DES
MOINES, Iowa, May 8, 2024
/PRNewswire/ -- F&G Annuities & Life, Inc. (NYSE: FG)
(F&G or the Company), a leading provider of insurance solutions
serving retail annuity and life customers and institutional
clients, today reported financial results for the first quarter
ended March 31, 2024.
Net earnings attributable to common shareholders (net
earnings) for the first quarter of $111 million, or $0.88 per diluted share (per share), compared to
a net loss of $195 million, or
$1.56 per share, for the first
quarter of 2023. Net earnings for the first quarter of 2024
included $17 million of net favorable
mark-to-market effects and $14
million of other unfavorable items; all of which are
excluded from adjusted net earnings. Net loss for the first
quarter of 2023 included $250 million
of net unfavorable mark-to-market effects and $6 million of other unfavorable items; all of
which are excluded from adjusted net earnings.
Adjusted net earnings attributable to common shareholders
(adjusted net earnings) for the first quarter of
$108 million, or $0.86 per share, compared to $61 million, or $0.49 per share for the first quarter of
2023. Adjusted net earnings include significant income and
expense items and alternative investment portfolio returns from
short-term mark-to-market movement that differ from long-term
return expectations. The first quarter of 2024 includes short
term investment income from alternative investments and
$6 million of CLO redemption gains
and bond prepay income, whereas the first quarter of 2023 included
short term investment income from alternative investments and
$37 million tax valuation allowance
expense. Please see "Earnings Results" and "Non-GAAP Measures and
Other Information" for further explanation.
Company Highlights
- Sustainable sales growth across multi-channel platform:
Gross sales of $3.5 billion for the
first quarter, an increase of 6% over the first quarter 2023 driven
by strong retail channel sales and robust institutional market
sales
- Record invested assets with strong investment returns:
Record assets under management (AUM) were $49.8 billion as of March
31, 2024, an increase of 10% from $45.3 billion in the prior year quarter, driven
by new business flows, stable inforce retention and net debt and
equity proceeds over the past twelve months. AUM before flow
reinsurance was $58.0 billion as of
March 31, 2024. The investment
portfolio is performing well, as expected, with minimal
credit-related impairments in the first quarter
- Strong and expanding adjusted return on assets, excluding
significant items: Remains above baseline of 110 basis points
shared at our Investor Day in October
2023
- Solid balance sheet supports both organic growth and return
of capital to shareholders: F&G paid common dividends of
$0.21 per share or $26 million in the first quarter
- FNF's $250 million investment
in F&G: On January 16, 2024,
F&G announced the closing of $250
million mandatory convertible preferred stock investment
from its parent Fidelity National Financial, Inc. (FNF); F&G
will use net proceeds from the investment to support the growth of
its assets under management
Chris Blunt, President and Chief
Executive Officer, commented, "We achieved record assets under
management before flow reinsurance in the first quarter of
$58.0 billion, an increase of 18% as
compared to the year ago first quarter. Growth was driven by
$3.5 billion of gross sales, an
increase of 6% over the first quarter of 2023, powered by our
retail and institutional market sales. Excluding significant
items, we also delivered $154 million
of adjusted net earnings and an adjusted return on assets of 125
basis points, above our baseline of 110 basis points. Taken
together, this demonstrates our ability to deliver robust growth
and returns through both low and rising interest rate environments
and we remain confident in our outlook for double digit gross sales
growth in 2024. We expect our recently launched RILA product
to become significant contributor to our sales over the next few
years, given our differentiated offering and strong distribution
partnerships which will help us take share in this large and fast
growing market. As we deliver sustained sales growth, we also
remain confident in our ability to drive further margin expansion
through improved investment margin opportunities and expense
leverage as we scale our organization further."
Summary Financial
Results1
|
|
(In millions, except
per share data)
|
Three Months
Ended
|
|
March 31,
2024
|
|
March 31,
2023
|
Total gross
sales
|
$
3,495
|
|
$
3,281
|
Net sales
|
$
2,302
|
|
$
2,209
|
Assets under management
(AUM)
|
$
49,787
|
|
$
45,311
|
Average assets under
management (AAUM) YTD
|
$
49,400
|
|
$
44,309
|
Adjusted return on
assets
|
0.87 %
|
|
0.55 %
|
Net earnings
(loss)
|
$
111
|
|
$
(195)
|
Net earnings (loss) per
share
|
$
0.88
|
|
$
(1.56)
|
Adjusted net
earnings
|
$
108
|
|
$
61
|
Adjusted net earnings
per share
|
$
0.86
|
|
$
0.49
|
Book value per common
share
|
$
26.16
|
|
$
19.72
|
Book value per common
share, excluding AOCI
|
$
41.10
|
|
$
39.94
|
|
1See
definition of non-GAAP measures below
|
First Quarter 2024 Results
Gross
sales were $3.5 billion in
the first quarter, an increase of 6% from $3.3 billion in the first quarter 2023, driven by
strong retail channel sales and robust institutional market
sales.
Profitable Retail channel sales were $2.8 billion in the first quarter, in line with
the first quarter of 2023; reflects record indexed annuity sales
offset by lower multiyear guaranteed annuity sales, leading to a
higher percentage of net sales retained as compared to the prior
year quarter.
Strong Institutional market sales were $0.7 billion in the first quarter, compared to
$0.5 billion in the first quarter of
2023, driven by higher pension risk transfer sales.
Net sales retained were $2.3
billion in the first quarter, compared to $2.2 billion in first quarter 2023. Net
sales reflect accretive third party flow reinsurance, in line with
our capital targets.
Record assets under management (AUM) were
$49.8 billion as of March 31, 2024, an increase of 10% from
$45.3 billion as of March 31, 2023. AUM before flow reinsurance
was $58.0 billion as of March 31, 2024. A rollforward of AUM can be
found in the Non-GAAP Measures section of this release.
Adjusted net earnings were $108 million, or
$0.86 per share, in the first
quarter, compared to $61 million, or
$0.49 per share for the first quarter
of 2023. Adjusted net earnings include significant income and
expense items and alternative investment portfolio returns from
short-term mark-to-market movement that differ from long-term
return expectations.
- Adjusted net earnings of $108
million, or $0.86 per share,
for the first quarter of 2024 include $100 million, or $0.77 per share, of investment income from
alternative investments and $6
million or $0.05 per share of
CLO redemption gains and bond prepay income. Alternative
investments investment income based on management's long-term
expected return of approximately 10% was $152 million, or $1.17 per share.
- Adjusted net earnings of $61
million, or $0.49 per share,
for the first quarter of 2023 included $99 million, or $0.79 per share, of investment income from
alternative investments, partially offset by $37 million, or $0.30 per share, tax valuation allowance expense.
Alternative investments investment income based on management's
long-term expected return of approximately 10% was $132 million, or $1.05 per share.
As compared to the prior year, the adjusted net earnings
increase reflects asset growth and diversification of margin from
accretive flow reinsurance fees and owned distribution margin,
which were partially offset by an increase in interest expense due
to planned capital market activity and higher operating costs in
line with the growth in sales and assets and continued investments
in our operating platform.
Capital and Liquidity Highlights
Total
F&G equity attributable to common shareholders excluding
AOCI was $5.2 billion, or
$41.10 per share, based on 126
million common shares outstanding as of March 31, 2024. This reflects an increase
of $0.68, or 2%, during the quarter,
including $0.75 per share increase
from adjusted net earnings and other and $0.14 per share net increase for mark-to-market
movements; partially offset by $0.21
per share decrease from capital actions.
Book value per
common share excluding AOCI as of December 31, 2023
|
$
|
40.42
|
Adjusted net earnings
and other
|
|
0.75
|
Book value per
common share excluding AOCI, before capital actions &
mark-to-market
|
$
|
41.17
|
Capital
actions
|
|
(0.21)
|
Book value per
common share excluding AOCI, before mark-to-market
|
$
|
40.96
|
Mark-to-market
movement
|
|
0.14
|
Book value per
common share excluding AOCI as of March 31, 2024
|
$
|
41.10
|
During the first quarter, F&G paid common dividends of
$0.21 per share or $26 million. There were no share
repurchases in the first quarter.
On January 16, 2024, F&G
announced the closing of a preferred stock investment from its
parent Fidelity National Financial, Inc. (FNF). FNF has
invested $250 million in exchange for
5,000,000 shares of F&G's 6.875% Series A Mandatory Convertible
Preferred Stock, par value $0.001 per
share. F&G will use net proceeds from the investment to
support the growth of its assets under management.
Conference Call
We will host a call with investors and
analysts to discuss F&G's first quarter 2024 results on
Thursday, May 9, 2024, beginning at
9:00 a.m. Eastern Time. A live
webcast of the conference call will be available on the F&G
Investor Relations website at fglife.com. The conference call
replay will be available via webcast through the F&G Investor
Relations website at fglife.com. The telephone replay will be
available from 1:00 p.m. Eastern Time
on May 9, 2024, through May 16, 2024, by dialing 1-844-512-2921
(USA) or 1-412-317-6671
(International). The access code will be 13745524.
About F&G
F&G is committed to helping
Americans turn their aspirations into reality. F&G is a leading
provider of insurance solutions serving retail annuity and life
customers and institutional clients and is headquartered in
Des Moines, Iowa. For more
information, please visit fglife.com.
Use of Non-GAAP Financial Information
Generally
Accepted Accounting Principles (GAAP) is the term used to refer to
the standard framework of guidelines for financial accounting. GAAP
includes the standards, conventions, and rules accountants follow
in recording and summarizing transactions and in the preparation of
financial statements. In addition to reporting financial results in
accordance with GAAP, this presentation includes non-GAAP financial
measures, which the Company believes are useful to help investors
better understand its financial performance, competitive position
and prospects for the future. Management believes these non-GAAP
financial measures may be useful in certain instances to provide
additional meaningful comparisons between current results and
results in prior operating periods. Our non-GAAP measures may not
be comparable to similarly titled measures of other organizations
because other organizations may not calculate such non-GAAP
measures in the same manner as we do. The presentation of this
financial information is not intended to be considered in isolation
of or as a substitute for, or superior to, the financial
information prepared and presented in accordance with GAAP. By
disclosing these non-GAAP financial measures, the Company believes
it offers investors a greater understanding of, and an enhanced
level of transparency into, the means by which the Company's
management operates the Company. Any non-GAAP measures should be
considered in context with the GAAP financial presentation and
should not be considered in isolation or as a substitute for GAAP
net earnings, net earnings attributable to common shareholders, or
any other measures derived in accordance with GAAP as measures of
operating performance or liquidity. Reconciliations of these
non-GAAP financial measures to the most directly comparable GAAP
measures are provided within.
Forward-Looking Statements and Risk Factors
This press
release contains forward-looking statements that are subject to
known and unknown risks and uncertainties, many of which are beyond
our control. Some of the forward-looking statements can be
identified by the use of terms such as "believes", "expects",
"may", "will", "could", "seeks", "intends", "plans", "estimates",
"anticipates" or other comparable terms. Statements that are not
historical facts, including statements regarding our expectations,
hopes, intentions or strategies regarding the future are
forward-looking statements. Forward-looking statements are based on
management's beliefs, as well as assumptions made by, and
information currently available to, management. Because such
statements are based on expectations as to future financial and
operating results and are not statements of fact, actual results
may differ materially from those projected. We undertake no
obligation to update any forward-looking statements, whether as a
result of new information, future events or otherwise. The risks
and uncertainties which forward-looking statements are subject to
include, but are not limited to: general economic conditions and
other factors, including prevailing interest and unemployment rate
levels and stock and credit market performance; natural disasters,
public health crises, international tensions and conflicts,
geopolitical events, terrorist acts, labor strikes, political
crisis, accidents and other events; concentration in certain states
for distribution of our products; the impact of interest rate
fluctuations; equity market volatility or disruption; the impact of
credit risk of our counterparties; changes in our assumptions and
estimates regarding amortization of our deferred acquisition costs,
deferred sales inducements and value of business acquired balances;
regulatory changes or actions, including those relating to
regulation of financial services affecting (among other things)
underwriting of insurance products and regulation of the sale,
underwriting and pricing of products and minimum capitalization and
statutory reserve requirements for insurance companies, or the
ability of our insurance subsidiaries to make cash distributions to
us; and other factors discussed in "Risk Factors" and other
sections of F&G's Form 10-K and other filings with the
Securities and Exchange Commission (SEC).
CONTACT:
Lisa Foxworthy-Parker
SVP of Investor & External Relations
Investor.relations@fglife.com
515.330.3307
F&G ANNUITIES
& LIFE, INC.
CONSOLIDATED
BALANCE SHEETS
(In millions, except
per share data)
(Unaudited)
|
|
|
|
March 31, 2024
|
|
December 31, 2023
|
Assets
|
|
|
|
|
Investments
|
|
|
|
|
Fixed maturity
securities available for sale, at fair value, (amortized cost of
$45,792), net of allowance
for credit losses of
$33 at March 31, 2024
|
|
$
42,631
|
|
$
40,419
|
Preferred securities,
at fair value
|
|
381
|
|
469
|
Equity securities, at
fair value
|
|
138
|
|
137
|
Derivative
investments
|
|
1,024
|
|
797
|
Mortgage loans, net of
allowance for credit losses of $67 at March 31, 2024
|
|
5,440
|
|
5,336
|
Investments in
unconsolidated affiliates (certain investments at fair value of
$343 at March 31, 2024)
|
|
3,367
|
|
3,071
|
Other long-term
investments
|
|
634
|
|
608
|
Short-term
investments
|
|
263
|
|
1,452
|
Total
investments
|
|
$
53,878
|
|
$
52,289
|
Cash and cash
equivalents
|
|
2,372
|
|
1,563
|
Reinsurance
recoverable, net of allowance for credit losses of $21 at March 31,
2024
|
|
10,112
|
|
8,960
|
Goodwill
|
|
2,017
|
|
1,749
|
Prepaid expenses and
other assets
|
|
980
|
|
931
|
Other intangible
assets, net
|
|
4,612
|
|
4,207
|
Market risk benefits
asset
|
|
95
|
|
88
|
Income taxes
receivable
|
|
23
|
|
27
|
Deferred tax asset,
net
|
|
345
|
|
388
|
Total assets
|
|
$
74,434
|
|
$
70,202
|
Liabilities and Equity
|
|
|
|
|
Contractholder
funds
|
|
$
50,875
|
|
$
48,798
|
Future policy
benefits
|
|
7,441
|
|
7,050
|
Market risk benefits
liability
|
|
425
|
|
403
|
Accounts payable and
accrued liabilities
|
|
2,237
|
|
2,011
|
Notes
payable
|
|
1,748
|
|
1,754
|
Funds withheld for
reinsurance liabilities
|
|
8,025
|
|
7,083
|
Total liabilities
|
|
$
70,751
|
|
$
67,099
|
Equity
|
|
|
|
|
Preferred stock $0.001
par value; authorized 25,000,000 shares as of March 31, 2024;
outstanding and
issued shares of
5,000,000 as of March 31, 2024
|
|
—
|
|
—
|
Common stock $0.001
par value; authorized 500,000,000 shares as of March 31,
2024; outstanding and
issued shares of
126,149,030 and 127,177,857 as of March 31, 2024,
respectively
|
|
—
|
|
—
|
Additional
paid-in-capital
|
|
3,442
|
|
3,185
|
Retained
earnings
|
|
2,011
|
|
1,926
|
Accumulated other
comprehensive income (loss) ("AOCI")
|
|
(1,883)
|
|
(1,990)
|
Treasury stock, at
cost (1,028,827 shares as of March 31, 2024)
|
|
(24)
|
|
(18)
|
Total F&G
Annuities & Life, Inc. shareholders' equity
|
|
3,546
|
|
3,103
|
Noncontrolling
interests
|
|
137
|
|
—
|
Total equity
|
|
$
3,683
|
|
$
3,103
|
Total liabilities and equity
|
|
$
74,434
|
|
$
70,202
|
F&G ANNUITIES
& LIFE, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
FIRST QUARTER
INFORMATION
(In millions, except
per share data)
(Unaudited)
|
|
|
|
Three months ended
|
|
|
March 31, 2024
|
|
March 31, 2023
|
Revenues
|
|
|
|
|
Life insurance
premiums and other fees
|
|
$
718
|
|
$
365
|
Interest and
investment income
|
|
616
|
|
519
|
Owned distribution
revenues
|
|
23
|
|
—
|
Recognized gains and
(losses), net
|
|
212
|
|
(15)
|
Total
revenues
|
|
1,569
|
|
869
|
Benefits and expenses
|
|
|
|
|
Benefits and other
changes in policy reserves
|
|
1,161
|
|
812
|
Market risk benefit
(gains) losses
|
|
(11)
|
|
59
|
Depreciation and
amortization
|
|
123
|
|
90
|
Personnel
costs
|
|
66
|
|
53
|
Other operating
expenses
|
|
58
|
|
36
|
Interest
expense
|
|
30
|
|
22
|
Total benefits and
expenses
|
|
1,427
|
|
1,072
|
|
|
|
|
|
Earnings (loss) before
income taxes
|
|
142
|
|
(203)
|
Income tax expense
(benefit)
|
|
26
|
|
(8)
|
Net earnings
(loss)
|
|
116
|
|
(195)
|
Less: Noncontrolling
interests
|
|
1
|
|
—
|
Net earnings (loss)
attributable to F&G
|
|
115
|
|
(195)
|
Less: Preferred stock
dividend
|
|
4
|
|
—
|
Net earnings (loss) attributable to F&G common
shareholders
|
|
$
111
|
|
$
(195)
|
|
|
|
|
|
Net earnings (loss) attributable to F&G common
shareholders per common share
|
|
|
|
|
Basic
|
|
$
0.90
|
|
$
(1.56)
|
Diluted
|
|
$
0.88
|
|
$
(1.56)
|
Weighted average common shares used in computing net
earnings (loss) per common share
|
|
|
|
|
Basic
|
|
124
|
|
125
|
Diluted
|
|
130
|
|
125
|
Non-GAAP Measures
and Other Information
RECONCILIATION OF
NET EARNINGS (LOSS) AND ADJUSTED NET EARNINGS (LOSS)
|
|
|
|
Three months ended
|
|
|
March 31, 2024
|
|
March 31, 2023
|
Net earnings (loss)
attributable to common shareholders
|
|
$
111
|
|
$
(195)
|
Non-GAAP adjustments
|
|
|
|
|
Recognized (gains) and
losses, net
|
|
|
|
|
Net realized and
unrealized (gains) losses on fixed maturity available-for-sale
securities, equity securities and other invested assets
|
|
(48)
|
|
48
|
Change in allowance for
expected credit losses
|
|
1
|
|
8
|
Change in fair value of
reinsurance related embedded derivatives
|
|
18
|
|
19
|
Change in fair value of
other derivatives and embedded derivatives
|
|
61
|
|
(1)
|
Recognized (gains)
losses, net
|
|
32
|
|
74
|
Market related
liability adjustments
|
|
(55)
|
|
244
|
Purchase price
amortization
|
|
22
|
|
5
|
Transaction costs and
other non-recurring items
|
|
—
|
|
2
|
Noncontrolling
interest
|
|
(3)
|
|
—
|
Income taxes on
non-GAAP adjustments
|
|
1
|
|
(69)
|
Adjusted net earnings attributable to common
shareholders ¹
|
|
$
108
|
|
$
61
|
|
1See
definition of non-GAAP measures below
|
- Adjusted net earnings of $108
million, or $0.86 per share,
for the first quarter of 2024 include $100 million, or $0.77 per share, of investment income from
alternative investments and $6
million or $0.05 per share of
CLO redemption gains and bond prepay income. Alternative
investments investment income based on management's long-term
expected return of approximately 10% was $152 million, or $1.17 per share.
- Adjusted net earnings of $61
million, or $0.49 per share,
for the first quarter of 2023 included $99 million, or $0.79 per share, of investment income from
alternative investments, partially offset by $37 million, or $0.30 per share, tax valuation allowance
expense. Alternative investments investment income based on
management's long-term expected return of approximately 10% was
$132 million, or $1.05 per share.
RECONCILIATION OF
TOTAL EQUITY, TOTAL EQUITY EXCLUDING ACCUMULATED OTHER
COMPREHENSIVE
INCOME (AOCI), BOOK
VALUE PER SHARE AND BOOK VALUE PER SHARE EXCLUDING
AOCI
|
|
|
|
Three months ended
|
(In
millions)
|
|
March 31, 2024
|
|
December 31, 2023
|
|
September 30, 2023
|
|
June 30, 2023
|
Total F&G Annuities
& Life, Inc. shareholders' equity
|
|
3,546
|
|
3,103
|
|
2,372
|
|
2,518
|
Less: Preferred
stock
|
|
250
|
|
—
|
|
—
|
|
—
|
Total F&G equity
attributable to common shareholders
|
|
3,296
|
|
3,103
|
|
2,372
|
|
2,518
|
Less: AOCI
|
|
(1,883)
|
|
(1,990)
|
|
(3,040)
|
|
(2,610)
|
Total F&G equity
attributable to common shareholders, excluding AOCI
|
|
$
5,179
|
|
$
5,093
|
|
$
5,412
|
|
$
5,128
|
|
|
|
|
|
|
|
|
|
Common shares
outstanding
|
|
126
|
|
126
|
|
125
|
|
126
|
|
|
|
|
|
|
|
|
|
Book value per common
share
|
|
$
26.16
|
|
$
24.63
|
|
$
18.98
|
|
$
19.98
|
Book value per common
share, excluding AOCI
|
|
$
41.10
|
|
$
40.42
|
|
$
43.30
|
|
$
40.70
|
ASSETS UNDER
MANAGEMENT (AUM) ROLLFORWARD, AVERAGE ASSETS UNDER MANAGEMENT
(AAUM) AND AUM BEFORE FLOW REINSURANCE
|
|
|
|
Three months ended
|
(In
millions)
|
|
March 31, 2024
|
|
December 31, 2023
|
|
September 30, 2023
|
|
June 30, 2023
|
AUM at beginning of
period
|
|
$
49,103
|
|
$
47,103
|
|
$
46,004
|
|
$
45,311
|
Net new business asset
flows
|
|
2,116
|
|
3,165
|
|
1,710
|
|
1,869
|
Net flow reinsurance to
third parties
|
|
(1,407)
|
|
(1,352)
|
|
(530)
|
|
(1,087)
|
Net capital transaction
proceeds (disbursements)
|
|
(25)
|
|
187
|
|
(81)
|
|
(89)
|
AUM at end of
period¹
|
|
$
49,787
|
|
$
49,103
|
|
$
47,103
|
|
$
46,004
|
|
|
|
|
|
|
|
|
|
AAUM YTD¹
|
|
$
49,400
|
|
$
46,044
|
|
$
45,357
|
|
$
44,817
|
|
|
|
|
|
|
|
|
|
AUM before flow
reinsurance
|
|
$
58,020
|
|
$
55,928
|
|
$
52,577
|
|
$
50,948
|
SALES
HIGHLIGHTS
|
|
|
|
Three months ended
|
(In
millions)
|
|
March 31, 2024
|
|
March 31, 2023
|
Total annuity
sales
|
|
2,764
|
|
2,724
|
Indexed universal life
("IUL")
|
|
42
|
|
37
|
Funding agreements
("FABN/FHLB")
|
|
105
|
|
256
|
Pension risk transfer
("PRT")
|
|
584
|
|
264
|
Gross sales(1)
|
|
3,495
|
|
3,281
|
Sales attributable to
flow reinsurance to third parties
|
|
(1,193)
|
|
(1,072)
|
Net sales(1)
|
|
$
2,302
|
|
$
2,209
|
|
1See
definition of non-GAAP measures below
|
DEFINITIONS
The following represents the definitions of non-GAAP measures
used by F&G:
Adjusted Net Earnings attributable to common
shareholders
Adjusted net earnings attributable to common shareholders is a
non-GAAP economic measure we use to evaluate financial performance
each period. Adjusted net earnings attributable to common
shareholders is calculated by adjusting net earnings (loss)
attributable to common shareholders to eliminate:
(i) Recognized (gains) and losses,
net: the impact of net investment gains/losses, including changes
in allowance for expected credit losses and other than temporary
impairment ("OTTI") losses, recognized in operations; and the
effects of changes in fair value of the reinsurance related
embedded derivative and other derivatives, including interest rate
swaps and forwards;
(ii) Market related liability adjustments: the impacts
related to changes in the fair value, including both realized and
unrealized gains and losses, of index product related derivatives
and embedded derivatives, net of hedging cost; the impact of
initial pension risk transfer deferred profit liability losses,
including amortization from previously deferred pension risk
transfer deferred profit liability losses; and the changes in the
fair value of market risk benefits by deferring current period
changes and amortizing that amount over the life of the market risk
benefit;
(iii) Purchase price amortization: the impacts related to the
amortization of certain intangibles (internally developed software,
trademarks and value of distribution asset and the change in fair
value of liabilities recognized as a result of acquisition
activities);
(iv) Transaction costs: the impacts related to acquisition,
integration and merger related items;
(v) Other "non-recurring," "infrequent" or "unusual
items": Management excludes certain items determined to be
"non-recurring," "infrequent" or "unusual" from adjusted net
earnings when incurred if it is determined these expenses are not a
reflection of the core business and when the nature of the item is
such that it is not reasonably likely to recur within two years
and/or there was not a similar item in the preceding two years;
(vi) Non-controlling interest on non-GAAP adjustments: the portion
of the non-GAAP adjustments attributable to the equity interest of
entities that F&G does not wholly own; and
(vii) Income taxes: the income tax impact related to the
above-mentioned adjustments is measured using an effective tax
rate, as appropriate by tax jurisdiction.
While these adjustments are an integral part of the overall
performance of F&G, market conditions and/or the non-operating
nature of these items can overshadow the underlying performance of
the core business. Accordingly, management considers this to be a
useful measure internally and to investors and analysts in
analyzing the trends of our operations. Adjusted net earnings
should not be used as a substitute for net earnings (loss).
However, we believe the adjustments made to net earnings (loss) in
order to derive adjusted net earnings provide an understanding of
our overall results of operations.
Adjusted Weighted Average Diluted Shares Outstanding
Adjusted weighted average diluted shares outstanding is the same
as weighted average diluted shares outstanding except for periods
in which our preferred stocks are calculated to be dilutive to
either net earnings attributable to common shareholders or adjusted
net earnings attributable to common shareholders, but not both, or
there is a net earnings loss attributable to common shareholders on
a GAAP basis, but positive adjusted net earnings attributable to
common shareholders using the non-GAAP measure. The above
exceptions are made to include relevant diluted shares when
dilution occurs and exclude relevant diluted shares when dilution
does not occur for adjusted net earnings attributable to common
shareholders.
Management considers this non-GAAP financial measure to be
useful internally and for investors and analysts to assess the
level of return driven by the Company that is available to common
shareholders.
Adjusted Net Earnings attributable to common shareholders per
Diluted Share
Adjusted net earnings attributable to common shareholders per
diluted share is calculated as adjusted net earnings plus preferred
stock dividend (if the preferred stock has created dilution). This
sum is then divided by the adjusted weighted-average diluted shares
outstanding.
Management considers this non-GAAP financial measure to be
useful internally and for investors and analysts to assess the
level of return driven by the Company that is available to common
shareholders.
Adjusted Return on Assets attributable to Common
Shareholders
Adjusted return on assets attributable to common shareholders is
calculated by dividing year-to-date annualized adjusted net
earnings attributable to common shareholders by year-to-date
AAUM. Return on assets is comprised of net investment income,
less cost of funds, flow reinsurance fee income, owned distribution
margin and less expenses (including operating expenses, interest
expense and income taxes) consistent with our adjusted net earnings
definition and related adjustments. Cost of funds includes
liability costs related to cost of crediting as well as other
liability costs. Management considers this non-GAAP financial
measure to be useful internally and to investors and analysts when
assessing financial performance and profitability earned on
AAUM.
Adjusted Return on Average Common Shareholder Equity,
excluding AOCI
Adjusted return on average common shareholder equity is
calculated by dividing the rolling four quarters adjusted net
earnings attributable to common shareholders, by total average
F&G equity attributable to common shareholders, excluding
AOCI. Average equity attributable to common shareholders,
excluding AOCI for the twelve month rolling period is the average
of 5 points throughout the period. Since AOCI fluctuates from
quarter to quarter due to unrealized changes in the fair value of
available for sale investments, changes in instrument-specific
credit risk for market risk benefits and discount rate assumption
changes for the future policy benefits, management considers this
non-GAAP financial measure to be a useful internally and for
investors and analysts to assess the level return driven by the
Company's adjusted earnings.
Assets Under Management (AUM)
AUM is comprised of the following components and is reported net
of reinsurance assets ceded in accordance with GAAP:
(i) total invested assets at amortized cost,
excluding investments in unconsolidated affiliates, owned
distribution and derivatives;
(ii) investments in unconsolidated affiliates at carrying
value;
(iii) related party loans and investments;
(iv) accrued investment income;
(v) the net payable/receivable for the purchase/sale of
investments; and
(vi) cash and cash equivalents excluding derivative collateral at
the end of the period.
Management considers this non-GAAP financial measure to be
useful internally and to investors and analysts when assessing the
size of our investment portfolio that is retained.
AUM before Flow Reinsurance
AUM before Flow Reinsurance is comprised of components
consistent with AUM, but also includes flow reinsured assets.
Management considers this non-GAAP financial measure to be
useful internally and to investors and analysts when assessing the
size of our investment portfolio including reinsured assets.
Average Assets Under Management (AAUM) (Quarterly and
YTD)
AAUM is calculated as AUM at the beginning of the period and the
end of each month in the period, divided by the total number of
months in the period plus one.
Management considers this non-GAAP financial measure to be
useful internally and to investors and analysts when assessing the
rate of return on retained assets.
Book Value per Common Share, excluding AOCI
Book value per Common share, excluding AOCI is calculated as
total F&G equity attributable to common shareholders divided by
the total number of shares of common stock outstanding. Management
considers this to be a useful measure internally and for investors
and analysts to assess the capital position of the Company.
Debt-to-Capitalization Ratio, excluding AOCI
Debt-to-capitalization ratio is computed by dividing total
aggregate principal amount of debt by total capitalization (total
debt plus total equity, excluding AOCI). Management considers this
non-GAAP financial measure to be useful internally and to investors
and analysts when assessing its capital position.
Return on Average F&G common shareholder Equity,
excluding AOCI
Return on average F&G common shareholder equity, excluding
AOCI is calculated by dividing the rolling four quarters net
earnings (loss) attributable to common shareholders, by total
average F&G equity attributable to common shareholders,
excluding AOCI. Average F&G equity attributable to common
shareholders, excluding AOCI for the twelve month rolling period is
the average of 5 points throughout the period. Since AOCI
fluctuates from quarter to quarter due to unrealized changes in the
fair value of available for sale investments, changes in
instrument-specific credit risk for market risk benefits and
discount rate assumption changes for the future policy benefits,
management considers this non-GAAP financial measure to be useful
internally and for investors and analysts to assess the level of
return driven by the Company that is available to common
shareholders.
Sales
Annuity, IUL, funding agreement and non-life contingent PRT
sales are not derived from any specific GAAP income statement
accounts or line items and should not be viewed as a substitute for
any financial measure determined in accordance with GAAP.
Sales from these products are recorded as deposit liabilities
(i.e., contractholder funds) within the Company's consolidated
financial statements in accordance with GAAP. Life contingent
PRT sales are recorded as premiums in revenues within the
consolidated financial statements. Management believes that
presentation of sales, as measured for management purposes,
enhances the understanding of our business and helps depict longer
term trends that may not be apparent in the results of operations
due to the timing of sales and revenue recognition.
Total Capitalization, excluding AOCI
Total capitalization, excluding AOCI is based on total equity
excluding the effect of AOCI and the total aggregate principal
amount of debt. Since AOCI fluctuates from quarter to quarter
due to unrealized changes in the fair value of available for sale
investments, changes in instrument-specific credit risk for market
risk benefits and discount rate assumption changes for the future
policy benefits, management considers this non-GAAP financial
measure to provide useful supplemental information internally and
to investors and analysts to help assess the capital position of
the Company.
Total Equity, excluding AOCI
Total equity, excluding AOCI is based on total equity excluding
the effect of AOCI. Since AOCI fluctuates from quarter to quarter
due to unrealized changes in the fair value of available for sale
investments, changes in instrument-specific credit risk for market
risk benefits and discount rate assumption changes for the future
policy benefits, management considers this non-GAAP financial
measure to provide useful supplemental information internally and
to investors and analysts assessing the level of earned equity on
total equity.
Total F&G Equity attributable to common shareholders,
excluding AOCI
Total F&G equity attributable to common shareholder,
excluding AOCI is based on total F&G Annuities & Life, Inc.
shareholders' equity excluding the effect of AOCI and preferred
stocks, including additional paid-in-capital. Since AOCI fluctuates
from quarter to quarter due to unrealized changes in the fair value
of available for sale investments, changes in instrument-specific
credit risk for market risk benefits and discount rate assumption
changes for the future policy benefits, management considers this
non-GAAP financial measure to be useful internally and for
investors and analysts to assess the level of return driven by the
Company that is available to common shareholders.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/fg-annuities--life-reports-first-quarter-2024-results-302140277.html
SOURCE F&G Annuities & Life, Inc.