REVENUES: | | | | | | | |
Premiums earned | $ | 3,513 | | | $ | 3,067 | | | $ | 9,865 | | | $ | 8,775 | |
Net investment income | 406 | | | 151 | | | 1,023 | | | 620 | |
Total net gains (losses) on investments | (31) | | | (129) | | | (21) | | | (519) | |
Other income (expense) | 103 | | | (16) | | | 61 | | | (71) | |
Total revenues | 3,991 | | | 3,073 | | | 10,927 | | | 8,805 | |
| | | | | | | |
CLAIMS AND EXPENSES: | | | | | | | |
Incurred losses and loss adjustment expenses | 2,246 | | | 2,623 | | | 6,173 | | | 6,289 | |
Commission, brokerage, taxes and fees | 752 | | | 641 | | | 2,099 | | | 1,877 | |
Other underwriting expenses | 215 | | | 169 | | | 620 | | | 500 | |
Corporate expenses | 19 | | | 16 | | | 55 | | | 45 | |
Interest, fees and bond issue cost amortization expense | 34 | | | 25 | | | 99 | | | 74 | |
Total claims and expenses | 3,266 | | | 3,474 | | | 9,045 | | | 8,785 | |
| | | | | | | |
INCOME (LOSS) BEFORE TAXES | 725 | | | (401) | | | 1,883 | | | 20 | |
Income tax expense (benefit) | 47 | | | (82) | | | 169 | | | (81) | |
| | | | | | | |
NET INCOME (LOSS) | $ | 678 | | | $ | (319) | | | $ | 1,713 | | | $ | 101 | |
| | | | | | | |
Other comprehensive income (loss), net of tax: | | | | | | | |
Unrealized appreciation (depreciation) ("URA(D)") on securities arising during the period | (257) | | | (712) | | | (180) | | | (2,260) | |
Reclassification adjustment for realized losses (gains) included in net income (loss) | 15 | | | 41 | | | 21 | | | 61 | |
Total URA(D) on securities arising during the period | (242) | | | (671) | | | (159) | | | (2,199) | |
| | | | | | | |
Foreign currency translation adjustments | (47) | | | (101) | | | (17) | | | (163) | |
| | | | | | | |
Reclassification adjustment for amortization of net (gain) loss included in net income (loss) | — | | | 1 | | | 1 | | | 2 | |
Total benefit plan net gain (loss) for the period | — | | | 1 | | | 1 | | | 2 | |
Total other comprehensive income (loss), net of tax | (288) | | | (771) | | | (175) | | | (2,360) | |
| | | | | | | |
COMPREHENSIVE INCOME (LOSS) | $ | 390 | | | $ | (1,090) | | | $ | 1,538 | | | $ | (2,259) | |
| | | | | | | |
EARNINGS PER COMMON SHARE: | | | | | | | |
Basic | $ | 15.63 | | | $ | (8.22) | | | $ | 41.49 | | | $ | 2.57 | |
Diluted | $ | 15.63 | | | $ | (8.22) | | | $ | 41.49 | | | $ | 2.57 | |
EVEREST GROUP, LTD.
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | |
| September 30, | | December 31, |
(Dollar and share amounts in millions, except par value per share) | 2023 | | 2022 |
| (unaudited) | | |
ASSETS: | | | |
Fixed maturities - available for sale, at fair value | | | |
(amortized cost: 2023, $27,305; 2022, $24,191, credit allowances: 2023, $(60); 2022, $(54)) | $ | 25,159 | | | $ | 22,236 | |
Fixed maturities - held to maturity, at amortized cost | | | |
(fair value: 2023, $766; 2022, $821, net of credit allowances: 2023, $(8); 2022, $(9)) | 789 | | | 839 | |
Equity securities, at fair value | 166 | | | 281 | |
Other invested assets | 4,353 | | | 4,085 | |
Short-term investments | 2,403 | | | 1,032 | |
Cash | 1,765 | | | 1,398 | |
Total investments and cash | 34,635 | | | 29,872 | |
Accrued investment income | 298 | | | 217 | |
Premiums receivable (net of credit allowances: 2023, $(36); 2022, $(29)) | 4,426 | | | 3,619 | |
Reinsurance paid loss recoverables (net of credit allowances: 2023, $(25); 2022, $(23)) | 226 | | | 136 | |
Reinsurance unpaid loss recoverables | 2,196 | | | 2,105 | |
Funds held by reinsureds | 1,097 | | | 1,056 | |
Deferred acquisition costs | 1,156 | | | 962 | |
Prepaid reinsurance premiums | 756 | | | 610 | |
Income tax asset, net | 500 | | | 459 | |
Other assets (net of credit allowances: 2023, $(8); 2022, $(5)) | 1,029 | | | 930 | |
TOTAL ASSETS | $ | 46,318 | | | $ | 39,966 | |
| | | |
LIABILITIES: | | | |
Reserve for losses and loss adjustment expenses | 23,833 | | | 22,065 | |
Future policy benefit reserve | 27 | | | 29 | |
Unearned premium reserve | 6,295 | | | 5,147 | |
Funds held under reinsurance treaties | 28 | | | 13 | |
Amounts due to reinsurers | 795 | | | 567 | |
Losses in course of payment | 330 | | | 74 | |
Senior notes | 2,348 | | | 2,347 | |
Long-term notes | 218 | | | 218 | |
Borrowings from FHLB | 519 | | | 519 | |
Accrued interest on debt and borrowings | 41 | | | 19 | |
Unsettled securities payable | 200 | | | 1 | |
Other liabilities | 459 | | | 526 | |
Total liabilities | 35,092 | | | 31,526 | |
| | | |
SHAREHOLDERS' EQUITY: | | | |
Preferred shares, par value: $0.01; 50.0 shares authorized; no shares issued and outstanding | — | | | — | |
Common shares, par value: $0.01; 200.0 shares authorized; (2023) 74.2 and (2022) 69.9 | | | |
outstanding before treasury shares | 1 | | | 1 | |
Additional paid-in capital | 3,762 | | | 2,302 | |
Accumulated other comprehensive income (loss), net of deferred income tax expense (benefit) | | | |
of $(272) at 2023 and $(250) at 2022 | (2,171) | | | (1,996) | |
Treasury shares, at cost; 30.8 shares (2023) and 30.8 shares (2022) | (3,908) | | | (3,908) | |
Retained earnings | 13,542 | | | 12,042 | |
Total shareholders' equity | $ | 11,226 | | | $ | 8,441 | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 46,318 | | | $ | 39,966 | |
EVEREST GROUP, LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | |
| Nine Months Ended September 30, |
(Dollars in millions) | 2023 | | 2022 |
| (unaudited) |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net income (loss) | $ | 1,713 | | | $ | 101 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Decrease (increase) in premiums receivable | (812) | | | (405) | |
Decrease (increase) in funds held by reinsureds, net | (26) | | | (35) | |
Decrease (increase) in reinsurance recoverables | (186) | | | (662) | |
Decrease (increase) in income taxes | (18) | | | (249) | |
Decrease (increase) in prepaid reinsurance premiums | (153) | | | (194) | |
Increase (decrease) in reserve for losses and loss adjustment expenses | 1,768 | | | 3,117 | |
Increase (decrease) in future policy benefit reserve | (2) | | | (2) | |
Increase (decrease) in unearned premiums | 1,157 | | | 435 | |
Increase (decrease) in amounts due to reinsurers | 233 | | | 242 | |
Increase (decrease) in losses in course of payment | 258 | | | (150) | |
Change in equity adjustments in limited partnerships | (124) | | | (126) | |
Distribution of limited partnership income | 81 | | | 139 | |
Change in other assets and liabilities, net | (375) | | | (134) | |
Non-cash compensation expense | 37 | | | 35 | |
Amortization of bond premium (accrual of bond discount) | (35) | | | 49 | |
Net (gains) losses on investments | 21 | | | 519 | |
Net cash provided by (used in) operating activities | 3,536 | | | 2,680 | |
| | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Proceeds from fixed maturities matured/called/repaid - available for sale | 1,686 | | | 2,171 | |
Proceeds from fixed maturities sold - available for sale | 468 | | | 1,177 | |
Proceeds from fixed maturities matured/called/repaid - held to maturity | 81 | | | 18 | |
Proceeds from equity securities sold | 126 | | | 1,030 | |
Distributions from other invested assets | 189 | | | 244 | |
Cost of fixed maturities acquired - available for sale | (5,311) | | | (5,958) | |
Cost of fixed maturities acquired - held to maturity | (23) | | | (133) | |
Cost of equity securities acquired | (3) | | | (960) | |
Cost of other invested assets acquired | (422) | | | (455) | |
Net change in short-term investments | (1,338) | | | 568 | |
Net change in unsettled securities transactions | 202 | | | 102 | |
Net cash provided by (used in) investing activities | (4,346) | | | (2,196) | |
| | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Common shares issued (redeemed) during the period for share-based compensation, net of expense | (22) | | | (16) | |
Proceeds from public offering of common shares | 1,445 | | | — | |
Purchase of treasury shares | — | | | (60) | |
Dividends paid to shareholders | (212) | | | (191) | |
Cost of debt repurchase | — | | | (6) | |
Cost of shares withheld on settlements of share-based compensation awards | (22) | | | (19) | |
Net cash provided by (used in) financing activities | 1,188 | | | (292) | |
| | | |
EFFECT OF EXCHANGE RATE CHANGES ON CASH | (12) | | | 46 | |
| | | |
Net increase (decrease) in cash | 367 | | | 238 | |
Cash, beginning of period | 1,398 | | | 1,441 | |
Cash, end of period | $ | 1,765 | | | $ | 1,679 | |
| | | |
SUPPLEMENTAL CASH FLOW INFORMATION: | | | |
Income taxes paid (recovered) | $ | 185 | | | $ | 167 | |
Interest paid | 75 | | | 51 | |
| | | |
NON-CASH TRANSACTIONS: | | | |
Reclassification of specific investments from fixed maturity securities, available for sale at fair value | | | |
to fixed maturity securities, held to maturity at amortized cost net of credit allowances | $ | — | | | $ | 722 | |
v3.23.3
Cover
|
Oct. 25, 2023 |
Cover [Abstract] |
|
Document Type |
8-K
|
Document Period End Date |
Oct. 25, 2023
|
Entity Registrant Name |
Everest Group, Ltd.
|
Entity Incorporation, State or Country Code |
D0
|
Entity File Number |
1-15731
|
Entity Tax Identification Number |
98-0365432
|
Entity Address, Address Line One |
Seon Place – 4th Floor
|
Entity Address, Address Line Two |
141 Front Street
|
Entity Address, Address Line Three |
PO Box HM 845
|
Entity Address, City or Town |
Hamilton
|
Entity Address, Country |
BM
|
Entity Address, Postal Zip Code |
HM 19
|
City Area Code |
441
|
Local Phone Number |
295-0006
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Title of 12(b) Security |
Common Shares, $0.01 par value
|
Trading Symbol |
EG
|
Security Exchange Name |
NYSE
|
Entity Emerging Growth Company |
false
|
Amendment Flag |
false
|
Entity Central Index Key |
0001095073
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 3 such as an Office Park
+ References
+ Details
Name: |
dei_EntityAddressAddressLine3 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionISO 3166-1 alpha-2 country code.
+ References
+ Details
Name: |
dei_EntityAddressCountry |
Namespace Prefix: |
dei_ |
Data Type: |
dei:countryCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Everest Re (NYSE:RE)
과거 데이터 주식 차트
부터 12월(12) 2024 으로 1월(1) 2025
Everest Re (NYSE:RE)
과거 데이터 주식 차트
부터 1월(1) 2024 으로 1월(1) 2025