UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of October 2024

 

Commission File Number: 001-39257

 

WiMi Hologram Cloud Inc.

(Registrant’s Name)

 

Room#1508, 4th Building, Zhubang 2000 Business Center, No. 97, Balizhuang Xili,

Chaoyang District, Beijing

The People’s Republic of China, 100020

(Address of Principal Executive Offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F ☒      Form 40-F ☐

 

 

 

 

 

EXPLANATORY NOTE

 

The Report on Form 6-K is our Unaudited Interim Financial Report for the six months ended June 30, 2024.

 

1

 

 

EXHIBIT INDEX

 

Exhibit No.   Description
99.1   Unaudited Interim  Condensed Consolidated Financial Statements as of June 30, 2024 and December 31, 2023 and for the Six Months Ended June 30, 2024 and 2023
99.2   Management’s Discussion and Analysis of Financial Condition and Results of Operation for The First Half Year of 2024
101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema Document
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

2

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  WiMi Hologram Cloud Inc.
   
  By: /s/ Shuo Shi 
  Name:  Shuo Shi
  Title: Chief Executive and Operations Officer

 

Date: October 15, 2024

 

 

3

 

 

Exhibit 99.1

 

WIMI HOLOGRAM CLOUD INC. AND SUBSIDIARIES

UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

 

   December 31,   June 30   June 30 
   2023   2024   2024 
   RMB   RMB   USD 
ASSETS            
CURRENT ASSETS            
Cash and cash equivalents   338,175,706    502,705,130    70,537,286 
Short-term investments   435,659,383    659,278,049    92,506,882 
Accounts receivable, net   23,721,996    21,597,219    3,030,423 
Prepaid services fees   48,694,021    56,255,365    7,893,496 
Other receivables and prepaid expenses   10,475,174    14,241,560    1,998,311 
Deferred tax assets   987,848    55,723    7,819 
Total current assets   857,714,128    1,254,133,046    175,974,217 
                
NON-CURRENT ASSETS               
Property and equipment, net   92,134,718    89,722,709    12,589,481 
Equity investments   11,500,708    11,521,358    1,616,624 
Prepaid expenses and deposits   32,600    16,536    2,320 
Prepayments   69,089,480    69,089,480    9,694,320 
Operating lease right-of-use assets   538,987    1,250,509    175,466 
Total non-current assets   173,296,493    171,600,592    24,078,211 
                
Total assets   1,031,010,621    1,425,733,638    200,052,428 
                
LIABILITIES AND SHAREHOLDERS’ EQUITY               
                
CURRENT LIABILITIES               
Accounts payable   30,152,570    23,390,988    3,282,117 
Advance from customers   10,387,169    13,792,056    1,935,238 
Other payables and accrued liabilities   170,485,403    322,574,923    45,262,239 
Amount due to related party – current   1,086,012    1,092,774    153,333 
Bank loans   13,500,000    17,854,286    2,505,232 
Operating lease liabilities – current   432,474    761,427    106,840 
Convertible notes payable   
-
    145,743,060    20,450,000 
Taxes payable   7,430,848    7,546,283    1,058,860 
Total current liabilities   233,474,476    532,755,797    74,753,859 
                
NONCURRENT LIABILITIES               
Amount due to related party – noncurrent   35,991,345    20,104,882    2,821,025 
Operating lease liabilities – noncurrent   
-
    403,330    56,593 
Total noncurrent liabilities   35,991,345    20,508,212    2,877,618 
                
Total liabilities   269,465,821    553,264,009    77,631,477 
                
COMMITMENTS AND CONTINGENCIES (refer to Note 16)   
 
    
 
    
 
 
                
SHAREHOLDERS’ EQUITY               
Class A ordinary shares, USD 0.0001 par value, 20,115,570 shares authorized, 20,115,570 shares issued and outstanding as of December 31, 2023 and June 30, 2024   13,095    13,095    1,837 
Class B ordinary shares, USD 0.0001 par value, 466,967,730 shares authorized, 176,300,513 shares issued and outstanding as of December 31, 2023 and June 30, 2024   117,681    117,681    16,512 
Additional paid-in capital   1,608,052,978    1,651,937,055    231,792,258 
Accumulated deficits   (940,331,198)   (932,667,280)   (130,867,610)
Statutory reserves   25,647,972    25,647,972    3,598,806 
Accumulated other comprehensive income   59,475,542    4,757,613    667,567 
Total WiMi Hologram Cloud, Inc. shareholders’ equity   752,976,070    749,806,136    105,209,370 
                
NONCONTROLLING INTERESTS   8,568,730    122,663,493    17,211,581 
                
Total equity   761,544,800    872,469,629    122,420,951 
                
Total liabilities and shareholders’ equity   1,031,010,621    1,425,733,638    200,052,428 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-1

 

 

WIMI HOLOGRAM CLOUD INC. AND SUBSIDIARIES

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

 

  

For the Six Months Ended

June 30,

 
   2023   2024   2024 
   RMB   RMB   USD 
             
OPERATING REVENUES            
AR services   254,823,992    290,815,771    40,805,940 
Semiconductor business   9,935,513    
-
    
-
 
Total operating revenues   264,759,505    290,815,771    40,805,940 
                
COST OF REVENUES               
AR services   (173,883,371)   (203,244,381)   (28,518,323)
Semiconductor business   (9,894,059)   
-
    
-
 
Total cost of revenues   (183,777,430)   (203,244,381)   (28,518,323)
                
GROSS PROFIT   80,982,075    87,571,390    12,287,617 
                
OPERATING EXPENSES               
Selling expenses   (1,813,101)   (1,214,817)   (170,458)
General and administrative expenses   (14,802,510)   (17,664,460)   (2,478,596)
Research and development expenses   (92,239,461)   (75,820,156)   (10,638,738)
Reversal of credit losses   
-
    3,799,355    533,108 
Stock compensation expenses   (3,101,853)   
-
    
-
 
Total operating expenses   (111,956,925)   (90,900,078)   (12,754,684)
                
LOSS FROM OPERATIONS   (30,974,850)   (3,328,688)   (467,067)
                
OTHER INCOME/(EXPENSE)               
Investment income/(loss)   6,143,263    (43,127,252)   (6,051,419)
Interest income   6,753,965    51,500,085    7,226,257 
Finance expenses, net   (971,799)   (522,778)   (73,354)
Other income, net   617,655    7,741,097    1,086,195 
Gain from disposal of equity interest in unconsolidated subsidiary   47,975    1,416,187    198,713 
Total other income, net   12,591,059    17,007,339    2,386,392 
                
(LOSS)/INCOME BEFORE INCOME TAXES   (18,383,791)   13,678,651    1,919,325 
                
PROVISION FOR INCOME TAXES               
Current   (42,705)   (457,941)   (64,256)
Deferred   
-
    (932,125)   (130,792)
Total provision for income tax   (42,705)   (1,390,066)   (195,048)
                
NET (LOSS)/INCOME   (18,426,496)   12,288,585    1,724,277 
                
Less: Net (loss)/income attributable to non-controlling interests   (16,231,959)   4,624,667    648,912 
                
NET (LOSS)/INCOME ATTRIBUTABLE TO WIMI HOLOGRAM CLOUD, INC.   (2,194,537)   7,663,918    1,075,365 
                
NET (LOSS)/INCOME   (18,426,496)   12,288,585    1,724,277 
                
OTHER COMPREHENSIVE INCOME/(LOSS)               
Foreign currency translation adjustment   28,083,062    (54,717,929)   (7,677,770)
                
COMPREHENSIVE INCOME/(LOSS)   9,656,566    (42,429,344)   (5,953,493)
                
Less: Comprehensive (loss)/income attributable to non-controlling interests   (16,386,082)   5,623,675    794,002 
                
COMPREHENSIVE INCOME/(LOSS) ATTRIBUTABLE TO WIMI HOLOGRAM CLOUD, INC.   26,042,648    (48,053,019)   (6,747,495)
                
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES               
Basic and diluted   172,438,073    196,416,083    196,416,083 
                
(LOSS)/EARN PER SHARE               
Basic and diluted   (0.01)   0.04    0.01 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

F-2

 

 

WIMI HOLOGRAM CLOUD INC. AND SUBSIDIARIES

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

 

    Ordinary shares                       Accumulated                
    Class A     Class B     Additional     Accumulated deficits     other                
    Shares     Par Value     Shares     Par value    

paid-in

capital

   

Statutory

reserves

    Unrestricted    

comprehensive

income

   

Noncontrolling

interests

    Total    
          RMB           RMB     RMB     RMB     RMB     RMB     RMB     RMB    
BALANCE, December 31, 2022     20,115,570       13,095       153,300,513       102,127       1,552,410,496       24,478,153       (517,971,017 )     (7,566,569 )     97,898,474       1,149,364,759    
Vesting of employee share compensation     -       -       -       -       (1,438,152 )     -       -       -       -       (1,438,152 )  
Net loss     -       -       -       -       -       -       (2,194,537 )     -       (16,231,959 )     (18,426,496 )  
Foreign currency translation     -       -       -       -       -       45,132       6,011,300       22,180,753       (154,123 )     28,083,062    
BALANCE, June 30, 2023     20,115,570       13,095       153,300,513       102,127       1,550,972,344       24,523,285       (514,154,254 )     14,614,184       81,512,392       1,157,583,173    
                                                                                   
            USD             USD     USD     USD     USD     USD     USD     USD    
BALANCE, June 30, 2023     20,115,570       1,812       153,300,513       14,134       214,643,686       3,393,851       (71,155,340 )     2,022,500       11,280,743       160,201,386    
                                             
    Ordinary shares                       Accumulated                
    Class A     Class B     Additional     Accumulated deficits     other                
    Shares     Par Value     Shares     Par value    

paid-in

capital

   

Statutory

reserves

    Unrestricted    

comprehensive

income

   

Noncontrolling

interests

    Total    
          RMB           RMB     RMB     RMB     RMB     RMB     RMB     RMB    
BALANCE, December 31, 2023     20,115,570       13,095       176,300,513       117,681       1,608,052,978       25,647,972       (940,331,198 )     59,475,542       8,568,730       761,544,800    
Capital contribution from noncontrolling interests     -       -       -       -       43,884,077       -       -       -       108,471,088       152,355,165    
Net loss     -       -       -       -       -       -       7,663,918       -       4,624,667       12,288,585    
Foreign currency translation     -       -       -       -       -       -       -       (54,717,929 )     999,008       (53,718,921 )  
BALANCE, June 30, 2024     20,115,570       13,095       176,300,513       117,681       1,651,937,055       25,647,972       (932,667,280 )     4,757,613       122,663,493       872,469,629    
                                                                                   
       USD       USD   USD   USD   USD   USD   USD   USD 
BALANCE, June 30, 2024   20,115,570    1,837    176,300,513    16,512    231,792,258    3,598,806    (130,867,610)   667,567    17,211,581    122,420,951 

 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-3

 

 

WIMI HOLOGRAM CLOUD INC. AND SUBSIDIARIES

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  

For the Six Months Ended

June 30,

 
   2023   2024   2024 
   RMB   RMB   USD 
             
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net (loss)/income   (18,426,496)   12,288,585    1,724,277 
Adjustments to reconcile net (loss)/income to net cash provided by (used in) operating activities:               
Depreciation and amortization   741,838    2,413,427    338,641 
Amortization of operating lease right-of-use assets   313,457    552,744    77,559 
Loss on disposal of property and equipment   
-
    1,876    263 
Reversal of credit losses   (4,329,244)   (3,799,355)   (533,108)
Stock compensation expenses   3,101,853    
-
    
-
 
Deferred income tax   
-
    932,125    130,792 
Loss on short-term investments-unrealized   
-
    39,716,654    5,572,859 
Gain on deconsolidation of subsidiaries   
-
    (1,416,187)   (198,713)
Expenses from unconsolidated subsidiary   16,231,959    
-
    
-
 
Change in operating assets and liabilities:               
Accounts receivables   (14,520,459)   2,895,826    406,329 
Inventories   909,048    
-
    
-
 
Prepaid services fees   (20,836,323)   (7,561,344)   (1,060,974)
Other receivables and prepaid expenses   (346,442)   (738,080)   (103,564)
Prepaid expenses and deposits   
-
    16,064    2,254 
Accounts payable   19,641,051    (6,761,582)   (948,754)
Deferred revenue   6,790,680    3,404,887    477,758 
Other payables and accrued liabilities   7,548,721    108,701,238    15,252,461 
Operating lease liabilities   (438,593)   (531,983)   (74,645)
Taxes payable   (457,256)   115,435    16,197 
Net cash (used in)/provided by operating activities   (4,076,206)   150,230,330    21,079,632 
                
CASH FLOWS FROM INVESTING ACTIVITIES:               
Purchases of property and equipment   (222,308)   (3,294)   (462)
Purchases of short-term investments   (168,790,687)   (513,094,694)   (71,995,102)
Proceeds from sale of short-term investments   1,240,318    294,549,955    41,329,904 
Net cash used in investing activities   (167,772,677)   (218,548,033)   (30,665,660)
                
CASH FLOWS FROM FINANCING ACTIVITIES:               
Proceeds from bank loans   8,500,000    13,140,000    1,843,745 
Repayments of bank loans   
-
    (8,785,714)   (1,232,771)
Proceeds from related party loans   7,592,664    1,823,537    255,870 
Repayments to related party loans   
-
    (17,710,000)   (2,484,986)
Capital contributions from noncontrolling interests   
-
    152,355,165    21,377,780 
Proceeds from convertible notes   
-
    145,743,060    20,450,000 
Net cash provided by financing activities   16,092,664    286,566,048    40,209,638 
                
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS   7,311,101    (53,718,921)   (7,537,593)
                
CHANGE IN CASH AND CASH EQUIVALENTS   (148,445,118)   164,529,424    23,086,017 
                
CASH AND CASH EQUIVALENTS, beginning of period   572,782,081    338,175,706    47,451,269 
                
CASH AND CASH EQUIVALENTS, end of period   424,336,963    502,705,130    70,537,286 
                
SUPPLEMENTAL CASH FLOW INFORMATION:               
Cash paid for income taxes   73,649    457,941    64,256 
Cash paid for interest   124,995    386,850    54,281 
                
NON-CASH INVESTING AND FINANCING ACTIVITIES:               
Initial recognition of right-of-use assets and lease liabilities   586,741    707,265    99,240 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-4

 

 

WIMI HOLOGRAM CLOUD INC. AND SUBSIDIARIES

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 — Nature of business and organization

 

WiMi Hologram Cloud Inc. (“WiMi Cayman” or the “Company”) is a holding company incorporated on August 16, 2018, under the laws of the Cayman Islands. The Company’s headquarter is located in the city of Beijing, China. The Company operates through its subsidiaries, WiMi Hologram Cloud Limited (“WiMi HK”), MicroAlgo Inc. (“MicroAlgo”), Tianjin Zhongzhengdaohe Investment Co., Ltd. (“TJ Zhongzheng”), and Lixin Technology Co., Ltd. (“Lixin Technology”). On April 28, 2022, the Company also established Weeto Investment Pte. Ltd. in Singapore.

 

(a) WiMi HK and subsidiaries

 

WiMi HK holds all of the outstanding equity of Beijing Hologram WiMi Cloud Network Technology Co., Ltd. (“WiMi WFOE”) which was established on September 20, 2018 under the law of the People’s Republic of China (“PRC” or “China”). WiMi WFOE, through its variable interest entity (“VIE”), Beijing WiMi Cloud Software Co., Ltd. (“Beijing WiMi”) and its subsidiaries, engages in providing augmented reality related products and services.

 

On December 18, 2020, with consent of WiMi WFOE and approval of board, the original shareholders of Beijing WiMi terminated the original VIE agreements that were entered into on November 6, 2018. The original shareholders who collectively owned 17.9% of Beijing WiMi transferred their 17.9% equity interests of Beijing WiMi to Ms. Yao Zhaohua and Ms. Sun Yadong pursuant to share transfer agreements. As a result, Ms. Yao Zhaohua and Ms. Sun Yadong owned 99.90% and 0.1% of Beijing WiMi, respectively. Ms. Yao Zhaohua and Ms. Sun Yadong entered into contractual agreements (see contractual agreements below) with WiMi WFOE on December 18, 2020. As such, WiMi WFOE maintained effective control of Beijing WiMi.

 

On June 1, 2020, Wimi HK established ICinit Limited (“ICinit”) in Hong Kong, and Wimi HK has a 51% equity interest in ICinit, which primarily engages in sales computer chip and intelligent chip products.

 

On October 1, 2021, the Company’s board approved the equity transfer agreement between WiMi HK and Lucky Monkey Holding Limited, pursuant to which WiMi HK transferred 2% of the issued share capital of ICinit for a consideration of HKD 50,000 (approximately RMB 60,321or USD 6,400). The Company concluded that it had lost controlling financial interest in ICinit on October 1, 2021 and deconsolidated ICinit on October 1, 2021 and recorded the fair value of its investment as equity investment. As the deconsolidation did not present a strategic change on the Company’s operation, the deconsolidation was not presented as discontinued operations.

 

On May 25, 2022, the Company entered into an equity transfer agreement between WiMi HK and Lucky Monkey Holding Limited, pursuant to which WiMi HK transferred 30% of the issued share capital of ICinit for a consideration of HKD 3,050,000 (approximately RMB 3,594,155 or USD 391,186). As a result of the transfer, the Company now owns 19% equity interest of ICinit and concluded the Company no longer has significant influence over ICinit and investment in ICinit from RMB 1,460,484 (USD 209,701) is accounted for as an equity method investment.

 

On August 21, 2020, Wimi HK set up a joint venture company, VIDA Semicon Co., Limited (“VIDA”) in Hong Kong, and Wimi HK has a 53% equity interest in VIDA. VIDA was set up to develop application of holographic AR technologies in the semiconductor industry.

 

On April 15, 2021, Wimi HK set up a joint venture company, Viru Technology Limited (“Viru”) in Hong Kong and Wimi HK has a 55% equity interest in Viru. Viru was set up to develop application of AR services.

 

On August 26, 2022, Viru established a fully owned subsidiary, Shenzhen Weiruntong Technology Co., Ltd. (“Shenzhen Weiruntong”) in PRC. Shenzhen Weiruntong was set up to develop application of ARservices and it had no material operation as of December 31, 2022.

 

On November 1, 2022, the Company’s board approved the equity transfer agreement between Beijing WiMi and Cui, Yang and Shenzhen Zhangshangkuyu Technology Ltd. to transfer 100% equity interest of Shenzhen Kuxuanyou Technology Co., Ltd. (“Shenzhen Kuxuanyou”) and its subsidiaries with consideration of RMB 1 (USD 0.1) and RMB 1 (USD 0.1), respectively. The transfer was effective on November 10, 2022.

 

F-5

 

 

Note 1 — Nature of business and organization (cont.)

 

(b) MicroAlgo and subsidiaries

 

On September 24, 2020, WiMi Cayman set up a wholly owned subsidiary, VIYI Technology Inc., which was renamed to VIYI Algorithm Inc. (“VIYI”), under the laws of the Cayman Islands. VIYI was set up to accelerate the development of AI algorithm and cloud computing services.

 

On September 27, 2020, VIYI entered into Acquisition Framework Agreement which was amended and supplemented on September 28, 2020 to acquire 100% equity interests of Fe-da Electronics Company Private Limited. (“Fe-da Electronics”), a provider of Internet of Things solutions based in Singapore, to accelerate the development of the Company’s computer chip and intelligent chip business. The transaction was consummated on September 28, 2020.

 

On October 9, 2020, VIYI set up a wholly owned holding company in HK, VIYI Technology Ltd. (“VIYI Ltd”), which holds all of the outstanding equity of Shenzhen Weiyixin Technology Co., Ltd. (“Shenzhen Weiyixin”) established on November 18, 2020 under the laws of the PRC. On November 30, 2020, Shenzhen Weiyixin established Shanghai Weimu Technology Co., Ltd., (“Shanghai Weimu”) in the PRC for software support services, and Shenzhen Weiyixin holds 58% outstanding equity of Shanghai Weimu.

 

On December 24, 2020, with consent of WiMi WFOE, Beijing WiMi transferred 99.0% and 1.0% equity interests in Shenzhen Yitian Internet Technology Co., Ltd. (“Shenzhen Yitian”) to Ms. Yao Zhaohua and Ms. Sun Yadong for consideration of RMB 1 (USD 0.2) and RMB 1(USD 0.2), respectively, pursuant to share transfer agreements. Ms. Yao Zhaohua and Ms. Sun Yadong entered into contractual agreements (see contractual agreements below) with Shenzhen Weiyixin on December 24, 2020, which granted Shenzhen Weiyixin effective control of Shenzhen Yitian from December 24, 2020 and enable Shenzhen Weiyixin to receive all the expected residual returns of Shenzhen Yitian and its subsidiaries.

 

The reorganization was completed on December 24, 2020. WiMi WFOE is the primary beneficiary of Beijing WiMi and its subsidiaries, and Shenzhen Weiyixin is the primary beneficiary of Shenzhen Yitian and its subsidiaries. All of these entities are under common control of WiMi Cayman, which results in the consolidation of Beijing WiMi, Shenzhen Yitian and their subsidiaries which have been accounted for as a reorganization of entities under common control at carrying value without change of reporting entities.

 

Due to the business strategy adjustment, Shenzhen Yitian and its subsidiaries no longer operate the business involving foreign investment restrictions since March 1, 2022, therefore VIYI is able to have direct equity interest in Shenzhen Yitian and its subsidiaries. On April 1, 2022, VIYI terminated the agreements under the VIE structure with Shenzhen Yitian. Shenzhen Yitian’s original shareholders transferred their respective ownership to VIYI WFOE and VIYI WFOE obtained 100% equity control of Shenzhen Yitian and its subsidiaries on April 1, 2022. The reorganization has no effect on the consolidated financial statements as Shenzhen Yitian has been under common control of VIYI that there is no change of reporting entities.

 

On July 1, 2021, VIYI acquired 100% interest of Shanghai Guoyu Information Technologies Co., Ltd (“Shanghai Guoyu”). The aggregate purchase price is $3.0 million (RMB 20,000,000). On July 19, 2021 Shanghai Guoyu established 100% owned subsidiary Kashi Guoyu Information Technologies Co., Ltd (“Kashi Guoyu”).

  

On July 19, 2021, Viwo Technology established a fully owned subsidiary Shenzhen Viwotong Technology Co., Ltd. (“Viwotong Tech”) in Shenzhen to support its operations. On November 19, 2021 Viwotong Tech acquired 100% equity interests of Guangzhou Tapuyu Internet Technology Co., Ltd. (“Tapuyu”), a provider of advertising services, for RMB 2 (approximately USD 0.3). On December 7, 2021, Viwotong Tech purchased Pengcheng Keyi (Xi’an) Intelligence Technology Co., Ltd. (“Pengcheng Keyi”), a provider of testing equipment development and sales, for RMB 2 (approximately USD 0.3). On July 1, 2022, Viwo Technology Inc. entered into an equity transfer agreement to transfer 99.0% and 1.0% of the issued share capital of Pengcheng Keyi to two unrelated individuals at RMB 1.0 and RMB 0.1(USD$ 0.01), respectively.

 

On September 23, 2022, Viwotong Tech entered into Acquisition Framework Agreement to acquire 100% equity interests of Guangzhou Bimai Network Technology Co., Ltd. (“Bimai”), a provider of advertising services. The aggregate purchase price is RMB 2 (USD 0.3) and the transaction consummated on September 23, 2022. On January 1, 2023, Viwotong Tech entered into an equity transfer agreement to transfer 100% of the issued share capital of Bimai to one unrelated individual at RMB 0. The disposal resulted in a loss from disposal of approximately RMB 1.1 million (USD 0.2 million).

 

VIYI entered into the Business Combination and Merger Agreement dated June 10, 2021 (as amended on January 24, 2022, August 2, 2022, August 3, 2022 and August 10, 2022, the “Merger Agreement”), by and among WiMi, Venus Acquisition Corporation (“Venus”)), Venus Merger Sub Corporation (“Venus Merger Sub”), a Cayman Islands exempted company incorporated for the purpose of effectuating the Business Combination. On December 9, 2022, in accordance with the Merger Agreement, the closing of the business combination (the “Closing”) occurred, pursuant to which Venus issued 39,603,961 ordinary shares to VIYI shareholders. As a result of the consummation of the business combination, VIYI is now a wholly-owned subsidiary of the Venus, which has changed its name to MicroAlgo Inc.

 

F-6

 

 

Note 1 — Nature of business and organization (cont.)

 

In December 2022, Viwotong Tech acquired 100% equity of Beijing Younike Information Technology Co., Ltd. (“Younike”).

 

On April 6, 2023, the Company’s board approved the equity transfer agreement between VIYI and LIM TZEA, to transfer 100% equity interest of Fe-da Electronics Co., Ltd and its subsidiaries Wisdom Lab Inc., EXCEL Technology Co., Ltd. and recognized RMB 17,801,786 (USD 2,526,259) of loss from the transfer, FE-DA and its subsidiaries were Disposed in April 2023.

 

On March 27, 2023, Weidong established a fully owned subsidiary Shenzhen Weidong Technology Co., Ltd. (“SZ Weidong”) in Shenzhen. On May 17, 2023, YY Online transferred 1% equity of Shanghai Guoyu to SZ Weidong.

  

On June 5, 2023 VIYI Technology Ltd established a fully owned subsidiary CDDI Capital Ltd (“CDDI”) in British Virgin Islands. On June 27, 2023, CDDI formed a 55% owned subsidiary VIWO Technology Inc.(“VIWO Cayman”) in Cayman. On July 31, 2023, VIYI Technology Ltd transferred its equity of Viwo Technology to VIWO Cayman. On December 20, 2023, VIWO Cayman established a fully owned subsidiary VIWO Technology (HK) Limited (“VIWO HK”) in Hong Kong. On January 23, 2024, VIWO Technology (HK) Limited established a wholly-owned subsidiary, Beijing Viwotong Technology Co., Ltd.(“Beijing Viwotong”). In February 2024, Shenzhen Viwotong transferred 100% equity of Tapuyu and Younike to Beijing Viwotong.

 

On March 7, 2024, Beijing Viwotong established a wholly-owned subsidiary, Beijing Weiyunshikong Technology Co., Ltd. (“BJ Weiyunshikong”).

 

(c) Others

 

On March 4, 2021, WiMi Cayman established a wholly owned entity of TJ Zhongzheng which is deemed as a wholly foreign owned enterprise, with a register capital of USD 30 million (approximately RMB 195.7 million). On May 21, 2021, TJ Zhongzhen established Shenzhen Hedaozhongshu Technology Co., Ltd. (“Shenzhen Hedao’). On May 26, 2021, Shenzhen Hedao established Kashi Daohezhongzheng Internet Technology Co., Ltd. (“Kashi Daohe”). Shenzhen Hedao and Kashi were set up to engage AR services.

 

On August 4, 2020, WiMi Cayman established a wholly-owned subsidiary, Lixin Technology in the PRC to accelerate development of its holographic vision intelligent robots and fabless semiconductor businesses. Lixin Technology focuses on a new upstream business in the domestic smart product market, and research, development and sales of computer chip and intelligent chip products to further enhance the Company’s competitiveness. Lixin Technology established a wholly-owned subsidiary, Hainan Lixin Technology Co., Ltd. in October 2020.

 

On June 20, 2024, Shenzhen Weiyixin Technology Co., Ltd. and Beijing Hologram WiMi Cloud Network Technology Co., Ltd jointly funded the establishment of Weiyiyuliang (Beijing) Science Technology Center (Limited Partnership) (“Weiyiyuliang”)

 

F-7

 

 

Note 1 — Nature of business and organization (cont.)

 

The accompanying consolidated financial statements reflect the activities of WiMi Cayman and each of the following entities as of June 30, 2024:

 

Name   Background   Ownership
WiMi Hologram Cloud Limited(“WiMi HK”)  

●   A Hong Kong company

●   Incorporated on September 4, 2018

●   Primarily engages in the sales of semiconductor products and related accessories

  100% owned by WiMi Cayman
         
Beijing Hologram WiMi Cloud Network Technology Co., Ltd.(“WiMi WFOE”)  

●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”)

●   Incorporated on September 20, 2018

●   A holding company

  100% owned by WiMi HK
         
Beijing WiMi Cloud Software Co., Ltd.(“Beijing WiMi”)  

●   A PRC limited liability company

●   Incorporated on May 27, 2015

●   Primarily engages in Hologram advertising services

  VIE of WiMi WFOE
         

Shenzhen Yidian Network Technology Co., Ltd.

(“Shenzhen Yidian”)

 

●   A PRC limited liability company

●   Incorporated on May 20, 2014

●   Primarily engages in ARservices

  100% owned by Beijing WiMi
         

Shenzhen Duodian Cloud Technology Co., Ltd.

(“Shenzhen Duodian”)

 

●   A PRC limited liability company

●   Incorporated on August 24, 2017

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian
         

Korgas Duodian Network Technology Co., Ltd.

(“Korgas Duodian”)

 

●   A PRC limited liability company

●   Incorporated on November 25, 2016

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian
         

Kashi Duodian Network Technology Co., Ltd.

(“Kashi Duodian”)

 

●   A PRC limited liability company

●   Incorporated on January 31, 2019

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian

 

F-8

 

 

Note 1 — Nature of business and organization (cont.)

 

Name   Background   Ownership
Shenzhen Zhiyun Image Technology Co., Ltd. (“Shenzhen Zhiyun”)  

●   A PRC limited liability company

●   Incorporated on December 3, 2019

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian
         
Shenzhen Shiyunyanxi Technology Co., Ltd. (“Shenzhen Shiyun”)  

●   A PRC limited liability company

●   Incorporated on June 9, 2021

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian
         
Shenzhen Yunzhan Image Technology Co., Ltd. (“Shenzhen Yunzhan”)  

●   A PRC limited liability company

●   Incorporated on September 24, 2020

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian
         

Micro Beauty Lightspeed Investment Management HK Limited

(“Micro Beauty”)

 

●   A Hong Kong company

●   Incorporated on February 22, 2016

●   Primarily engages in MR software development and licensing

  100% owned by Beijing WiMi
         

Skystar Development Co., Ltd

(“Skystar”)

 

●   A Republic of Seychelles Company

●   Incorporated on March 30, 2016

●   Primarily engages in MR software development and licensing

  100% owned by Micro Beauty
         
Viru Technology Limited (“Viru”)  

●   A Hong Kong company

●   Incorporated on April 15, 2021

●   Primarily engages in AR services

  55% owned by Wimi HK
         

Shenzhen Weiruntong Technology Co., Ltd.
(“Shenzhen Weiruntong”)

 

●   A PRC limited liability company

●   Incorporated on August 26, 2022

●   Primarily engages in AR services and no material operation as of December 31, 2023

  100% owned by Viru

 

F-9

 

 

Note 1 — Nature of business and organization (cont.)

 

Name   Background   Ownership
VIDA Semicon Co., Limited (“VIDA”)  

●   A Hong Kong company

●   Incorporated on August 21, 2020

●   Primarily engages in the sales of semiconductor products and related accessories

  53% owned by WiMi HK
         
Weeto Investment PTE. Ltd (“Weeto”)  

●   A Singapore limited liability company

●   Incorporated on April 28, 2022

●   Primarily engages in AR services. No material operations as of December 31, 2023

  100% owned by Wimi Cayman
         
Lixin Technology Co., Ltd.
(“Lixin Technology”)
 

●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”)

●   Incorporated on August 4, 2020

●   Primarily engages in research, development and sale of computer chip and intelligent chip products

  100% owned by WiMi Cayman
         
Hainan Lixin Technology Co., Ltd. (“Hainan Lixin”)  

●   A PRC limited liability company

●   Incorporated on October 10, 2020

●   Plan to support the daily operations of Lixin Technology

  100% owned by Lixin Technology
         
Tianjin Zhongzhengdaohe Investment Co., Ltd. (“TJ Zhongzheng”)  

●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”)

●   Incorporated on March 4, 2021

●   A holding company

  100% owned by WiMi Cayman
         
Shenzhen Hedaozhongshu Technology Co., Ltd. (“Shenzhen Hedao”)  

●   A PRC limited liability company

●   Incorporated on May 21, 2021

●   Plan to engage AR services

  100% owned by TJ Zhongzheng
         
Kashi Daohezhongzheng Internet Technology Co., Ltd. (“Kashi Daohe”)  

●   A PRC limited liability company

●   Incorporated on May 26, 2021

●   Plan to engage AR services

 

100% owned by Shenzhen Hedao

Dissolved on June 2, 2023

 

F-10

 

 

Note 1 — Nature of business and organization (cont.)

 

Name   Background   Ownership
MicroAlgo Inc. (“MicroAlgo”)  

●   A Cayman company

●   Incorporated on May 14, 2018

●   A holding company

  52% owned by Wimi Cayman
         
VIYI Algorithm Inc. (“VIYI”), previously known as VIYI Technology Inc.  

●   A Cayman company

●   Incorporated on September 24, 2020

●   Primarily engages in the development of central processing algorithm and cloud computing services

  86.5% owned by WiMi Cayman before March 26, 2021; 73% owned by WiMi Cayman after March 26, 2021; 100% owned by MicroAlgo after December 9, 2022
         
Fe-da Electronics Company Private Limited (“Fe-da Electronics”)  

●   A Singapore company

●   Incorporated on January 9, 2009

●   Primarily engages in customization of central processing units

 

100% owned by VIYI

Acquired in September 2020

Disposed in April 2023

         
Wisdom Lab Inc. (“Wisdom Lab”)  

●   A Cayman Islands company

●   Incorporated on May 6, 2021

●   Engages in software solution for intelligent chips

 

100% owned by Fe-Da Electronics

Disposed in April 2023

         
Excel Crest Limited (“Excel Crest”)  

●   A Hong Kong company

●   Incorporated on September 10, 2020

●   Support the daily operations of Fe-da Electronics in Hong Kong

 

100% owned by Fe-da Electronics

Disposed in April 2023

         
VIYI Technology Ltd. (“VIYI Ltd”)  

●   A Hong Kong company

●   Incorporated on October 9, 2020

●   A holding company

  100% owned by VIYI
         
Shenzhen Weiyixin Technology Co., Ltd. (“Shenzhen Weiyixin”)  

●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”)

●   Incorporated on November 18, 2020

●   A holding company

  100% owned by VIYI Ltd

 

F-11

 

 

Note 1 — Nature of business and organization (cont.)

 

Name   Background   Ownership
Shanghai Weimu Technology Co., Ltd. (“Shanghai Weimu”)  

●   A PRC limited liability company

●   Incorporated on November 30, 2020

●   Engages in providing software support services

  58% owned by Shenzhen Weiyixin
         
Weidong Technology Co., Ltd. (“Weidong”)  

●   A PRC limited liability company

●   Incorporated on October 28, 2020

●   Primarily engages in AR services

  100% owned by Shenzhen Yitian before January 11, 2021; 100% owned by Shenzhen Weiyixin after January 11, 2021
         
Shanghai Guoyu Information Technology Co., Ltd. (“Shanghai Guoyu”)  

●   A PRC limited liability company

●   Incorporated on March 18, 2019

●   Engages in R&D and application of intelligent visual algorithm technology

  99% owned by Weidong, 1% owned by SZ Weidong
         
Korgas Weidong Technology Co., Ltd. (“Korgas Weidong”)  

●   A PRC limited liability company

●   Incorporated on October 30, 2020

●   Primarily engages in AR services

  100% owned by Weidong before   July 14, 2021; 100% owned by Shanghai Guoyu after July 14, 2021
         
Korgas 233 Technology Co., Ltd. (“Korgas 233”)  

●  A PRC limited liability company

●  Incorporated on September 15, 2017

●  Primarily engages in central processing algorithm in mobile games industry

 

100% owned by Shenzhen Yitian before January 11, 2021; 100% owned by YY Online after January 11, 2021;

Dissolved in October 2023;

         
Shenzhen Yiyou Online Technology Co., Ltd. (“YY Online”)  

●   A PRC limited liability company

●   Incorporated on January 14, 2019

●   Primarily engages in AR services

  Disposed in May 2024

 

F-12

 

  

Note 1 — Nature of business and organization (cont.)

 

Name   Background   Ownership

Shenzhen Yitian Internet Technology Co., Ltd.

(“Shenzhen Yitian”)

 

●  A PRC limited liability company

●  Incorporated on March 08, 2011

●  Primarily engages in mobile games development

  100% owned by Beijing WiMi before December 24, 2020; VIE of Shenzhen Weiyixin starting on December 24, 2020; 100% owned by Shenzhen Weiyixin starting April 1, 2022
         

Shenzhen Qianhai Wangxin Technology Co., Ltd.

(“Shenzhen Qianhai”)

 

●  A PRC limited liability company

●  Incorporated on October 16, 2015

●  Primarily engages in AR services

  100% owned by Shenzhen Yitian
         
CDDI Capital Ltd (“CDDI”)  

●  A British Virgin Islands Company

●   Incorporated on June 5, 2023

  100% owned by VIYI Technology Limited
         
VIWO AI Technology Inc.
(“VIWO Cayman”)
 

●  Incorporated on June 5, 2023, under the laws of the Cayman Islands

●  A holding company

  55% owned by CDDI Capital Ltd
         
Viwo Technology Limited.
(“Viwo Tech”)
 

●  A Hong Kong company

●  Incorporated on April 15, 2021

●  Engages in intelligent chips design

  100% owned by VIWO Cayman
         
Shenzhen Viwotong Technology Co., Ltd. (“Viwotong Tech”)  

●  A PRC limited liability company

●  Incorporated on July 19, 2021

●  No operations as of December 31, 2022

  100% owned by Viwo Tech
         
Guangzhou Tapuyu Internet Technology Co., Ltd. (“Tapuyu”)  

●   A PRC limited liability company

●   Incorporated on June 22, 2021

●   Engages in E-commerce services and application of intelligent visual algorithm technology

  100% owned by Beijing Viwotong
         
Beijing Younike Information Technology Co., Ltd. (“Younike”)  

●  A PRC limited liability company

●  Incorporated on July 22, 2022

●  Engages in central processing algorithm in advertising industry

  100% owned by Beijing Viwotong
         
Shenzhen Weidong Technology Co., Ltd. (“SZ Weidong”)  

●  A PRC limited liability company

●  Incorporated on March 27, 2023

●  Primarily engages in central processing algorithm in advertising industry

  100% owned by Weidong
         
VIWO Technology (HK) Limited
(VIWO HK)
 

●  A Hong Kong company

●  Incorporated on December 20,2023

●  A holding company

  100% owned by VIWO Cayman
         
Beijing Viwotong Technology Co., Ltd.
(“Beijing Viwotong”)
 

●  A PRC limited liability company

●  Incorporated on January 24, 2024

●  Primarily engages in central processing algorithm in advertising industry

  100% owned by VIWO HK
         
Beijing Weiyunshikong Technology Co., Ltd. (“Beijing Weiyunshikong”)  

●  A PRC limited liability company

●  Incorporated on March 7, 2024

●  Primarily engages in central processing algorithm in advertising industry

  100% owned by Beijing Viwotong
         
Weiyiyuliang (Beijing) Science Technology Center (Limited Partnership) (“Weiyiyuliang”)  

●  A Limited Partnership

●  Incorporated on June 20, 2024

●  No operations as of June 30, 2024

  50% owned by Shenzhen Weiyixin; 50% owned by WiMi WFOE

 

F-13

 

 

Note 1 — Nature of business and organization (cont.) 

 

Contractual Arrangements

 

Due to legal restrictions on foreign ownership and investment in, among other areas, value-added telecommunications services, which include the operations of internet content providers, the Company operates its internet and other businesses in which foreign investment is restricted or prohibited in the PRC through certain PRC domestic companies. As such, Beijing WiMi is controlled through contractual arrangements in lieu of direct equity ownership by the Company or any of its subsidiaries.

 

Beijing WiMi contractual arrangements signed on November 6, 2018 and December 18, 2020

 

The contractual arrangements consist of a series of four agreements, shareholders power of attorney and irrevocable commitment letters, which were initially signed on November 6, 2018. Pursuant to reorganization on December 18, 2020, the previous agreements were terminated and Beijing WiMi and WiMi WFOE entered into identical agreements on December 18, 2020. WiMi WFOE maintained effective control of Beijing WiMi. The significant terms of agreements are as follows:

 

Exclusive Business Cooperation Agreement

 

Under the exclusive business cooperation agreement between WiMi WFOE and Beijing WiMi, WiMi WFOE has the exclusive right to provide to Beijing WiMi consulting and services related to, among other things, use of software, operation maintenance, product development, and management and marketing consulting. WiMi WFOE has the exclusive ownership of intellectual property rights created as a result of the performance of this agreement. Beijing WiMi agrees to pay WiMi WFOE service fee at an amount equal to the consolidated net income after offsetting previous year’s loss (if any). This agreement will remain effective until the date when it is terminated by WiMi WFOE.

 

Exclusive Share Purchase Option Agreement

 

Pursuant to the exclusive share purchase option agreement, by and among WiMi WFOE, Beijing WiMi and each of the shareholders of Beijing WiMi, each of the shareholders of Beijing WiMi irrevocably granted WiMi WFOE an exclusive call option to purchase, or have its designated person(s) to purchase, at its discretion, all or part of their equity interests in Beijing WiMi, and the purchase price shall be the lowest price permitted by applicable PRC law. Each of the shareholders of Beijing WiMi undertakes that, without the prior written consent of WiMi WFOE or us, they may not increase or decrease the registered capital, amend its articles of association or change registered capital structure. This agreement will remain effective for ten years and can be renewed at WiMi WFOE’s sole discretion. Any transfer of shares pursuant to this agreement would be subject to PRC regulations and to any changes required thereunder.

 

F-14

 

 

Note 1 — Nature of business and organization (cont.)

 

Exclusive Assets Purchase Agreement

 

Pursuant to the exclusive asset purchase agreement by WiMi WFOE and Beijing WiMi, Beijing WiMi irrevocably granted WiMi WFOE an exclusive call option to purchase, or have its designated person(s) to purchase, at its discretion, all or part of Beijing WiMi’s current or future assets (including intellectual property rights), and the purchase price shall be the lowest price permitted by applicable PRC law. Beijing WiMi undertakes that, without the prior written consent of WiMi WFOE, it may not sell, transfer, pledge, dispose of its assets, incur any debts or guarantee liabilities. It will notify WiMi WFOE any potential litigation, arbitration or administrative procedures regarding the assets, and defend the assets if necessary. This agreement will remain effective for ten years and can be renewed at WiMi WFOE’s sole discretion. Any transfer of assets pursuant to this agreement would be subject to PRC regulations and to any changes required thereunder.

 

Equity Interest Pledge Agreement

 

Pursuant to the equity interest pledge agreement, by and among WiMi WFOE, Beijing WiMi and the shareholders of Beijing WiMi, the shareholders of Beijing WiMi pledged all of their equity interests in Beijing WiMi to WiMi WFOE to guarantee their and Beijing WiMi’s obligations under the contractual arrangements including the exclusive consulting and services agreement, the exclusive option agreement, the exclusive asset purchase agreement and the power of attorney and this equity interest pledge agreement, as well as any loss incurred due to events of default defined therein and all expenses incurred by WiMi WFOE in enforcing such obligations of Beijing WiMi or its shareholders. The shareholders of Beijing WiMi agree that, without WiMi WFOE’s prior written approval, during the term of the equity interest pledge agreement, they will not dispose of the pledged equity interests or create or allow any other encumbrance on the pledged equity interests. The Company has completed the registration of the equity pledges with the relevant administration for industry and commerce in accordance with the PRC Property Rights Law.

 

Power of Attorney

 

Pursuant to the power of attorney, by WiMi WFOE and each shareholder of Beijing WiMi, respectively, each shareholder of Beijing WiMi irrevocably authorized WiMi WFOE or any person(s) designated by WiMi WFOE to exercise such shareholder’s voting rights in Beijing WiMi, including, without limitation, the power to participate in and vote at shareholder’s meetings, the power to nominate directors and appoint senior management, the power to sell or transfer such shareholder’s equity interest in Beijing WiMi, and other shareholders’ voting rights permitted by PRC law and the Articles of Association of Beijing WiMi. The power of attorney remains irrevocable and continuously valid from the date of execution so long as each shareholder remains as a shareholder of Beijing WiMi.

 

Spousal Consent Letters

 

Pursuant to these letters, the spouses of the applicable shareholders of Beijing WiMi unconditionally and irrevocably agreed that the equity interest in Beijing WiMi held by them and registered in their names will be disposed of pursuant to the equity interest pledge agreement, the exclusive option agreement, the exclusive asset purchase agreement and the power of attorney. Each of their spouses agreed not to assert any rights over the equity interest in Beijing WiMi held by their respective spouses. In addition, in the event that any spouse obtains any equity interest in Beijing WiMi held by his or her spouse for any reason, he or she agreed to be bound by the contractual arrangements.

 

Based on the foregoing agreements signed on November 6, 2018 and December 18, 2020, which grant WiMi WFOE effective control of Beijing WiMi and enable WiMi WFOE to receive all of their expected residual returns, the Company accounts for Beijing WiMi as a VIE. Accordingly, the Company consolidates the accounts of Beijing WiMi for the periods presented herein, in accordance with Regulation S-X-3A-02 promulgated by the U.S. Securities and Exchange Commission (“SEC”), and Accounting Standards Codification (“ASC”) 810-10, Consolidation.

 

F-15

 

 

Note 2 — Summary of significant accounting policies

 

Basis of presentation

 

The accompanying unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”), regarding financial reporting, and include all normal and recurring adjustments that management of the Company considers necessary for a fair presentation of its financial position and operation results. The results of operations for the six months ended June 30, 2024 are not necessarily indicative of results to be expected for any other interim period or for the full year of 2024. Accordingly, these unaudited interim condensed financial statements should be read in conjunction with the Company’s audited financial statements and note thereto as of and for the year ended December 31, 2023.

 

Principles of consolidation

 

The unaudited interim condensed consolidated financial statements include the financial statements of the Company and its subsidiaries, which include the wholly-foreign owned enterprise (“WFOE”) and variable interest entity (“VIE”) and VIE’s subsidiaries over which the Company exercises control and, when applicable, entities for which the Company has a controlling financial interest or is the primary beneficiary. All transactions and balances among the Company and its subsidiaries have been eliminated upon consolidation.

 

Use of estimates and assumptions

 

The preparation of unaudited interim condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the unaudited interim condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods presented. Significant accounting estimates reflected in the Company’s unaudited interim condensed consolidated financial statements include the useful lives of property, plant and equipment, impairment of long-lived assets, allowance for credit losses, provision for contingent liabilities, revenue recognition, deferred taxes and uncertain tax position, the fair value of contingent consideration related to business acquisitions. Actual results could differ from these estimates.

 

Foreign currency translation and other comprehensive income (loss)

 

The Company uses Renminbi (“RMB”) as its reporting currency. The functional currency of the Company, its subsidiaries in Seychelles and Singapore is U.S. dollar, and its other subsidiaries which are incorporated in Hong Kong and PRC are Hong Kong Dollar and RMB, respectively, which are their respective local currencies based on the criteria of ASC 830, “Foreign Currency Matters”.

 

In the unaudited interim condensed consolidated financial statements, the financial information of the Company and other entities located outside of the PRC has been translated into RMB. Assets and liabilities are translated at the exchange rates on the balance sheet date, equity amounts are translated at historical exchange rates, and revenues, expenses, gains and losses are translated using the average rate for the period.

 

Translation adjustments included in accumulated other comprehensive income amounted to RMB 59,475,542 and RMB 4,757,613 (USD 667,567) as of December 31, 2023 and June 30, 2024, respectively. The balance sheet amounts, with the exception of shareholders’ equity, on December 31, 2023 and June 30, 2024 were translated at RMB 1.00 to HKD 1.1194 and to HKD 1.0957, respectively. The average translation rates applied to statement of income accounts for the six months ended June 30, 2023 and 2024 were RMB 1.00 to HKD 1.1324 and to HKD 1.1004, respectively. The balance sheet amounts, with the exception of shareholders’ equity on December 31, 2023 and June 30, 2024 were translated at RMB 1.00 to USD 0.1412 and to USD 0.1403, respectively. The average translation rates applied to statement of income accounts for the six months ended June 30, 2023 and 2024 were RMB 1.00 to USD 0.1445 and to USD 0.1407, respectively. The shareholders’ equity accounts were stated at their historical rate. Cash flows are also translated at average translation rates for the periods, therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the unaudited interim condensed consolidated balance sheets.

 

F-16

 

 

Note 2 — Summary of significant accounting policies (cont.)

 

Convenience translation

 

Translations of balances in the unaudited interim condensed consolidated balance sheets, unaudited interim condensed consolidated statements of income and unaudited interim condensed consolidated statements of cash flows from RMB into USD as of and for the six months ended June 30, 2024 are solely for the convenience of the reader and were calculated at the rate of RMB 1.00 to USD 0.1403, representing the mid-point reference rate set by People’s Bank of China on June 30, 2024. No representation is made that the RMB amounts represent or could have been, or could be, converted, realized or settled into USD at that rate, or at any other rate.

 

Cash and cash equivalents

 

Cash and cash equivalents primarily consist of bank deposits with original maturities of three months or less, which are unrestricted as to withdrawal and use. Cash and cash equivalents also consist of funds earned from the Company’s operating revenues which were held at third party platform fund accounts which are unrestricted as to immediate use or withdraw. The Company maintains most of its bank accounts in the PRC, HK, Singapore and US.

 

Accounts receivable, net

 

Accounts receivable include trade accounts due from customers. Accounts are considered overdue after 90 days. Management reviews its receivables on a regular basis to determine if the credit losses are adequate and provide credit losses when necessary. The credit loss is based on management’s best estimates of specific losses on individual customer exposures, as well as the historical trends of collections. Account balances are charged off against the credit losses after all means of collection have been exhausted and the likelihood of collection is not probable.

 

Short-term investments

 

Short-term investments are investment in marketable equity securities that are measured and recorded at fair value based on quoted prices in active markets on reporting dates with changes in fair value, whether realized or unrealized, recorded through the income statement. 

 

Prepaid services fees

 

Prepaid services fees are mainly payments made to vendors or services providers for future services. These amounts are refundable and bear no interest. Prepaid services fees also include money deposited with certain channel providers to ensure the contents of the advertisement do not violate the terms of the channel providers. The deposits usually have one year term and are refundable upon contract termination.

 

F-17

 

 

Note 2 — Summary of significant accounting policies (cont.)

 

Other receivables and prepaid expenses

 

Other receivables that are short-term in nature include employee advances to pay certain of the Company’s expenses in the normal course of business and certain short-term deposits. Prepaid expenses included utilities or system services and prepaid VAT. Delinquent account balances are written-off against the allowance for credit losses after management has determined that the likelihood of collection is not probable.

 

Credit losses

 

The Company follows Accounting Standards Update No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The Company’s allowance for credit losses as of December 31, 2023 and June 30, 2024 reflects the best estimation of the expected future losses for its financial instruments measured at amortized cost, based on the current economic conditions; however, as a result of the uncertainty caused by other factors, these estimates may change and future actual losses may differ from the estimates. The Company will continue to monitor economic conditions and will revise the estimates of the expected future losses for financial instruments measured at amortized cost as necessary.

 

Property and equipment, net

 

Property and equipment are stated at cost less accumulated depreciation and impairment if applicable. Depreciation is computed using the straight-line method over the estimated useful lives of the assets with 5% residual value. The estimated useful lives are as follows:

 

    Useful Life
Office equipments   3 years
Office furniture and fixtures   3 – 5 years
Vehicles   3 – 5 years
Building   20 years
Leasehold improvements   lesser of lease term or expected useful life

 

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the unaudited interim consolidated statements of income and comprehensive income. Expenditures for maintenance and repairs are charged to earnings as incurred, while additions, renewals and betterments, which are expected to extend the useful life of assets, are capitalized. The Company also re-evaluates the periods of depreciation to determine whether subsequent events and circumstances warrant revised estimates of useful lives.

 

F-18

 

 

Note 2 — Summary of significant accounting policies (cont.)

 

Equity investments

 

The Company accounts for investments with less than 20% of the voting shares and does not have the ability to exercise significant influence over operating and financial policies of the investee using the equity method. The Company records equity investments at the historical cost in its unaudited interim consolidated financial statements and subsequently records any dividends received from the net accumulated earrings of the investee as income. Dividends received in excess of earnings are considered a return of investment and are recorded as reduction in the cost of the investments.

 

Equity investments are evaluated for impairment when facts or circumstances indicate that the fair value of the long-term investments is less than its carrying value. An impairment is recognized when a decline in fair value is determined to be other-than-temporary. The Company reviews several factors to determine whether a loss is other-than-temporary. These factors include, but are not limited to, the: (i) nature of the investment; (ii) cause and duration of the impairment; (iii) extent to which fair value is less than cost; (iv) financial condition and near term prospects of the investments; and (v) ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value.

 

Prepayments

 

Prepayments are payments made to housing developers for commercial and residential properties down payments. These amounts are refundable and bear an interest ranging from 0% to 3.85% per annum if the housing developers were not able to provide the qualified houses as stated in the contracts. Management reviews its prepayments on a regular basis to determine if the allowance is adequate and adjusts the allowance when necessary. As of June 30, 2024, no allowance was deemed necessary.

 

F-19

 

 

Note 2 — Summary of significant accounting policies (cont.)

  

Deconsolidation

 

Upon the loss of control, the Company derecognizes the assets and liabilities of the subsidiary, any non-controlling interests and the other components of equity related to the subsidiary. Any surplus or deficit arising on the loss of control is recognized in profit or loss. If the Company retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently it is accounted for as an equity-accounted investee or as cost method investment depending on the level of influence retained.

 

Impairment for long-lived assets

 

Long-lived assets, including property and equipment with finite lives are reviewed for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying value of an asset may not be recoverable. The Company assesses the recoverability of the assets based on the undiscounted future cash flows the assets are expected to generate and recognize an impairment loss when estimated undiscounted future cash flows expected to result from the use of the asset plus net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. If an impairment is identified, the Company would reduce the carrying amount of the asset to its estimated fair value based on a discounted cash flows approach or, when available and appropriate, to comparable market values.

 

Convertible notes payable

 

On February 27, 2024, MicroAlgo entered into various Convertible Note Purchase Agreements with certain investors (the “Investors”), relating to our issuance of Convertible Promissory Notes due after 360 days of issuance (the “Convertible Notes”) and our ordinary shares that are issuable upon conversion of the Convertible Note. On February 28, 2024, MicroAlgo issued to each Investor an Unsecured Convertible Promissory Note (the “Notes”) pursuant to the relevant Purchase Agreements in registered offerings. On June 5, 2024, MicroAlgo entered into convertible note purchase agreements with certain investors pursuant to which we issued on June 6, 2024 in convertible notes with a term of 360 days.

 

Convertible notes are debt or equity instruments that either require or permit the investor to convert the instrument into equity securities of the issuer. MicroAlgo accounts for its convertible notes in accordance with ASC 470-20 Debt with Conversion and Other Options, whereby the convertible instrument is initially accounted for as a single unit of account, unless it contains a derivative that must be bifurcated from the host contract in accordance with ASC 815-15 Derivatives and hedging – Embedded Derivatives or the substantial premium model in ASC 470-20 Debt – Debt with Conversion and Other Options applies. For the six months ended June 30, 2024, the convertible notes payable amounted to RMB 145,743,060 (USD 20,450,000).

 

F-20

 

 

Note 2 — Summary of significant accounting policies (cont.)

  

Fair value measurement

 

The accounting standard regarding fair value of financial instruments and related fair value measurements defines financial instruments and requires disclosure of the fair value of financial instruments held by the Company.

 

The accounting standards define fair value, establish a three-level valuation hierarchy for disclosures of fair value measurement and enhance disclosure requirements for fair value measures. The three levels are defined as follow:

 

Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.

 

Revenue recognition

 

The Company adopted Accounting Standards Update (“ASU”) 2014-09 Revenue from Contracts with Customers (ASC Topic 606). The ASU requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires that the Company (i) identifies the contract with the customer, (ii) identifies the performance obligations in the contract, (iii) determines the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocates the transaction price to the respective performance obligations in the contract, and (v) recognizes revenue when (or as) the Company satisfies the performance obligation.

 

The application of the five-step model to the revenue streams compared to the prior guidance did not result in significant changes in the way the Company records its revenue. Upon adoption, the Company evaluated its revenue recognition policy for all revenue streams within the scope of the ASU under previous standards and using the five-step model under the new guidance and confirmed that there were no differences in the pattern of revenue recognition.

 

(i) AR Services

 

— AR advertising display services

 

AR advertisements are the use of holographic materials integrated into advertisement on the online media platforms or offline display. The Company’s performance obligation is to identify advertising spaces, embed holographic AR images or videos into films, shows and short form videos that are hosted by leading online streaming platforms in China. Revenue is recognized at a point in time when the related services have been delivered based on the specific terms of the contract, which are commonly based on specific action (i.e. cost per impression (“CPM”) or cost per action (“CPA”) for on line display and service period for offline display contracts.

 

The Company enters into advertising contracts with advertisers where the amounts charged per specific action are fixed and determinable, the specific terms of the contracts were agreed on by the Company, the advertisers and channel providers, and collectability is probable. Revenue is recognized on a CPM basis as impressions or clicks are delivered while revenue on a CPA basis is recognized once agreed actions are performed or service period is completed.

 

The Company considers itself as provider of the services as it has control of the specified services and products at any time before it is transferred to the customers which is evidenced by (1) the Company is primarily responsible to its customers for products and services offered where the products were designed in house and the Company has customer services team to directly service the customers; and (2) having latitude in establish pricing. Therefore, the Company acts as the principal of these arrangements and reports revenue earned and costs incurred related to these transactions on a gross basis.

 

— Performance-based advertising service

 

The Company provides central processing algorithm performance-based advertising services for its customers, which enable the customers to get the optimal business opportunities.

 

F-21

 

 

Note 2 — Summary of significant accounting policies (cont.)

 

The Company’s performance obligation is to help customers to accurately match consumers and traffic users, and thereby increasing the conversion rate of product sale using its proprietary data optimization algorithms. The Company’s revenue is recognized at a point when an end user completes a transaction at a rate specified in contract. Related service fees are generally billed monthly, based on a per transaction basis.

 

The Company considers itself as provider of the services as it has control of the specified services and products at any time before it is transferred to the customers which is evidenced by (1) it is primarily responsible to its customers for the services offered where the algorithms and data optimization were designed and performed in house and it has customer services team to directly serve the customers; and (2) having latitude in establish pricing. Therefore, VIYI acts as the principal of these arrangements and reports revenue earned and costs incurred related to these transactions on a gross basis.

 

In addition, through the Company’s data algorithm optimization, it is able to identify certain end user needs and it facilitates certain value-added services to the end users. The Company engages third party services provider to perform the services. The Company concludes that it does not control the services as the third-party service provider is responsible for providing the service and its responsibility is merely to facilitate the provision of these value added service to the end users and charges a fee. As such the Company recorded revenue from the value-added services on a net basis when the services are provided by third party service provider.

 

(ii) AR Entertainment

 

The Company’s AR entertainment includes mainly mobile games operations.

 

F-22

 

 

Note 2 — Summary of significant accounting policies (cont.)

 

Mobile Games Services

 

The Company generates revenue from jointly operated mobile game publishing services and the licensed-out games. In accordance with ASC 606, Revenue Recognition: Principal Agent Considerations, the Company evaluates agreements with the game developers, distribution channels and payment channels in order to determine whether or not the Company acts as the principal or as an agent in the arrangement with each party respectively. The determination of whether to record the revenues gross or net is based on whether the Company’s promise to its customers is to provide the products or services or to facilitate a sale by a third party. The nature of the promise depends on whether the Company controls the products or services prior to transferring it. Control is evidenced by if the Company is primarily responsible for fulling the provision of services and has discretion in establishing the selling price. When the Company controls the products or services, its promise is to provide and deliver the products and revenue is presented gross. When the Company does not control the products, the promise is to facilitate the sale and revenue is presented net.

 

— Jointly operated mobile game publishing services

 

The Company is offering publishing services for mobile games developed by third party game developers. The Company acted as a distribution channel that it will publish the games on their own app or a third party owned app or website, named game portals. Through these game portals, game players can download the mobile games to their mobile devices and purchase coins, the virtual currency, for in game premium features to enhance their game playing experience. The Company contracts with third party payment platforms for collection services offered to game players who have purchased coins. The third-party game developers, third party payment platforms and the co publishers are entitled to profit sharing based on a prescribed percentage of the gross amount charged to the game players. The Company’s obligation in the publishing services is completed at a point in time when the game players made a payment to purchase coins.

 

With respect to the publishing services arrangements between the Company and the game developer, the Company considered that the Company does not control the services as evidenced by (i) developers are responsible for providing the game product desired by the game players; (ii) the hosting and maintenance of game servers for running the online mobile games is the responsibility of the third party platforms; (iii) the developers or third party platforms have the right to change the pricing of in game virtual items. The Company’s responsibilities are publishing, providing payment solution and market promotion service, and thus the Company views the game developers to be its customers and considers itself as the facilitator of the game developers in the arrangements with game players. Accordingly, the Company records the game publishing service revenue from these games, net of amounts paid to the game developers.

 

Licensed out mobile games

 

The Company also licenses third parties to operate its mobile games developed internally through mobile portal and receives revenue from the third party licensee operators on a monthly basis. The Company’s performance obligation is to provide mobile games to game operators which enable players of the mobile games to make in game purchases and the Company recognized revenue at a point in time when game players completed the purchases. The Company records revenues on a net basis, as the Company does not have the control of the services provided as it does not have the primary responsibility for fulfillment nor does it have the right to change the pricing of the game services.

 

F-23

 

 

Note 2 — Summary of significant accounting policies (cont.)

 

(iii) Semiconductor business

 

The Company’s semiconductor business includes two sub categories: sale of products and software development.

 

a. Sale of products

 

Starting in July 2020, the Company also engage in sales of semiconductor products and other electronic accessories. The Company typically enters into written contracts with its customer where the rights of the parties, including payment terms, are identified and sales prices to the customers are fixed with no separate sales rebate, discount, or other incentive and no right of return exists on sales of inventory. The Company’s performance obligation is to deliver products according to contract specifications. The Company recognizes gross product revenue at a time when the control of products or services are transferred to customers.

 

To distinguish a promise to provide products from a promise to facilitate the sale from a third party, the Company considers the guidance of control in ASC 606-10-55-37A and the indicators in 606-10-55-39. The Company considers this guidance in conjunction with the terms in the Company’s arrangements with both suppliers and customers.

 

In general, the Company controls the products as it has the obligation to (i) fulfill the products delivery and (ii) bear any inventory risk as legal owners. In addition, when establishing the selling prices for delivery of the resale products, the Company has control to set its selling price to ensure it would generate profit for the products delivery arrangements. The Company believes that all these factors indicate that the Company is acting as a principal in this transaction. As a result, revenue from the sales of products is presented on a gross basis.

 

b. Revenue from software development

 

The Company also designs software for central processing units based on customers’ specific needs. The contract is typically fixed priced and does not provide any post contract customer support or upgrades. The Company’s performance obligation is to design, develop, test and install the related software for customers, all of which are considered one performance obligation as the customers do not obtain benefit for each separate service. The duration of the development period is short, usually less than one year.

 

The Company’s revenue from software development contracts is generally recognized over time during the development period the Company has no alternative use of the customized software and application without incurring significant additional costs. Revenue is recognized based on the Company’s measurement of progress towards completion based on output methods when the Company could appropriately measure the customization progress towards completion by reaching certain milestones specified in contracts. Assumptions, risks and uncertainties inherent in the estimates used to measure progress could affect the amount of revenues, receivables and deferred revenues at each reporting period. 

 

F-24

 

 

Note 2 — Summary of significant accounting policies (cont.)

 

Contract balances:

 

The Company records receivable related to revenue when it has an unconditional right to invoice and receive payment.

 

Payments received from customers before all of the relevant criteria for revenue recognition met are recorded as deferred revenue.

 

Contract costs:

 

Contract costs represent costs incurred in advance of revenue recognition arising from direct costs in respect of the revenue contracts according to the customer’s requirements prior to the delivery of services, and such deferred costs will be recognized upon the recognition of the related revenue. Estimated contract costs are based on the budgeted service hours, which are updated based on the progress toward completion on a monthly basis. Pursuant to the contract terms, the Company has enforceable right on payments for the work performed. Provisions for estimated losses, if any, on uncompleted contracts are recorded in the period in which such losses become probable based on the current contract estimates.

 

The Company’s disaggregate revenue streams are summarized below:

 

  

June 30,

2023

(Unaudited)

  

June 30,

2024

(Unaudited)

  

June 30,

2024

(Unaudited)

 
   RMB   RMB   USD 
Revenues            
AR services   254,823,992    290,815,771    40,805,940 
Semiconductor business   9,935,513    
-
    
-
 
Total revenues   264,759,505    290,815,771    40,805,940 

 

The Company’s revenues by timing of transfer of goods or services are summarized below:

 

   

June 30,

2023

(Unaudited)

   

June 30,

2024

(Unaudited)

   

June 30,

2024

(Unaudited)

 
    RMB     RMB     USD  
Goods and services transferred at a point in time     264,759,505       290,815,771       40,805,940  
Total revenues     264,759,505       290,815,771       40,805,940  

 

The Company’s revenues by geographic locations are summarized below:

 

   

June 30,

2023

(Unaudited)

   

June 30,

2024

(Unaudited)

   

June 30,

2024

(Unaudited)

 
    RMB     RMB     USD  
Mainland PRC revenues     254,823,992       239,886,094       33,659,719  
Hong Kong revenues     -       31,038,985       4,355,250  
International revenues     9,935,513       19,890,692       2,790,971  
Total revenues     264,759,505       290,815,771       40,805,940  

 

Cost of revenues

 

For AR services, the cost of revenue comprised of costs paid to channel distributors based on the sales agreements.

 

F-25

 

 

Note 2 — Summary of significant accounting policies (cont.)

 

For AR entertainment segment, the cost of revenue consists of the shared costs with content providers based on the profit sharing arrangements, third party consulting services expenses and compensation expenses for the Company’s professionals.

 

For semiconductor business segment, the cost of revenue consists primarily of the costs of products sold and third party software development costs.

 

Research and development expenses

 

Research and development expenses include salaries and other compensation-related expenses to the Company’s research and product development personnel, outsourced subcontractors, as well as office rental, depreciation and related expenses for the Company’s research and product development team.

 

Value added taxes (“VAT”) and goods and services taxes (“GST”)

 

Revenue represents the invoiced value of service, net of VAT or GST. The VAT and GST are based on gross sales price. VAT rate is 6% on services and 13% on goods in China, and GST rate is generally 7% in Singapore. Entities that are VAT/GST general taxpayers are allowed to offset qualified input VAT/GST paid to suppliers against their output VAT/GST liabilities. Net VAT/GST balance between input VAT/GST and output VAT/GST is recorded in tax payable.

 

Income taxes

 

The Company accounts for current income taxes in accordance with the laws of the relevant tax authorities. The charge for taxation is based on the results for the fiscal year as adjusted for items, which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

 

Deferred taxes are accounted for using the asset and liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the consolidated financial statements and the corresponding tax basis used in the computation of assessable tax profit. In principle, deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized, or the liability is settled. Deferred tax is charged or credited in the income statement, except when it is related to items credited or charged directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.

 

An uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. No penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred.

 

Leases

 

The Company adopted FASB ASU 2016-02, “Leases” (Topic 842) for the year ended December 31, 2020, and elected the practical expedients that does not require us to reassess: (1) whether any expired or existing contracts are, or contain, leases, (2) lease classification for any expired or existing leases and (3) initial direct costs for any expired or existing leases. For lease terms of twelve months or fewer, a lessee is permitted to make an accounting policy election not to recognize lease assets and liabilities. The Company also adopted the practical expedient that allows lessees to treat the lease and non-lease components of a lease as a single lease component.  

 

Operating lease ROU assets and lease liabilities are recognized at the adoption date or the commencement date, whichever is earlier, based on the present value of lease payments over the lease term. Since the implicit rate for the Company’s leases is not readily determinable, the Company use its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate is the rate of interest that the Company would have to pay to borrow, on a collateralized basis, an amount equal to the lease payments, in a similar economic environment and over a similar term.

 

F-26

 

 

Note 2 — Summary of significant accounting policies (cont.)

 

Lease terms used to calculate the present value of lease payments generally do not include any options to extend, renew, or terminate the lease, as the Company does not have reasonable certainty at lease inception that these options will be exercised. The Company generally considers the economic life of its operating lease ROU assets to be comparable to the useful life of similar owned assets. The Company has elected the short-term lease exception, therefore operating lease ROU assets and liabilities do not include leases with a lease term of twelve months or less. Its leases generally do not provide a residual guarantee. The operating lease ROU asset also excludes lease incentives. Lease expense is recognized on a straight-line basis over the lease term.

 

The Company reviews the impairment of its ROU assets consistent with the approach applied for its other long-lived assets. The Company reviews the recoverability of its long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on its ability to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations. The Company has elected to include the carrying amount of operating lease liabilities in any tested asset group and include the associated operating lease payments in the undiscounted future pre-tax cash flows.

 

Stock-based compensation

 

The Company records stock-based compensation expense for employees and non-employees at fair value on the grant date. Share-based compensation is recognized net of forfeitures, as amortized expense on a straight-line basis over the requisite service period, which is the vesting period.

 

The Company accounts for share-based compensation expenses using an estimated forfeiture rate at the time of grant and revising, if necessary, in subsequent periods if actual forfeitures differ from initial estimates. Share-based compensation expenses are recorded net of estimated forfeitures such that expenses are recorded only for those share-based awards that are expected to vest.

 

Employee benefit

 

The full-time employees of the Company are entitled to staff welfare benefits including medical care, housing fund, pension benefits, unemployment insurance and other welfare, which are government mandated defined contribution plans. The Company is required to accrue for these benefits based on certain percentages of the employees’ respective salaries, subject to certain ceilings, in accordance with the relevant PRC regulations, and make cash contributions to the state-sponsored plans out of the amounts accrued.

 

Noncontrolling interests

 

Noncontrolling interests consists of an aggregate of 47% of the equity interest of VIDA, 44% of the equity interest of MicroAlgo and 45% of the equity interest of Viru as of December 31, 2023. Noncontrolling interests consists of an aggregate of 47% of the equity interest of VIDA, 48% of the equity interest of MicroAlgo and 45% of the equity interest of Viru as of June 30, 2024.

   

Noncontrolling interests consist of the following:

 

  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB  

RMB

(Unaudited)

  

USD

(Unaudited)

 
VIDA   (39,704,812)   (39,637,711)   (5,561,782)
Viru   (141,931)   (9,229,058)   (1,294,979)
MicroAlgo   48,415,473    171,530,262    24,068,342 
Total noncontrolling interests   8,568,730    122,663,493    17,211,581 

 

F-27

 

 

Note 2 — Summary of significant accounting policies (cont.)

 

Earnings/(loss) per share

 

The Company computes earnings/(loss) per share (“EPS”) in accordance with ASC 260, “Earnings per Share”. ASC 260 requires companies to present basic and diluted EPS. Basic EPS is measured as net income/loss divided by the weighted average ordinary share outstanding for the period. Diluted EPS presents the dilutive effect on a per share basis of the potential ordinary shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential ordinary shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS. For the six months ended June 30, 2023, there was no dilutive effect of potential shares due to the Company’s net loss. For the six months ended June 30, 2024, there was no dilutive effect of potential shares due to the Company’s net income.

 

Statutory reserves

 

Pursuant to the laws applicable to the PRC, PRC entities must make appropriations from after-tax profit to the non-distributable “statutory surplus reserve fund”. Subject to certain cumulative limits, the “statutory surplus reserve fund” requires annual appropriations of 10% of after-tax profit until the aggregated appropriations reach 50% of the registered capital (as determined under accounting principles generally accepted in the PRC (“PRC GAAP”) at each year-end). For foreign invested enterprises and joint ventures in the PRC, annual appropriations should be made to the “reserve fund”. For foreign invested enterprises, the annual appropriation for the “reserve fund” cannot be less than 10% of after-tax profits until the aggregated appropriations reach 50% of the registered capital (as determined under PRC GAAP at each year-end). If the Company has accumulated loss from prior periods, the Company is able to use the current period net income after tax to offset against the accumulate loss.

 

Segment reporting

 

ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for detailing the Company’s business segments.

 

Recently issued accounting pronouncements

 

In August 2023, the FASB issued ASU 2023-05, “Business Combinations-Joint Venture Formations (Subtopic 805-60)”. The amendments in this Update address the accounting for contributions made to a joint venture, upon formation, in a joint venture’s separate financial statements. Requiring a joint venture to recognize and initially measure its assets and liabilities using a new basis of accounting upon formation reduces diversity in practice and provides decision-useful information to a joint venture’s investors. The amendments in this Update address a newly formed joint venture should initially measure its assets and liabilities at fair value (with exceptions to fair value measurement that are consistent with the business combinations guidance). That approach is generally consistent with other new basis of accounting models in GAAP, such as fresh-start reporting in accordance with Topic 852, Reorganizations. It is also broadly consistent with the accounting outcome that would result from treating the joint venture as the acquirer of a business within the scope of Subtopic 805-10, Business Combinations—Overall. For public business entities, ASU 2023-05 is effective prospectively for all joint venture formations with a formation date on or after January 1, 2025. Additionally, a joint venture that was formed before January 1, 2025 may elect to apply the amendments retrospectively if it has sufficient information. Early adoption is permitted in any interim or annual period in which financial statements have not yet been issued (or made available for issuance), either prospectively or retrospectively.

 

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280)”. The amendments in this Update improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in this Update require that a public entity disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within each reported measure of segment profit or loss (collectively referred to as the “significant expense principle”). The amendments in this Update also require that a public entity disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition. The other segment items category is the difference between segment revenue less the segment expenses disclosed under the significant expense principle and each reported measure of segment profit or loss. The amendments in this Update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted.

 

F-28

 

 

Note 2 — Summary of significant accounting policies (cont.)

 

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740)”. The amendments in this Update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this Update require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income [or loss] by the applicable statutory income tax rate). Specifically, public business entities are required to disclose a tabular reconciliation, using both percentages and reporting currency amounts. A public business entity is required to provide an explanation, if not otherwise evident, of the individual reconciling items disclosed, such as the nature, effect, and underlying causes of the reconciling items and the judgment used in categorizing the reconciling items. The amendments in this Update eliminate the requirement for all entities to (1) disclose the nature and estimate of the range of the reasonably possible change in the unrecognized tax benefits balance in the next 12 months or (2) make a statement that an estimate of the range cannot be made. The amendments in this Update remove the requirement to disclose the cumulative amount of each type of temporary difference when a deferred tax liability is not recognized because of the exceptions to comprehensive recognition of deferred taxes related to subsidiaries and corporate joint ventures. For public business entities, the amendments in this Update are effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this Update should be applied on a prospective basis. Retrospective application is permitted.

 

Except as mentioned above, the Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s unaudited interim consolidated balance sheets, statements of income and comprehensive income and statements of cash flows.

 

Note 3 — Variable interest entity (“VIE”)

 

WiMi WFOE entered into contractual arrangements with Beijing WiMi on November 6, 2018. The agreements were terminated on December 18, 2020, and WiMi WFOE entered into another contractual arrangements with Beijing WiMi on the same day, under which WiMi WFOE maintains effective control of Beijing WiMi. The significant terms of these contractual arrangements are summarized in “Note 1 Nature of business and organization” above. As a result, the Company classifies Beijing WiMi as VIE which should be consolidated based on the structure as described in Note 1.

 

A VIE is an entity that has either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest, such as through voting rights, right to receive the expected residual returns of the entity or obligation to absorb the expected losses of the entity. The variable interest holder, if any, that has a controlling financial interest in a VIE is deemed to be the primary beneficiary and must consolidate the VIE.

 

i) Beijing WiMi

 

WiMi WFOE is deemed to have a controlling financial interest and be the primary beneficiary of Beijing WiMi because it has both of the following characteristics:

 

(1) The power to direct activities at Beijing WiMi that most significantly impact such entity’s economic performance, and

 

(2) The right to receive benefits from Beijing WiMi that could potentially be significant to such entity.

 

Pursuant to the contractual arrangements, Beijing WiMi pays service fees equal to all of its net income to WiMi WFOE. The contractual arrangements are designed so that Beijing WiMi operate for the benefit of WiMi WFOE and ultimately, the Company.

 

Accordingly, the accounts of Beijing WiMi are consolidated in the accompanying financial statements. In addition, its financial positions and results of operations are included in the Company’s financial statements. Under the VIE Arrangements, the Company has the power to direct activities of Beijing WiMi and can have assets transferred out of Beijing WiMi. Therefore, the Company considers that there is no asset in Beijing WiMi that can be used only to settle obligations of Beijing WiMi, except for registered capital and PRC statutory reserves, if any. As Beijing WiMi is incorporated as limited liability company under the Company Law of the PRC, creditors of the Beijing WiMi do not have recourse to the general credit of the Company for any of the liabilities of Beijing WiMi.

 

F-29

 

 

Note 3 — Variable interest entity (“VIE”) (cont.)

 

The carrying amount of the VIEs’ consolidated assets and liabilities are as follows:

 

    December 31,
2023
    June 30,
2024
    June 30,
2024
 
    RMB     RMB
(Unaudited)
    USD
(Unaudited)
 
Current assets     48,490,650       19,191,150       2,692,814  
Property, plant and equipment, net     91,369,608       89,124,636       12,505,561  
Other noncurrent assets     265,926,480       276,300,213       38,769,183  
Total assets     405,786,738       384,615,999       53,967,558  
Total liabilities     (609,000,686 )     (559,145,271 )     (78,456,708 )
Net assets     (203,213,948 )     (174,529,272 )     (24,489,150 )

 

   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB
(Unaudited)
   USD
(Unaudited)
 
Current liabilities:            
Accounts payable   9,219,643    9,169,169    1,286,576 
Deferred revenue   
-
    107,231    15,046 
Other payables and accrued liabilities   16,422,802    16,589,063    2,327,701 
Taxes payable   6,901,910    6,876,444    964,871 
Intercompany payable*   540,464,986    506,298,482    71,041,489 
Total current liabilities   573,009,341    539,040,389    75,635,683 
Non-current shareholder loan   35,991,345    20,104,882    2,821,025 
Total liabilities   609,000,686    559,145,271    78,456,708 

 

* Intercompany balances will be eliminated upon consolidation.

 

F-30

 

 

Note 3 — Variable interest entity (“VIE”) (cont.)

 

The summarized operating results of the VIE’s are as follows:

 

  

For the

six months ended

June 30,

2023

  

For the

six months ended

June 30,

2024

  

For the

six months ended

June 30,

2024

 
  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

USD

(Unaudited)

 
Operating revenues   1,120,045    495,001    69,456 
Gross profit   437,799    (1,012,580)   (142,081)
Income from operations   (3,320,187)   (4,083,990)   (573,047)
Net income   (3,272,218)   (4,491,743)   (630,261)

 

The following table provides a reconciliation of cash and cash equivalents reported within the parent company balance sheets that sum to the total of the same amounts shown in the parent company statements of cash flows:

 

   For the six months ended
June 30
 
   2023   2024   2024 
   RMB
(Unaudited)
   RMB
(Unaudited)
   USD
(Unaudited)
 
Cash and cash equivalents   2,902,814    6,162,765    864,731 
Total cash and cash equivalents   2,902,814    6,162,765    864,731 

  

F-31

 

 

Note 4 — Deconsolidation

 

Disposal of Fe-da Electronics and its subsidiaries

 

On April 6, 2023, the Company’s board approved the equity transfer agreement between VIYI and LIM TZEA, to transfer 100% equity interest of Fe-da Electronics Co., Ltd and its subsidiaries Wisdom Lab Inc., EXCEL Technology Co., Ltd. and recognized RMB 17,801,786 of loss from the transfer. Since the disposal did not represent any strategic change of the Company’s operation, the disposal was not presented as discontinued operations.

 

Net assets of the entities disposed and gain on disposal was as follows:

 

   RMB   USD 
Total current assets   3,583,579    505,962 
Total other assets   115,270    16,275 
Total assets   3,698,849    522,237 
Total current liabilities   301,464    42,563 
Total net assets   3,397,385    479,674 
Total consideration   
-
    
-
 
Total loss on disposal   17,801,786    2,526,259 

 

Disposal of Shenzhen Yiyou Online Technology Co., Ltd. (“YY Online”)

 

On May 20, 2024, the Company’s board of directors approved the equity transfer agreement between Weidong Technology Co., Ltd. (“Weidong”) and a related individual to transfer 100% equity interest of YY Online to the related individual with RMB 10 (USD 1.4). The disposal resulted in a gain from disposal of approximately RMB 1,416,187 (USD 198,713). Since the disposal did not represent any strategic change of the Company’s operation, the disposal was not presented as discontinued operations. See Note 10 — Related party balances and transactions.

 

Note 5 — Short-term investments 

 

Short-term investments consist of the following:

 

    December 31,
2023
    June 30,
2024
    June 30,
2024
 
    RMB     RMB
(Unaudited)
    USD
(Unaudited)
 
Marketable securities     435,659,383       659,278,049       92,506,882  

 

Fair value disclosure:

 

   December 31,  

December 31, 2023

Fair Value

 
   2023   Level 1   Level 2   Level 3 
    RMB    RMB    RMB    RMB 
Marketable securities   435,659,383    435,659,383    
-
    
-
 

 

    June 30,     June 30, 2024
Fair Value
 
    2024     Level 1     Level 2     Level 3  
      RMB
(Unaudited)
      RMB
(Unaudited)
      RMB
(Unaudited)
      RMB
(Unaudited)
 
Marketable securities     659,278,049       659,278,049       -       -  

 

There is no transfer between the levels for the periods presented.

 

Gain from sale of investments amounted to approximately RMB 52,687,134 and loss from sale of investments amounted to approximately RMB 43,127,252 (USD 6,051,419) for the year ended December 31, 2023 and for the six months ended June 30, 2024, respectively.

 

F-32

 

 

Note 6 — Accounts receivable, net

 

Accounts receivable, net consisted of the following:

 

   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB
(Unaudited)
   USD
(Unaudited)
 
Accounts receivable   51,457,258    45,738,144    6,417,767 
Less: allowance for credit losses   (27,735,262)   (24,140,925)   (3,387,344)
Accounts receivable, net   23,721,996    21,597,219    3,030,423 

 

The following table summarizes the changes in allowance for credit losses:

 

   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB
(Unaudited)
   USD
(Unaudited)
 
Beginning balance   117,080,588    27,735,262    3,891,685 

Reversal of credit losses

   (80,857,764)   (3,594,337)   (504,341)
Deconsolidation of Fe-da and subsidiaries   (8,487,562)   
-
    
-
 
Ending balance   27,735,262    24,140,925    3,387,344 

 

Note 7 — Property and equipment, net

 

Property and equipment, net consists of the following:

 

   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB
(Unaudited)
   USD
(Unaudited)
 

Office equipments

   1,144,347    1,106,862    155,310 

Office furniture and fixtures

   174,652    177,946    24,969 
Vehicles   1,201,452    1,201,452    168,582 
Building   94,259,656    94,259,656    13,226,084 
Leasehold improvements   271,572    
-
    
-
 
Subtotal   97,051,679    

96,745,916

    

13,574,945

 
Less: accumulated depreciation   (4,916,961)   (7,023,207)   (985,464)
Total   92,134,718    89,722,709    12,589,481 

 

Depreciation expenses for the six months ended June 30, 2023 and 2024 amounted to RMB 741,838 and RMB 2,413,427 (USD 338,641), respectively.

 

F-33

 

 

Note 8 — Equity investments

 

Equity investments consist of the following:

 

   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB   USD 
       (Unaudited)   (Unaudited) 
19.0% Investment (1 company in the sales of semiconductor products and related accessories areas)   1,114,030    1,134,680    159,213 
10% Investment (1 company)   268,422    268,422    37,664 
9.0% Investment (2 company in the AR and virtual reality (“VR”) areas)   8,689,076    8,689,076    1,219,211 
5.0% Investment (23 companies in the AR, VR and digital marketing areas)   542,654    542,654    76,143 
4.0% Investment (13 companies in the AR, VR, 3D animation and software areas)   289,369    289,369    40,603 
3.5% Investment (2 companies in the AR and VR areas)   342,948    342,948    48,121 
3.0% Investment (5 companies in the AR, VR and 3D animation areas)   43,867    43,867    6,155 
2.0% Investment (3 companies in the AR, VR, 3D animation and software areas)   25,022    25,022    3,511 
1.0% Investment (12 companies in the AR, VR, 3D animation, hardware and software areas)   185,320    185,320    26,003 
Total   11,500,708    11,521,358    1,616,624 

 

During the year ended December 31, 2023 and the six months ended June 30,2024, the Company totally made 11,500,708 and RMB 11,521,358 (USD 1,616,624) in equity investments, respectively.

 

F-34

 

  

Note 9 — Other payables and accrued liabilities

 

Other payables and accrued liabilities consist of the following:

 

   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB
(Unaudited)
   USD
(Unaudited)
 
Salary payables   1,068,104    1,089,967    152,939 
Other payables and accrued expenses   159,677,872    311,745,529    43,742,708 
Accrued interest payable   9,739,427    9,739,427    1,366,592 
Total other payables and accrued liabilities   170,485,403    322,574,923    45,262,239 

 

F-35

 

 

Note 10 — Related party balances and transactions

 

Loans — related party

 

For the year ended December 31, 2023 and for the six months ended June 30, 2024, the balances of loan from related parties are as follows:

 

Name of Related Parties  Relationship  Nature 

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
         RMB  

RMB

(Unaudited)

  

USD

(Unaudited)

 
Shanghai Junei Internet Co.  Under common control of Jie Zhao  Loan   35,991,345    20,104,882    2,821,025 
Total:         35,991,345    20,104,882    2,821,025 
Amount due to related party -current         
-
    
-
    
-
 
Amount due to related party -
noncurrent
         35,991,345    20,104,882    2,821,025 

  

Joyous JD is a non-controlling shareholder of MicroAlgo. The amount below represents advance to Venus Acquisition Corp prior to the merger. The amount was non-interest bearing and due on demand.

 

  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB   RMB   USD 
       (Unaudited)   (Unaudited) 
Advance to related party-current--Joyous JD Limited   1,086,012    1,092,774    153,333 

  

The disposal of YY Online is a related party transaction between Weidong and a related individual, which is a staff of a subsidiary of MicroAlgo. The disposal resulted in a gain from disposal of approximately RMB 1,416,187 (USD 198,713) for the six months ended June 30, 2024.

 

Note 11 — Taxes

 

Income tax

 

Cayman Islands

 

Under the current laws of the Cayman Islands, WiMi Cayman, MicroAlgo, VIYI and VIWO are not subject to tax on income or capital gain. Additionally, upon payments of dividends to the shareholders, no Cayman Islands withholding tax will be imposed.

 

Hong Kong

 

WiMi HK, Micro Beauty, VIDA, ICinit, VIYI Ltd, Viwo Tech and Viwo HK are incorporated in Hong Kong and are subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Hong Kong tax laws. Under the two-tiered profits tax rates regime, the first 2 million Hong Kong Dollar (“HKD”) of profits of the qualifying group entity will be taxed at 8.25%, and profits above HKD 2 million will be taxed at 16.5%. The Company did not make any provisions for Hong Kong profit tax as there were no assessable profits derived from or earned in Hong Kong since inception. Under Hong Kong tax law, WiMi HK is exempted from income tax on its foreign-derived income and there are no withholding taxes in Hong Kong on remittance of dividends.

 

Seychelles

 

Skystar is incorporated in Seychelles and is not subject to tax on income generated outside of Seychelles under the current law. In addition, upon payments of dividends by these entities to their shareholders, no withholding tax will be imposed.

 

Singapore

 

Fe-da Electronics and Weeto are incorporated in Singapore and is subject to Singapore Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Singapore tax laws. The applicable tax rate is 17% in Singapore, with 75% of the first SGD 10,000 (approximately RMB 49,000) taxable income and 50% of the next SGD 190,000 (approximately RMB 937,000) taxable income are exempted from income tax.

 

F-36

 

 

Note 11 — Taxes (cont.)

 

PRC

 

The subsidiaries and VIE incorporated in the PRC are governed by the income tax laws of the PRC and the income tax provision in respect to operations in the PRC is calculated at the applicable tax rates on the taxable income for the periods based on existing legislation, interpretations and practices in respect thereof. Under the Enterprise Income Tax Laws of the PRC (the “EIT Laws”), domestic enterprises and Foreign Investment Enterprises (the “FIE”) are usually subject to a unified 25% enterprise income tax rate while preferential tax rates, tax holidays and even tax exemption may be granted on case-by-case basis. EIT grants preferential tax treatment to certain High and New Technology Enterprises (“HNTEs”). Under this preferential tax treatment, HNTEs are entitled to an income tax rate of 15%, subject to a requirement that they re-apply for HNTE status every three years.

 

Korgas Duodian, and Korgas Weidong were formed and registered in Korgas in Xinjiang, China from 2016 to 2020, and Kashi Duodian was formed and registered in Kashi in Xinjiang, China in 2019. These companies are not subject to income tax for 5 years and can obtain another two years of tax-exempt status and three years at reduced income tax rate of 12.5% after the 5 years due to the local tax policies to attract companies in various industries.

 

Shenzhen Qianhai was formed and registered in Qianhai District in Guangdong Provence, China in 2015. It is subject to income tax at a reduced rate of 15% due to the local tax policies to attract companies in various industries.

 

Lixin Technology and Weidong were formed and registered in the free tax zone in Hainan Provence, China in 2020. These companies are subject to income tax at a reduced rate of 15% due to the local tax policies to attract companies in various industries.

  

Significant components of the provision for income taxes are as follows:

 

  

For the
six months

ended

June 30,

2023

  

For the
six months

ended

June 30,

2024

  

For the
six months

ended

June 30,

2024

 
   RMB   RMB   USD 
   (Unaudited)   (Unaudited)   (Unaudited) 
Current   (42,705)   (457,941)   (64,256)
Deferred   
-
    (932,125)   (130,792)
Provision for income taxes   (42,705)   (1,390,066)   (195,048)

 

Deferred tax assets and liabilities

 

Significant components of deferred tax assets and liabilities were as follows:

 

  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB   RMB   USD 
       (Unaudited)   (Unaudited) 
Deferred tax assets:            
Allowance for credit losses   987,848    55,723    7,819 
Net operating loss carry forwards   19,352,270    
-
    
-
 
Less: valuation allowance   (19,352,270)   
-
    
-
 
Deferred tax assets, net   987,848    55,723    7,819 
Deferred tax liabilities:               
Recognition of intangible assets arising from business combinations   
-
    
-
    
-
 
Total deferred tax liabilities, net   
-
    
-
    
-
 

 

F-37

 

 

Note 11 — Taxes (cont.)

 

The Company evaluated the recoverable amounts of deferred tax assets and provided a valuation allowance to the extent that future taxable profits will be available against which the net operating loss and temporary difference can be utilized. The Company considers both positive and negative factors when assessing the future realization of the deferred tax assets and applied weight to the relative impact of the evidence to the extent it could be objectively verified.

 

Uncertain tax positions

 

The Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measures the unrecognized benefits associated with the tax positions. As of December 31, 2023 and June 30,2024, the Company did not have any significant unrecognized uncertain tax positions. The Company did not incur any interest and penalties related to potential underpaid income tax expenses for the year ended December 31,2023 and for the six months ended June 30, 2024.

 

Value added taxes (“VAT”) and goods and services taxes (“GST”)

 

Revenue represents the invoiced value of service, net of VAT or GST. The VAT and GST are based on gross sales price. VAT rate is 6% on services and 13% on goods in China, and GST rate is generally 7% in Singapore.

 

Taxes payable consisted of the following:

 

  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB   RMB   USD 
       (Unaudited)   (Unaudited) 
VAT taxes payable   396,457    563,066    79,007 
Income taxes payable   5,024,623    4,986,466    699,678 
Other taxes payable*   2,009,768    1,996,751    280,175 
Totals   7,430,848    7,546,283    1,058,860 

 

*Other taxes payable includes deed tax payable, individual income tax payable and city maintenance and construction tax payable.

 

Note 12 — Concentration of risk

 

Credit risk

 

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and short-term investments. In China, the insurance coverage for cash deposits of each bank is RMB 500,000. As of June 30, 2024, cash balance of RMB 134,632,690 (USD 18,891,044) was deposited with financial institutions located in China, of which RMB 85,596,777 (USD 12,010,548) was subject to credit risk. The Hong Kong Deposit Protection Board pays compensation up to a limit of HKD 500,000 (approximately USD 64,000) if the bank with which an individual/a company hold its eligible deposit fails. As of June 30, 2024, cash balance of HKD 314,685,799 approximately RMB 287,207,435 (USD 40,299,634) was maintained at financial institutions in Hong Kong, of which HKD 293,869,533 approximately RMB 268,208,845 (USD 37,633,839) was subject to credit risk. The Singapore Deposit Insurance Corporation Limited (SDIC) insures deposits in a Deposit Insurance (DI) Scheme member bank or finance company up to SGD 75,000 (approximately USD 57,000) per account. As of June 30, 2024, cash balance of SGD 8,025,551 approximately RMB 42,366,886 (USD 5,944,728) was maintained at DI Scheme banks in Singapore, of which SGD 7,845,610 approximately RMB 41,416,976 (USD 5,811,441) was subject to credit risk. In the US, the insurance coverage of each bank is USD 250,000. As of June 30, 2024, cash balance of USD 5,396,880 (RMB 38,462,484) was deposited with a financial institution located in US, of which USD 4,752,401 (RMB 33,869,411) was subject to credit risk. The Company’s short-term investments are mainly securities traded in US and Hong Kong markets held in a brokerage account in Hong Kong. The HK securities are protected by Investor Compensation Fund regulated by Securities and Futures Commission for up to HKD 500,000 per account. As of June 30, 2024, a total of RMB 4,190,079 (USD 587,933) short-term investments deposited with a securities company located in Hong Kong was subject to credit risk. While management believes that these financial institutions are of high credit quality, it also continually monitors their credit worthiness.

 

F-38

 

 

Note 12 — Concentration of risk (cont.)

 

A majority of the Company’s expense transactions are denominated in RMB and a significant portion of the Company and its subsidiaries’ assets and liabilities are denominated in RMB. RMB is not freely convertible into foreign currencies. In the PRC, certain foreign exchange transactions are required by law to be transacted only by authorized financial institutions at exchange rates set by the PBOC. Remittances in currencies other than RMB by the Company in China must be processed through the PBOC or other China foreign exchange regulatory bodies which require certain supporting documentation in order to affect the remittance.

 

To the extent that the Company needs to convert U.S. dollars into RMB for capital expenditures and working capital and other business purposes, appreciation of RMB against U.S. dollar would have an adverse effect on the RMB amount the Company would receive from the conversion. Conversely, if the Company decides to convert RMB into U.S. dollar for the purpose of making payments for dividends, strategic acquisition or investments or other business purposes, appreciation of U.S. dollar against RMB would have a negative effect on the U.S. dollar amount available to the Company.

 

Customer concentration risk

 

For the six months ended June 30, 2023, no customer accounted for more than 10% of the Company’s total revenues. For the six months ended June 30, 2024, one customer accounted for 11.5% of the Company’s total revenues.

 

As of December 31, 2023, three customers accounted for 27.3%, 14.5%, and 10.9% of the Company’s accounts receivable, respectively. As of June 30, 2024, two customers accounted for 35.3% and 10.8% of the Company’s accounts receivable, respectively.

 

Vendor concentration risk

 

For the six months ended June 30, 2023, no vendor accounted for more than 10% of the Company’s total purchases. For the six months ended June 30, 2024, three vendors accounted for 14.4%, 10.9% and 10.2% of the Company’s total purchases, respectively.

 

As of December 31, 2023, four vendors accounted for 26.5%, 25.1%, 13.3% and 11.7% of the Company’s accounts payable, respectively. As of June 30, 2024, three vendors accounted for 32.5%, 17.1% and 15.1% of the Company’s accounts payable, respectively.

 

Note 13 — Leases

 

Lease commitments

 

The Company determines if a contract contains a lease at inception. US GAAP requires that the Company’s leases be evaluated and classified as operating or finance leases for financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option periods when the exercise of the renewal option is reasonably certain and failure to exercise such option which result in an economic penalty. All of the Company’s real estate leases are classified as operating leases.

 

The Company has entered into eight non-cancellable operating lease agreements with term more than one year for office spaces expiring through July 2026. As of June 30, 2024, upon adoption of FASB ASU 2016-02, the Company recognized approximately RMB 1.3 million (USD 0.2 million) of right of use (“ROU”) assets and RMB 1.2 million (USD 0.2 million) of lease liabilities based on the present value of the future minimum rental payments of leases, using a weighted average discount rate of 7% based on duration of lease terms. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. The leases generally do not contain options to extend at the time of expiration and the weighted average remaining lease terms are 1 year as of June 30, 2024.

 

Operating lease expenses are allocated between the cost of revenue and selling, general, and administrative expenses. Rent expenses for the six months ended June 30, 2023 and 2024 were RMB 823,731 and RMB 707,265 (USD 99,240), respectively.

 

F-39

 

 

Note 13 — Leases (cont.)

 

The maturity of the Company’s operating lease obligations is presented below:

 

Schedule of operating lease obligations
Twelve Months Ending December 31,
  Operating Lease Amount 
   RMB   USD 
   (Unaudited)   (Unaudited) 
2024 (remaining six months)   543,291    76,232 
2025   464,565    65,186 
2026   223,563    31,369 
2027   
-
    
-
 
2028   
-
    
-
 
Total lease payments   1,231,419    172,787 
Less: Interest   66,662    9,355 
Present value of lease liabilities   1,164,757    163,432 

 

F-40

 

 

Note 14 — Shareholders’ equity

 

Ordinary shares

 

WiMi Cayman was established under the laws of Cayman Islands on August 16, 2018 with authorized share of 20,115,570 Class A Ordinary Shares of par value USD 0.0001 each, 466,967,730 Class B Ordinary Shares of par value USD 0.0001 each and 12,916,700 Series A Preferred Shares of par value USD 0.0001 each. Each Class A Ordinary Share shall be entitled to ten (10) votes on all matters subject to vote at general meetings of the Company, and each Class B Ordinary Share shall be entitled to one (1) vote on all matters subject to vote at general meetings of the Company. Each Class A Ordinary Share is convertible into one (1) Class B Ordinary Share at any time by the holder. Except for the voting right and conversion right, the Class A ordinary shares and Class B ordinary shares shall carry equal rights and rank pari passu with one another, including but not limited to the rights to dividends and other capital distributions.

 

On March 24, 2021, the Company completed its third public offering of 11,173,335 units at the public offering price of USD 7.50 per unit, with each unit consisting of one ADS and four-tenths of a warrant to purchase one ADS at an exercise price of USD 8.60 per ADS and exercisable at any time after the date of issuance and expire on the second anniversary of the date of issuance. Each ADS represents two of the Company’s Class B ordinary shares, par value USD 0.0001 per share. The offering resulted in net proceeds to the Company of approximately USD 79.7 million (RMB 508.1 million) after deducting underwriting commission and other expenses of approximately USD 6.0 million (RMB 38.9 million).

 

Stock based compensation

 

On January 26, 2023, the Company’s Board approved the Company’s 2023 Equity Incentive Plan (the “2023 Plan”). The maximum aggregate number of Class B ordinary shares that may be issued under the 2023 Equity Incentive Plan is 23,000,000. The awards could be granted in the form of share options, restricted shares, restricted share units and other local awards.

 

Restricted assets

 

The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiary. Relevant PRC statutory laws and regulations permit payments of dividends by WiMi WFOE, Lixin Technology, Shenzhen Weiyixin, Shanghai Weimu, Beijing WiMi and Shenzhen Yitian (collectively “WiMi PRC entities”) only out of its accumulated deficits, if any, as determined in accordance with PRC accounting standards and regulations. The results of operations reflected in the accompanying consolidated financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of WiMi PRC entities.

 

WiMi PRC entities are required to set aside at least 10% of their after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. In addition, WiMi PRC entities may allocate a portion of its after-tax profits based on PRC accounting standards to enterprise expansion fund and staff bonus and welfare fund at its discretion. WiMi PRC entities may allocate a portion of its after-tax profits based on PRC accounting standards to a discretionary surplus fund at its discretion. The statutory reserve funds and the discretionary funds are not distributable as cash dividends. Remittance of dividends by a wholly foreign-owned company out of China is subject to examination by the banks designated by State Administration of Foreign Exchange.

 

As a result of the foregoing restrictions, WiMi PRC entities are restricted in their ability to transfer their assets to the Company. Foreign exchange and other regulation in the PRC may further restrict WiMi PRC entities from transferring funds to the Company in the form of dividends, loans and advances. As of June 30, 2024, amounts restricted are the paid-in-capital and statutory reserve of WiMi PRC entities, which amounted to RMB 198,189,758 (USD 27,809,081).

 

F-41

 

 

Note 14 — Shareholders’ equity (cont.)

 

Statutory reserve

 

As of December 31, 2023 and June 30, 2024, WiMi PRC entities collectively attributed RMB 25,647,972 and 25,647,972, of accumulated deficits for their statutory reserves, respectively.

 

Note 15 — Warrant liability

 

The Company’s subsidiary, MicroAlgo Inc. (“MicroAlgo”), consummated a private placement of 270,500 Private Units at RMB 69.4 (USD 10.0) per unit simultaneously with the closing of its initial public offering in 2021. Each Unit consists of one ordinary share of MicroAlgo Inc, par value $0.001 per share, one warrant (“Private Warrant”) entitling its holder to purchase one-half of one share at a price of $11.50 per share, and one right to receive one-tenth (1/10) of one share upon the consummation of the Company’s initial business combination.

 

The Private Warrants will be exercisable on a cashless basis and will be non-redeemable so long as they are held by the initial purchasers or their permitted transferees. If the Private Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Warrants will be redeemable by MicroAlgo and exercisable by such holders on the same basis as the Public Warrants.

 

The private warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on the balance sheets.

 

The warrants were classified as Level 3 at the initial measurement date due to the use of unobservable inputs. MicroAlgo established the initial fair value for the private warrants at USD 380,000 on February 11, 2021, the date of the Company’s Initial Public Offering, using a Black-Scholes model.

 

The key inputs into the Black-Scholes model were as follows at their following measurement dates:

 

Schedule of Black-Scholes model  December 31,
2023
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   USD   RMB   USD   RMB 
Input                
Share price   0.91    6.45    16.31    116.24 
Risk-free interest rate   3.95%   3.95%   4.50%   4.50%
Volatility   5.70%   5.70%   5.70%   5.70%
Exercise price   11.50    81.45    115.00    819.58 
Warrant life (yr)   3.92    3.92    3.42    3.42 

 

As of December 9, 2022, the aggregate value of the private warrants was $123,750. The change in fair value from January 1, 2022 to December 9, 2022 was approximately $300,000 was included in the historical accumulated deficits (accumulated deficits) of Venus. The fair value of the warrants on December 31, 2023 and June 30, 2024 were nil, mainly due to the high exercise price comparing to actual share price.

 

F-42

 

 

Note 16 — Commitments and contingencies

 

Contingencies

 

From time to time, the Company is party to certain legal proceedings, as well as certain asserted and un-asserted claims. Amounts accrued, as well as the total amount of reasonably possible losses with respect to such matters, individually and in the aggregate, are not deemed to be material to the consolidated financial statements.

 

Variable interest entity structure

 

In the opinion of management, (i) the corporate structure of the Company is in compliance with existing PRC laws and regulations; (ii) the contractual arrangements are valid and binding, and do not result in any violation of PRC laws or regulations currently in effect; and (iii) the business operations of WiMi WFOE and the VIE are in compliance with existing PRC laws and regulations in all material respects.

 

However, there are substantial uncertainties regarding the interpretation and application of current and future PRC laws and regulations. Accordingly, the Company cannot be assured that PRC regulatory authorities will not ultimately take a contrary view to the foregoing opinion of its management. If the current corporate structure of the Company or the contractual arrangements is found to be in violation of any existing or future PRC laws and regulations, the Company may be required to restructure its corporate structure and operations in the PRC to comply with changing and new PRC laws and regulations. In the opinion of management, the likelihood of loss in respect of the Company’s current corporate structure or the contractual arrangements is remote based on current facts and circumstances.

 

Note 17 — Segments

 

ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for detailing the Company’s business segments.

 

The Company’s chief operating decision maker is the Chief Executive Officer, who reviews the financial information of the separate operating segments when making decisions about allocating resources and assessing the performance of the group. The Company has determined that it has three operating segments: (1) AR services, (2) AR entertainment and (3) semiconductor related products and services.

 

The following tables present summary information by segment for the six months ended June 30, 2023 and 2024:

 

  

AR

services

  

 

AR

entertainment

  

Semiconductor

business  

  

Total

June 30,

2023

 
  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

RMB

(Unaudited)

 
Revenues   254,823,992          -    9,935,513    264,759,505 
Cost of revenues   173,883,371    -    9,894,059    183,777,430 
Gross profit   80,940,621    -    41,454    80,982,075 
Depreciation and amortization   1,126,731    -    13,553    1,140,284 
Total capital expenditures   79,813,891    -    27,901    79,841,792 

  

F-43

 

 

Note 17 — Segments (cont.)

 

  

AR

services

  

 

AR

entertainment

  

Semiconductor

business

  

Total

June 30,

2024

 
  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

RMB

(Unaudited)

 
Revenues   290,815,771    
        -
    -    290,815,771 
Cost of revenues   203,244,381    
-
    -    203,244,381 
Gross profit   87,571,390    
-
    -    87,571,390 
Depreciation and amortization   2,966,171    
-
    -    2,966,171 
Total capital expenditures   3,294    
-
    -    3,294 

 

Total assets as of:

 

  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB  

RMB

(Unaudited)

  

USD

(Unaudited)

 
AR services   551,391,408    1,425,733,638    200,052,428 
AR entertainment   471,845,963    
-
    
-
 
Semiconductor business   7,773,250    
-
    
-
 
Total assets   1,031,010,621    1,425,733,638    200,052,428 

 

The Company’s operations are primarily based in the PRC, where the Company derives a substantial portion of their revenues. Management also reviewed consolidated financial results by business locations. Disaggregated information of revenues by geographic locations are as follows:

 

  

Total for the

six months

ended

June 30,

2023

  

Total for the

six months

ended

June 30,

2024

  

Total for the

six months

ended

June 30,

2024

 
  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

USD

(Unaudited)

 
Mainland PRC revenues   254,823,992    239,886,094    33,659,719 
Hong Kong revenues   
-
    31,038,985    4,355,250 
International revenues   9,935,513    19,890,692    2,790,971 
Total revenues   264,759,505    290,815,771    40,805,940 

 

Note 18 — Subsequent events

 

The Company evaluated all events and transactions that occurred after June 30, 2024 up through the date the Company issued these unaudited interim condensed consolidated financial statements, and determined that it does not have any additional material subsequent events to disclose in these financial statements. 

 

 

F-44

 

P10Y P10Y 60321 false --12-31 Q2 2024-06-30 0001770088 lesser of lease term or expected useful life 0001770088 2024-01-01 2024-06-30 0001770088 2023-12-31 0001770088 2024-06-30 0001770088 us-gaap:RelatedPartyMember 2023-12-31 0001770088 us-gaap:RelatedPartyMember 2024-06-30 0001770088 us-gaap:CommonClassAMember 2023-12-31 0001770088 us-gaap:CommonClassAMember 2024-06-30 0001770088 us-gaap:CommonClassBMember 2023-12-31 0001770088 us-gaap:CommonClassBMember 2024-06-30 0001770088 us-gaap:ServiceMember 2023-01-01 2023-06-30 0001770088 us-gaap:ServiceMember 2024-01-01 2024-06-30 0001770088 wimi:SemiconductorsBusinessMember 2023-01-01 2023-06-30 0001770088 wimi:SemiconductorsBusinessMember 2024-01-01 2024-06-30 0001770088 2023-01-01 2023-06-30 0001770088 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-12-31 0001770088 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2022-12-31 0001770088 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001770088 wimi:AccumulatedDeficitsStatutoryReservesMember 2022-12-31 0001770088 wimi:AccumulatedDeficitsUnrestrictedMember 2022-12-31 0001770088 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001770088 us-gaap:NoncontrollingInterestMember 2022-12-31 0001770088 2022-12-31 0001770088 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001770088 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001770088 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-06-30 0001770088 wimi:AccumulatedDeficitsStatutoryReservesMember 2023-01-01 2023-06-30 0001770088 wimi:AccumulatedDeficitsUnrestrictedMember 2023-01-01 2023-06-30 0001770088 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-06-30 0001770088 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-06-30 0001770088 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-06-30 0001770088 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-06-30 0001770088 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001770088 wimi:AccumulatedDeficitsStatutoryReservesMember 2023-06-30 0001770088 wimi:AccumulatedDeficitsUnrestrictedMember 2023-06-30 0001770088 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001770088 us-gaap:NoncontrollingInterestMember 2023-06-30 0001770088 2023-06-30 0001770088 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-12-31 0001770088 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-12-31 0001770088 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001770088 wimi:AccumulatedDeficitsStatutoryReservesMember 2023-12-31 0001770088 wimi:AccumulatedDeficitsUnrestrictedMember 2023-12-31 0001770088 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001770088 us-gaap:NoncontrollingInterestMember 2023-12-31 0001770088 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-01-01 2024-06-30 0001770088 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-01-01 2024-06-30 0001770088 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-06-30 0001770088 wimi:AccumulatedDeficitsStatutoryReservesMember 2024-01-01 2024-06-30 0001770088 wimi:AccumulatedDeficitsUnrestrictedMember 2024-01-01 2024-06-30 0001770088 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-06-30 0001770088 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-06-30 0001770088 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-06-30 0001770088 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-06-30 0001770088 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001770088 wimi:AccumulatedDeficitsStatutoryReservesMember 2024-06-30 0001770088 wimi:AccumulatedDeficitsUnrestrictedMember 2024-06-30 0001770088 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001770088 us-gaap:NoncontrollingInterestMember 2024-06-30 0001770088 wimi:BeijingWiMiMember 2020-12-18 0001770088 wimi:BeijingWiMiMember wimi:MsYaoZhaohuaMember 2020-12-18 0001770088 wimi:MsYaoZhaohuaMember 2020-12-18 0001770088 wimi:MsSunYadongMember 2020-12-18 0001770088 wimi:ICinitLimitedMember 2020-06-01 0001770088 wimi:LuckyMonkeyHoldingLimitedMember 2021-10-01 0001770088 wimi:ICinitMember 2021-10-01 2021-10-01 0001770088 wimi:LuckyMonkeyHoldingLimitedMember 2021-10-01 2021-10-01 0001770088 wimi:LuckyMonkeyHoldingLimitedMember 2022-05-25 0001770088 2022-05-25 2022-05-25 0001770088 wimi:ICinitMember 2022-05-25 0001770088 2022-05-25 0001770088 wimi:VIDASemiconCoLimitedMember 2020-08-21 0001770088 wimi:ViruTechnologyLimitedMember 2021-04-15 0001770088 wimi:ShenzhenKuxuanyouTechnologyCoLtdMember 2022-11-01 0001770088 wimi:ShenzhenKuxuanyouTechnologyCoLtdMember 2022-11-01 2022-11-01 0001770088 2022-11-01 2022-11-01 0001770088 wimi:FedaElectronicsCompanyPrivateLimitedMember 2020-09-28 0001770088 wimi:ShenzhenWeiyixinMember 2020-11-30 0001770088 wimi:BeijingWiMiMember 2020-12-24 0001770088 wimi:ShenzhenYitianInternetTechnologyCoLtdMember 2020-12-24 0001770088 wimi:MsYaoZhaohuaMember 2020-01-01 2020-12-24 0001770088 wimi:MsYaoZhaohuaMember 2020-01-01 2020-12-24 0001770088 wimi:MsSunYadongMember 2020-01-01 2020-12-24 0001770088 wimi:ShenzhenYitianInternetTechnologyCoLtdMember 2022-04-01 0001770088 wimi:ShanghaiGuoyuInformationTechnologiesCoLtdMember 2021-07-01 0001770088 wimi:ShanghaiGuoyuInformationTechnologiesCoLtdMember 2021-07-01 2021-07-01 0001770088 wimi:ShanghaiGuoyuInformationTechnologiesCoLtdMember 2021-07-19 0001770088 wimi:GuangzhouTapuyuInternetTechnologyCoLtdTapuyuMember 2021-11-19 0001770088 2021-11-19 2021-11-19 0001770088 2021-12-07 2021-12-07 0001770088 wimi:ViwoTechnologyIncMember srt:MaximumMember 2022-07-01 0001770088 wimi:ViwoTechnologyIncMember srt:MinimumMember 2022-07-01 0001770088 us-gaap:CommonStockMember 2022-07-01 0001770088 wimi:ViwotongTechMember 2022-09-23 0001770088 wimi:GuangzhouBimaiNetworkTechnologyCoLtdBimaiMember 2022-09-01 2022-09-23 0001770088 wimi:ViwotongTechMember 2023-01-01 0001770088 wimi:GuangzhouBimaiNetworkTechnologyCoLtdBimaiMember us-gaap:CommonStockMember 2023-01-01 0001770088 2022-09-23 2022-09-23 0001770088 wimi:VIYIShareholdersMember 2022-12-09 0001770088 wimi:ViwotongTechMember 2022-12-31 0001770088 wimi:FedaElectronicsCoLtdMember 2023-04-06 0001770088 2023-04-06 2023-04-06 0001770088 wimi:SZWeidongMember 2023-05-17 0001770088 wimi:ViwoTechnologyIncMember 2023-06-27 0001770088 wimi:ShenzhenViwotongTechnologyCoLtdViwotongTechMember 2024-02-28 0001770088 wimi:TJZhongzhengMember 2021-03-04 0001770088 wimi:WiMiWFOEsMember wimi:ExclusiveSharePurchaseOptionAgreementMember 2024-01-01 2024-06-30 0001770088 wimi:WiMiWFOEsMember wimi:ExclusiveAssetsPurchaseAgreementMember 2024-01-01 2024-06-30 0001770088 wimi:WiMiHologramCloudLimitedMember 2024-01-01 2024-06-30 0001770088 wimi:BeijingHologramWiMiCloudNetworkTechnologyCoLtdMember 2024-01-01 2024-06-30 0001770088 wimi:BeijingWiMiCloudSoftwareCoLtdMember 2024-01-01 2024-06-30 0001770088 wimi:ShenzhenYidianNetworkTechnologyCoLtdShenzhenYidianMember 2024-01-01 2024-06-30 0001770088 wimi:ShenzhenDuodianCloudTechnologyCoLtdShenzhenDuodianMember 2024-01-01 2024-06-30 0001770088 wimi:KorgasDuodianNetworkTechnologyCoLtdKorgasDuodianMember 2024-01-01 2024-06-30 0001770088 wimi:KashiDuodianNetworkTechnologyCoLtdKashiDuodianMember 2024-01-01 2024-06-30 0001770088 wimi:ShenzhenZhiyunImageTechnologyCoLtdShenzhenZhiyunMember 2024-01-01 2024-06-30 0001770088 wimi:ShenzhenShiyunyanxiTechnologyCoLtdShenzhenShiyunMember 2024-01-01 2024-06-30 0001770088 wimi:ShenzhenYunzhanImageTechnologyCoLtdShenzhenYunzhanMember 2024-01-01 2024-06-30 0001770088 wimi:MicroBeautyLightspeedInvestmentManagementHKLimitedMicroBeautyMember 2024-01-01 2024-06-30 0001770088 wimi:SkystarDevelopmentCoLtdSkystarMember 2024-01-01 2024-06-30 0001770088 wimi:ViruTechnologyLimitedViruMember 2024-01-01 2024-06-30 0001770088 wimi:ShenzhenWeiruntongTechnologyCoLtdShenzhenWeiruntongMember 2024-01-01 2024-06-30 0001770088 wimi:VIDASemiconCoLimitedVIDAMember 2024-01-01 2024-06-30 0001770088 wimi:WeetoInvestmentPTELtdWeetoMember 2024-01-01 2024-06-30 0001770088 wimi:LixinTechnologyCoLtdLixinTechnologyMember 2024-01-01 2024-06-30 0001770088 wimi:HainanLixinTechnologyCoLtdHainanLixinMember 2024-01-01 2024-06-30 0001770088 wimi:TianjinZhongzhengdaoheInvestmentCoLtdTJZhongzhengMember 2024-01-01 2024-06-30 0001770088 wimi:ShenzhenHedaozhongshuTechnologyCoLtdShenzhenHedaoMember 2024-01-01 2024-06-30 0001770088 wimi:KashiDaohezhongzhengInternetTechnologyCoLtdKashiDaoheMember 2024-01-01 2024-06-30 0001770088 wimi:MicroAlgoIncMicroAlgoMember 2024-01-01 2024-06-30 0001770088 wimi:VIYIAlgorithmIncVIYIPreviouslyKnownAsVIYITechnologyIncMember 2024-01-01 2024-06-30 0001770088 wimi:FedaElectronicsCompanyPrivateLimitedFedaElectronicsMember 2024-01-01 2024-06-30 0001770088 wimi:WisdomLabIncWisdomLabMember 2024-01-01 2024-06-30 0001770088 wimi:ExcelCrestLimitedExcelCrestMember 2024-01-01 2024-06-30 0001770088 wimi:VIYITechnologyLtdVIYILtdMember 2024-01-01 2024-06-30 0001770088 wimi:ShenzhenWeiyixinTechnologyCoLtdShenzhenWeiyixinMember 2024-01-01 2024-06-30 0001770088 wimi:ShanghaiWeimuTechnologyCoLtdShanghaiWeimuMember 2024-01-01 2024-06-30 0001770088 wimi:WeidongTechnologyCoLtdWeidongMember 2024-01-01 2024-06-30 0001770088 wimi:ShanghaiGuoyuInformationTechnologyCoLtdShanghaiGuoyuMember 2024-01-01 2024-06-30 0001770088 wimi:KorgasWeidongTechnologyCoLtdKorgasWeidongMember 2024-01-01 2024-06-30 0001770088 wimi:Korgas233TechnologyCoLtdKorgas233Member 2024-01-01 2024-06-30 0001770088 wimi:ShenzhenYiyouOnlineTechnologyCoLtdYYOnlineMember 2024-01-01 2024-06-30 0001770088 wimi:ShenzhenYitianInternetTechnologyCoLtdShenzhenYitianMember 2024-01-01 2024-06-30 0001770088 wimi:ShenzhenQianhaiWangxinTechnologyCoLtdShenzhenQianhaiMember 2024-01-01 2024-06-30 0001770088 wimi:CDDICapitalLtdCDDIMember 2024-01-01 2024-06-30 0001770088 wimi:VIWOAITechnologyIncVIWOCaymanMember 2024-01-01 2024-06-30 0001770088 wimi:ViwoTechnologyLimitedViwoTechMember 2024-01-01 2024-06-30 0001770088 wimi:ShenzhenViwotongTechnologyCoLtdViwotongTechMember 2024-01-01 2024-06-30 0001770088 wimi:GuangzhouTapuyuInternetTechnologyCoLtdTapuyuMember 2024-01-01 2024-06-30 0001770088 wimi:BeijingYounikeInformationTechnologyCoLtdYounikeMember 2024-01-01 2024-06-30 0001770088 wimi:ShenzhenWeidongTechnologyCoLtdSZWeidongMember 2024-01-01 2024-06-30 0001770088 wimi:VIWOTechnologyHKLimitedVIWOHKMember 2024-01-01 2024-06-30 0001770088 wimi:BeijingViwotongTechnologyCoLtdBeijingViwotongMember 2024-01-01 2024-06-30 0001770088 wimi:BeijingWeiyunshikongTechnologyCoLtdBeijingWeiyunshikongMember 2024-01-01 2024-06-30 0001770088 wimi:WeiyiyuliangBeijingScienceTechnologyCenterCoLtdWeiyiyuliangMember 2024-01-01 2024-06-30 0001770088 us-gaap:OtherComprehensiveIncomeMember 2023-12-31 0001770088 us-gaap:OtherComprehensiveIncomeMember 2024-06-30 0001770088 currency:CNY wimi:VIYIMember 2023-12-31 0001770088 currency:HKD wimi:VIYIMember 2023-12-31 0001770088 currency:HKD wimi:VIYIMember 2024-06-30 0001770088 currency:CNY 2023-06-30 0001770088 currency:HKD 2023-06-30 0001770088 currency:HKD 2024-06-30 0001770088 currency:CNY 2023-12-31 0001770088 currency:USD 2023-12-31 0001770088 currency:USD 2024-06-30 0001770088 currency:USD 2023-06-30 0001770088 wimi:CostMethodInvestmentsMember 2024-06-30 0001770088 srt:MinimumMember 2024-01-01 2024-06-30 0001770088 srt:MaximumMember 2024-01-01 2024-06-30 0001770088 country:CN 2024-01-01 2024-06-30 0001770088 country:SG 2024-01-01 2024-06-30 0001770088 wimi:VIDAMember 2023-12-31 0001770088 wimi:MicroAlgoMember 2023-12-31 0001770088 wimi:ViruMember 2023-12-31 0001770088 wimi:VIDAMember 2024-06-30 0001770088 wimi:MicroAlgoMember 2024-06-30 0001770088 wimi:ViruMember 2024-06-30 0001770088 us-gaap:OfficeEquipmentMember 2024-12-31 0001770088 srt:MinimumMember us-gaap:FurnitureAndFixturesMember 2024-12-31 0001770088 srt:MaximumMember us-gaap:FurnitureAndFixturesMember 2024-12-31 0001770088 srt:MinimumMember us-gaap:VehiclesMember 2024-12-31 0001770088 srt:MaximumMember us-gaap:VehiclesMember 2024-12-31 0001770088 us-gaap:BuildingMember 2024-12-31 0001770088 us-gaap:LeaseholdImprovementsMember 2024-07-01 2024-12-31 0001770088 wimi:OnlineARAdvertisingServicesMember 2022-07-01 2023-06-30 0001770088 wimi:OnlineARAdvertisingServicesMember 2023-07-01 2024-06-30 0001770088 wimi:SalesOfSemiconductorProductsMember 2022-07-01 2023-06-30 0001770088 wimi:SalesOfSemiconductorProductsMember 2023-07-01 2024-06-30 0001770088 2022-07-01 2023-06-30 0001770088 2023-07-01 2024-06-30 0001770088 us-gaap:TransferredOverTimeMember 2023-01-01 2023-06-30 0001770088 us-gaap:TransferredOverTimeMember 2024-01-01 2024-06-30 0001770088 wimi:RevenueMember 2024-01-01 2024-06-30 0001770088 country:CN 2023-01-01 2023-06-30 0001770088 country:HK 2023-01-01 2023-06-30 0001770088 country:HK 2024-01-01 2024-06-30 0001770088 wimi:InternationalMember 2023-01-01 2023-06-30 0001770088 wimi:InternationalMember 2024-01-01 2024-06-30 0001770088 wimi:VIDAMember 2023-12-31 0001770088 wimi:VIDAMember 2024-06-30 0001770088 wimi:ViruMember 2023-12-31 0001770088 wimi:ViruMember 2024-06-30 0001770088 wimi:MicroAlgoMember 2023-12-31 0001770088 wimi:MicroAlgoMember 2024-06-30 0001770088 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2023-12-31 0001770088 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2024-06-30 0001770088 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2023-01-01 2023-06-30 0001770088 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2024-01-01 2024-06-30 0001770088 wimi:WeidongTechnologyCoLtdWeidongMember 2024-05-20 0001770088 2024-05-20 2024-05-20 0001770088 wimi:DisposalOfShenzhenKuxuanyouAndItsSubsidiariesMember 2023-12-31 0001770088 2023-01-01 2023-12-31 0001770088 us-gaap:FairValueInputsLevel1Member 2023-12-31 0001770088 us-gaap:FairValueInputsLevel2Member 2023-12-31 0001770088 us-gaap:FairValueInputsLevel3Member 2023-12-31 0001770088 us-gaap:FairValueInputsLevel1Member 2024-06-30 0001770088 us-gaap:FairValueInputsLevel2Member 2024-06-30 0001770088 us-gaap:FairValueInputsLevel3Member 2024-06-30 0001770088 2023-07-01 2023-12-31 0001770088 wimi:OfficeEquipmentsMember 2023-12-31 0001770088 wimi:OfficeEquipmentsMember 2024-06-30 0001770088 us-gaap:FurnitureAndFixturesMember 2023-12-31 0001770088 us-gaap:FurnitureAndFixturesMember 2024-06-30 0001770088 us-gaap:VehiclesMember 2023-12-31 0001770088 us-gaap:VehiclesMember 2024-06-30 0001770088 us-gaap:BuildingMember 2023-12-31 0001770088 us-gaap:BuildingMember 2024-06-30 0001770088 us-gaap:LeaseholdImprovementsMember 2023-12-31 0001770088 us-gaap:LeaseholdImprovementsMember 2024-06-30 0001770088 wimi:NineteenPointZeroInvestmentPercentageMember 2023-12-31 0001770088 wimi:NineteenPointZeroInvestmentPercentageMember 2024-06-30 0001770088 wimi:OneCompanyInTheSalesOfSemiconductorProductsAndRelatedAccessoriesAreasMember 2024-06-30 0001770088 wimi:TenPercentageInvestmentsMember 2023-12-31 0001770088 wimi:TenPercentageInvestmentsMember 2024-06-30 0001770088 wimi:OneCompanyMember 2024-06-30 0001770088 wimi:NinePercentageInvestmentMember 2023-12-31 0001770088 wimi:NinePercentageInvestmentMember 2024-06-30 0001770088 wimi:TwoCompanyInTheARAndVirtualRealityVRAreasMember 2024-06-30 0001770088 wimi:FivePercentInvestmentMember 2023-12-31 0001770088 wimi:FivePercentInvestmentMember 2024-06-30 0001770088 wimi:TwentyThreeCompaniesInTheARVRAndDigitalMarketingAreasMember 2024-06-30 0001770088 wimi:FourPercentInvestmentMember 2023-12-31 0001770088 wimi:FourPercentInvestmentMember 2024-06-30 0001770088 wimi:ThirteenCompaniesInTheARVR3DAnimationAndSoftwareAreasMember 2024-06-30 0001770088 wimi:ThreePointFivePercentageInvestmentMember 2023-12-31 0001770088 wimi:ThreePointFivePercentageInvestmentMember 2024-06-30 0001770088 wimi:TwoCompaniesInTheARAndVRAreas1Member 2024-06-30 0001770088 wimi:ThreePercentageInvestmentMember 2023-12-31 0001770088 wimi:ThreePercentageInvestmentMember 2024-06-30 0001770088 wimi:FiveCompaniesInTheARVRAnd3DAnimationAreasMember 2024-06-30 0001770088 wimi:TwoPercentInvestmentMember 2023-12-31 0001770088 wimi:TwoPercentInvestmentMember 2024-06-30 0001770088 wimi:ThreeCompaniesInTheARVR3DAnimationAndSoftwareAreasMember 2024-06-30 0001770088 wimi:OnepercentageInvestmentMember 2023-12-31 0001770088 wimi:OnepercentageInvestmentMember 2024-06-30 0001770088 wimi:TwelveCompaniesInTheARVR3DAnimationHardwareAndSoftwareAreasMember 2024-06-30 0001770088 wimi:MicroAlgoMember 2024-01-01 2024-06-30 0001770088 wimi:ShanghaiJuneiInternetCoMember 2024-01-01 2024-06-30 0001770088 wimi:ShanghaiJuneiInternetCoMember 2023-12-31 0001770088 wimi:ShanghaiJuneiInternetCoMember 2024-06-30 0001770088 wimi:JoyousJDLimitedMember 2023-12-31 0001770088 wimi:JoyousJDLimitedMember 2024-06-30 0001770088 srt:MinimumMember country:HK 2024-01-01 2024-06-30 0001770088 srt:MaximumMember country:HK 2024-01-01 2024-06-30 0001770088 country:SG wimi:FirstTaxableIncomeMember 2024-01-01 2024-06-30 0001770088 wimi:GuangdongProvenceMember 2024-01-01 2024-06-30 0001770088 wimi:HainanProvenceMember 2024-01-01 2024-06-30 0001770088 wimi:OneCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-06-30 0001770088 wimi:OneCustomersMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0001770088 wimi:TwoCustomersMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0001770088 wimi:ThreeCustomersMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0001770088 wimi:OneCustomersMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-06-30 0001770088 wimi:TwoCustomersMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-06-30 0001770088 wimi:OneVendorMember wimi:PurchasesMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-06-30 0001770088 wimi:TwoVendorMember wimi:PurchasesMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-06-30 0001770088 wimi:ThreeVendorMember wimi:PurchasesMember us-gaap:CreditConcentrationRiskMember 2024-01-01 2024-06-30 0001770088 wimi:OneVendorMember us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0001770088 wimi:TwoVendorMember us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0001770088 wimi:ThreeVendorMember us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0001770088 wimi:FourVendorMember us-gaap:AccountsPayableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-12-31 0001770088 wimi:OneVendorMember us-gaap:AccountsPayableMember us-gaap:CreditConcentrationRiskMember 2024-01-01 2024-06-30 0001770088 wimi:TwoCustomersMember us-gaap:AccountsPayableMember us-gaap:CreditConcentrationRiskMember 2024-01-01 2024-06-30 0001770088 wimi:ThreeVendorMember us-gaap:AccountsPayableMember us-gaap:CreditConcentrationRiskMember 2024-01-01 2024-06-30 0001770088 wimi:RightofUseAssetMember 2024-06-30 0001770088 us-gaap:CommonClassAMember 2018-08-16 2018-08-16 0001770088 us-gaap:CommonClassAMember 2018-08-16 0001770088 us-gaap:CommonClassBMember 2018-08-16 2018-08-16 0001770088 us-gaap:CommonClassBMember 2018-08-16 0001770088 us-gaap:SeriesAPreferredStockMember 2018-08-16 2018-08-16 0001770088 us-gaap:SeriesAPreferredStockMember 2018-08-16 0001770088 us-gaap:CommonClassBMember 2024-01-01 2024-06-30 0001770088 wimi:AmericanDepositorySharesMember wimi:ThirdPublicOfferingMember 2021-03-24 2021-03-24 0001770088 wimi:AmericanDepositorySharesMember wimi:ThirdPublicOfferingMember 2021-03-24 0001770088 2021-03-24 0001770088 us-gaap:CommonClassBMember 2021-03-24 0001770088 2021-03-24 2021-03-24 0001770088 us-gaap:CommonClassBMember 2023-01-26 2023-01-26 0001770088 wimi:MicroAlgoMember us-gaap:PrivatePlacementMember 2024-01-01 2024-06-30 0001770088 wimi:MicroAlgoMember us-gaap:PrivatePlacementMember 2024-06-30 0001770088 wimi:MicroAlgoMember 2024-06-30 0001770088 wimi:PrivateWarrantMember 2024-06-30 0001770088 wimi:PrivateWarrantMember 2024-01-01 2024-06-30 0001770088 wimi:MicroAlgoMember 2021-02-11 2021-02-11 0001770088 2022-12-09 2022-12-09 0001770088 2022-12-09 0001770088 currency:USD us-gaap:MeasurementInputSharePriceMember 2023-12-31 0001770088 currency:CNY us-gaap:MeasurementInputSharePriceMember 2023-12-31 0001770088 currency:USD us-gaap:MeasurementInputSharePriceMember 2024-06-30 0001770088 currency:CNY us-gaap:MeasurementInputSharePriceMember 2024-06-30 0001770088 currency:USD us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-12-31 0001770088 currency:CNY us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-12-31 0001770088 currency:USD us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-06-30 0001770088 currency:CNY us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-06-30 0001770088 currency:USD us-gaap:MeasurementInputPriceVolatilityMember 2023-12-31 0001770088 currency:CNY us-gaap:MeasurementInputPriceVolatilityMember 2023-12-31 0001770088 currency:USD us-gaap:MeasurementInputPriceVolatilityMember 2024-06-30 0001770088 currency:CNY us-gaap:MeasurementInputPriceVolatilityMember 2024-06-30 0001770088 currency:USD us-gaap:MeasurementInputExercisePriceMember 2023-12-31 0001770088 currency:CNY us-gaap:MeasurementInputExercisePriceMember 2023-12-31 0001770088 currency:USD us-gaap:MeasurementInputExercisePriceMember 2024-06-30 0001770088 currency:CNY us-gaap:MeasurementInputExercisePriceMember 2024-06-30 0001770088 currency:USD us-gaap:MeasurementInputExpectedTermMember 2023-12-31 0001770088 currency:CNY us-gaap:MeasurementInputExpectedTermMember 2023-12-31 0001770088 currency:USD us-gaap:MeasurementInputExpectedTermMember 2024-06-30 0001770088 currency:CNY us-gaap:MeasurementInputExpectedTermMember 2024-06-30 0001770088 us-gaap:OperatingSegmentsMember wimi:ARServicesMember 2023-01-01 2023-06-30 0001770088 us-gaap:OperatingSegmentsMember 2023-01-01 2023-06-30 0001770088 us-gaap:OperatingSegmentsMember wimi:ARServicesMember 2024-01-01 2024-06-30 0001770088 us-gaap:OperatingSegmentsMember wimi:SemiconductorBusinessMember 2024-01-01 2024-06-30 0001770088 wimi:ARServicesMember 2023-12-31 0001770088 wimi:ARServicesMember 2024-06-30 0001770088 wimi:AREntertainmentMember 2023-12-31 0001770088 wimi:AREntertainmentMember 2024-06-30 0001770088 wimi:SemiconductorsBusinessMember 2023-12-31 0001770088 wimi:SemiconductorsBusinessMember 2024-06-30 0001770088 wimi:MainlandPRCRevenuesMember 2023-01-01 2023-06-30 0001770088 wimi:MainlandPRCRevenuesMember 2024-01-01 2024-06-30 0001770088 wimi:HongKongRevenuesMember 2023-01-01 2023-06-30 0001770088 wimi:HongKongRevenuesMember 2024-01-01 2024-06-30 0001770088 wimi:InternationalRevenueMember 2023-01-01 2023-06-30 0001770088 wimi:InternationalRevenueMember 2024-01-01 2024-06-30 iso4217:CNY iso4217:USD iso4217:USD xbrli:shares xbrli:shares iso4217:CNY xbrli:shares xbrli:pure iso4217:HKD iso4217:SGD

Exhibit 99.2

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

First Half Year of 2024 Financial Highlights

 

Total revenues were approximately RMB 290.8 million (USD 40.8 million) for the six months ended June 30, 2024, compared with the total revenues of approximately RMB 264.8 million for the six months ended June 30, 2023.

 

Gross profit was approximately RMB 87.6 million (USD 12.3 million) for the six months ended June 30, 2024, compared with approximately gross profit of RMB 81.0 million for the six months ended June 30, 2023.

  

Net income was approximately RMB 12.3 million (USD 1.7 million) for the six months ended June 30, 2024, compared with net loss of approximately RMB 18.4 million for the six months ended June 30, 2023.

 

Results of Operations - Six months ended June 30, 2024 Compared to Six months ended June 30, 2023

 

Revenues

 

Our breakdown of revenues by business segment for the six months ended June 30, 2023 and 2024, respectively, is summarized below:

 

  

For the Six Months Ended

June 30,

 
   2023   2024   2024   Variance 
   RMB   RMB   USD   % 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
Revenues                
AR service   254,823,992    290,815,771    40,805,940    14%
Semiconductor business   9,935,513    -    -    (100)%
Total/Overall   264,759,505    290,815,771    40,805,940    10%

 

Our total revenues increased by approximately RMB 26.1 million, or 10%, from approximately RMB 264.8 million for the six months ended June 30, 2023 to approximately RMB 290.8 million (USD 40.8 million) for the six months ended June 30, 2024, mainly due to the increase of advertising revenues.

 

Most of our AR services revenues are generated from advertising display services when we completed performance obligation to deliver related advertising services based on the specific terms of the contract, which are commonly based on a specific action, e.g., cost per impression (“CPM”) for online display. Our AR service revenue increased by approximately RMB 36.0 million, or 14%, from approximately RMB 254.8 million for the six months ended June 30, 2023 to approximately RMB 290.8 million (USD 40.8 million) for six months ended June 30, 2024.

 

Semiconductor business revenues include revenues generated from the sales of semiconductor products and related accessories and revenues from software development catering to our customers’ specific demands. Our semiconductor business revenues decreased by approximately RMB 9.9 million from approximately RMB 9.9 million for the six months ended June 30, 2023 to nil for the six months ended June 30, 2024. The decline is due to the divestiture of Fe-da Electronics and its subsidiaries in the last fiscal year, as we have decided to concentrate on our core business.

 

 

 

Cost of Revenues 

 

Our breakdown of cost of revenues by business segment for the six months ended June 30, 2023 and 2024, respectively, is summarized below:

 

  

For the Six Months Ended

June 30,

 
   2023   2024   2024   Variance 
   RMB   RMB   USD   % 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
Cost of revenues                
AR service   173,883,371    203,244,381    28,518,323    17%
Semiconductor business   9,894,059    -    -    (100)%
Total/Overall   183,777,430    203,244,381    28,518,323    11%

 

Our total cost of revenues increased by approximately RMB 19.5 million, or 11%, from approximately RMB 183.8 million for the six months ended June 30, 2023 to approximately RMB 203.2 million (USD 28.5 million) for the six months ended June 30, 2024.

 

Our cost of revenues for AR services increased by approximately RMB 29.4 million, or 17%, from approximately RMB 173.9 million for the six months ended June 30, 2023 to approximately RMB 203.2 million (USD 28.5 million) for the six months ended June 30, 2024. This increase was in line with the increase in revenue.

  

Our cost of revenues for semiconductor business decreased by approximately RMB 9.9 million from approximately RMB 9.9 million for the six months ended June 30, 2023 to nil for the six months ended June 30, 2024. The cost of revenues for our semiconductor business includes costs of products sold and third-party software development costs. The decrease was due to the divestiture of Fe-da Electronics and its subsidiaries in the last fiscal year.

 

2

 

 

Gross Profit

 

  

For the Six Months Ended

June 30,

     
   2023   2024   2024   Variance 
   RMB   RMB   USD   Amount 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
AR service                
Gross profit   80,940,621    87,571,390    12,287,617    8%
Semiconductor business                    
Gross profit   41,454    -    -    (100)%
Total/Overall                    
Gross profit   80,982,075    87,571,390    12,287,617    8%

 

Our gross profit increased by approximately RMB 6.6 million, from approximately RMB 81.0 million for the six months ended June 30, 2023 to approximately RMB 87.6 million (USD 12.3 million) during the six months ended June 30, 2024.

 

Operating Expenses

 

For the six months ended June 30, 2024, we incurred approximately RMB 90.9 million (USD 12.8 million) in operating expenses, representing a decrease of approximately RMB 21.1 million, or 19%, from approximately RMB 112.0 million for the six months ended June 30, 2023, the decrease was mainly due to the decrease on research and development expenses.

 

Selling expenses decreased by approximately RMB 0.6 million, or 33%, from approximately RMB 1.8 million for the six months ended June 30, 2023 to approximately RMB 1.2 million (USD 0.2 million) for the six months ended June 30, 2024. The decrease was primarily due to the decline in business of Beijing WiMi.

 

General and administrative expenses increased by approximately RMB 2.9 million, or 19%, from RMB 14.8 million for the six months ended June 30, 2023 to approximately RMB 17.7 million (USD 2.5 million) for the six months ended June 30, 2024. The increase was mainly due to the increase in the consulting service fees paid to consolidate shares and issue debts from MicroAlgo.

 

Research and development expenses decreased by approximately RMB 16.4 million, or 18%, from approximately RMB 92.2 million for the six months ended June 30, 2023 to approximately RMB 75.8 million (USD 10.6 million) for the six months ended June 30, 2024. The primary reason for the decrease is attributable to the decreased expenses inputs of Tapuyu with the improvement of R&D technology system.

 

Stock compensation expenses decreased by approximately RMB 3.1 million, from RMB 3.1 million for the six months ended June 30, 2023 to nil for the six months ended June 30, 2024.

 

3

 

 

Other income (expenses), net

 

Total other income, net, was approximately RMB 12.6 million for the six months ended June 30, 2023 compared to other income approximately RMB 17.0 million (USD 2.4 million) for the six months ended June 30, 2024, respectively.

 

For the six months ended June 30, 2024, we have investment loss of approximately RMB 43.1 million (USD 6.1 million) as compared to an investment income of approximately RMB 6.1 million for the six months ended June 30, 2023. The decrease of the income was primarily due to the decrease on fair value movement of the security which the company invested in with the amount of approximately RMB 41.9 million (USD 5.9 million).

 

Interest income increased from approximately RMB 6.8 million for the six months ended June 30, 2023 to approximately RMB 51.5 million (USD 7.2 million) for the six months ended June 30, 2024. The increase in interest income was mainly due to the increased interest from investment products with the amount of approximately RMB 45.7 million (USD 6.4 million).

 

Other income, net increased from approximately RMB 0.6 million for the six months ended June 30, 2023 to approximately RMB 7.7 million (USD 1.1 million) for the six months ended June 30, 2024. The increase was mainly attributed to the refund of ADR fees of WIMI Inc and rental income of short-term leases with the amount of approximately RMB 121,101 (USD 16,992).

 

Gain from disposal of subsidiaries increased from approximately RMB 47,975 for the six months ended June 30, 2023 to approximately RMB 1.4 million (USD 0.2 million) for the six months ended June 30, 2024. The increase was mainly from the disposal of YY Online.

 

Provision for income taxes 

 

Provision for income taxes were RMB 42,705 and RMB 1.4 million (USD 0.2 million) for the six months ended June 30, 2023 and 2024, respectively. The increase in provision for income taxes of approximately RMB 1.3 million, or 3,155% was due to the increased allowance of credit losses.

 

Net income/loss

 

As a result of the combination of factors discussed above, our net income/loss increased from approximately RMB 18.4 million of net loss for the six months ended June 30, 2023 to approximately RMB 12.3 million (USD1.7 million) of net income for the six months ended June 30, 2024.

 

Net income attributable to Wimi Hologram Cloud, Inc.

 

After adding non-controlling interest of approximately RMB 4.6 million (USD 0.6 million), net income/loss attributable to holding company increased from approximately RMB 2.2 million for the six months of net loss ended June 30, 2023 to net income of approximately RMB 7.7 million (USD 1.1 million) for the six months ended June 30, 2024.

 

Basic and diluted earnings per share

 

Basic and diluted earnings per share was RMB 0.04 (USD 0.01) for the six months ended June 30, 2024, compared to basic and diluted loss per share of RMB 0.01 in the same period of 2023.

  

4

 

 

Liquidity and Capital Resources

 

As of June 30, 2024, we had cash, cash equivalents and short-term investment of approximately RMB 1,162.0 million (USD 163.0 million). Our working capital was approximately RMB 721.4 million (USD 101.2 million) as of June 30, 2024. In assessing our liquidity, we monitor and analyze our cash on-hand and our operating and capital expenditure commitments. To date, we have financed our working capital requirements through cash flow generated from operations, debt and equity financing.

 

The following table provides summary information about our cash, cash equivalents and short-term investments:

 

  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB  

RMB

(Unaudited)

  

USD

(Unaudited)

 
Cash and cash equivalents   338,175,706    502,705,130    70,537,286 
Short-term investments   435,659,383    659,278,049    92,506,882 
Cash, cash equivalents and short-term investments   773,835,089    1,161,983,179    163,044,168 

 

The following table provides summary information about our net cash flow for financial statement periods presented in this report: 

 

  

For the Six Month Ended

June 30

 
   2023   2024   2024 
   RMB   RMB   USD 
   (Unaudited)   (Unaudited)   (Unaudited) 
Net cash (used in)/provided by operating activities   (4,076,206)   150,230,330    21,079,632 
Net cash used in investing activities   (167,772,677)   (218,548,033)   (30,665,660)
Net cash provided by financing activities   16,092,664    286,566,048    40,209,638 
Effect of exchange rate change on cash and cash equivalents   7,311,101    (53,718,921)   (7,537,593)
Change in cash and cash equivalents   (148,445,118)   164,529,424    23,086,017 
Cash and cash equivalents, beginning of period   572,782,081    338,175,706    47,451,269 
Cash and cash equivalents, end of period   424,336,963    502,705,130    70,537,286 

  

Operating Activities

  

Net cash used in operating activities was approximately RMB 4.1 million for the six months ended June 30, 2023, which was primarily attributable to net loss of approximately RMB 18.4 million adjusted by various non-cash items such as depreciation and amortization expenses, bad debt allowance and stock compensation expenses of approximately RMB 172,096. Cash outflow was also attributable to the increase in accounts receivable of approximately RMB 14.5 million due to the increase in revenue from existing customers and prepaid services fees of approximately RMB 20.8 million as we prepaid more professional fees and we made more advances to secure advertising channels for advertising. The cash outflow was offset by an increase of approximately RMB 19.6 million in accounts payable from the new supplier and better payment terms.

 

Net cash provided by operating activities was approximately RMB 150.2 million (USD 21.1 million) for the six months ended June 30, 2024, which was primarily attributable to the increase on other payables and accrued liabilities of approximately RMB 108.7 million (USD 15.3 million) and increase on gain from short-term investments of RMB 39.7 million (USD 5.6 million). The cash flow was also offset by the decrease in prepaid services fees of RMB 7.6 million (USD 1.1 million) and the decrease on accounts payable of RMB 6.8 million (USD 1.0 million).

 

5

 

 

Investing Activities

 

Net cash used in investing activities was approximately RMB 167.8 million for the six months ended June 30, 2023, which was primarily attributed to our substantial purchases of securities during the current period about RMB 168.8 million, this amount represents the net balance after offsetting purchases and sales during the current period.

 

Net cash used in investing activities was approximately RMB 218.5 million (USD 30.7 million) for the six months ended June 30, 2024, which was primarily attributed to the increase in sale of short-term investments of approximately RMB 294.5 million (USD 41.3 million). Cash inflow was also offset by the purchases of short-term investments of RMB 513.1 million (USD 72.0 million).

 

Financing Activities

  

For the six months ended June 30, 2023, cash provided by financing activities was approximately RMB 16.1 million. Primarily due to the addition of RMB 8.5 million in new bank loans during the current period and the disposal of other payables resulting from the divestiture of Fe-da Electronics, amounting to approximately RMB 7.0 million.

 

For the six months ended June 30, 2024, cash provided by financing activities was approximately RMB 286.6 million (USD 40.2 million), which was primarily due to the increase on cash received from issuance of shares to noncontrolling interests with the amount of approximately RMB 152.4 million (USD 21.4 million) and the increase on issuance of convertible notes of approximately RMB 145.7 million (USD 20.5 million). Cash inflow was also offset by repayments to related party loans of RMB 17.7 million (USD 2.5 million).

 

6

 

 

v3.24.3
Document And Entity Information
6 Months Ended
Jun. 30, 2024
Document Information Line Items  
Entity Registrant Name WiMi Hologram Cloud Inc.
Document Type 6-K
Current Fiscal Year End Date --12-31
Amendment Flag false
Entity Central Index Key 0001770088
Document Period End Date Jun. 30, 2024
Document Fiscal Year Focus 2024
Document Fiscal Period Focus Q2
Entity File Number 001-39257
v3.24.3
Unaudited Interim Condensed Consolidated Balance Sheets
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
CURRENT ASSETS      
Cash and cash equivalents ¥ 502,705,130 $ 70,537,286 ¥ 338,175,706
Short-term investments 659,278,049 92,506,882 435,659,383
Accounts receivable, net 21,597,219 3,030,423 23,721,996
Prepaid services fees 56,255,365 7,893,496 48,694,021
Other receivables and prepaid expenses 14,241,560 1,998,311 10,475,174
Deferred tax assets 55,723 7,819 987,848
Total current assets 1,254,133,046 175,974,217 857,714,128
NON-CURRENT ASSETS      
Property and equipment, net 89,722,709 12,589,481 92,134,718
Equity investments 11,521,358 1,616,624 11,500,708
Prepaid expenses and deposits 16,536 2,320 32,600
Prepayments 69,089,480 9,694,320 69,089,480
Operating lease right-of-use assets 1,250,509 175,466 538,987
Total non-current assets 171,600,592 24,078,211 173,296,493
Total assets 1,425,733,638 200,052,428 1,031,010,621
CURRENT LIABILITIES      
Accounts payable 23,390,988 3,282,117 30,152,570
Advance from customers 13,792,056 1,935,238 10,387,169
Other payables and accrued liabilities 322,574,923 45,262,239 170,485,403
Bank loans 17,854,286 2,505,232 13,500,000
Operating lease liabilities – current 761,427 106,840 432,474
Convertible notes payable 145,743,060 20,450,000
Taxes payable 7,546,283 1,058,860 7,430,848
Total current liabilities 532,755,797 74,753,859 233,474,476
NONCURRENT LIABILITIES      
Operating lease liabilities – noncurrent 403,330 56,593
Total noncurrent liabilities 20,508,212 2,877,618 35,991,345
Total liabilities 553,264,009 77,631,477 269,465,821
COMMITMENTS AND CONTINGENCIES (refer to Note 16)
SHAREHOLDERS’ EQUITY      
Additional paid-in capital 1,651,937,055 231,792,258 1,608,052,978
Accumulated deficits (932,667,280) (130,867,610) (940,331,198)
Statutory reserves 25,647,972 3,598,806 25,647,972
Accumulated other comprehensive income 4,757,613 667,567 59,475,542
Total WiMi Hologram Cloud, Inc. shareholders’ equity 749,806,136 105,209,370 752,976,070
NONCONTROLLING INTERESTS 122,663,493 17,211,581 8,568,730
Total equity 872,469,629 122,420,951 761,544,800
Total liabilities and shareholders’ equity 1,425,733,638 200,052,428 1,031,010,621
Related Party      
CURRENT LIABILITIES      
Amount due to related party – current 1,092,774 153,333 1,086,012
NONCURRENT LIABILITIES      
Amount due to related party – noncurrent 20,104,882 2,821,025 35,991,345
Class A Ordinary Shares      
SHAREHOLDERS’ EQUITY      
Common stock value 13,095 1,837 13,095
Class B Ordinary Shares      
SHAREHOLDERS’ EQUITY      
Common stock value ¥ 117,681 $ 16,512 ¥ 117,681
v3.24.3
Unaudited Interim Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Class A Ordinary Shares    
Ordinary shares, par value (in Dollars per share) $ 0.0001 $ 0.0001
Ordinary shares, authorized 20,115,570 20,115,570
Ordinary shares, issued 20,115,570 20,115,570
Ordinary shares, outstanding 20,115,570 20,115,570
Class B Ordinary Shares    
Ordinary shares, par value (in Dollars per share) $ 0.0001 $ 0.0001
Ordinary shares, authorized 466,967,730 466,967,730
Ordinary shares, issued 176,300,513 176,300,513
Ordinary shares, outstanding 176,300,513 176,300,513
v3.24.3
Unaudited Interim Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
6 Months Ended
Jun. 30, 2024
CNY (¥)
¥ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2023
CNY (¥)
¥ / shares
shares
OPERATING REVENUES      
Total operating revenues ¥ 290,815,771 $ 40,805,940 ¥ 264,759,505
COST OF REVENUES      
Total cost of revenues (203,244,381) (28,518,323) (183,777,430)
GROSS PROFIT 87,571,390 12,287,617 80,982,075
OPERATING EXPENSES      
Selling expenses (1,214,817) (170,458) (1,813,101)
General and administrative expenses (17,664,460) (2,478,596) (14,802,510)
Research and development expenses (75,820,156) (10,638,738) (92,239,461)
Reversal of credit losses 3,799,355 533,108
Stock compensation expenses (3,101,853)
Total operating expenses (90,900,078) (12,754,684) (111,956,925)
LOSS FROM OPERATIONS (3,328,688) (467,067) (30,974,850)
OTHER INCOME/(EXPENSE)      
Investment income/(loss) (43,127,252) (6,051,419) 6,143,263
Interest income 51,500,085 7,226,257 6,753,965
Finance expenses, net (522,778) (73,354) (971,799)
Other income, net 7,741,097 1,086,195 617,655
Gain from disposal of equity interest in unconsolidated subsidiary 1,416,187 198,713 47,975
Total other income, net 17,007,339 2,386,392 12,591,059
(LOSS)/INCOME BEFORE INCOME TAXES 13,678,651 1,919,325 (18,383,791)
Current (457,941) (64,256) (42,705)
Deferred (932,125) (130,792)
Total provision for income tax (1,390,066) (195,048) (42,705)
NET (LOSS)/INCOME 12,288,585 1,724,277 (18,426,496)
Less: Net (loss)/income attributable to non-controlling interests 4,624,667 648,912 (16,231,959)
NET (LOSS)/INCOME ATTRIBUTABLE TO WIMI HOLOGRAM CLOUD, INC. 7,663,918 1,075,365 (2,194,537)
NET (LOSS)/INCOME 12,288,585 1,724,277 (18,426,496)
Foreign currency translation adjustment (54,717,929) (7,677,770) 28,083,062
COMPREHENSIVE INCOME/(LOSS) (42,429,344) (5,953,493) 9,656,566
Less: Comprehensive (loss)/income attributable to non-controlling interests 5,623,675 794,002 (16,386,082)
COMPREHENSIVE INCOME/(LOSS) ATTRIBUTABLE TO WIMI HOLOGRAM CLOUD, INC. ¥ (48,053,019) $ (6,747,495) ¥ 26,042,648
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES      
Basic (in Shares) 196,416,083 196,416,083 172,438,073
Diluted (in Shares) 196,416,083 196,416,083 172,438,073
(LOSS)/EARN PER SHARE      
Basic (in Dollars per share and Yuan Renminbi per share) | (per share) ¥ 0.04 $ 0.01 ¥ (0.01)
Diluted (in Dollars per share and Yuan Renminbi per share) | (per share) ¥ 0.04 $ 0.01 ¥ (0.01)
AR services      
OPERATING REVENUES      
Total operating revenues ¥ 290,815,771 $ 40,805,940 ¥ 254,823,992
COST OF REVENUES      
Total cost of revenues (203,244,381) (28,518,323) (173,883,371)
Semiconductor business      
OPERATING REVENUES      
Total operating revenues 9,935,513
COST OF REVENUES      
Total cost of revenues ¥ (9,894,059)
v3.24.3
Unaudited Interim Condensed Consolidated Statements of Shareholders’ Equity
Ordinary shares
Class A
CNY (¥)
shares
Ordinary shares
Class A
USD ($)
shares
Ordinary shares
Class B
CNY (¥)
shares
Ordinary shares
Class B
USD ($)
shares
Additional paid-in capital
CNY (¥)
Additional paid-in capital
USD ($)
Accumulated deficits Statutory reserves
CNY (¥)
Accumulated deficits Statutory reserves
USD ($)
Accumulated deficits Unrestricted
CNY (¥)
Accumulated deficits Unrestricted
USD ($)
Accumulated other comprehensive income
CNY (¥)
Accumulated other comprehensive income
USD ($)
Noncontrolling Interests
CNY (¥)
Noncontrolling Interests
USD ($)
CNY (¥)
USD ($)
Balance (in Dollars) ¥ 13,095   ¥ 102,127   ¥ 1,552,410,496   ¥ 24,478,153   ¥ (517,971,017)   ¥ (7,566,569)   ¥ 97,898,474   ¥ 1,149,364,759  
Balance (in Shares) | shares 20,115,570 20,115,570 153,300,513 153,300,513                        
Balance at Dec. 31, 2022 ¥ 13,095   ¥ 102,127   1,552,410,496   24,478,153   (517,971,017)   (7,566,569)   97,898,474   1,149,364,759  
Balance (in Shares) at Dec. 31, 2022 | shares 20,115,570 20,115,570 153,300,513 153,300,513                        
Balance at Jun. 30, 2023 ¥ 13,095 $ 1,812 ¥ 102,127 $ 14,134 1,550,972,344 $ 214,643,686 24,523,285 $ 3,393,851 (514,154,254) $ (71,155,340) 14,614,184 $ 2,022,500 81,512,392 $ 11,280,743 1,157,583,173 $ 160,201,386
Balance (in Shares) at Jun. 30, 2023 | shares 20,115,570 20,115,570 153,300,513 153,300,513                        
Vesting of employee share compensation     (1,438,152)           (1,438,152)  
Net loss         (2,194,537)     (16,231,959)   (18,426,496)  
Foreign currency translation           45,132   6,011,300   22,180,753   (154,123)   28,083,062  
Balance (in Dollars) ¥ 13,095 $ 1,812 ¥ 102,127 $ 14,134 1,550,972,344 214,643,686 24,523,285 3,393,851 (514,154,254) (71,155,340) 14,614,184 2,022,500 81,512,392 11,280,743 1,157,583,173 160,201,386
Balance (in Shares) | shares 20,115,570 20,115,570 153,300,513 153,300,513                        
Balance (in Dollars) ¥ 13,095   ¥ 117,681   1,608,052,978   25,647,972   (940,331,198)   59,475,542   8,568,730   761,544,800  
Balance (in Shares) | shares 20,115,570 20,115,570 176,300,513 176,300,513                        
Balance at Dec. 31, 2023 ¥ 13,095   ¥ 117,681   1,608,052,978   25,647,972   (940,331,198)   59,475,542   8,568,730   761,544,800  
Balance (in Shares) at Dec. 31, 2023 | shares 20,115,570 20,115,570 176,300,513 176,300,513                        
Balance at Jun. 30, 2024 ¥ 13,095 $ 1,837 ¥ 117,681 $ 16,512 1,651,937,055 231,792,258 25,647,972 3,598,806 (932,667,280) (130,867,610) 4,757,613 667,567 122,663,493 17,211,581 872,469,629 122,420,951
Balance (in Shares) at Jun. 30, 2024 | shares 20,115,570 20,115,570 176,300,513 176,300,513                        
Capital contribution from noncontrolling interests     43,884,077         108,471,088   152,355,165  
Net loss         7,663,918     4,624,667   12,288,585 1,724,277
Foreign currency translation           (54,717,929)   999,008   (53,718,921)  
Balance (in Dollars) ¥ 13,095 $ 1,837 ¥ 117,681 $ 16,512 ¥ 1,651,937,055 $ 231,792,258 ¥ 25,647,972 $ 3,598,806 ¥ (932,667,280) $ (130,867,610) ¥ 4,757,613 $ 667,567 ¥ 122,663,493 $ 17,211,581 ¥ 872,469,629 $ 122,420,951
Balance (in Shares) | shares 20,115,570 20,115,570 176,300,513 176,300,513                        
v3.24.3
Unaudited Interim Condensed Consolidated Statements of Cash Flows
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net (loss)/income ¥ 12,288,585 $ 1,724,277 ¥ (18,426,496)
Adjustments to reconcile net (loss)/income to net cash provided by (used in) operating activities:      
Depreciation and amortization 2,413,427 338,641 741,838
Amortization of operating lease right-of-use assets 552,744 77,559 313,457
Loss on disposal of property and equipment 1,876 263
Reversal of credit losses (3,799,355) (533,108) (4,329,244)
Stock compensation expenses 3,101,853
Deferred income tax 932,125 130,792
Loss on short-term investments-unrealized 39,716,654 5,572,859
Gain on deconsolidation of subsidiaries (1,416,187) (198,713)
Expenses from unconsolidated subsidiary 16,231,959
Change in operating assets and liabilities:      
Accounts receivables 2,895,826 406,329 (14,520,459)
Inventories 909,048
Prepaid services fees (7,561,344) (1,060,974) (20,836,323)
Other receivables and prepaid expenses (738,080) (103,564) (346,442)
Prepaid expenses and deposits 16,064 2,254
Accounts payable (6,761,582) (948,754) 19,641,051
Deferred revenue 3,404,887 477,758 6,790,680
Other payables and accrued liabilities 108,701,238 15,252,461 7,548,721
Operating lease liabilities (531,983) (74,645) (438,593)
Taxes payable 115,435 16,197 (457,256)
Net cash (used in)/provided by operating activities 150,230,330 21,079,632 (4,076,206)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property and equipment (3,294) (462) (222,308)
Purchases of short-term investments (513,094,694) (71,995,102) (168,790,687)
Proceeds from sale of short-term investments 294,549,955 41,329,904 1,240,318
Net cash used in investing activities (218,548,033) (30,665,660) (167,772,677)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from bank loans 13,140,000 1,843,745 8,500,000
Repayments of bank loans (8,785,714) (1,232,771)
Proceeds from related party loans 1,823,537 255,870 7,592,664
Repayments to related party loans (17,710,000) (2,484,986)
Capital contributions from noncontrolling interests 152,355,165 21,377,780
Proceeds from convertible notes 145,743,060 20,450,000
Net cash provided by financing activities 286,566,048 40,209,638 16,092,664
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS (53,718,921) (7,537,593) 7,311,101
CHANGE IN CASH AND CASH EQUIVALENTS 164,529,424 23,086,017 (148,445,118)
CASH AND CASH EQUIVALENTS, beginning of period 338,175,706 47,451,269 572,782,081
CASH AND CASH EQUIVALENTS, end of period 502,705,130 70,537,286 424,336,963
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid for income taxes 457,941 64,256 73,649
Cash paid for interest 386,850 54,281 124,995
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Initial recognition of right-of-use assets and lease liabilities ¥ 707,265 $ 99,240 ¥ 586,741
v3.24.3
Nature of Business and Organization
6 Months Ended
Jun. 30, 2024
Nature of Business and Organization [Abstract]  
Nature of business and organization

Note 1 — Nature of business and organization

 

WiMi Hologram Cloud Inc. (“WiMi Cayman” or the “Company”) is a holding company incorporated on August 16, 2018, under the laws of the Cayman Islands. The Company’s headquarter is located in the city of Beijing, China. The Company operates through its subsidiaries, WiMi Hologram Cloud Limited (“WiMi HK”), MicroAlgo Inc. (“MicroAlgo”), Tianjin Zhongzhengdaohe Investment Co., Ltd. (“TJ Zhongzheng”), and Lixin Technology Co., Ltd. (“Lixin Technology”). On April 28, 2022, the Company also established Weeto Investment Pte. Ltd. in Singapore.

 

(a) WiMi HK and subsidiaries

 

WiMi HK holds all of the outstanding equity of Beijing Hologram WiMi Cloud Network Technology Co., Ltd. (“WiMi WFOE”) which was established on September 20, 2018 under the law of the People’s Republic of China (“PRC” or “China”). WiMi WFOE, through its variable interest entity (“VIE”), Beijing WiMi Cloud Software Co., Ltd. (“Beijing WiMi”) and its subsidiaries, engages in providing augmented reality related products and services.

 

On December 18, 2020, with consent of WiMi WFOE and approval of board, the original shareholders of Beijing WiMi terminated the original VIE agreements that were entered into on November 6, 2018. The original shareholders who collectively owned 17.9% of Beijing WiMi transferred their 17.9% equity interests of Beijing WiMi to Ms. Yao Zhaohua and Ms. Sun Yadong pursuant to share transfer agreements. As a result, Ms. Yao Zhaohua and Ms. Sun Yadong owned 99.90% and 0.1% of Beijing WiMi, respectively. Ms. Yao Zhaohua and Ms. Sun Yadong entered into contractual agreements (see contractual agreements below) with WiMi WFOE on December 18, 2020. As such, WiMi WFOE maintained effective control of Beijing WiMi.

 

On June 1, 2020, Wimi HK established ICinit Limited (“ICinit”) in Hong Kong, and Wimi HK has a 51% equity interest in ICinit, which primarily engages in sales computer chip and intelligent chip products.

 

On October 1, 2021, the Company’s board approved the equity transfer agreement between WiMi HK and Lucky Monkey Holding Limited, pursuant to which WiMi HK transferred 2% of the issued share capital of ICinit for a consideration of HKD 50,000 (approximately RMB 60,321or USD 6,400). The Company concluded that it had lost controlling financial interest in ICinit on October 1, 2021 and deconsolidated ICinit on October 1, 2021 and recorded the fair value of its investment as equity investment. As the deconsolidation did not present a strategic change on the Company’s operation, the deconsolidation was not presented as discontinued operations.

 

On May 25, 2022, the Company entered into an equity transfer agreement between WiMi HK and Lucky Monkey Holding Limited, pursuant to which WiMi HK transferred 30% of the issued share capital of ICinit for a consideration of HKD 3,050,000 (approximately RMB 3,594,155 or USD 391,186). As a result of the transfer, the Company now owns 19% equity interest of ICinit and concluded the Company no longer has significant influence over ICinit and investment in ICinit from RMB 1,460,484 (USD 209,701) is accounted for as an equity method investment.

 

On August 21, 2020, Wimi HK set up a joint venture company, VIDA Semicon Co., Limited (“VIDA”) in Hong Kong, and Wimi HK has a 53% equity interest in VIDA. VIDA was set up to develop application of holographic AR technologies in the semiconductor industry.

 

On April 15, 2021, Wimi HK set up a joint venture company, Viru Technology Limited (“Viru”) in Hong Kong and Wimi HK has a 55% equity interest in Viru. Viru was set up to develop application of AR services.

 

On August 26, 2022, Viru established a fully owned subsidiary, Shenzhen Weiruntong Technology Co., Ltd. (“Shenzhen Weiruntong”) in PRC. Shenzhen Weiruntong was set up to develop application of ARservices and it had no material operation as of December 31, 2022.

 

On November 1, 2022, the Company’s board approved the equity transfer agreement between Beijing WiMi and Cui, Yang and Shenzhen Zhangshangkuyu Technology Ltd. to transfer 100% equity interest of Shenzhen Kuxuanyou Technology Co., Ltd. (“Shenzhen Kuxuanyou”) and its subsidiaries with consideration of RMB 1 (USD 0.1) and RMB 1 (USD 0.1), respectively. The transfer was effective on November 10, 2022.

 

(b) MicroAlgo and subsidiaries

 

On September 24, 2020, WiMi Cayman set up a wholly owned subsidiary, VIYI Technology Inc., which was renamed to VIYI Algorithm Inc. (“VIYI”), under the laws of the Cayman Islands. VIYI was set up to accelerate the development of AI algorithm and cloud computing services.

 

On September 27, 2020, VIYI entered into Acquisition Framework Agreement which was amended and supplemented on September 28, 2020 to acquire 100% equity interests of Fe-da Electronics Company Private Limited. (“Fe-da Electronics”), a provider of Internet of Things solutions based in Singapore, to accelerate the development of the Company’s computer chip and intelligent chip business. The transaction was consummated on September 28, 2020.

 

On October 9, 2020, VIYI set up a wholly owned holding company in HK, VIYI Technology Ltd. (“VIYI Ltd”), which holds all of the outstanding equity of Shenzhen Weiyixin Technology Co., Ltd. (“Shenzhen Weiyixin”) established on November 18, 2020 under the laws of the PRC. On November 30, 2020, Shenzhen Weiyixin established Shanghai Weimu Technology Co., Ltd., (“Shanghai Weimu”) in the PRC for software support services, and Shenzhen Weiyixin holds 58% outstanding equity of Shanghai Weimu.

 

On December 24, 2020, with consent of WiMi WFOE, Beijing WiMi transferred 99.0% and 1.0% equity interests in Shenzhen Yitian Internet Technology Co., Ltd. (“Shenzhen Yitian”) to Ms. Yao Zhaohua and Ms. Sun Yadong for consideration of RMB 1 (USD 0.2) and RMB 1(USD 0.2), respectively, pursuant to share transfer agreements. Ms. Yao Zhaohua and Ms. Sun Yadong entered into contractual agreements (see contractual agreements below) with Shenzhen Weiyixin on December 24, 2020, which granted Shenzhen Weiyixin effective control of Shenzhen Yitian from December 24, 2020 and enable Shenzhen Weiyixin to receive all the expected residual returns of Shenzhen Yitian and its subsidiaries.

 

The reorganization was completed on December 24, 2020. WiMi WFOE is the primary beneficiary of Beijing WiMi and its subsidiaries, and Shenzhen Weiyixin is the primary beneficiary of Shenzhen Yitian and its subsidiaries. All of these entities are under common control of WiMi Cayman, which results in the consolidation of Beijing WiMi, Shenzhen Yitian and their subsidiaries which have been accounted for as a reorganization of entities under common control at carrying value without change of reporting entities.

 

Due to the business strategy adjustment, Shenzhen Yitian and its subsidiaries no longer operate the business involving foreign investment restrictions since March 1, 2022, therefore VIYI is able to have direct equity interest in Shenzhen Yitian and its subsidiaries. On April 1, 2022, VIYI terminated the agreements under the VIE structure with Shenzhen Yitian. Shenzhen Yitian’s original shareholders transferred their respective ownership to VIYI WFOE and VIYI WFOE obtained 100% equity control of Shenzhen Yitian and its subsidiaries on April 1, 2022. The reorganization has no effect on the consolidated financial statements as Shenzhen Yitian has been under common control of VIYI that there is no change of reporting entities.

 

On July 1, 2021, VIYI acquired 100% interest of Shanghai Guoyu Information Technologies Co., Ltd (“Shanghai Guoyu”). The aggregate purchase price is $3.0 million (RMB 20,000,000). On July 19, 2021 Shanghai Guoyu established 100% owned subsidiary Kashi Guoyu Information Technologies Co., Ltd (“Kashi Guoyu”).

  

On July 19, 2021, Viwo Technology established a fully owned subsidiary Shenzhen Viwotong Technology Co., Ltd. (“Viwotong Tech”) in Shenzhen to support its operations. On November 19, 2021 Viwotong Tech acquired 100% equity interests of Guangzhou Tapuyu Internet Technology Co., Ltd. (“Tapuyu”), a provider of advertising services, for RMB 2 (approximately USD 0.3). On December 7, 2021, Viwotong Tech purchased Pengcheng Keyi (Xi’an) Intelligence Technology Co., Ltd. (“Pengcheng Keyi”), a provider of testing equipment development and sales, for RMB 2 (approximately USD 0.3). On July 1, 2022, Viwo Technology Inc. entered into an equity transfer agreement to transfer 99.0% and 1.0% of the issued share capital of Pengcheng Keyi to two unrelated individuals at RMB 1.0 and RMB 0.1(USD$ 0.01), respectively.

 

On September 23, 2022, Viwotong Tech entered into Acquisition Framework Agreement to acquire 100% equity interests of Guangzhou Bimai Network Technology Co., Ltd. (“Bimai”), a provider of advertising services. The aggregate purchase price is RMB 2 (USD 0.3) and the transaction consummated on September 23, 2022. On January 1, 2023, Viwotong Tech entered into an equity transfer agreement to transfer 100% of the issued share capital of Bimai to one unrelated individual at RMB 0. The disposal resulted in a loss from disposal of approximately RMB 1.1 million (USD 0.2 million).

 

VIYI entered into the Business Combination and Merger Agreement dated June 10, 2021 (as amended on January 24, 2022, August 2, 2022, August 3, 2022 and August 10, 2022, the “Merger Agreement”), by and among WiMi, Venus Acquisition Corporation (“Venus”)), Venus Merger Sub Corporation (“Venus Merger Sub”), a Cayman Islands exempted company incorporated for the purpose of effectuating the Business Combination. On December 9, 2022, in accordance with the Merger Agreement, the closing of the business combination (the “Closing”) occurred, pursuant to which Venus issued 39,603,961 ordinary shares to VIYI shareholders. As a result of the consummation of the business combination, VIYI is now a wholly-owned subsidiary of the Venus, which has changed its name to MicroAlgo Inc.

 

In December 2022, Viwotong Tech acquired 100% equity of Beijing Younike Information Technology Co., Ltd. (“Younike”).

 

On April 6, 2023, the Company’s board approved the equity transfer agreement between VIYI and LIM TZEA, to transfer 100% equity interest of Fe-da Electronics Co., Ltd and its subsidiaries Wisdom Lab Inc., EXCEL Technology Co., Ltd. and recognized RMB 17,801,786 (USD 2,526,259) of loss from the transfer, FE-DA and its subsidiaries were Disposed in April 2023.

 

On March 27, 2023, Weidong established a fully owned subsidiary Shenzhen Weidong Technology Co., Ltd. (“SZ Weidong”) in Shenzhen. On May 17, 2023, YY Online transferred 1% equity of Shanghai Guoyu to SZ Weidong.

  

On June 5, 2023 VIYI Technology Ltd established a fully owned subsidiary CDDI Capital Ltd (“CDDI”) in British Virgin Islands. On June 27, 2023, CDDI formed a 55% owned subsidiary VIWO Technology Inc.(“VIWO Cayman”) in Cayman. On July 31, 2023, VIYI Technology Ltd transferred its equity of Viwo Technology to VIWO Cayman. On December 20, 2023, VIWO Cayman established a fully owned subsidiary VIWO Technology (HK) Limited (“VIWO HK”) in Hong Kong. On January 23, 2024, VIWO Technology (HK) Limited established a wholly-owned subsidiary, Beijing Viwotong Technology Co., Ltd.(“Beijing Viwotong”). In February 2024, Shenzhen Viwotong transferred 100% equity of Tapuyu and Younike to Beijing Viwotong.

 

On March 7, 2024, Beijing Viwotong established a wholly-owned subsidiary, Beijing Weiyunshikong Technology Co., Ltd. (“BJ Weiyunshikong”).

 

(c) Others

 

On March 4, 2021, WiMi Cayman established a wholly owned entity of TJ Zhongzheng which is deemed as a wholly foreign owned enterprise, with a register capital of USD 30 million (approximately RMB 195.7 million). On May 21, 2021, TJ Zhongzhen established Shenzhen Hedaozhongshu Technology Co., Ltd. (“Shenzhen Hedao’). On May 26, 2021, Shenzhen Hedao established Kashi Daohezhongzheng Internet Technology Co., Ltd. (“Kashi Daohe”). Shenzhen Hedao and Kashi were set up to engage AR services.

 

On August 4, 2020, WiMi Cayman established a wholly-owned subsidiary, Lixin Technology in the PRC to accelerate development of its holographic vision intelligent robots and fabless semiconductor businesses. Lixin Technology focuses on a new upstream business in the domestic smart product market, and research, development and sales of computer chip and intelligent chip products to further enhance the Company’s competitiveness. Lixin Technology established a wholly-owned subsidiary, Hainan Lixin Technology Co., Ltd. in October 2020.

 

On June 20, 2024, Shenzhen Weiyixin Technology Co., Ltd. and Beijing Hologram WiMi Cloud Network Technology Co., Ltd jointly funded the establishment of Weiyiyuliang (Beijing) Science Technology Center (Limited Partnership) (“Weiyiyuliang”)

 

The accompanying consolidated financial statements reflect the activities of WiMi Cayman and each of the following entities as of June 30, 2024:

 

Name   Background   Ownership
WiMi Hologram Cloud Limited(“WiMi HK”)  

●   A Hong Kong company

●   Incorporated on September 4, 2018

●   Primarily engages in the sales of semiconductor products and related accessories

  100% owned by WiMi Cayman
         
Beijing Hologram WiMi Cloud Network Technology Co., Ltd.(“WiMi WFOE”)  

●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”)

●   Incorporated on September 20, 2018

●   A holding company

  100% owned by WiMi HK
         
Beijing WiMi Cloud Software Co., Ltd.(“Beijing WiMi”)  

●   A PRC limited liability company

●   Incorporated on May 27, 2015

●   Primarily engages in Hologram advertising services

  VIE of WiMi WFOE
         

Shenzhen Yidian Network Technology Co., Ltd.

(“Shenzhen Yidian”)

 

●   A PRC limited liability company

●   Incorporated on May 20, 2014

●   Primarily engages in ARservices

  100% owned by Beijing WiMi
         

Shenzhen Duodian Cloud Technology Co., Ltd.

(“Shenzhen Duodian”)

 

●   A PRC limited liability company

●   Incorporated on August 24, 2017

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian
         

Korgas Duodian Network Technology Co., Ltd.

(“Korgas Duodian”)

 

●   A PRC limited liability company

●   Incorporated on November 25, 2016

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian
         

Kashi Duodian Network Technology Co., Ltd.

(“Kashi Duodian”)

 

●   A PRC limited liability company

●   Incorporated on January 31, 2019

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian

 

Name   Background   Ownership
Shenzhen Zhiyun Image Technology Co., Ltd. (“Shenzhen Zhiyun”)  

●   A PRC limited liability company

●   Incorporated on December 3, 2019

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian
         
Shenzhen Shiyunyanxi Technology Co., Ltd. (“Shenzhen Shiyun”)  

●   A PRC limited liability company

●   Incorporated on June 9, 2021

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian
         
Shenzhen Yunzhan Image Technology Co., Ltd. (“Shenzhen Yunzhan”)  

●   A PRC limited liability company

●   Incorporated on September 24, 2020

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian
         

Micro Beauty Lightspeed Investment Management HK Limited

(“Micro Beauty”)

 

●   A Hong Kong company

●   Incorporated on February 22, 2016

●   Primarily engages in MR software development and licensing

  100% owned by Beijing WiMi
         

Skystar Development Co., Ltd

(“Skystar”)

 

●   A Republic of Seychelles Company

●   Incorporated on March 30, 2016

●   Primarily engages in MR software development and licensing

  100% owned by Micro Beauty
         
Viru Technology Limited (“Viru”)  

●   A Hong Kong company

●   Incorporated on April 15, 2021

●   Primarily engages in AR services

  55% owned by Wimi HK
         

Shenzhen Weiruntong Technology Co., Ltd.
(“Shenzhen Weiruntong”)

 

●   A PRC limited liability company

●   Incorporated on August 26, 2022

●   Primarily engages in AR services and no material operation as of December 31, 2023

  100% owned by Viru

 

Name   Background   Ownership
VIDA Semicon Co., Limited (“VIDA”)  

●   A Hong Kong company

●   Incorporated on August 21, 2020

●   Primarily engages in the sales of semiconductor products and related accessories

  53% owned by WiMi HK
         
Weeto Investment PTE. Ltd (“Weeto”)  

●   A Singapore limited liability company

●   Incorporated on April 28, 2022

●   Primarily engages in AR services. No material operations as of December 31, 2023

  100% owned by Wimi Cayman
         
Lixin Technology Co., Ltd.
(“Lixin Technology”)
 

●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”)

●   Incorporated on August 4, 2020

●   Primarily engages in research, development and sale of computer chip and intelligent chip products

  100% owned by WiMi Cayman
         
Hainan Lixin Technology Co., Ltd. (“Hainan Lixin”)  

●   A PRC limited liability company

●   Incorporated on October 10, 2020

●   Plan to support the daily operations of Lixin Technology

  100% owned by Lixin Technology
         
Tianjin Zhongzhengdaohe Investment Co., Ltd. (“TJ Zhongzheng”)  

●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”)

●   Incorporated on March 4, 2021

●   A holding company

  100% owned by WiMi Cayman
         
Shenzhen Hedaozhongshu Technology Co., Ltd. (“Shenzhen Hedao”)  

●   A PRC limited liability company

●   Incorporated on May 21, 2021

●   Plan to engage AR services

  100% owned by TJ Zhongzheng
         
Kashi Daohezhongzheng Internet Technology Co., Ltd. (“Kashi Daohe”)  

●   A PRC limited liability company

●   Incorporated on May 26, 2021

●   Plan to engage AR services

 

100% owned by Shenzhen Hedao

Dissolved on June 2, 2023

 

Name   Background   Ownership
MicroAlgo Inc. (“MicroAlgo”)  

●   A Cayman company

●   Incorporated on May 14, 2018

●   A holding company

  52% owned by Wimi Cayman
         
VIYI Algorithm Inc. (“VIYI”), previously known as VIYI Technology Inc.  

●   A Cayman company

●   Incorporated on September 24, 2020

●   Primarily engages in the development of central processing algorithm and cloud computing services

  86.5% owned by WiMi Cayman before March 26, 2021; 73% owned by WiMi Cayman after March 26, 2021; 100% owned by MicroAlgo after December 9, 2022
         
Fe-da Electronics Company Private Limited (“Fe-da Electronics”)  

●   A Singapore company

●   Incorporated on January 9, 2009

●   Primarily engages in customization of central processing units

 

100% owned by VIYI

Acquired in September 2020

Disposed in April 2023

         
Wisdom Lab Inc. (“Wisdom Lab”)  

●   A Cayman Islands company

●   Incorporated on May 6, 2021

●   Engages in software solution for intelligent chips

 

100% owned by Fe-Da Electronics

Disposed in April 2023

         
Excel Crest Limited (“Excel Crest”)  

●   A Hong Kong company

●   Incorporated on September 10, 2020

●   Support the daily operations of Fe-da Electronics in Hong Kong

 

100% owned by Fe-da Electronics

Disposed in April 2023

         
VIYI Technology Ltd. (“VIYI Ltd”)  

●   A Hong Kong company

●   Incorporated on October 9, 2020

●   A holding company

  100% owned by VIYI
         
Shenzhen Weiyixin Technology Co., Ltd. (“Shenzhen Weiyixin”)  

●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”)

●   Incorporated on November 18, 2020

●   A holding company

  100% owned by VIYI Ltd

 

Name   Background   Ownership
Shanghai Weimu Technology Co., Ltd. (“Shanghai Weimu”)  

●   A PRC limited liability company

●   Incorporated on November 30, 2020

●   Engages in providing software support services

  58% owned by Shenzhen Weiyixin
         
Weidong Technology Co., Ltd. (“Weidong”)  

●   A PRC limited liability company

●   Incorporated on October 28, 2020

●   Primarily engages in AR services

  100% owned by Shenzhen Yitian before January 11, 2021; 100% owned by Shenzhen Weiyixin after January 11, 2021
         
Shanghai Guoyu Information Technology Co., Ltd. (“Shanghai Guoyu”)  

●   A PRC limited liability company

●   Incorporated on March 18, 2019

●   Engages in R&D and application of intelligent visual algorithm technology

  99% owned by Weidong, 1% owned by SZ Weidong
         
Korgas Weidong Technology Co., Ltd. (“Korgas Weidong”)  

●   A PRC limited liability company

●   Incorporated on October 30, 2020

●   Primarily engages in AR services

  100% owned by Weidong before   July 14, 2021; 100% owned by Shanghai Guoyu after July 14, 2021
         
Korgas 233 Technology Co., Ltd. (“Korgas 233”)  

●  A PRC limited liability company

●  Incorporated on September 15, 2017

●  Primarily engages in central processing algorithm in mobile games industry

 

100% owned by Shenzhen Yitian before January 11, 2021; 100% owned by YY Online after January 11, 2021;

Dissolved in October 2023;

         
Shenzhen Yiyou Online Technology Co., Ltd. (“YY Online”)  

●   A PRC limited liability company

●   Incorporated on January 14, 2019

●   Primarily engages in AR services

  Disposed in May 2024

 

Name   Background   Ownership

Shenzhen Yitian Internet Technology Co., Ltd.

(“Shenzhen Yitian”)

 

●  A PRC limited liability company

●  Incorporated on March 08, 2011

●  Primarily engages in mobile games development

  100% owned by Beijing WiMi before December 24, 2020; VIE of Shenzhen Weiyixin starting on December 24, 2020; 100% owned by Shenzhen Weiyixin starting April 1, 2022
         

Shenzhen Qianhai Wangxin Technology Co., Ltd.

(“Shenzhen Qianhai”)

 

●  A PRC limited liability company

●  Incorporated on October 16, 2015

●  Primarily engages in AR services

  100% owned by Shenzhen Yitian
         
CDDI Capital Ltd (“CDDI”)  

●  A British Virgin Islands Company

●   Incorporated on June 5, 2023

  100% owned by VIYI Technology Limited
         
VIWO AI Technology Inc.
(“VIWO Cayman”)
 

●  Incorporated on June 5, 2023, under the laws of the Cayman Islands

●  A holding company

  55% owned by CDDI Capital Ltd
         
Viwo Technology Limited.
(“Viwo Tech”)
 

●  A Hong Kong company

●  Incorporated on April 15, 2021

●  Engages in intelligent chips design

  100% owned by VIWO Cayman
         
Shenzhen Viwotong Technology Co., Ltd. (“Viwotong Tech”)  

●  A PRC limited liability company

●  Incorporated on July 19, 2021

●  No operations as of December 31, 2022

  100% owned by Viwo Tech
         
Guangzhou Tapuyu Internet Technology Co., Ltd. (“Tapuyu”)  

●   A PRC limited liability company

●   Incorporated on June 22, 2021

●   Engages in E-commerce services and application of intelligent visual algorithm technology

  100% owned by Beijing Viwotong
         
Beijing Younike Information Technology Co., Ltd. (“Younike”)  

●  A PRC limited liability company

●  Incorporated on July 22, 2022

●  Engages in central processing algorithm in advertising industry

  100% owned by Beijing Viwotong
         
Shenzhen Weidong Technology Co., Ltd. (“SZ Weidong”)  

●  A PRC limited liability company

●  Incorporated on March 27, 2023

●  Primarily engages in central processing algorithm in advertising industry

  100% owned by Weidong
         
VIWO Technology (HK) Limited
(VIWO HK)
 

●  A Hong Kong company

●  Incorporated on December 20,2023

●  A holding company

  100% owned by VIWO Cayman
         
Beijing Viwotong Technology Co., Ltd.
(“Beijing Viwotong”)
 

●  A PRC limited liability company

●  Incorporated on January 24, 2024

●  Primarily engages in central processing algorithm in advertising industry

  100% owned by VIWO HK
         
Beijing Weiyunshikong Technology Co., Ltd. (“Beijing Weiyunshikong”)  

●  A PRC limited liability company

●  Incorporated on March 7, 2024

●  Primarily engages in central processing algorithm in advertising industry

  100% owned by Beijing Viwotong
         
Weiyiyuliang (Beijing) Science Technology Center (Limited Partnership) (“Weiyiyuliang”)  

●  A Limited Partnership

●  Incorporated on June 20, 2024

●  No operations as of June 30, 2024

  50% owned by Shenzhen Weiyixin; 50% owned by WiMi WFOE

 

Contractual Arrangements

 

Due to legal restrictions on foreign ownership and investment in, among other areas, value-added telecommunications services, which include the operations of internet content providers, the Company operates its internet and other businesses in which foreign investment is restricted or prohibited in the PRC through certain PRC domestic companies. As such, Beijing WiMi is controlled through contractual arrangements in lieu of direct equity ownership by the Company or any of its subsidiaries.

 

Beijing WiMi contractual arrangements signed on November 6, 2018 and December 18, 2020

 

The contractual arrangements consist of a series of four agreements, shareholders power of attorney and irrevocable commitment letters, which were initially signed on November 6, 2018. Pursuant to reorganization on December 18, 2020, the previous agreements were terminated and Beijing WiMi and WiMi WFOE entered into identical agreements on December 18, 2020. WiMi WFOE maintained effective control of Beijing WiMi. The significant terms of agreements are as follows:

 

Exclusive Business Cooperation Agreement

 

Under the exclusive business cooperation agreement between WiMi WFOE and Beijing WiMi, WiMi WFOE has the exclusive right to provide to Beijing WiMi consulting and services related to, among other things, use of software, operation maintenance, product development, and management and marketing consulting. WiMi WFOE has the exclusive ownership of intellectual property rights created as a result of the performance of this agreement. Beijing WiMi agrees to pay WiMi WFOE service fee at an amount equal to the consolidated net income after offsetting previous year’s loss (if any). This agreement will remain effective until the date when it is terminated by WiMi WFOE.

 

Exclusive Share Purchase Option Agreement

 

Pursuant to the exclusive share purchase option agreement, by and among WiMi WFOE, Beijing WiMi and each of the shareholders of Beijing WiMi, each of the shareholders of Beijing WiMi irrevocably granted WiMi WFOE an exclusive call option to purchase, or have its designated person(s) to purchase, at its discretion, all or part of their equity interests in Beijing WiMi, and the purchase price shall be the lowest price permitted by applicable PRC law. Each of the shareholders of Beijing WiMi undertakes that, without the prior written consent of WiMi WFOE or us, they may not increase or decrease the registered capital, amend its articles of association or change registered capital structure. This agreement will remain effective for ten years and can be renewed at WiMi WFOE’s sole discretion. Any transfer of shares pursuant to this agreement would be subject to PRC regulations and to any changes required thereunder.

 

Exclusive Assets Purchase Agreement

 

Pursuant to the exclusive asset purchase agreement by WiMi WFOE and Beijing WiMi, Beijing WiMi irrevocably granted WiMi WFOE an exclusive call option to purchase, or have its designated person(s) to purchase, at its discretion, all or part of Beijing WiMi’s current or future assets (including intellectual property rights), and the purchase price shall be the lowest price permitted by applicable PRC law. Beijing WiMi undertakes that, without the prior written consent of WiMi WFOE, it may not sell, transfer, pledge, dispose of its assets, incur any debts or guarantee liabilities. It will notify WiMi WFOE any potential litigation, arbitration or administrative procedures regarding the assets, and defend the assets if necessary. This agreement will remain effective for ten years and can be renewed at WiMi WFOE’s sole discretion. Any transfer of assets pursuant to this agreement would be subject to PRC regulations and to any changes required thereunder.

 

Equity Interest Pledge Agreement

 

Pursuant to the equity interest pledge agreement, by and among WiMi WFOE, Beijing WiMi and the shareholders of Beijing WiMi, the shareholders of Beijing WiMi pledged all of their equity interests in Beijing WiMi to WiMi WFOE to guarantee their and Beijing WiMi’s obligations under the contractual arrangements including the exclusive consulting and services agreement, the exclusive option agreement, the exclusive asset purchase agreement and the power of attorney and this equity interest pledge agreement, as well as any loss incurred due to events of default defined therein and all expenses incurred by WiMi WFOE in enforcing such obligations of Beijing WiMi or its shareholders. The shareholders of Beijing WiMi agree that, without WiMi WFOE’s prior written approval, during the term of the equity interest pledge agreement, they will not dispose of the pledged equity interests or create or allow any other encumbrance on the pledged equity interests. The Company has completed the registration of the equity pledges with the relevant administration for industry and commerce in accordance with the PRC Property Rights Law.

 

Power of Attorney

 

Pursuant to the power of attorney, by WiMi WFOE and each shareholder of Beijing WiMi, respectively, each shareholder of Beijing WiMi irrevocably authorized WiMi WFOE or any person(s) designated by WiMi WFOE to exercise such shareholder’s voting rights in Beijing WiMi, including, without limitation, the power to participate in and vote at shareholder’s meetings, the power to nominate directors and appoint senior management, the power to sell or transfer such shareholder’s equity interest in Beijing WiMi, and other shareholders’ voting rights permitted by PRC law and the Articles of Association of Beijing WiMi. The power of attorney remains irrevocable and continuously valid from the date of execution so long as each shareholder remains as a shareholder of Beijing WiMi.

 

Spousal Consent Letters

 

Pursuant to these letters, the spouses of the applicable shareholders of Beijing WiMi unconditionally and irrevocably agreed that the equity interest in Beijing WiMi held by them and registered in their names will be disposed of pursuant to the equity interest pledge agreement, the exclusive option agreement, the exclusive asset purchase agreement and the power of attorney. Each of their spouses agreed not to assert any rights over the equity interest in Beijing WiMi held by their respective spouses. In addition, in the event that any spouse obtains any equity interest in Beijing WiMi held by his or her spouse for any reason, he or she agreed to be bound by the contractual arrangements.

 

Based on the foregoing agreements signed on November 6, 2018 and December 18, 2020, which grant WiMi WFOE effective control of Beijing WiMi and enable WiMi WFOE to receive all of their expected residual returns, the Company accounts for Beijing WiMi as a VIE. Accordingly, the Company consolidates the accounts of Beijing WiMi for the periods presented herein, in accordance with Regulation S-X-3A-02 promulgated by the U.S. Securities and Exchange Commission (“SEC”), and Accounting Standards Codification (“ASC”) 810-10, Consolidation.

v3.24.3
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2024
Summary of Significant Accounting Policies [Abstract]  
Summary of significant accounting policies

Note 2 — Summary of significant accounting policies

 

Basis of presentation

 

The accompanying unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”), regarding financial reporting, and include all normal and recurring adjustments that management of the Company considers necessary for a fair presentation of its financial position and operation results. The results of operations for the six months ended June 30, 2024 are not necessarily indicative of results to be expected for any other interim period or for the full year of 2024. Accordingly, these unaudited interim condensed financial statements should be read in conjunction with the Company’s audited financial statements and note thereto as of and for the year ended December 31, 2023.

 

Principles of consolidation

 

The unaudited interim condensed consolidated financial statements include the financial statements of the Company and its subsidiaries, which include the wholly-foreign owned enterprise (“WFOE”) and variable interest entity (“VIE”) and VIE’s subsidiaries over which the Company exercises control and, when applicable, entities for which the Company has a controlling financial interest or is the primary beneficiary. All transactions and balances among the Company and its subsidiaries have been eliminated upon consolidation.

 

Use of estimates and assumptions

 

The preparation of unaudited interim condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the unaudited interim condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods presented. Significant accounting estimates reflected in the Company’s unaudited interim condensed consolidated financial statements include the useful lives of property, plant and equipment, impairment of long-lived assets, allowance for credit losses, provision for contingent liabilities, revenue recognition, deferred taxes and uncertain tax position, the fair value of contingent consideration related to business acquisitions. Actual results could differ from these estimates.

 

Foreign currency translation and other comprehensive income (loss)

 

The Company uses Renminbi (“RMB”) as its reporting currency. The functional currency of the Company, its subsidiaries in Seychelles and Singapore is U.S. dollar, and its other subsidiaries which are incorporated in Hong Kong and PRC are Hong Kong Dollar and RMB, respectively, which are their respective local currencies based on the criteria of ASC 830, “Foreign Currency Matters”.

 

In the unaudited interim condensed consolidated financial statements, the financial information of the Company and other entities located outside of the PRC has been translated into RMB. Assets and liabilities are translated at the exchange rates on the balance sheet date, equity amounts are translated at historical exchange rates, and revenues, expenses, gains and losses are translated using the average rate for the period.

 

Translation adjustments included in accumulated other comprehensive income amounted to RMB 59,475,542 and RMB 4,757,613 (USD 667,567) as of December 31, 2023 and June 30, 2024, respectively. The balance sheet amounts, with the exception of shareholders’ equity, on December 31, 2023 and June 30, 2024 were translated at RMB 1.00 to HKD 1.1194 and to HKD 1.0957, respectively. The average translation rates applied to statement of income accounts for the six months ended June 30, 2023 and 2024 were RMB 1.00 to HKD 1.1324 and to HKD 1.1004, respectively. The balance sheet amounts, with the exception of shareholders’ equity on December 31, 2023 and June 30, 2024 were translated at RMB 1.00 to USD 0.1412 and to USD 0.1403, respectively. The average translation rates applied to statement of income accounts for the six months ended June 30, 2023 and 2024 were RMB 1.00 to USD 0.1445 and to USD 0.1407, respectively. The shareholders’ equity accounts were stated at their historical rate. Cash flows are also translated at average translation rates for the periods, therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the unaudited interim condensed consolidated balance sheets.

 

Convenience translation

 

Translations of balances in the unaudited interim condensed consolidated balance sheets, unaudited interim condensed consolidated statements of income and unaudited interim condensed consolidated statements of cash flows from RMB into USD as of and for the six months ended June 30, 2024 are solely for the convenience of the reader and were calculated at the rate of RMB 1.00 to USD 0.1403, representing the mid-point reference rate set by People’s Bank of China on June 30, 2024. No representation is made that the RMB amounts represent or could have been, or could be, converted, realized or settled into USD at that rate, or at any other rate.

 

Cash and cash equivalents

 

Cash and cash equivalents primarily consist of bank deposits with original maturities of three months or less, which are unrestricted as to withdrawal and use. Cash and cash equivalents also consist of funds earned from the Company’s operating revenues which were held at third party platform fund accounts which are unrestricted as to immediate use or withdraw. The Company maintains most of its bank accounts in the PRC, HK, Singapore and US.

 

Accounts receivable, net

 

Accounts receivable include trade accounts due from customers. Accounts are considered overdue after 90 days. Management reviews its receivables on a regular basis to determine if the credit losses are adequate and provide credit losses when necessary. The credit loss is based on management’s best estimates of specific losses on individual customer exposures, as well as the historical trends of collections. Account balances are charged off against the credit losses after all means of collection have been exhausted and the likelihood of collection is not probable.

 

Short-term investments

 

Short-term investments are investment in marketable equity securities that are measured and recorded at fair value based on quoted prices in active markets on reporting dates with changes in fair value, whether realized or unrealized, recorded through the income statement. 

 

Prepaid services fees

 

Prepaid services fees are mainly payments made to vendors or services providers for future services. These amounts are refundable and bear no interest. Prepaid services fees also include money deposited with certain channel providers to ensure the contents of the advertisement do not violate the terms of the channel providers. The deposits usually have one year term and are refundable upon contract termination.

 

Other receivables and prepaid expenses

 

Other receivables that are short-term in nature include employee advances to pay certain of the Company’s expenses in the normal course of business and certain short-term deposits. Prepaid expenses included utilities or system services and prepaid VAT. Delinquent account balances are written-off against the allowance for credit losses after management has determined that the likelihood of collection is not probable.

 

Credit losses

 

The Company follows Accounting Standards Update No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The Company’s allowance for credit losses as of December 31, 2023 and June 30, 2024 reflects the best estimation of the expected future losses for its financial instruments measured at amortized cost, based on the current economic conditions; however, as a result of the uncertainty caused by other factors, these estimates may change and future actual losses may differ from the estimates. The Company will continue to monitor economic conditions and will revise the estimates of the expected future losses for financial instruments measured at amortized cost as necessary.

 

Property and equipment, net

 

Property and equipment are stated at cost less accumulated depreciation and impairment if applicable. Depreciation is computed using the straight-line method over the estimated useful lives of the assets with 5% residual value. The estimated useful lives are as follows:

 

    Useful Life
Office equipments   3 years
Office furniture and fixtures   3 – 5 years
Vehicles   3 – 5 years
Building   20 years
Leasehold improvements   lesser of lease term or expected useful life

 

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the unaudited interim consolidated statements of income and comprehensive income. Expenditures for maintenance and repairs are charged to earnings as incurred, while additions, renewals and betterments, which are expected to extend the useful life of assets, are capitalized. The Company also re-evaluates the periods of depreciation to determine whether subsequent events and circumstances warrant revised estimates of useful lives.

 

Equity investments

 

The Company accounts for investments with less than 20% of the voting shares and does not have the ability to exercise significant influence over operating and financial policies of the investee using the equity method. The Company records equity investments at the historical cost in its unaudited interim consolidated financial statements and subsequently records any dividends received from the net accumulated earrings of the investee as income. Dividends received in excess of earnings are considered a return of investment and are recorded as reduction in the cost of the investments.

 

Equity investments are evaluated for impairment when facts or circumstances indicate that the fair value of the long-term investments is less than its carrying value. An impairment is recognized when a decline in fair value is determined to be other-than-temporary. The Company reviews several factors to determine whether a loss is other-than-temporary. These factors include, but are not limited to, the: (i) nature of the investment; (ii) cause and duration of the impairment; (iii) extent to which fair value is less than cost; (iv) financial condition and near term prospects of the investments; and (v) ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value.

 

Prepayments

 

Prepayments are payments made to housing developers for commercial and residential properties down payments. These amounts are refundable and bear an interest ranging from 0% to 3.85% per annum if the housing developers were not able to provide the qualified houses as stated in the contracts. Management reviews its prepayments on a regular basis to determine if the allowance is adequate and adjusts the allowance when necessary. As of June 30, 2024, no allowance was deemed necessary.

 

Deconsolidation

 

Upon the loss of control, the Company derecognizes the assets and liabilities of the subsidiary, any non-controlling interests and the other components of equity related to the subsidiary. Any surplus or deficit arising on the loss of control is recognized in profit or loss. If the Company retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently it is accounted for as an equity-accounted investee or as cost method investment depending on the level of influence retained.

 

Impairment for long-lived assets

 

Long-lived assets, including property and equipment with finite lives are reviewed for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying value of an asset may not be recoverable. The Company assesses the recoverability of the assets based on the undiscounted future cash flows the assets are expected to generate and recognize an impairment loss when estimated undiscounted future cash flows expected to result from the use of the asset plus net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. If an impairment is identified, the Company would reduce the carrying amount of the asset to its estimated fair value based on a discounted cash flows approach or, when available and appropriate, to comparable market values.

 

Convertible notes payable

 

On February 27, 2024, MicroAlgo entered into various Convertible Note Purchase Agreements with certain investors (the “Investors”), relating to our issuance of Convertible Promissory Notes due after 360 days of issuance (the “Convertible Notes”) and our ordinary shares that are issuable upon conversion of the Convertible Note. On February 28, 2024, MicroAlgo issued to each Investor an Unsecured Convertible Promissory Note (the “Notes”) pursuant to the relevant Purchase Agreements in registered offerings. On June 5, 2024, MicroAlgo entered into convertible note purchase agreements with certain investors pursuant to which we issued on June 6, 2024 in convertible notes with a term of 360 days.

 

Convertible notes are debt or equity instruments that either require or permit the investor to convert the instrument into equity securities of the issuer. MicroAlgo accounts for its convertible notes in accordance with ASC 470-20 Debt with Conversion and Other Options, whereby the convertible instrument is initially accounted for as a single unit of account, unless it contains a derivative that must be bifurcated from the host contract in accordance with ASC 815-15 Derivatives and hedging – Embedded Derivatives or the substantial premium model in ASC 470-20 Debt – Debt with Conversion and Other Options applies. For the six months ended June 30, 2024, the convertible notes payable amounted to RMB 145,743,060 (USD 20,450,000).

 

Fair value measurement

 

The accounting standard regarding fair value of financial instruments and related fair value measurements defines financial instruments and requires disclosure of the fair value of financial instruments held by the Company.

 

The accounting standards define fair value, establish a three-level valuation hierarchy for disclosures of fair value measurement and enhance disclosure requirements for fair value measures. The three levels are defined as follow:

 

Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.

 

Revenue recognition

 

The Company adopted Accounting Standards Update (“ASU”) 2014-09 Revenue from Contracts with Customers (ASC Topic 606). The ASU requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires that the Company (i) identifies the contract with the customer, (ii) identifies the performance obligations in the contract, (iii) determines the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocates the transaction price to the respective performance obligations in the contract, and (v) recognizes revenue when (or as) the Company satisfies the performance obligation.

 

The application of the five-step model to the revenue streams compared to the prior guidance did not result in significant changes in the way the Company records its revenue. Upon adoption, the Company evaluated its revenue recognition policy for all revenue streams within the scope of the ASU under previous standards and using the five-step model under the new guidance and confirmed that there were no differences in the pattern of revenue recognition.

 

(i) AR Services

 

— AR advertising display services

 

AR advertisements are the use of holographic materials integrated into advertisement on the online media platforms or offline display. The Company’s performance obligation is to identify advertising spaces, embed holographic AR images or videos into films, shows and short form videos that are hosted by leading online streaming platforms in China. Revenue is recognized at a point in time when the related services have been delivered based on the specific terms of the contract, which are commonly based on specific action (i.e. cost per impression (“CPM”) or cost per action (“CPA”) for on line display and service period for offline display contracts.

 

The Company enters into advertising contracts with advertisers where the amounts charged per specific action are fixed and determinable, the specific terms of the contracts were agreed on by the Company, the advertisers and channel providers, and collectability is probable. Revenue is recognized on a CPM basis as impressions or clicks are delivered while revenue on a CPA basis is recognized once agreed actions are performed or service period is completed.

 

The Company considers itself as provider of the services as it has control of the specified services and products at any time before it is transferred to the customers which is evidenced by (1) the Company is primarily responsible to its customers for products and services offered where the products were designed in house and the Company has customer services team to directly service the customers; and (2) having latitude in establish pricing. Therefore, the Company acts as the principal of these arrangements and reports revenue earned and costs incurred related to these transactions on a gross basis.

 

— Performance-based advertising service

 

The Company provides central processing algorithm performance-based advertising services for its customers, which enable the customers to get the optimal business opportunities.

 

The Company’s performance obligation is to help customers to accurately match consumers and traffic users, and thereby increasing the conversion rate of product sale using its proprietary data optimization algorithms. The Company’s revenue is recognized at a point when an end user completes a transaction at a rate specified in contract. Related service fees are generally billed monthly, based on a per transaction basis.

 

The Company considers itself as provider of the services as it has control of the specified services and products at any time before it is transferred to the customers which is evidenced by (1) it is primarily responsible to its customers for the services offered where the algorithms and data optimization were designed and performed in house and it has customer services team to directly serve the customers; and (2) having latitude in establish pricing. Therefore, VIYI acts as the principal of these arrangements and reports revenue earned and costs incurred related to these transactions on a gross basis.

 

In addition, through the Company’s data algorithm optimization, it is able to identify certain end user needs and it facilitates certain value-added services to the end users. The Company engages third party services provider to perform the services. The Company concludes that it does not control the services as the third-party service provider is responsible for providing the service and its responsibility is merely to facilitate the provision of these value added service to the end users and charges a fee. As such the Company recorded revenue from the value-added services on a net basis when the services are provided by third party service provider.

 

(ii) AR Entertainment

 

The Company’s AR entertainment includes mainly mobile games operations.

 

Mobile Games Services

 

The Company generates revenue from jointly operated mobile game publishing services and the licensed-out games. In accordance with ASC 606, Revenue Recognition: Principal Agent Considerations, the Company evaluates agreements with the game developers, distribution channels and payment channels in order to determine whether or not the Company acts as the principal or as an agent in the arrangement with each party respectively. The determination of whether to record the revenues gross or net is based on whether the Company’s promise to its customers is to provide the products or services or to facilitate a sale by a third party. The nature of the promise depends on whether the Company controls the products or services prior to transferring it. Control is evidenced by if the Company is primarily responsible for fulling the provision of services and has discretion in establishing the selling price. When the Company controls the products or services, its promise is to provide and deliver the products and revenue is presented gross. When the Company does not control the products, the promise is to facilitate the sale and revenue is presented net.

 

— Jointly operated mobile game publishing services

 

The Company is offering publishing services for mobile games developed by third party game developers. The Company acted as a distribution channel that it will publish the games on their own app or a third party owned app or website, named game portals. Through these game portals, game players can download the mobile games to their mobile devices and purchase coins, the virtual currency, for in game premium features to enhance their game playing experience. The Company contracts with third party payment platforms for collection services offered to game players who have purchased coins. The third-party game developers, third party payment platforms and the co publishers are entitled to profit sharing based on a prescribed percentage of the gross amount charged to the game players. The Company’s obligation in the publishing services is completed at a point in time when the game players made a payment to purchase coins.

 

With respect to the publishing services arrangements between the Company and the game developer, the Company considered that the Company does not control the services as evidenced by (i) developers are responsible for providing the game product desired by the game players; (ii) the hosting and maintenance of game servers for running the online mobile games is the responsibility of the third party platforms; (iii) the developers or third party platforms have the right to change the pricing of in game virtual items. The Company’s responsibilities are publishing, providing payment solution and market promotion service, and thus the Company views the game developers to be its customers and considers itself as the facilitator of the game developers in the arrangements with game players. Accordingly, the Company records the game publishing service revenue from these games, net of amounts paid to the game developers.

 

Licensed out mobile games

 

The Company also licenses third parties to operate its mobile games developed internally through mobile portal and receives revenue from the third party licensee operators on a monthly basis. The Company’s performance obligation is to provide mobile games to game operators which enable players of the mobile games to make in game purchases and the Company recognized revenue at a point in time when game players completed the purchases. The Company records revenues on a net basis, as the Company does not have the control of the services provided as it does not have the primary responsibility for fulfillment nor does it have the right to change the pricing of the game services.

 

(iii) Semiconductor business

 

The Company’s semiconductor business includes two sub categories: sale of products and software development.

 

a. Sale of products

 

Starting in July 2020, the Company also engage in sales of semiconductor products and other electronic accessories. The Company typically enters into written contracts with its customer where the rights of the parties, including payment terms, are identified and sales prices to the customers are fixed with no separate sales rebate, discount, or other incentive and no right of return exists on sales of inventory. The Company’s performance obligation is to deliver products according to contract specifications. The Company recognizes gross product revenue at a time when the control of products or services are transferred to customers.

 

To distinguish a promise to provide products from a promise to facilitate the sale from a third party, the Company considers the guidance of control in ASC 606-10-55-37A and the indicators in 606-10-55-39. The Company considers this guidance in conjunction with the terms in the Company’s arrangements with both suppliers and customers.

 

In general, the Company controls the products as it has the obligation to (i) fulfill the products delivery and (ii) bear any inventory risk as legal owners. In addition, when establishing the selling prices for delivery of the resale products, the Company has control to set its selling price to ensure it would generate profit for the products delivery arrangements. The Company believes that all these factors indicate that the Company is acting as a principal in this transaction. As a result, revenue from the sales of products is presented on a gross basis.

 

b. Revenue from software development

 

The Company also designs software for central processing units based on customers’ specific needs. The contract is typically fixed priced and does not provide any post contract customer support or upgrades. The Company’s performance obligation is to design, develop, test and install the related software for customers, all of which are considered one performance obligation as the customers do not obtain benefit for each separate service. The duration of the development period is short, usually less than one year.

 

The Company’s revenue from software development contracts is generally recognized over time during the development period the Company has no alternative use of the customized software and application without incurring significant additional costs. Revenue is recognized based on the Company’s measurement of progress towards completion based on output methods when the Company could appropriately measure the customization progress towards completion by reaching certain milestones specified in contracts. Assumptions, risks and uncertainties inherent in the estimates used to measure progress could affect the amount of revenues, receivables and deferred revenues at each reporting period. 

 

Contract balances:

 

The Company records receivable related to revenue when it has an unconditional right to invoice and receive payment.

 

Payments received from customers before all of the relevant criteria for revenue recognition met are recorded as deferred revenue.

 

Contract costs:

 

Contract costs represent costs incurred in advance of revenue recognition arising from direct costs in respect of the revenue contracts according to the customer’s requirements prior to the delivery of services, and such deferred costs will be recognized upon the recognition of the related revenue. Estimated contract costs are based on the budgeted service hours, which are updated based on the progress toward completion on a monthly basis. Pursuant to the contract terms, the Company has enforceable right on payments for the work performed. Provisions for estimated losses, if any, on uncompleted contracts are recorded in the period in which such losses become probable based on the current contract estimates.

 

The Company’s disaggregate revenue streams are summarized below:

 

  

June 30,

2023

(Unaudited)

  

June 30,

2024

(Unaudited)

  

June 30,

2024

(Unaudited)

 
   RMB   RMB   USD 
Revenues            
AR services   254,823,992    290,815,771    40,805,940 
Semiconductor business   9,935,513    
-
    
-
 
Total revenues   264,759,505    290,815,771    40,805,940 

 

The Company’s revenues by timing of transfer of goods or services are summarized below:

 

   

June 30,

2023

(Unaudited)

   

June 30,

2024

(Unaudited)

   

June 30,

2024

(Unaudited)

 
    RMB     RMB     USD  
Goods and services transferred at a point in time     264,759,505       290,815,771       40,805,940  
Total revenues     264,759,505       290,815,771       40,805,940  

 

The Company’s revenues by geographic locations are summarized below:

 

   

June 30,

2023

(Unaudited)

   

June 30,

2024

(Unaudited)

   

June 30,

2024

(Unaudited)

 
    RMB     RMB     USD  
Mainland PRC revenues     254,823,992       239,886,094       33,659,719  
Hong Kong revenues     -       31,038,985       4,355,250  
International revenues     9,935,513       19,890,692       2,790,971  
Total revenues     264,759,505       290,815,771       40,805,940  

 

Cost of revenues

 

For AR services, the cost of revenue comprised of costs paid to channel distributors based on the sales agreements.

 

For AR entertainment segment, the cost of revenue consists of the shared costs with content providers based on the profit sharing arrangements, third party consulting services expenses and compensation expenses for the Company’s professionals.

 

For semiconductor business segment, the cost of revenue consists primarily of the costs of products sold and third party software development costs.

 

Research and development expenses

 

Research and development expenses include salaries and other compensation-related expenses to the Company’s research and product development personnel, outsourced subcontractors, as well as office rental, depreciation and related expenses for the Company’s research and product development team.

 

Value added taxes (“VAT”) and goods and services taxes (“GST”)

 

Revenue represents the invoiced value of service, net of VAT or GST. The VAT and GST are based on gross sales price. VAT rate is 6% on services and 13% on goods in China, and GST rate is generally 7% in Singapore. Entities that are VAT/GST general taxpayers are allowed to offset qualified input VAT/GST paid to suppliers against their output VAT/GST liabilities. Net VAT/GST balance between input VAT/GST and output VAT/GST is recorded in tax payable.

 

Income taxes

 

The Company accounts for current income taxes in accordance with the laws of the relevant tax authorities. The charge for taxation is based on the results for the fiscal year as adjusted for items, which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

 

Deferred taxes are accounted for using the asset and liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the consolidated financial statements and the corresponding tax basis used in the computation of assessable tax profit. In principle, deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized, or the liability is settled. Deferred tax is charged or credited in the income statement, except when it is related to items credited or charged directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.

 

An uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. No penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred.

 

Leases

 

The Company adopted FASB ASU 2016-02, “Leases” (Topic 842) for the year ended December 31, 2020, and elected the practical expedients that does not require us to reassess: (1) whether any expired or existing contracts are, or contain, leases, (2) lease classification for any expired or existing leases and (3) initial direct costs for any expired or existing leases. For lease terms of twelve months or fewer, a lessee is permitted to make an accounting policy election not to recognize lease assets and liabilities. The Company also adopted the practical expedient that allows lessees to treat the lease and non-lease components of a lease as a single lease component.  

 

Operating lease ROU assets and lease liabilities are recognized at the adoption date or the commencement date, whichever is earlier, based on the present value of lease payments over the lease term. Since the implicit rate for the Company’s leases is not readily determinable, the Company use its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate is the rate of interest that the Company would have to pay to borrow, on a collateralized basis, an amount equal to the lease payments, in a similar economic environment and over a similar term.

 

Lease terms used to calculate the present value of lease payments generally do not include any options to extend, renew, or terminate the lease, as the Company does not have reasonable certainty at lease inception that these options will be exercised. The Company generally considers the economic life of its operating lease ROU assets to be comparable to the useful life of similar owned assets. The Company has elected the short-term lease exception, therefore operating lease ROU assets and liabilities do not include leases with a lease term of twelve months or less. Its leases generally do not provide a residual guarantee. The operating lease ROU asset also excludes lease incentives. Lease expense is recognized on a straight-line basis over the lease term.

 

The Company reviews the impairment of its ROU assets consistent with the approach applied for its other long-lived assets. The Company reviews the recoverability of its long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on its ability to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations. The Company has elected to include the carrying amount of operating lease liabilities in any tested asset group and include the associated operating lease payments in the undiscounted future pre-tax cash flows.

 

Stock-based compensation

 

The Company records stock-based compensation expense for employees and non-employees at fair value on the grant date. Share-based compensation is recognized net of forfeitures, as amortized expense on a straight-line basis over the requisite service period, which is the vesting period.

 

The Company accounts for share-based compensation expenses using an estimated forfeiture rate at the time of grant and revising, if necessary, in subsequent periods if actual forfeitures differ from initial estimates. Share-based compensation expenses are recorded net of estimated forfeitures such that expenses are recorded only for those share-based awards that are expected to vest.

 

Employee benefit

 

The full-time employees of the Company are entitled to staff welfare benefits including medical care, housing fund, pension benefits, unemployment insurance and other welfare, which are government mandated defined contribution plans. The Company is required to accrue for these benefits based on certain percentages of the employees’ respective salaries, subject to certain ceilings, in accordance with the relevant PRC regulations, and make cash contributions to the state-sponsored plans out of the amounts accrued.

 

Noncontrolling interests

 

Noncontrolling interests consists of an aggregate of 47% of the equity interest of VIDA, 44% of the equity interest of MicroAlgo and 45% of the equity interest of Viru as of December 31, 2023. Noncontrolling interests consists of an aggregate of 47% of the equity interest of VIDA, 48% of the equity interest of MicroAlgo and 45% of the equity interest of Viru as of June 30, 2024.

   

Noncontrolling interests consist of the following:

 

  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB  

RMB

(Unaudited)

  

USD

(Unaudited)

 
VIDA   (39,704,812)   (39,637,711)   (5,561,782)
Viru   (141,931)   (9,229,058)   (1,294,979)
MicroAlgo   48,415,473    171,530,262    24,068,342 
Total noncontrolling interests   8,568,730    122,663,493    17,211,581 

 

Earnings/(loss) per share

 

The Company computes earnings/(loss) per share (“EPS”) in accordance with ASC 260, “Earnings per Share”. ASC 260 requires companies to present basic and diluted EPS. Basic EPS is measured as net income/loss divided by the weighted average ordinary share outstanding for the period. Diluted EPS presents the dilutive effect on a per share basis of the potential ordinary shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential ordinary shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS. For the six months ended June 30, 2023, there was no dilutive effect of potential shares due to the Company’s net loss. For the six months ended June 30, 2024, there was no dilutive effect of potential shares due to the Company’s net income.

 

Statutory reserves

 

Pursuant to the laws applicable to the PRC, PRC entities must make appropriations from after-tax profit to the non-distributable “statutory surplus reserve fund”. Subject to certain cumulative limits, the “statutory surplus reserve fund” requires annual appropriations of 10% of after-tax profit until the aggregated appropriations reach 50% of the registered capital (as determined under accounting principles generally accepted in the PRC (“PRC GAAP”) at each year-end). For foreign invested enterprises and joint ventures in the PRC, annual appropriations should be made to the “reserve fund”. For foreign invested enterprises, the annual appropriation for the “reserve fund” cannot be less than 10% of after-tax profits until the aggregated appropriations reach 50% of the registered capital (as determined under PRC GAAP at each year-end). If the Company has accumulated loss from prior periods, the Company is able to use the current period net income after tax to offset against the accumulate loss.

 

Segment reporting

 

ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for detailing the Company’s business segments.

 

Recently issued accounting pronouncements

 

In August 2023, the FASB issued ASU 2023-05, “Business Combinations-Joint Venture Formations (Subtopic 805-60)”. The amendments in this Update address the accounting for contributions made to a joint venture, upon formation, in a joint venture’s separate financial statements. Requiring a joint venture to recognize and initially measure its assets and liabilities using a new basis of accounting upon formation reduces diversity in practice and provides decision-useful information to a joint venture’s investors. The amendments in this Update address a newly formed joint venture should initially measure its assets and liabilities at fair value (with exceptions to fair value measurement that are consistent with the business combinations guidance). That approach is generally consistent with other new basis of accounting models in GAAP, such as fresh-start reporting in accordance with Topic 852, Reorganizations. It is also broadly consistent with the accounting outcome that would result from treating the joint venture as the acquirer of a business within the scope of Subtopic 805-10, Business Combinations—Overall. For public business entities, ASU 2023-05 is effective prospectively for all joint venture formations with a formation date on or after January 1, 2025. Additionally, a joint venture that was formed before January 1, 2025 may elect to apply the amendments retrospectively if it has sufficient information. Early adoption is permitted in any interim or annual period in which financial statements have not yet been issued (or made available for issuance), either prospectively or retrospectively.

 

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280)”. The amendments in this Update improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in this Update require that a public entity disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within each reported measure of segment profit or loss (collectively referred to as the “significant expense principle”). The amendments in this Update also require that a public entity disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition. The other segment items category is the difference between segment revenue less the segment expenses disclosed under the significant expense principle and each reported measure of segment profit or loss. The amendments in this Update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted.

 

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740)”. The amendments in this Update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this Update require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income [or loss] by the applicable statutory income tax rate). Specifically, public business entities are required to disclose a tabular reconciliation, using both percentages and reporting currency amounts. A public business entity is required to provide an explanation, if not otherwise evident, of the individual reconciling items disclosed, such as the nature, effect, and underlying causes of the reconciling items and the judgment used in categorizing the reconciling items. The amendments in this Update eliminate the requirement for all entities to (1) disclose the nature and estimate of the range of the reasonably possible change in the unrecognized tax benefits balance in the next 12 months or (2) make a statement that an estimate of the range cannot be made. The amendments in this Update remove the requirement to disclose the cumulative amount of each type of temporary difference when a deferred tax liability is not recognized because of the exceptions to comprehensive recognition of deferred taxes related to subsidiaries and corporate joint ventures. For public business entities, the amendments in this Update are effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this Update should be applied on a prospective basis. Retrospective application is permitted.

 

Except as mentioned above, the Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s unaudited interim consolidated balance sheets, statements of income and comprehensive income and statements of cash flows.

v3.24.3
Variable Interest Entity (“VIE”)
6 Months Ended
Jun. 30, 2024
Variable Interest Entity (“VIE”) [Abstract]  
Variable interest entity ("VIE")

Note 3 — Variable interest entity (“VIE”)

 

WiMi WFOE entered into contractual arrangements with Beijing WiMi on November 6, 2018. The agreements were terminated on December 18, 2020, and WiMi WFOE entered into another contractual arrangements with Beijing WiMi on the same day, under which WiMi WFOE maintains effective control of Beijing WiMi. The significant terms of these contractual arrangements are summarized in “Note 1 Nature of business and organization” above. As a result, the Company classifies Beijing WiMi as VIE which should be consolidated based on the structure as described in Note 1.

 

A VIE is an entity that has either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest, such as through voting rights, right to receive the expected residual returns of the entity or obligation to absorb the expected losses of the entity. The variable interest holder, if any, that has a controlling financial interest in a VIE is deemed to be the primary beneficiary and must consolidate the VIE.

 

i) Beijing WiMi

 

WiMi WFOE is deemed to have a controlling financial interest and be the primary beneficiary of Beijing WiMi because it has both of the following characteristics:

 

(1) The power to direct activities at Beijing WiMi that most significantly impact such entity’s economic performance, and

 

(2) The right to receive benefits from Beijing WiMi that could potentially be significant to such entity.

 

Pursuant to the contractual arrangements, Beijing WiMi pays service fees equal to all of its net income to WiMi WFOE. The contractual arrangements are designed so that Beijing WiMi operate for the benefit of WiMi WFOE and ultimately, the Company.

 

Accordingly, the accounts of Beijing WiMi are consolidated in the accompanying financial statements. In addition, its financial positions and results of operations are included in the Company’s financial statements. Under the VIE Arrangements, the Company has the power to direct activities of Beijing WiMi and can have assets transferred out of Beijing WiMi. Therefore, the Company considers that there is no asset in Beijing WiMi that can be used only to settle obligations of Beijing WiMi, except for registered capital and PRC statutory reserves, if any. As Beijing WiMi is incorporated as limited liability company under the Company Law of the PRC, creditors of the Beijing WiMi do not have recourse to the general credit of the Company for any of the liabilities of Beijing WiMi.

 

The carrying amount of the VIEs’ consolidated assets and liabilities are as follows:

 

    December 31,
2023
    June 30,
2024
    June 30,
2024
 
    RMB     RMB
(Unaudited)
    USD
(Unaudited)
 
Current assets     48,490,650       19,191,150       2,692,814  
Property, plant and equipment, net     91,369,608       89,124,636       12,505,561  
Other noncurrent assets     265,926,480       276,300,213       38,769,183  
Total assets     405,786,738       384,615,999       53,967,558  
Total liabilities     (609,000,686 )     (559,145,271 )     (78,456,708 )
Net assets     (203,213,948 )     (174,529,272 )     (24,489,150 )

 

   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB
(Unaudited)
   USD
(Unaudited)
 
Current liabilities:            
Accounts payable   9,219,643    9,169,169    1,286,576 
Deferred revenue   
-
    107,231    15,046 
Other payables and accrued liabilities   16,422,802    16,589,063    2,327,701 
Taxes payable   6,901,910    6,876,444    964,871 
Intercompany payable*   540,464,986    506,298,482    71,041,489 
Total current liabilities   573,009,341    539,040,389    75,635,683 
Non-current shareholder loan   35,991,345    20,104,882    2,821,025 
Total liabilities   609,000,686    559,145,271    78,456,708 

 

* Intercompany balances will be eliminated upon consolidation.

 

The summarized operating results of the VIE’s are as follows:

 

  

For the

six months ended

June 30,

2023

  

For the

six months ended

June 30,

2024

  

For the

six months ended

June 30,

2024

 
  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

USD

(Unaudited)

 
Operating revenues   1,120,045    495,001    69,456 
Gross profit   437,799    (1,012,580)   (142,081)
Income from operations   (3,320,187)   (4,083,990)   (573,047)
Net income   (3,272,218)   (4,491,743)   (630,261)

 

The following table provides a reconciliation of cash and cash equivalents reported within the parent company balance sheets that sum to the total of the same amounts shown in the parent company statements of cash flows:

 

   For the six months ended
June 30
 
   2023   2024   2024 
   RMB
(Unaudited)
   RMB
(Unaudited)
   USD
(Unaudited)
 
Cash and cash equivalents   2,902,814    6,162,765    864,731 
Total cash and cash equivalents   2,902,814    6,162,765    864,731 
v3.24.3
Deconsolidation
6 Months Ended
Jun. 30, 2024
Deconsolidation [Abstract]  
Deconsolidation

Note 4 — Deconsolidation

 

Disposal of Fe-da Electronics and its subsidiaries

 

On April 6, 2023, the Company’s board approved the equity transfer agreement between VIYI and LIM TZEA, to transfer 100% equity interest of Fe-da Electronics Co., Ltd and its subsidiaries Wisdom Lab Inc., EXCEL Technology Co., Ltd. and recognized RMB 17,801,786 of loss from the transfer. Since the disposal did not represent any strategic change of the Company’s operation, the disposal was not presented as discontinued operations.

 

Net assets of the entities disposed and gain on disposal was as follows:

 

   RMB   USD 
Total current assets   3,583,579    505,962 
Total other assets   115,270    16,275 
Total assets   3,698,849    522,237 
Total current liabilities   301,464    42,563 
Total net assets   3,397,385    479,674 
Total consideration   
-
    
-
 
Total loss on disposal   17,801,786    2,526,259 

 

Disposal of Shenzhen Yiyou Online Technology Co., Ltd. (“YY Online”)

 

On May 20, 2024, the Company’s board of directors approved the equity transfer agreement between Weidong Technology Co., Ltd. (“Weidong”) and a related individual to transfer 100% equity interest of YY Online to the related individual with RMB 10 (USD 1.4). The disposal resulted in a gain from disposal of approximately RMB 1,416,187 (USD 198,713). Since the disposal did not represent any strategic change of the Company’s operation, the disposal was not presented as discontinued operations. See Note 10 — Related party balances and transactions.

v3.24.3
Short-Term Investments
6 Months Ended
Jun. 30, 2024
Short-Term Investments [Abstract]  
Short-term investments

Note 5 — Short-term investments 

 

Short-term investments consist of the following:

 

    December 31,
2023
    June 30,
2024
    June 30,
2024
 
    RMB     RMB
(Unaudited)
    USD
(Unaudited)
 
Marketable securities     435,659,383       659,278,049       92,506,882  

 

Fair value disclosure:

 

   December 31,  

December 31, 2023

Fair Value

 
   2023   Level 1   Level 2   Level 3 
    RMB    RMB    RMB    RMB 
Marketable securities   435,659,383    435,659,383    
-
    
-
 

 

    June 30,     June 30, 2024
Fair Value
 
    2024     Level 1     Level 2     Level 3  
      RMB
(Unaudited)
      RMB
(Unaudited)
      RMB
(Unaudited)
      RMB
(Unaudited)
 
Marketable securities     659,278,049       659,278,049       -       -  

 

There is no transfer between the levels for the periods presented.

 

Gain from sale of investments amounted to approximately RMB 52,687,134 and loss from sale of investments amounted to approximately RMB 43,127,252 (USD 6,051,419) for the year ended December 31, 2023 and for the six months ended June 30, 2024, respectively.

v3.24.3
Accounts Receivable, Net
6 Months Ended
Jun. 30, 2024
Accounts Receivable, Net [Abstract]  
Accounts receivable, net

Note 6 — Accounts receivable, net

 

Accounts receivable, net consisted of the following:

 

   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB
(Unaudited)
   USD
(Unaudited)
 
Accounts receivable   51,457,258    45,738,144    6,417,767 
Less: allowance for credit losses   (27,735,262)   (24,140,925)   (3,387,344)
Accounts receivable, net   23,721,996    21,597,219    3,030,423 

 

The following table summarizes the changes in allowance for credit losses:

 

   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB
(Unaudited)
   USD
(Unaudited)
 
Beginning balance   117,080,588    27,735,262    3,891,685 

Reversal of credit losses

   (80,857,764)   (3,594,337)   (504,341)
Deconsolidation of Fe-da and subsidiaries   (8,487,562)   
-
    
-
 
Ending balance   27,735,262    24,140,925    3,387,344 
v3.24.3
Property and Equipment, Net
6 Months Ended
Jun. 30, 2024
Property, Plant and Equipment, Net [Abstract]  
Property and equipment, net

Note 7 — Property and equipment, net

 

Property and equipment, net consists of the following:

 

   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB
(Unaudited)
   USD
(Unaudited)
 

Office equipments

   1,144,347    1,106,862    155,310 

Office furniture and fixtures

   174,652    177,946    24,969 
Vehicles   1,201,452    1,201,452    168,582 
Building   94,259,656    94,259,656    13,226,084 
Leasehold improvements   271,572    
-
    
-
 
Subtotal   97,051,679    

96,745,916

    

13,574,945

 
Less: accumulated depreciation   (4,916,961)   (7,023,207)   (985,464)
Total   92,134,718    89,722,709    12,589,481 

 

Depreciation expenses for the six months ended June 30, 2023 and 2024 amounted to RMB 741,838 and RMB 2,413,427 (USD 338,641), respectively.

v3.24.3
Equity investments
6 Months Ended
Jun. 30, 2024
Cost Method Investments [Abstract]  
Equity investments

Note 8 — Equity investments

 

Equity investments consist of the following:

 

   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB   USD 
       (Unaudited)   (Unaudited) 
19.0% Investment (1 company in the sales of semiconductor products and related accessories areas)   1,114,030    1,134,680    159,213 
10% Investment (1 company)   268,422    268,422    37,664 
9.0% Investment (2 company in the AR and virtual reality (“VR”) areas)   8,689,076    8,689,076    1,219,211 
5.0% Investment (23 companies in the AR, VR and digital marketing areas)   542,654    542,654    76,143 
4.0% Investment (13 companies in the AR, VR, 3D animation and software areas)   289,369    289,369    40,603 
3.5% Investment (2 companies in the AR and VR areas)   342,948    342,948    48,121 
3.0% Investment (5 companies in the AR, VR and 3D animation areas)   43,867    43,867    6,155 
2.0% Investment (3 companies in the AR, VR, 3D animation and software areas)   25,022    25,022    3,511 
1.0% Investment (12 companies in the AR, VR, 3D animation, hardware and software areas)   185,320    185,320    26,003 
Total   11,500,708    11,521,358    1,616,624 

 

During the year ended December 31, 2023 and the six months ended June 30,2024, the Company totally made 11,500,708 and RMB 11,521,358 (USD 1,616,624) in equity investments, respectively.

v3.24.3
Other Payables and Accrued Liabilities
6 Months Ended
Jun. 30, 2024
Other Payables and Accrued Liabilities [Abstract]  
Other payables and accrued liabilities

Note 9 — Other payables and accrued liabilities

 

Other payables and accrued liabilities consist of the following:

 

   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB
(Unaudited)
   USD
(Unaudited)
 
Salary payables   1,068,104    1,089,967    152,939 
Other payables and accrued expenses   159,677,872    311,745,529    43,742,708 
Accrued interest payable   9,739,427    9,739,427    1,366,592 
Total other payables and accrued liabilities   170,485,403    322,574,923    45,262,239 
v3.24.3
Related Party Balances and Transactions
6 Months Ended
Jun. 30, 2024
Related Party Balances and Transactions [Abstract]  
Related party balances and transactions

Note 10 — Related party balances and transactions

 

Loans — related party

 

For the year ended December 31, 2023 and for the six months ended June 30, 2024, the balances of loan from related parties are as follows:

 

Name of Related Parties  Relationship  Nature 

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
         RMB  

RMB

(Unaudited)

  

USD

(Unaudited)

 
Shanghai Junei Internet Co.  Under common control of Jie Zhao  Loan   35,991,345    20,104,882    2,821,025 
Total:         35,991,345    20,104,882    2,821,025 
Amount due to related party -current         
-
    
-
    
-
 
Amount due to related party -
noncurrent
         35,991,345    20,104,882    2,821,025 

  

Joyous JD is a non-controlling shareholder of MicroAlgo. The amount below represents advance to Venus Acquisition Corp prior to the merger. The amount was non-interest bearing and due on demand.

 

  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB   RMB   USD 
       (Unaudited)   (Unaudited) 
Advance to related party-current--Joyous JD Limited   1,086,012    1,092,774    153,333 

  

The disposal of YY Online is a related party transaction between Weidong and a related individual, which is a staff of a subsidiary of MicroAlgo. The disposal resulted in a gain from disposal of approximately RMB 1,416,187 (USD 198,713) for the six months ended June 30, 2024.

v3.24.3
Taxes
6 Months Ended
Jun. 30, 2024
Taxes [Abstract]  
Taxes

Note 11 — Taxes

 

Income tax

 

Cayman Islands

 

Under the current laws of the Cayman Islands, WiMi Cayman, MicroAlgo, VIYI and VIWO are not subject to tax on income or capital gain. Additionally, upon payments of dividends to the shareholders, no Cayman Islands withholding tax will be imposed.

 

Hong Kong

 

WiMi HK, Micro Beauty, VIDA, ICinit, VIYI Ltd, Viwo Tech and Viwo HK are incorporated in Hong Kong and are subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Hong Kong tax laws. Under the two-tiered profits tax rates regime, the first 2 million Hong Kong Dollar (“HKD”) of profits of the qualifying group entity will be taxed at 8.25%, and profits above HKD 2 million will be taxed at 16.5%. The Company did not make any provisions for Hong Kong profit tax as there were no assessable profits derived from or earned in Hong Kong since inception. Under Hong Kong tax law, WiMi HK is exempted from income tax on its foreign-derived income and there are no withholding taxes in Hong Kong on remittance of dividends.

 

Seychelles

 

Skystar is incorporated in Seychelles and is not subject to tax on income generated outside of Seychelles under the current law. In addition, upon payments of dividends by these entities to their shareholders, no withholding tax will be imposed.

 

Singapore

 

Fe-da Electronics and Weeto are incorporated in Singapore and is subject to Singapore Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Singapore tax laws. The applicable tax rate is 17% in Singapore, with 75% of the first SGD 10,000 (approximately RMB 49,000) taxable income and 50% of the next SGD 190,000 (approximately RMB 937,000) taxable income are exempted from income tax.

 

PRC

 

The subsidiaries and VIE incorporated in the PRC are governed by the income tax laws of the PRC and the income tax provision in respect to operations in the PRC is calculated at the applicable tax rates on the taxable income for the periods based on existing legislation, interpretations and practices in respect thereof. Under the Enterprise Income Tax Laws of the PRC (the “EIT Laws”), domestic enterprises and Foreign Investment Enterprises (the “FIE”) are usually subject to a unified 25% enterprise income tax rate while preferential tax rates, tax holidays and even tax exemption may be granted on case-by-case basis. EIT grants preferential tax treatment to certain High and New Technology Enterprises (“HNTEs”). Under this preferential tax treatment, HNTEs are entitled to an income tax rate of 15%, subject to a requirement that they re-apply for HNTE status every three years.

 

Korgas Duodian, and Korgas Weidong were formed and registered in Korgas in Xinjiang, China from 2016 to 2020, and Kashi Duodian was formed and registered in Kashi in Xinjiang, China in 2019. These companies are not subject to income tax for 5 years and can obtain another two years of tax-exempt status and three years at reduced income tax rate of 12.5% after the 5 years due to the local tax policies to attract companies in various industries.

 

Shenzhen Qianhai was formed and registered in Qianhai District in Guangdong Provence, China in 2015. It is subject to income tax at a reduced rate of 15% due to the local tax policies to attract companies in various industries.

 

Lixin Technology and Weidong were formed and registered in the free tax zone in Hainan Provence, China in 2020. These companies are subject to income tax at a reduced rate of 15% due to the local tax policies to attract companies in various industries.

  

Significant components of the provision for income taxes are as follows:

 

  

For the
six months

ended

June 30,

2023

  

For the
six months

ended

June 30,

2024

  

For the
six months

ended

June 30,

2024

 
   RMB   RMB   USD 
   (Unaudited)   (Unaudited)   (Unaudited) 
Current   (42,705)   (457,941)   (64,256)
Deferred   
-
    (932,125)   (130,792)
Provision for income taxes   (42,705)   (1,390,066)   (195,048)

 

Deferred tax assets and liabilities

 

Significant components of deferred tax assets and liabilities were as follows:

 

  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB   RMB   USD 
       (Unaudited)   (Unaudited) 
Deferred tax assets:            
Allowance for credit losses   987,848    55,723    7,819 
Net operating loss carry forwards   19,352,270    
-
    
-
 
Less: valuation allowance   (19,352,270)   
-
    
-
 
Deferred tax assets, net   987,848    55,723    7,819 
Deferred tax liabilities:               
Recognition of intangible assets arising from business combinations   
-
    
-
    
-
 
Total deferred tax liabilities, net   
-
    
-
    
-
 

 

The Company evaluated the recoverable amounts of deferred tax assets and provided a valuation allowance to the extent that future taxable profits will be available against which the net operating loss and temporary difference can be utilized. The Company considers both positive and negative factors when assessing the future realization of the deferred tax assets and applied weight to the relative impact of the evidence to the extent it could be objectively verified.

 

Uncertain tax positions

 

The Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measures the unrecognized benefits associated with the tax positions. As of December 31, 2023 and June 30,2024, the Company did not have any significant unrecognized uncertain tax positions. The Company did not incur any interest and penalties related to potential underpaid income tax expenses for the year ended December 31,2023 and for the six months ended June 30, 2024.

 

Value added taxes (“VAT”) and goods and services taxes (“GST”)

 

Revenue represents the invoiced value of service, net of VAT or GST. The VAT and GST are based on gross sales price. VAT rate is 6% on services and 13% on goods in China, and GST rate is generally 7% in Singapore.

 

Taxes payable consisted of the following:

 

  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB   RMB   USD 
       (Unaudited)   (Unaudited) 
VAT taxes payable   396,457    563,066    79,007 
Income taxes payable   5,024,623    4,986,466    699,678 
Other taxes payable*   2,009,768    1,996,751    280,175 
Totals   7,430,848    7,546,283    1,058,860 

 

*Other taxes payable includes deed tax payable, individual income tax payable and city maintenance and construction tax payable.
v3.24.3
Concentration of Risk
6 Months Ended
Jun. 30, 2024
Concentration of Risk[Abstract]  
Concentration of risk

Note 12 — Concentration of risk

 

Credit risk

 

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and short-term investments. In China, the insurance coverage for cash deposits of each bank is RMB 500,000. As of June 30, 2024, cash balance of RMB 134,632,690 (USD 18,891,044) was deposited with financial institutions located in China, of which RMB 85,596,777 (USD 12,010,548) was subject to credit risk. The Hong Kong Deposit Protection Board pays compensation up to a limit of HKD 500,000 (approximately USD 64,000) if the bank with which an individual/a company hold its eligible deposit fails. As of June 30, 2024, cash balance of HKD 314,685,799 approximately RMB 287,207,435 (USD 40,299,634) was maintained at financial institutions in Hong Kong, of which HKD 293,869,533 approximately RMB 268,208,845 (USD 37,633,839) was subject to credit risk. The Singapore Deposit Insurance Corporation Limited (SDIC) insures deposits in a Deposit Insurance (DI) Scheme member bank or finance company up to SGD 75,000 (approximately USD 57,000) per account. As of June 30, 2024, cash balance of SGD 8,025,551 approximately RMB 42,366,886 (USD 5,944,728) was maintained at DI Scheme banks in Singapore, of which SGD 7,845,610 approximately RMB 41,416,976 (USD 5,811,441) was subject to credit risk. In the US, the insurance coverage of each bank is USD 250,000. As of June 30, 2024, cash balance of USD 5,396,880 (RMB 38,462,484) was deposited with a financial institution located in US, of which USD 4,752,401 (RMB 33,869,411) was subject to credit risk. The Company’s short-term investments are mainly securities traded in US and Hong Kong markets held in a brokerage account in Hong Kong. The HK securities are protected by Investor Compensation Fund regulated by Securities and Futures Commission for up to HKD 500,000 per account. As of June 30, 2024, a total of RMB 4,190,079 (USD 587,933) short-term investments deposited with a securities company located in Hong Kong was subject to credit risk. While management believes that these financial institutions are of high credit quality, it also continually monitors their credit worthiness.

 

A majority of the Company’s expense transactions are denominated in RMB and a significant portion of the Company and its subsidiaries’ assets and liabilities are denominated in RMB. RMB is not freely convertible into foreign currencies. In the PRC, certain foreign exchange transactions are required by law to be transacted only by authorized financial institutions at exchange rates set by the PBOC. Remittances in currencies other than RMB by the Company in China must be processed through the PBOC or other China foreign exchange regulatory bodies which require certain supporting documentation in order to affect the remittance.

 

To the extent that the Company needs to convert U.S. dollars into RMB for capital expenditures and working capital and other business purposes, appreciation of RMB against U.S. dollar would have an adverse effect on the RMB amount the Company would receive from the conversion. Conversely, if the Company decides to convert RMB into U.S. dollar for the purpose of making payments for dividends, strategic acquisition or investments or other business purposes, appreciation of U.S. dollar against RMB would have a negative effect on the U.S. dollar amount available to the Company.

 

Customer concentration risk

 

For the six months ended June 30, 2023, no customer accounted for more than 10% of the Company’s total revenues. For the six months ended June 30, 2024, one customer accounted for 11.5% of the Company’s total revenues.

 

As of December 31, 2023, three customers accounted for 27.3%, 14.5%, and 10.9% of the Company’s accounts receivable, respectively. As of June 30, 2024, two customers accounted for 35.3% and 10.8% of the Company’s accounts receivable, respectively.

 

Vendor concentration risk

 

For the six months ended June 30, 2023, no vendor accounted for more than 10% of the Company’s total purchases. For the six months ended June 30, 2024, three vendors accounted for 14.4%, 10.9% and 10.2% of the Company’s total purchases, respectively.

 

As of December 31, 2023, four vendors accounted for 26.5%, 25.1%, 13.3% and 11.7% of the Company’s accounts payable, respectively. As of June 30, 2024, three vendors accounted for 32.5%, 17.1% and 15.1% of the Company’s accounts payable, respectively.

v3.24.3
Leases
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Leases

Note 13 — Leases

 

Lease commitments

 

The Company determines if a contract contains a lease at inception. US GAAP requires that the Company’s leases be evaluated and classified as operating or finance leases for financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option periods when the exercise of the renewal option is reasonably certain and failure to exercise such option which result in an economic penalty. All of the Company’s real estate leases are classified as operating leases.

 

The Company has entered into eight non-cancellable operating lease agreements with term more than one year for office spaces expiring through July 2026. As of June 30, 2024, upon adoption of FASB ASU 2016-02, the Company recognized approximately RMB 1.3 million (USD 0.2 million) of right of use (“ROU”) assets and RMB 1.2 million (USD 0.2 million) of lease liabilities based on the present value of the future minimum rental payments of leases, using a weighted average discount rate of 7% based on duration of lease terms. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. The leases generally do not contain options to extend at the time of expiration and the weighted average remaining lease terms are 1 year as of June 30, 2024.

 

Operating lease expenses are allocated between the cost of revenue and selling, general, and administrative expenses. Rent expenses for the six months ended June 30, 2023 and 2024 were RMB 823,731 and RMB 707,265 (USD 99,240), respectively.

 

The maturity of the Company’s operating lease obligations is presented below:

 

Schedule of operating lease obligations
Twelve Months Ending December 31,
  Operating Lease Amount 
   RMB   USD 
   (Unaudited)   (Unaudited) 
2024 (remaining six months)   543,291    76,232 
2025   464,565    65,186 
2026   223,563    31,369 
2027   
-
    
-
 
2028   
-
    
-
 
Total lease payments   1,231,419    172,787 
Less: Interest   66,662    9,355 
Present value of lease liabilities   1,164,757    163,432 
v3.24.3
Shareholders’ Equity
6 Months Ended
Jun. 30, 2024
Shareholders’ Equity [Abstract]  
Shareholders’ equity

Note 14 — Shareholders’ equity

 

Ordinary shares

 

WiMi Cayman was established under the laws of Cayman Islands on August 16, 2018 with authorized share of 20,115,570 Class A Ordinary Shares of par value USD 0.0001 each, 466,967,730 Class B Ordinary Shares of par value USD 0.0001 each and 12,916,700 Series A Preferred Shares of par value USD 0.0001 each. Each Class A Ordinary Share shall be entitled to ten (10) votes on all matters subject to vote at general meetings of the Company, and each Class B Ordinary Share shall be entitled to one (1) vote on all matters subject to vote at general meetings of the Company. Each Class A Ordinary Share is convertible into one (1) Class B Ordinary Share at any time by the holder. Except for the voting right and conversion right, the Class A ordinary shares and Class B ordinary shares shall carry equal rights and rank pari passu with one another, including but not limited to the rights to dividends and other capital distributions.

 

On March 24, 2021, the Company completed its third public offering of 11,173,335 units at the public offering price of USD 7.50 per unit, with each unit consisting of one ADS and four-tenths of a warrant to purchase one ADS at an exercise price of USD 8.60 per ADS and exercisable at any time after the date of issuance and expire on the second anniversary of the date of issuance. Each ADS represents two of the Company’s Class B ordinary shares, par value USD 0.0001 per share. The offering resulted in net proceeds to the Company of approximately USD 79.7 million (RMB 508.1 million) after deducting underwriting commission and other expenses of approximately USD 6.0 million (RMB 38.9 million).

 

Stock based compensation

 

On January 26, 2023, the Company’s Board approved the Company’s 2023 Equity Incentive Plan (the “2023 Plan”). The maximum aggregate number of Class B ordinary shares that may be issued under the 2023 Equity Incentive Plan is 23,000,000. The awards could be granted in the form of share options, restricted shares, restricted share units and other local awards.

 

Restricted assets

 

The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiary. Relevant PRC statutory laws and regulations permit payments of dividends by WiMi WFOE, Lixin Technology, Shenzhen Weiyixin, Shanghai Weimu, Beijing WiMi and Shenzhen Yitian (collectively “WiMi PRC entities”) only out of its accumulated deficits, if any, as determined in accordance with PRC accounting standards and regulations. The results of operations reflected in the accompanying consolidated financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of WiMi PRC entities.

 

WiMi PRC entities are required to set aside at least 10% of their after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. In addition, WiMi PRC entities may allocate a portion of its after-tax profits based on PRC accounting standards to enterprise expansion fund and staff bonus and welfare fund at its discretion. WiMi PRC entities may allocate a portion of its after-tax profits based on PRC accounting standards to a discretionary surplus fund at its discretion. The statutory reserve funds and the discretionary funds are not distributable as cash dividends. Remittance of dividends by a wholly foreign-owned company out of China is subject to examination by the banks designated by State Administration of Foreign Exchange.

 

As a result of the foregoing restrictions, WiMi PRC entities are restricted in their ability to transfer their assets to the Company. Foreign exchange and other regulation in the PRC may further restrict WiMi PRC entities from transferring funds to the Company in the form of dividends, loans and advances. As of June 30, 2024, amounts restricted are the paid-in-capital and statutory reserve of WiMi PRC entities, which amounted to RMB 198,189,758 (USD 27,809,081).

 

Statutory reserve

 

As of December 31, 2023 and June 30, 2024, WiMi PRC entities collectively attributed RMB 25,647,972 and 25,647,972, of accumulated deficits for their statutory reserves, respectively.

v3.24.3
Warrant Liability
6 Months Ended
Jun. 30, 2024
Warrant Liability [Abstract]  
Warrant liability

Note 15 — Warrant liability

 

The Company’s subsidiary, MicroAlgo Inc. (“MicroAlgo”), consummated a private placement of 270,500 Private Units at RMB 69.4 (USD 10.0) per unit simultaneously with the closing of its initial public offering in 2021. Each Unit consists of one ordinary share of MicroAlgo Inc, par value $0.001 per share, one warrant (“Private Warrant”) entitling its holder to purchase one-half of one share at a price of $11.50 per share, and one right to receive one-tenth (1/10) of one share upon the consummation of the Company’s initial business combination.

 

The Private Warrants will be exercisable on a cashless basis and will be non-redeemable so long as they are held by the initial purchasers or their permitted transferees. If the Private Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Warrants will be redeemable by MicroAlgo and exercisable by such holders on the same basis as the Public Warrants.

 

The private warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on the balance sheets.

 

The warrants were classified as Level 3 at the initial measurement date due to the use of unobservable inputs. MicroAlgo established the initial fair value for the private warrants at USD 380,000 on February 11, 2021, the date of the Company’s Initial Public Offering, using a Black-Scholes model.

 

The key inputs into the Black-Scholes model were as follows at their following measurement dates:

 

Schedule of Black-Scholes model  December 31,
2023
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   USD   RMB   USD   RMB 
Input                
Share price   0.91    6.45    16.31    116.24 
Risk-free interest rate   3.95%   3.95%   4.50%   4.50%
Volatility   5.70%   5.70%   5.70%   5.70%
Exercise price   11.50    81.45    115.00    819.58 
Warrant life (yr)   3.92    3.92    3.42    3.42 

 

As of December 9, 2022, the aggregate value of the private warrants was $123,750. The change in fair value from January 1, 2022 to December 9, 2022 was approximately $300,000 was included in the historical accumulated deficits (accumulated deficits) of Venus. The fair value of the warrants on December 31, 2023 and June 30, 2024 were nil, mainly due to the high exercise price comparing to actual share price.

v3.24.3
Commitments and Contingencies
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies [Abstract]  
Commitments and contingencies

Note 16 — Commitments and contingencies

 

Contingencies

 

From time to time, the Company is party to certain legal proceedings, as well as certain asserted and un-asserted claims. Amounts accrued, as well as the total amount of reasonably possible losses with respect to such matters, individually and in the aggregate, are not deemed to be material to the consolidated financial statements.

 

Variable interest entity structure

 

In the opinion of management, (i) the corporate structure of the Company is in compliance with existing PRC laws and regulations; (ii) the contractual arrangements are valid and binding, and do not result in any violation of PRC laws or regulations currently in effect; and (iii) the business operations of WiMi WFOE and the VIE are in compliance with existing PRC laws and regulations in all material respects.

 

However, there are substantial uncertainties regarding the interpretation and application of current and future PRC laws and regulations. Accordingly, the Company cannot be assured that PRC regulatory authorities will not ultimately take a contrary view to the foregoing opinion of its management. If the current corporate structure of the Company or the contractual arrangements is found to be in violation of any existing or future PRC laws and regulations, the Company may be required to restructure its corporate structure and operations in the PRC to comply with changing and new PRC laws and regulations. In the opinion of management, the likelihood of loss in respect of the Company’s current corporate structure or the contractual arrangements is remote based on current facts and circumstances.

v3.24.3
Segments
6 Months Ended
Jun. 30, 2024
Segments [Abstract]  
Segments

Note 17 — Segments

 

ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for detailing the Company’s business segments.

 

The Company’s chief operating decision maker is the Chief Executive Officer, who reviews the financial information of the separate operating segments when making decisions about allocating resources and assessing the performance of the group. The Company has determined that it has three operating segments: (1) AR services, (2) AR entertainment and (3) semiconductor related products and services.

 

The following tables present summary information by segment for the six months ended June 30, 2023 and 2024:

 

  

AR

services

  

 

AR

entertainment

  

Semiconductor

business  

  

Total

June 30,

2023

 
  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

RMB

(Unaudited)

 
Revenues   254,823,992          -    9,935,513    264,759,505 
Cost of revenues   173,883,371    -    9,894,059    183,777,430 
Gross profit   80,940,621    -    41,454    80,982,075 
Depreciation and amortization   1,126,731    -    13,553    1,140,284 
Total capital expenditures   79,813,891    -    27,901    79,841,792 

  

  

AR

services

  

 

AR

entertainment

  

Semiconductor

business

  

Total

June 30,

2024

 
  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

RMB

(Unaudited)

 
Revenues   290,815,771    
        -
    -    290,815,771 
Cost of revenues   203,244,381    
-
    -    203,244,381 
Gross profit   87,571,390    
-
    -    87,571,390 
Depreciation and amortization   2,966,171    
-
    -    2,966,171 
Total capital expenditures   3,294    
-
    -    3,294 

 

Total assets as of:

 

  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB  

RMB

(Unaudited)

  

USD

(Unaudited)

 
AR services   551,391,408    1,425,733,638    200,052,428 
AR entertainment   471,845,963    
-
    
-
 
Semiconductor business   7,773,250    
-
    
-
 
Total assets   1,031,010,621    1,425,733,638    200,052,428 

 

The Company’s operations are primarily based in the PRC, where the Company derives a substantial portion of their revenues. Management also reviewed consolidated financial results by business locations. Disaggregated information of revenues by geographic locations are as follows:

 

  

Total for the

six months

ended

June 30,

2023

  

Total for the

six months

ended

June 30,

2024

  

Total for the

six months

ended

June 30,

2024

 
  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

USD

(Unaudited)

 
Mainland PRC revenues   254,823,992    239,886,094    33,659,719 
Hong Kong revenues   
-
    31,038,985    4,355,250 
International revenues   9,935,513    19,890,692    2,790,971 
Total revenues   264,759,505    290,815,771    40,805,940 
v3.24.3
Subsequent Events
6 Months Ended
Jun. 30, 2024
Subsequent Events [Abstract]  
Subsequent events

Note 18 — Subsequent events

 

The Company evaluated all events and transactions that occurred after June 30, 2024 up through the date the Company issued these unaudited interim condensed consolidated financial statements, and determined that it does not have any additional material subsequent events to disclose in these financial statements. 

v3.24.3
Accounting Policies, by Policy (Policies)
6 Months Ended
Jun. 30, 2024
Summary of Significant Accounting Policies [Abstract]  
Basis of presentation

Basis of presentation

The accompanying unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”), regarding financial reporting, and include all normal and recurring adjustments that management of the Company considers necessary for a fair presentation of its financial position and operation results. The results of operations for the six months ended June 30, 2024 are not necessarily indicative of results to be expected for any other interim period or for the full year of 2024. Accordingly, these unaudited interim condensed financial statements should be read in conjunction with the Company’s audited financial statements and note thereto as of and for the year ended December 31, 2023.

Principles of consolidation

Principles of consolidation

The unaudited interim condensed consolidated financial statements include the financial statements of the Company and its subsidiaries, which include the wholly-foreign owned enterprise (“WFOE”) and variable interest entity (“VIE”) and VIE’s subsidiaries over which the Company exercises control and, when applicable, entities for which the Company has a controlling financial interest or is the primary beneficiary. All transactions and balances among the Company and its subsidiaries have been eliminated upon consolidation.

Use of estimates and assumptions

Use of estimates and assumptions

The preparation of unaudited interim condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the unaudited interim condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods presented. Significant accounting estimates reflected in the Company’s unaudited interim condensed consolidated financial statements include the useful lives of property, plant and equipment, impairment of long-lived assets, allowance for credit losses, provision for contingent liabilities, revenue recognition, deferred taxes and uncertain tax position, the fair value of contingent consideration related to business acquisitions. Actual results could differ from these estimates.

Foreign currency translation and other comprehensive income (loss)

Foreign currency translation and other comprehensive income (loss)

The Company uses Renminbi (“RMB”) as its reporting currency. The functional currency of the Company, its subsidiaries in Seychelles and Singapore is U.S. dollar, and its other subsidiaries which are incorporated in Hong Kong and PRC are Hong Kong Dollar and RMB, respectively, which are their respective local currencies based on the criteria of ASC 830, “Foreign Currency Matters”.

In the unaudited interim condensed consolidated financial statements, the financial information of the Company and other entities located outside of the PRC has been translated into RMB. Assets and liabilities are translated at the exchange rates on the balance sheet date, equity amounts are translated at historical exchange rates, and revenues, expenses, gains and losses are translated using the average rate for the period.

Translation adjustments included in accumulated other comprehensive income amounted to RMB 59,475,542 and RMB 4,757,613 (USD 667,567) as of December 31, 2023 and June 30, 2024, respectively. The balance sheet amounts, with the exception of shareholders’ equity, on December 31, 2023 and June 30, 2024 were translated at RMB 1.00 to HKD 1.1194 and to HKD 1.0957, respectively. The average translation rates applied to statement of income accounts for the six months ended June 30, 2023 and 2024 were RMB 1.00 to HKD 1.1324 and to HKD 1.1004, respectively. The balance sheet amounts, with the exception of shareholders’ equity on December 31, 2023 and June 30, 2024 were translated at RMB 1.00 to USD 0.1412 and to USD 0.1403, respectively. The average translation rates applied to statement of income accounts for the six months ended June 30, 2023 and 2024 were RMB 1.00 to USD 0.1445 and to USD 0.1407, respectively. The shareholders’ equity accounts were stated at their historical rate. Cash flows are also translated at average translation rates for the periods, therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the unaudited interim condensed consolidated balance sheets.

 

Convenience translation

Convenience translation

Translations of balances in the unaudited interim condensed consolidated balance sheets, unaudited interim condensed consolidated statements of income and unaudited interim condensed consolidated statements of cash flows from RMB into USD as of and for the six months ended June 30, 2024 are solely for the convenience of the reader and were calculated at the rate of RMB 1.00 to USD 0.1403, representing the mid-point reference rate set by People’s Bank of China on June 30, 2024. No representation is made that the RMB amounts represent or could have been, or could be, converted, realized or settled into USD at that rate, or at any other rate.

Cash and cash equivalents

Cash and cash equivalents

Cash and cash equivalents primarily consist of bank deposits with original maturities of three months or less, which are unrestricted as to withdrawal and use. Cash and cash equivalents also consist of funds earned from the Company’s operating revenues which were held at third party platform fund accounts which are unrestricted as to immediate use or withdraw. The Company maintains most of its bank accounts in the PRC, HK, Singapore and US.

Accounts receivable, net

Accounts receivable, net

Accounts receivable include trade accounts due from customers. Accounts are considered overdue after 90 days. Management reviews its receivables on a regular basis to determine if the credit losses are adequate and provide credit losses when necessary. The credit loss is based on management’s best estimates of specific losses on individual customer exposures, as well as the historical trends of collections. Account balances are charged off against the credit losses after all means of collection have been exhausted and the likelihood of collection is not probable.

Short-term investments

Short-term investments

Short-term investments are investment in marketable equity securities that are measured and recorded at fair value based on quoted prices in active markets on reporting dates with changes in fair value, whether realized or unrealized, recorded through the income statement. 

Prepaid services fees

Prepaid services fees

Prepaid services fees are mainly payments made to vendors or services providers for future services. These amounts are refundable and bear no interest. Prepaid services fees also include money deposited with certain channel providers to ensure the contents of the advertisement do not violate the terms of the channel providers. The deposits usually have one year term and are refundable upon contract termination.

 

Other receivables and prepaid expenses

Other receivables and prepaid expenses

Other receivables that are short-term in nature include employee advances to pay certain of the Company’s expenses in the normal course of business and certain short-term deposits. Prepaid expenses included utilities or system services and prepaid VAT. Delinquent account balances are written-off against the allowance for credit losses after management has determined that the likelihood of collection is not probable.

Credit losses

Credit losses

The Company follows Accounting Standards Update No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The Company’s allowance for credit losses as of December 31, 2023 and June 30, 2024 reflects the best estimation of the expected future losses for its financial instruments measured at amortized cost, based on the current economic conditions; however, as a result of the uncertainty caused by other factors, these estimates may change and future actual losses may differ from the estimates. The Company will continue to monitor economic conditions and will revise the estimates of the expected future losses for financial instruments measured at amortized cost as necessary.

Property and equipment, net

Property and equipment, net

Property and equipment are stated at cost less accumulated depreciation and impairment if applicable. Depreciation is computed using the straight-line method over the estimated useful lives of the assets with 5% residual value. The estimated useful lives are as follows:

    Useful Life
Office equipments   3 years
Office furniture and fixtures   3 – 5 years
Vehicles   3 – 5 years
Building   20 years
Leasehold improvements   lesser of lease term or expected useful life

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the unaudited interim consolidated statements of income and comprehensive income. Expenditures for maintenance and repairs are charged to earnings as incurred, while additions, renewals and betterments, which are expected to extend the useful life of assets, are capitalized. The Company also re-evaluates the periods of depreciation to determine whether subsequent events and circumstances warrant revised estimates of useful lives.

 

Equity investments

Equity investments

The Company accounts for investments with less than 20% of the voting shares and does not have the ability to exercise significant influence over operating and financial policies of the investee using the equity method. The Company records equity investments at the historical cost in its unaudited interim consolidated financial statements and subsequently records any dividends received from the net accumulated earrings of the investee as income. Dividends received in excess of earnings are considered a return of investment and are recorded as reduction in the cost of the investments.

Equity investments are evaluated for impairment when facts or circumstances indicate that the fair value of the long-term investments is less than its carrying value. An impairment is recognized when a decline in fair value is determined to be other-than-temporary. The Company reviews several factors to determine whether a loss is other-than-temporary. These factors include, but are not limited to, the: (i) nature of the investment; (ii) cause and duration of the impairment; (iii) extent to which fair value is less than cost; (iv) financial condition and near term prospects of the investments; and (v) ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value.

Prepayments

Prepayments

Prepayments are payments made to housing developers for commercial and residential properties down payments. These amounts are refundable and bear an interest ranging from 0% to 3.85% per annum if the housing developers were not able to provide the qualified houses as stated in the contracts. Management reviews its prepayments on a regular basis to determine if the allowance is adequate and adjusts the allowance when necessary. As of June 30, 2024, no allowance was deemed necessary.

 

Deconsolidation

Deconsolidation

Upon the loss of control, the Company derecognizes the assets and liabilities of the subsidiary, any non-controlling interests and the other components of equity related to the subsidiary. Any surplus or deficit arising on the loss of control is recognized in profit or loss. If the Company retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently it is accounted for as an equity-accounted investee or as cost method investment depending on the level of influence retained.

Impairment for long-lived assets

Impairment for long-lived assets

Long-lived assets, including property and equipment with finite lives are reviewed for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying value of an asset may not be recoverable. The Company assesses the recoverability of the assets based on the undiscounted future cash flows the assets are expected to generate and recognize an impairment loss when estimated undiscounted future cash flows expected to result from the use of the asset plus net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. If an impairment is identified, the Company would reduce the carrying amount of the asset to its estimated fair value based on a discounted cash flows approach or, when available and appropriate, to comparable market values.

Convertible notes payable

Convertible notes payable

On February 27, 2024, MicroAlgo entered into various Convertible Note Purchase Agreements with certain investors (the “Investors”), relating to our issuance of Convertible Promissory Notes due after 360 days of issuance (the “Convertible Notes”) and our ordinary shares that are issuable upon conversion of the Convertible Note. On February 28, 2024, MicroAlgo issued to each Investor an Unsecured Convertible Promissory Note (the “Notes”) pursuant to the relevant Purchase Agreements in registered offerings. On June 5, 2024, MicroAlgo entered into convertible note purchase agreements with certain investors pursuant to which we issued on June 6, 2024 in convertible notes with a term of 360 days.

Convertible notes are debt or equity instruments that either require or permit the investor to convert the instrument into equity securities of the issuer. MicroAlgo accounts for its convertible notes in accordance with ASC 470-20 Debt with Conversion and Other Options, whereby the convertible instrument is initially accounted for as a single unit of account, unless it contains a derivative that must be bifurcated from the host contract in accordance with ASC 815-15 Derivatives and hedging – Embedded Derivatives or the substantial premium model in ASC 470-20 Debt – Debt with Conversion and Other Options applies. For the six months ended June 30, 2024, the convertible notes payable amounted to RMB 145,743,060 (USD 20,450,000).

 

Fair value measurement

Fair value measurement

The accounting standard regarding fair value of financial instruments and related fair value measurements defines financial instruments and requires disclosure of the fair value of financial instruments held by the Company.

The accounting standards define fair value, establish a three-level valuation hierarchy for disclosures of fair value measurement and enhance disclosure requirements for fair value measures. The three levels are defined as follow:

Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.
Revenue recognition

Revenue recognition

The Company adopted Accounting Standards Update (“ASU”) 2014-09 Revenue from Contracts with Customers (ASC Topic 606). The ASU requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires that the Company (i) identifies the contract with the customer, (ii) identifies the performance obligations in the contract, (iii) determines the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocates the transaction price to the respective performance obligations in the contract, and (v) recognizes revenue when (or as) the Company satisfies the performance obligation.

The application of the five-step model to the revenue streams compared to the prior guidance did not result in significant changes in the way the Company records its revenue. Upon adoption, the Company evaluated its revenue recognition policy for all revenue streams within the scope of the ASU under previous standards and using the five-step model under the new guidance and confirmed that there were no differences in the pattern of revenue recognition.

(i) AR Services

— AR advertising display services

AR advertisements are the use of holographic materials integrated into advertisement on the online media platforms or offline display. The Company’s performance obligation is to identify advertising spaces, embed holographic AR images or videos into films, shows and short form videos that are hosted by leading online streaming platforms in China. Revenue is recognized at a point in time when the related services have been delivered based on the specific terms of the contract, which are commonly based on specific action (i.e. cost per impression (“CPM”) or cost per action (“CPA”) for on line display and service period for offline display contracts.

The Company enters into advertising contracts with advertisers where the amounts charged per specific action are fixed and determinable, the specific terms of the contracts were agreed on by the Company, the advertisers and channel providers, and collectability is probable. Revenue is recognized on a CPM basis as impressions or clicks are delivered while revenue on a CPA basis is recognized once agreed actions are performed or service period is completed.

The Company considers itself as provider of the services as it has control of the specified services and products at any time before it is transferred to the customers which is evidenced by (1) the Company is primarily responsible to its customers for products and services offered where the products were designed in house and the Company has customer services team to directly service the customers; and (2) having latitude in establish pricing. Therefore, the Company acts as the principal of these arrangements and reports revenue earned and costs incurred related to these transactions on a gross basis.

— Performance-based advertising service

The Company provides central processing algorithm performance-based advertising services for its customers, which enable the customers to get the optimal business opportunities.

 

The Company’s performance obligation is to help customers to accurately match consumers and traffic users, and thereby increasing the conversion rate of product sale using its proprietary data optimization algorithms. The Company’s revenue is recognized at a point when an end user completes a transaction at a rate specified in contract. Related service fees are generally billed monthly, based on a per transaction basis.

The Company considers itself as provider of the services as it has control of the specified services and products at any time before it is transferred to the customers which is evidenced by (1) it is primarily responsible to its customers for the services offered where the algorithms and data optimization were designed and performed in house and it has customer services team to directly serve the customers; and (2) having latitude in establish pricing. Therefore, VIYI acts as the principal of these arrangements and reports revenue earned and costs incurred related to these transactions on a gross basis.

In addition, through the Company’s data algorithm optimization, it is able to identify certain end user needs and it facilitates certain value-added services to the end users. The Company engages third party services provider to perform the services. The Company concludes that it does not control the services as the third-party service provider is responsible for providing the service and its responsibility is merely to facilitate the provision of these value added service to the end users and charges a fee. As such the Company recorded revenue from the value-added services on a net basis when the services are provided by third party service provider.

(ii) AR Entertainment

The Company’s AR entertainment includes mainly mobile games operations.

 

Mobile Games Services

The Company generates revenue from jointly operated mobile game publishing services and the licensed-out games. In accordance with ASC 606, Revenue Recognition: Principal Agent Considerations, the Company evaluates agreements with the game developers, distribution channels and payment channels in order to determine whether or not the Company acts as the principal or as an agent in the arrangement with each party respectively. The determination of whether to record the revenues gross or net is based on whether the Company’s promise to its customers is to provide the products or services or to facilitate a sale by a third party. The nature of the promise depends on whether the Company controls the products or services prior to transferring it. Control is evidenced by if the Company is primarily responsible for fulling the provision of services and has discretion in establishing the selling price. When the Company controls the products or services, its promise is to provide and deliver the products and revenue is presented gross. When the Company does not control the products, the promise is to facilitate the sale and revenue is presented net.

— Jointly operated mobile game publishing services

The Company is offering publishing services for mobile games developed by third party game developers. The Company acted as a distribution channel that it will publish the games on their own app or a third party owned app or website, named game portals. Through these game portals, game players can download the mobile games to their mobile devices and purchase coins, the virtual currency, for in game premium features to enhance their game playing experience. The Company contracts with third party payment platforms for collection services offered to game players who have purchased coins. The third-party game developers, third party payment platforms and the co publishers are entitled to profit sharing based on a prescribed percentage of the gross amount charged to the game players. The Company’s obligation in the publishing services is completed at a point in time when the game players made a payment to purchase coins.

With respect to the publishing services arrangements between the Company and the game developer, the Company considered that the Company does not control the services as evidenced by (i) developers are responsible for providing the game product desired by the game players; (ii) the hosting and maintenance of game servers for running the online mobile games is the responsibility of the third party platforms; (iii) the developers or third party platforms have the right to change the pricing of in game virtual items. The Company’s responsibilities are publishing, providing payment solution and market promotion service, and thus the Company views the game developers to be its customers and considers itself as the facilitator of the game developers in the arrangements with game players. Accordingly, the Company records the game publishing service revenue from these games, net of amounts paid to the game developers.

Licensed out mobile games

The Company also licenses third parties to operate its mobile games developed internally through mobile portal and receives revenue from the third party licensee operators on a monthly basis. The Company’s performance obligation is to provide mobile games to game operators which enable players of the mobile games to make in game purchases and the Company recognized revenue at a point in time when game players completed the purchases. The Company records revenues on a net basis, as the Company does not have the control of the services provided as it does not have the primary responsibility for fulfillment nor does it have the right to change the pricing of the game services.

 

(iii) Semiconductor business

The Company’s semiconductor business includes two sub categories: sale of products and software development.

a. Sale of products

Starting in July 2020, the Company also engage in sales of semiconductor products and other electronic accessories. The Company typically enters into written contracts with its customer where the rights of the parties, including payment terms, are identified and sales prices to the customers are fixed with no separate sales rebate, discount, or other incentive and no right of return exists on sales of inventory. The Company’s performance obligation is to deliver products according to contract specifications. The Company recognizes gross product revenue at a time when the control of products or services are transferred to customers.

To distinguish a promise to provide products from a promise to facilitate the sale from a third party, the Company considers the guidance of control in ASC 606-10-55-37A and the indicators in 606-10-55-39. The Company considers this guidance in conjunction with the terms in the Company’s arrangements with both suppliers and customers.

In general, the Company controls the products as it has the obligation to (i) fulfill the products delivery and (ii) bear any inventory risk as legal owners. In addition, when establishing the selling prices for delivery of the resale products, the Company has control to set its selling price to ensure it would generate profit for the products delivery arrangements. The Company believes that all these factors indicate that the Company is acting as a principal in this transaction. As a result, revenue from the sales of products is presented on a gross basis.

b. Revenue from software development

The Company also designs software for central processing units based on customers’ specific needs. The contract is typically fixed priced and does not provide any post contract customer support or upgrades. The Company’s performance obligation is to design, develop, test and install the related software for customers, all of which are considered one performance obligation as the customers do not obtain benefit for each separate service. The duration of the development period is short, usually less than one year.

The Company’s revenue from software development contracts is generally recognized over time during the development period the Company has no alternative use of the customized software and application without incurring significant additional costs. Revenue is recognized based on the Company’s measurement of progress towards completion based on output methods when the Company could appropriately measure the customization progress towards completion by reaching certain milestones specified in contracts. Assumptions, risks and uncertainties inherent in the estimates used to measure progress could affect the amount of revenues, receivables and deferred revenues at each reporting period. 

 

Contract balances:

The Company records receivable related to revenue when it has an unconditional right to invoice and receive payment.

Payments received from customers before all of the relevant criteria for revenue recognition met are recorded as deferred revenue.

Contract costs:

Contract costs represent costs incurred in advance of revenue recognition arising from direct costs in respect of the revenue contracts according to the customer’s requirements prior to the delivery of services, and such deferred costs will be recognized upon the recognition of the related revenue. Estimated contract costs are based on the budgeted service hours, which are updated based on the progress toward completion on a monthly basis. Pursuant to the contract terms, the Company has enforceable right on payments for the work performed. Provisions for estimated losses, if any, on uncompleted contracts are recorded in the period in which such losses become probable based on the current contract estimates.

The Company’s disaggregate revenue streams are summarized below:

  

June 30,

2023

(Unaudited)

  

June 30,

2024

(Unaudited)

  

June 30,

2024

(Unaudited)

 
   RMB   RMB   USD 
Revenues            
AR services   254,823,992    290,815,771    40,805,940 
Semiconductor business   9,935,513    
-
    
-
 
Total revenues   264,759,505    290,815,771    40,805,940 

The Company’s revenues by timing of transfer of goods or services are summarized below:

   

June 30,

2023

(Unaudited)

   

June 30,

2024

(Unaudited)

   

June 30,

2024

(Unaudited)

 
    RMB     RMB     USD  
Goods and services transferred at a point in time     264,759,505       290,815,771       40,805,940  
Total revenues     264,759,505       290,815,771       40,805,940  

The Company’s revenues by geographic locations are summarized below:

   

June 30,

2023

(Unaudited)

   

June 30,

2024

(Unaudited)

   

June 30,

2024

(Unaudited)

 
    RMB     RMB     USD  
Mainland PRC revenues     254,823,992       239,886,094       33,659,719  
Hong Kong revenues     -       31,038,985       4,355,250  
International revenues     9,935,513       19,890,692       2,790,971  
Total revenues     264,759,505       290,815,771       40,805,940  
Investment property The five-step model requires that the Company (i) identifies the contract with the customer, (ii) identifies the performance obligations in the contract, (iii) determines the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocates the transaction price to the respective performance obligations in the contract, and (v) recognizes revenue when (or as) the Company satisfies the performance obligation.
Cost of revenues

Cost of revenues

For AR services, the cost of revenue comprised of costs paid to channel distributors based on the sales agreements.

 

For AR entertainment segment, the cost of revenue consists of the shared costs with content providers based on the profit sharing arrangements, third party consulting services expenses and compensation expenses for the Company’s professionals.

For semiconductor business segment, the cost of revenue consists primarily of the costs of products sold and third party software development costs.

Research and development expenses

Research and development expenses

Research and development expenses include salaries and other compensation-related expenses to the Company’s research and product development personnel, outsourced subcontractors, as well as office rental, depreciation and related expenses for the Company’s research and product development team.

Value added taxes (“VAT”) and goods and services taxes (“GST”)

Value added taxes (“VAT”) and goods and services taxes (“GST”)

Revenue represents the invoiced value of service, net of VAT or GST. The VAT and GST are based on gross sales price. VAT rate is 6% on services and 13% on goods in China, and GST rate is generally 7% in Singapore. Entities that are VAT/GST general taxpayers are allowed to offset qualified input VAT/GST paid to suppliers against their output VAT/GST liabilities. Net VAT/GST balance between input VAT/GST and output VAT/GST is recorded in tax payable.

Income taxes

Income taxes

The Company accounts for current income taxes in accordance with the laws of the relevant tax authorities. The charge for taxation is based on the results for the fiscal year as adjusted for items, which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

Deferred taxes are accounted for using the asset and liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the consolidated financial statements and the corresponding tax basis used in the computation of assessable tax profit. In principle, deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized, or the liability is settled. Deferred tax is charged or credited in the income statement, except when it is related to items credited or charged directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.

An uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. No penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred.

Leases

Leases

The Company adopted FASB ASU 2016-02, “Leases” (Topic 842) for the year ended December 31, 2020, and elected the practical expedients that does not require us to reassess: (1) whether any expired or existing contracts are, or contain, leases, (2) lease classification for any expired or existing leases and (3) initial direct costs for any expired or existing leases. For lease terms of twelve months or fewer, a lessee is permitted to make an accounting policy election not to recognize lease assets and liabilities. The Company also adopted the practical expedient that allows lessees to treat the lease and non-lease components of a lease as a single lease component.  

Operating lease ROU assets and lease liabilities are recognized at the adoption date or the commencement date, whichever is earlier, based on the present value of lease payments over the lease term. Since the implicit rate for the Company’s leases is not readily determinable, the Company use its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate is the rate of interest that the Company would have to pay to borrow, on a collateralized basis, an amount equal to the lease payments, in a similar economic environment and over a similar term.

 

Lease terms used to calculate the present value of lease payments generally do not include any options to extend, renew, or terminate the lease, as the Company does not have reasonable certainty at lease inception that these options will be exercised. The Company generally considers the economic life of its operating lease ROU assets to be comparable to the useful life of similar owned assets. The Company has elected the short-term lease exception, therefore operating lease ROU assets and liabilities do not include leases with a lease term of twelve months or less. Its leases generally do not provide a residual guarantee. The operating lease ROU asset also excludes lease incentives. Lease expense is recognized on a straight-line basis over the lease term.

The Company reviews the impairment of its ROU assets consistent with the approach applied for its other long-lived assets. The Company reviews the recoverability of its long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on its ability to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations. The Company has elected to include the carrying amount of operating lease liabilities in any tested asset group and include the associated operating lease payments in the undiscounted future pre-tax cash flows.

Stock-based compensation

Stock-based compensation

The Company records stock-based compensation expense for employees and non-employees at fair value on the grant date. Share-based compensation is recognized net of forfeitures, as amortized expense on a straight-line basis over the requisite service period, which is the vesting period.

The Company accounts for share-based compensation expenses using an estimated forfeiture rate at the time of grant and revising, if necessary, in subsequent periods if actual forfeitures differ from initial estimates. Share-based compensation expenses are recorded net of estimated forfeitures such that expenses are recorded only for those share-based awards that are expected to vest.

Employee benefit

Employee benefit

The full-time employees of the Company are entitled to staff welfare benefits including medical care, housing fund, pension benefits, unemployment insurance and other welfare, which are government mandated defined contribution plans. The Company is required to accrue for these benefits based on certain percentages of the employees’ respective salaries, subject to certain ceilings, in accordance with the relevant PRC regulations, and make cash contributions to the state-sponsored plans out of the amounts accrued.

Noncontrolling interests

Noncontrolling interests

Noncontrolling interests consists of an aggregate of 47% of the equity interest of VIDA, 44% of the equity interest of MicroAlgo and 45% of the equity interest of Viru as of December 31, 2023. Noncontrolling interests consists of an aggregate of 47% of the equity interest of VIDA, 48% of the equity interest of MicroAlgo and 45% of the equity interest of Viru as of June 30, 2024.

Noncontrolling interests consist of the following:

  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB  

RMB

(Unaudited)

  

USD

(Unaudited)

 
VIDA   (39,704,812)   (39,637,711)   (5,561,782)
Viru   (141,931)   (9,229,058)   (1,294,979)
MicroAlgo   48,415,473    171,530,262    24,068,342 
Total noncontrolling interests   8,568,730    122,663,493    17,211,581 

 

Earnings/(loss) per share

Earnings/(loss) per share

The Company computes earnings/(loss) per share (“EPS”) in accordance with ASC 260, “Earnings per Share”. ASC 260 requires companies to present basic and diluted EPS. Basic EPS is measured as net income/loss divided by the weighted average ordinary share outstanding for the period. Diluted EPS presents the dilutive effect on a per share basis of the potential ordinary shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential ordinary shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS. For the six months ended June 30, 2023, there was no dilutive effect of potential shares due to the Company’s net loss. For the six months ended June 30, 2024, there was no dilutive effect of potential shares due to the Company’s net income.

Statutory reserves

Statutory reserves

Pursuant to the laws applicable to the PRC, PRC entities must make appropriations from after-tax profit to the non-distributable “statutory surplus reserve fund”. Subject to certain cumulative limits, the “statutory surplus reserve fund” requires annual appropriations of 10% of after-tax profit until the aggregated appropriations reach 50% of the registered capital (as determined under accounting principles generally accepted in the PRC (“PRC GAAP”) at each year-end). For foreign invested enterprises and joint ventures in the PRC, annual appropriations should be made to the “reserve fund”. For foreign invested enterprises, the annual appropriation for the “reserve fund” cannot be less than 10% of after-tax profits until the aggregated appropriations reach 50% of the registered capital (as determined under PRC GAAP at each year-end). If the Company has accumulated loss from prior periods, the Company is able to use the current period net income after tax to offset against the accumulate loss.

Segment reporting

Segment reporting

ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for detailing the Company’s business segments.

Recently issued accounting pronouncements

Recently issued accounting pronouncements

In August 2023, the FASB issued ASU 2023-05, “Business Combinations-Joint Venture Formations (Subtopic 805-60)”. The amendments in this Update address the accounting for contributions made to a joint venture, upon formation, in a joint venture’s separate financial statements. Requiring a joint venture to recognize and initially measure its assets and liabilities using a new basis of accounting upon formation reduces diversity in practice and provides decision-useful information to a joint venture’s investors. The amendments in this Update address a newly formed joint venture should initially measure its assets and liabilities at fair value (with exceptions to fair value measurement that are consistent with the business combinations guidance). That approach is generally consistent with other new basis of accounting models in GAAP, such as fresh-start reporting in accordance with Topic 852, Reorganizations. It is also broadly consistent with the accounting outcome that would result from treating the joint venture as the acquirer of a business within the scope of Subtopic 805-10, Business Combinations—Overall. For public business entities, ASU 2023-05 is effective prospectively for all joint venture formations with a formation date on or after January 1, 2025. Additionally, a joint venture that was formed before January 1, 2025 may elect to apply the amendments retrospectively if it has sufficient information. Early adoption is permitted in any interim or annual period in which financial statements have not yet been issued (or made available for issuance), either prospectively or retrospectively.

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280)”. The amendments in this Update improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in this Update require that a public entity disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within each reported measure of segment profit or loss (collectively referred to as the “significant expense principle”). The amendments in this Update also require that a public entity disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition. The other segment items category is the difference between segment revenue less the segment expenses disclosed under the significant expense principle and each reported measure of segment profit or loss. The amendments in this Update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted.

 

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740)”. The amendments in this Update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this Update require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income [or loss] by the applicable statutory income tax rate). Specifically, public business entities are required to disclose a tabular reconciliation, using both percentages and reporting currency amounts. A public business entity is required to provide an explanation, if not otherwise evident, of the individual reconciling items disclosed, such as the nature, effect, and underlying causes of the reconciling items and the judgment used in categorizing the reconciling items. The amendments in this Update eliminate the requirement for all entities to (1) disclose the nature and estimate of the range of the reasonably possible change in the unrecognized tax benefits balance in the next 12 months or (2) make a statement that an estimate of the range cannot be made. The amendments in this Update remove the requirement to disclose the cumulative amount of each type of temporary difference when a deferred tax liability is not recognized because of the exceptions to comprehensive recognition of deferred taxes related to subsidiaries and corporate joint ventures. For public business entities, the amendments in this Update are effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this Update should be applied on a prospective basis. Retrospective application is permitted.

Except as mentioned above, the Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s unaudited interim consolidated balance sheets, statements of income and comprehensive income and statements of cash flows.

v3.24.3
Nature of Business and Organization (Tables)
6 Months Ended
Jun. 30, 2024
Nature of Business and Organization [Abstract]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities The accompanying consolidated financial statements reflect the activities of WiMi Cayman and each of the following entities as of June 30, 2024:
Name   Background   Ownership
WiMi Hologram Cloud Limited(“WiMi HK”)  

●   A Hong Kong company

●   Incorporated on September 4, 2018

●   Primarily engages in the sales of semiconductor products and related accessories

  100% owned by WiMi Cayman
         
Beijing Hologram WiMi Cloud Network Technology Co., Ltd.(“WiMi WFOE”)  

●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”)

●   Incorporated on September 20, 2018

●   A holding company

  100% owned by WiMi HK
         
Beijing WiMi Cloud Software Co., Ltd.(“Beijing WiMi”)  

●   A PRC limited liability company

●   Incorporated on May 27, 2015

●   Primarily engages in Hologram advertising services

  VIE of WiMi WFOE
         

Shenzhen Yidian Network Technology Co., Ltd.

(“Shenzhen Yidian”)

 

●   A PRC limited liability company

●   Incorporated on May 20, 2014

●   Primarily engages in ARservices

  100% owned by Beijing WiMi
         

Shenzhen Duodian Cloud Technology Co., Ltd.

(“Shenzhen Duodian”)

 

●   A PRC limited liability company

●   Incorporated on August 24, 2017

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian
         

Korgas Duodian Network Technology Co., Ltd.

(“Korgas Duodian”)

 

●   A PRC limited liability company

●   Incorporated on November 25, 2016

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian
         

Kashi Duodian Network Technology Co., Ltd.

(“Kashi Duodian”)

 

●   A PRC limited liability company

●   Incorporated on January 31, 2019

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian

 

Name   Background   Ownership
Shenzhen Zhiyun Image Technology Co., Ltd. (“Shenzhen Zhiyun”)  

●   A PRC limited liability company

●   Incorporated on December 3, 2019

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian
         
Shenzhen Shiyunyanxi Technology Co., Ltd. (“Shenzhen Shiyun”)  

●   A PRC limited liability company

●   Incorporated on June 9, 2021

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian
         
Shenzhen Yunzhan Image Technology Co., Ltd. (“Shenzhen Yunzhan”)  

●   A PRC limited liability company

●   Incorporated on September 24, 2020

●   Primarily engages in AR services

  100% owned by Shenzhen Yidian
         

Micro Beauty Lightspeed Investment Management HK Limited

(“Micro Beauty”)

 

●   A Hong Kong company

●   Incorporated on February 22, 2016

●   Primarily engages in MR software development and licensing

  100% owned by Beijing WiMi
         

Skystar Development Co., Ltd

(“Skystar”)

 

●   A Republic of Seychelles Company

●   Incorporated on March 30, 2016

●   Primarily engages in MR software development and licensing

  100% owned by Micro Beauty
         
Viru Technology Limited (“Viru”)  

●   A Hong Kong company

●   Incorporated on April 15, 2021

●   Primarily engages in AR services

  55% owned by Wimi HK
         

Shenzhen Weiruntong Technology Co., Ltd.
(“Shenzhen Weiruntong”)

 

●   A PRC limited liability company

●   Incorporated on August 26, 2022

●   Primarily engages in AR services and no material operation as of December 31, 2023

  100% owned by Viru

 

Name   Background   Ownership
VIDA Semicon Co., Limited (“VIDA”)  

●   A Hong Kong company

●   Incorporated on August 21, 2020

●   Primarily engages in the sales of semiconductor products and related accessories

  53% owned by WiMi HK
         
Weeto Investment PTE. Ltd (“Weeto”)  

●   A Singapore limited liability company

●   Incorporated on April 28, 2022

●   Primarily engages in AR services. No material operations as of December 31, 2023

  100% owned by Wimi Cayman
         
Lixin Technology Co., Ltd.
(“Lixin Technology”)
 

●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”)

●   Incorporated on August 4, 2020

●   Primarily engages in research, development and sale of computer chip and intelligent chip products

  100% owned by WiMi Cayman
         
Hainan Lixin Technology Co., Ltd. (“Hainan Lixin”)  

●   A PRC limited liability company

●   Incorporated on October 10, 2020

●   Plan to support the daily operations of Lixin Technology

  100% owned by Lixin Technology
         
Tianjin Zhongzhengdaohe Investment Co., Ltd. (“TJ Zhongzheng”)  

●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”)

●   Incorporated on March 4, 2021

●   A holding company

  100% owned by WiMi Cayman
         
Shenzhen Hedaozhongshu Technology Co., Ltd. (“Shenzhen Hedao”)  

●   A PRC limited liability company

●   Incorporated on May 21, 2021

●   Plan to engage AR services

  100% owned by TJ Zhongzheng
         
Kashi Daohezhongzheng Internet Technology Co., Ltd. (“Kashi Daohe”)  

●   A PRC limited liability company

●   Incorporated on May 26, 2021

●   Plan to engage AR services

 

100% owned by Shenzhen Hedao

Dissolved on June 2, 2023

 

Name   Background   Ownership
MicroAlgo Inc. (“MicroAlgo”)  

●   A Cayman company

●   Incorporated on May 14, 2018

●   A holding company

  52% owned by Wimi Cayman
         
VIYI Algorithm Inc. (“VIYI”), previously known as VIYI Technology Inc.  

●   A Cayman company

●   Incorporated on September 24, 2020

●   Primarily engages in the development of central processing algorithm and cloud computing services

  86.5% owned by WiMi Cayman before March 26, 2021; 73% owned by WiMi Cayman after March 26, 2021; 100% owned by MicroAlgo after December 9, 2022
         
Fe-da Electronics Company Private Limited (“Fe-da Electronics”)  

●   A Singapore company

●   Incorporated on January 9, 2009

●   Primarily engages in customization of central processing units

 

100% owned by VIYI

Acquired in September 2020

Disposed in April 2023

         
Wisdom Lab Inc. (“Wisdom Lab”)  

●   A Cayman Islands company

●   Incorporated on May 6, 2021

●   Engages in software solution for intelligent chips

 

100% owned by Fe-Da Electronics

Disposed in April 2023

         
Excel Crest Limited (“Excel Crest”)  

●   A Hong Kong company

●   Incorporated on September 10, 2020

●   Support the daily operations of Fe-da Electronics in Hong Kong

 

100% owned by Fe-da Electronics

Disposed in April 2023

         
VIYI Technology Ltd. (“VIYI Ltd”)  

●   A Hong Kong company

●   Incorporated on October 9, 2020

●   A holding company

  100% owned by VIYI
         
Shenzhen Weiyixin Technology Co., Ltd. (“Shenzhen Weiyixin”)  

●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”)

●   Incorporated on November 18, 2020

●   A holding company

  100% owned by VIYI Ltd

 

Name   Background   Ownership
Shanghai Weimu Technology Co., Ltd. (“Shanghai Weimu”)  

●   A PRC limited liability company

●   Incorporated on November 30, 2020

●   Engages in providing software support services

  58% owned by Shenzhen Weiyixin
         
Weidong Technology Co., Ltd. (“Weidong”)  

●   A PRC limited liability company

●   Incorporated on October 28, 2020

●   Primarily engages in AR services

  100% owned by Shenzhen Yitian before January 11, 2021; 100% owned by Shenzhen Weiyixin after January 11, 2021
         
Shanghai Guoyu Information Technology Co., Ltd. (“Shanghai Guoyu”)  

●   A PRC limited liability company

●   Incorporated on March 18, 2019

●   Engages in R&D and application of intelligent visual algorithm technology

  99% owned by Weidong, 1% owned by SZ Weidong
         
Korgas Weidong Technology Co., Ltd. (“Korgas Weidong”)  

●   A PRC limited liability company

●   Incorporated on October 30, 2020

●   Primarily engages in AR services

  100% owned by Weidong before   July 14, 2021; 100% owned by Shanghai Guoyu after July 14, 2021
         
Korgas 233 Technology Co., Ltd. (“Korgas 233”)  

●  A PRC limited liability company

●  Incorporated on September 15, 2017

●  Primarily engages in central processing algorithm in mobile games industry

 

100% owned by Shenzhen Yitian before January 11, 2021; 100% owned by YY Online after January 11, 2021;

Dissolved in October 2023;

         
Shenzhen Yiyou Online Technology Co., Ltd. (“YY Online”)  

●   A PRC limited liability company

●   Incorporated on January 14, 2019

●   Primarily engages in AR services

  Disposed in May 2024

 

Name   Background   Ownership

Shenzhen Yitian Internet Technology Co., Ltd.

(“Shenzhen Yitian”)

 

●  A PRC limited liability company

●  Incorporated on March 08, 2011

●  Primarily engages in mobile games development

  100% owned by Beijing WiMi before December 24, 2020; VIE of Shenzhen Weiyixin starting on December 24, 2020; 100% owned by Shenzhen Weiyixin starting April 1, 2022
         

Shenzhen Qianhai Wangxin Technology Co., Ltd.

(“Shenzhen Qianhai”)

 

●  A PRC limited liability company

●  Incorporated on October 16, 2015

●  Primarily engages in AR services

  100% owned by Shenzhen Yitian
         
CDDI Capital Ltd (“CDDI”)  

●  A British Virgin Islands Company

●   Incorporated on June 5, 2023

  100% owned by VIYI Technology Limited
         
VIWO AI Technology Inc.
(“VIWO Cayman”)
 

●  Incorporated on June 5, 2023, under the laws of the Cayman Islands

●  A holding company

  55% owned by CDDI Capital Ltd
         
Viwo Technology Limited.
(“Viwo Tech”)
 

●  A Hong Kong company

●  Incorporated on April 15, 2021

●  Engages in intelligent chips design

  100% owned by VIWO Cayman
         
Shenzhen Viwotong Technology Co., Ltd. (“Viwotong Tech”)  

●  A PRC limited liability company

●  Incorporated on July 19, 2021

●  No operations as of December 31, 2022

  100% owned by Viwo Tech
         
Guangzhou Tapuyu Internet Technology Co., Ltd. (“Tapuyu”)  

●   A PRC limited liability company

●   Incorporated on June 22, 2021

●   Engages in E-commerce services and application of intelligent visual algorithm technology

  100% owned by Beijing Viwotong
         
Beijing Younike Information Technology Co., Ltd. (“Younike”)  

●  A PRC limited liability company

●  Incorporated on July 22, 2022

●  Engages in central processing algorithm in advertising industry

  100% owned by Beijing Viwotong
         
Shenzhen Weidong Technology Co., Ltd. (“SZ Weidong”)  

●  A PRC limited liability company

●  Incorporated on March 27, 2023

●  Primarily engages in central processing algorithm in advertising industry

  100% owned by Weidong
         
VIWO Technology (HK) Limited
(VIWO HK)
 

●  A Hong Kong company

●  Incorporated on December 20,2023

●  A holding company

  100% owned by VIWO Cayman
         
Beijing Viwotong Technology Co., Ltd.
(“Beijing Viwotong”)
 

●  A PRC limited liability company

●  Incorporated on January 24, 2024

●  Primarily engages in central processing algorithm in advertising industry

  100% owned by VIWO HK
         
Beijing Weiyunshikong Technology Co., Ltd. (“Beijing Weiyunshikong”)  

●  A PRC limited liability company

●  Incorporated on March 7, 2024

●  Primarily engages in central processing algorithm in advertising industry

  100% owned by Beijing Viwotong
         
Weiyiyuliang (Beijing) Science Technology Center (Limited Partnership) (“Weiyiyuliang”)  

●  A Limited Partnership

●  Incorporated on June 20, 2024

●  No operations as of June 30, 2024

  50% owned by Shenzhen Weiyixin; 50% owned by WiMi WFOE

 

v3.24.3
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2024
Summary of Significant Accounting Policies (Tables) [Line Items]  
Schedule of Estimated Useful Lives Depreciation is computed using the straight-line method over the estimated useful lives of the assets with 5% residual value. The estimated useful lives are as follows:
    Useful Life
Office equipments   3 years
Office furniture and fixtures   3 – 5 years
Vehicles   3 – 5 years
Building   20 years
Leasehold improvements   lesser of lease term or expected useful life
Schedule of Disaggregate Revenue Streams The Company’s disaggregate revenue streams are summarized below:
  

June 30,

2023

(Unaudited)

  

June 30,

2024

(Unaudited)

  

June 30,

2024

(Unaudited)

 
   RMB   RMB   USD 
Revenues            
AR services   254,823,992    290,815,771    40,805,940 
Semiconductor business   9,935,513    
-
    
-
 
Total revenues   264,759,505    290,815,771    40,805,940 
Schedule of Revenues by Timing of Transfer of Goods or Services The Company’s revenues by timing of transfer of goods or services are summarized below:
   

June 30,

2023

(Unaudited)

   

June 30,

2024

(Unaudited)

   

June 30,

2024

(Unaudited)

 
    RMB     RMB     USD  
Goods and services transferred at a point in time     264,759,505       290,815,771       40,805,940  
Total revenues     264,759,505       290,815,771       40,805,940  
Schedule of Noncontrolling Interests Noncontrolling interests consist of the following:
  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB  

RMB

(Unaudited)

  

USD

(Unaudited)

 
VIDA   (39,704,812)   (39,637,711)   (5,561,782)
Viru   (141,931)   (9,229,058)   (1,294,979)
MicroAlgo   48,415,473    171,530,262    24,068,342 
Total noncontrolling interests   8,568,730    122,663,493    17,211,581 

 

Revenue [Member]  
Summary of Significant Accounting Policies (Tables) [Line Items]  
Schedule of Revenues by Geographic Locations The Company’s revenues by geographic locations are summarized below:
   

June 30,

2023

(Unaudited)

   

June 30,

2024

(Unaudited)

   

June 30,

2024

(Unaudited)

 
    RMB     RMB     USD  
Mainland PRC revenues     254,823,992       239,886,094       33,659,719  
Hong Kong revenues     -       31,038,985       4,355,250  
International revenues     9,935,513       19,890,692       2,790,971  
Total revenues     264,759,505       290,815,771       40,805,940  
v3.24.3
Variable Interest Entity (“VIE”) (Tables)
6 Months Ended
Jun. 30, 2024
Variable Interest Entity (“VIE”) [Abstract]  
Schedule of Condensed Balance Sheet The carrying amount of the VIEs’ consolidated assets and liabilities are as follows:
    December 31,
2023
    June 30,
2024
    June 30,
2024
 
    RMB     RMB
(Unaudited)
    USD
(Unaudited)
 
Current assets     48,490,650       19,191,150       2,692,814  
Property, plant and equipment, net     91,369,608       89,124,636       12,505,561  
Other noncurrent assets     265,926,480       276,300,213       38,769,183  
Total assets     405,786,738       384,615,999       53,967,558  
Total liabilities     (609,000,686 )     (559,145,271 )     (78,456,708 )
Net assets     (203,213,948 )     (174,529,272 )     (24,489,150 )
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB
(Unaudited)
   USD
(Unaudited)
 
Current liabilities:            
Accounts payable   9,219,643    9,169,169    1,286,576 
Deferred revenue   
-
    107,231    15,046 
Other payables and accrued liabilities   16,422,802    16,589,063    2,327,701 
Taxes payable   6,901,910    6,876,444    964,871 
Intercompany payable*   540,464,986    506,298,482    71,041,489 
Total current liabilities   573,009,341    539,040,389    75,635,683 
Non-current shareholder loan   35,991,345    20,104,882    2,821,025 
Total liabilities   609,000,686    559,145,271    78,456,708 
* Intercompany balances will be eliminated upon consolidation.

 

Schedule of Condensed Income Statement The summarized operating results of the VIE’s are as follows:
  

For the

six months ended

June 30,

2023

  

For the

six months ended

June 30,

2024

  

For the

six months ended

June 30,

2024

 
  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

USD

(Unaudited)

 
Operating revenues   1,120,045    495,001    69,456 
Gross profit   437,799    (1,012,580)   (142,081)
Income from operations   (3,320,187)   (4,083,990)   (573,047)
Net income   (3,272,218)   (4,491,743)   (630,261)
Schedule of Cash, Cash Equivalents and Restricted Cash The following table provides a reconciliation of cash and cash equivalents reported within the parent company balance sheets that sum to the total of the same amounts shown in the parent company statements of cash flows:
   For the six months ended
June 30
 
   2023   2024   2024 
   RMB
(Unaudited)
   RMB
(Unaudited)
   USD
(Unaudited)
 
Cash and cash equivalents   2,902,814    6,162,765    864,731 
Total cash and cash equivalents   2,902,814    6,162,765    864,731 
v3.24.3
Deconsolidation (Tables)
6 Months Ended
Jun. 30, 2024
Deconsolidation [Abstract]  
Schedule of Net Assets Net assets of the entities disposed and gain on disposal was as follows:
   RMB   USD 
Total current assets   3,583,579    505,962 
Total other assets   115,270    16,275 
Total assets   3,698,849    522,237 
Total current liabilities   301,464    42,563 
Total net assets   3,397,385    479,674 
Total consideration   
-
    
-
 
Total loss on disposal   17,801,786    2,526,259 
v3.24.3
Short-Term Investments (Tables)
6 Months Ended
Jun. 30, 2024
Short-Term Investments [Abstract]  
Schedule of Short Term Investments Short-term investments consist of the following:
    December 31,
2023
    June 30,
2024
    June 30,
2024
 
    RMB     RMB
(Unaudited)
    USD
(Unaudited)
 
Marketable securities     435,659,383       659,278,049       92,506,882  
Schedule of Fair value Disclosure Fair value disclosure:
   December 31,  

December 31, 2023

Fair Value

 
   2023   Level 1   Level 2   Level 3 
    RMB    RMB    RMB    RMB 
Marketable securities   435,659,383    435,659,383    
-
    
-
 
    June 30,     June 30, 2024
Fair Value
 
    2024     Level 1     Level 2     Level 3  
      RMB
(Unaudited)
      RMB
(Unaudited)
      RMB
(Unaudited)
      RMB
(Unaudited)
 
Marketable securities     659,278,049       659,278,049       -       -  
v3.24.3
Accounts Receivable, Net (Tables)
6 Months Ended
Jun. 30, 2024
Accounts Receivable, Net [Abstract]  
Schedule of Accounts Receivable, Net Accounts receivable, net consisted of the following:
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB
(Unaudited)
   USD
(Unaudited)
 
Accounts receivable   51,457,258    45,738,144    6,417,767 
Less: allowance for credit losses   (27,735,262)   (24,140,925)   (3,387,344)
Accounts receivable, net   23,721,996    21,597,219    3,030,423 
Schedule of Changes in Allowance for Credit Losses The following table summarizes the changes in allowance for credit losses:
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB
(Unaudited)
   USD
(Unaudited)
 
Beginning balance   117,080,588    27,735,262    3,891,685 

Reversal of credit losses

   (80,857,764)   (3,594,337)   (504,341)
Deconsolidation of Fe-da and subsidiaries   (8,487,562)   
-
    
-
 
Ending balance   27,735,262    24,140,925    3,387,344 
v3.24.3
Property and Equipment, Net (Tables)
6 Months Ended
Jun. 30, 2024
Property, Plant and Equipment, Net [Abstract]  
Schedule of Property, Plant and Equipment, Net Property and equipment, net consists of the following:
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB
(Unaudited)
   USD
(Unaudited)
 

Office equipments

   1,144,347    1,106,862    155,310 

Office furniture and fixtures

   174,652    177,946    24,969 
Vehicles   1,201,452    1,201,452    168,582 
Building   94,259,656    94,259,656    13,226,084 
Leasehold improvements   271,572    
-
    
-
 
Subtotal   97,051,679    

96,745,916

    

13,574,945

 
Less: accumulated depreciation   (4,916,961)   (7,023,207)   (985,464)
Total   92,134,718    89,722,709    12,589,481 
v3.24.3
Equity investments (Tables)
6 Months Ended
Jun. 30, 2024
Cost Method Investments [Abstract]  
Schedule of Equity investments Equity investments consist of the following:
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB   USD 
       (Unaudited)   (Unaudited) 
19.0% Investment (1 company in the sales of semiconductor products and related accessories areas)   1,114,030    1,134,680    159,213 
10% Investment (1 company)   268,422    268,422    37,664 
9.0% Investment (2 company in the AR and virtual reality (“VR”) areas)   8,689,076    8,689,076    1,219,211 
5.0% Investment (23 companies in the AR, VR and digital marketing areas)   542,654    542,654    76,143 
4.0% Investment (13 companies in the AR, VR, 3D animation and software areas)   289,369    289,369    40,603 
3.5% Investment (2 companies in the AR and VR areas)   342,948    342,948    48,121 
3.0% Investment (5 companies in the AR, VR and 3D animation areas)   43,867    43,867    6,155 
2.0% Investment (3 companies in the AR, VR, 3D animation and software areas)   25,022    25,022    3,511 
1.0% Investment (12 companies in the AR, VR, 3D animation, hardware and software areas)   185,320    185,320    26,003 
Total   11,500,708    11,521,358    1,616,624 
v3.24.3
Other Payables and Accrued Liabilities (Tables)
6 Months Ended
Jun. 30, 2024
Other Payables and Accrued Liabilities [Abstract]  
Schedule of Other Payables and Accrued Liabilities Other payables and accrued liabilities consist of the following:
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB
(Unaudited)
   USD
(Unaudited)
 
Salary payables   1,068,104    1,089,967    152,939 
Other payables and accrued expenses   159,677,872    311,745,529    43,742,708 
Accrued interest payable   9,739,427    9,739,427    1,366,592 
Total other payables and accrued liabilities   170,485,403    322,574,923    45,262,239 
v3.24.3
Related Party Balances and Transactions (Tables)
6 Months Ended
Jun. 30, 2024
Related Party Balances and Transactions [Abstract]  
Schedule of Loan Related Parties For the year ended December 31, 2023 and for the six months ended June 30, 2024, the balances of loan from related parties are as follows:
Name of Related Parties  Relationship  Nature 

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
         RMB  

RMB

(Unaudited)

  

USD

(Unaudited)

 
Shanghai Junei Internet Co.  Under common control of Jie Zhao  Loan   35,991,345    20,104,882    2,821,025 
Total:         35,991,345    20,104,882    2,821,025 
Amount due to related party -current         
-
    
-
    
-
 
Amount due to related party -
noncurrent
         35,991,345    20,104,882    2,821,025 
Schedule of Non-Interest Bearing and Due On Demand The amount below represents advance to Venus Acquisition Corp prior to the merger. The amount was non-interest bearing and due on demand.
  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB   RMB   USD 
       (Unaudited)   (Unaudited) 
Advance to related party-current--Joyous JD Limited   1,086,012    1,092,774    153,333 
v3.24.3
Taxes (Tables)
6 Months Ended
Jun. 30, 2024
Taxes [Abstract]  
Schedule of Components of the Benefit of (Provision for) Income Taxes Significant components of the provision for income taxes are as follows:
  

For the
six months

ended

June 30,

2023

  

For the
six months

ended

June 30,

2024

  

For the
six months

ended

June 30,

2024

 
   RMB   RMB   USD 
   (Unaudited)   (Unaudited)   (Unaudited) 
Current   (42,705)   (457,941)   (64,256)
Deferred   
-
    (932,125)   (130,792)
Provision for income taxes   (42,705)   (1,390,066)   (195,048)
Schedule of Components of Deferred Tax Assets and Liabilities Significant components of deferred tax assets and liabilities were as follows:
  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB   RMB   USD 
       (Unaudited)   (Unaudited) 
Deferred tax assets:            
Allowance for credit losses   987,848    55,723    7,819 
Net operating loss carry forwards   19,352,270    
-
    
-
 
Less: valuation allowance   (19,352,270)   
-
    
-
 
Deferred tax assets, net   987,848    55,723    7,819 
Deferred tax liabilities:               
Recognition of intangible assets arising from business combinations   
-
    
-
    
-
 
Total deferred tax liabilities, net   
-
    
-
    
-
 

 

Schedule of Taxes Payable Taxes payable consisted of the following:
  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB   RMB   USD 
       (Unaudited)   (Unaudited) 
VAT taxes payable   396,457    563,066    79,007 
Income taxes payable   5,024,623    4,986,466    699,678 
Other taxes payable*   2,009,768    1,996,751    280,175 
Totals   7,430,848    7,546,283    1,058,860 
*Other taxes payable includes deed tax payable, individual income tax payable and city maintenance and construction tax payable.
v3.24.3
Leases (Tables)
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Schedule of Receiving Rentals from Lessees The maturity of the Company’s operating lease obligations is presented below:
Schedule of operating lease obligations
Twelve Months Ending December 31,
  Operating Lease Amount 
   RMB   USD 
   (Unaudited)   (Unaudited) 
2024 (remaining six months)   543,291    76,232 
2025   464,565    65,186 
2026   223,563    31,369 
2027   
-
    
-
 
2028   
-
    
-
 
Total lease payments   1,231,419    172,787 
Less: Interest   66,662    9,355 
Present value of lease liabilities   1,164,757    163,432 
v3.24.3
Warrant Liability (Tables)
6 Months Ended
Jun. 30, 2024
Warrant Liability [Abstract]  
Schedule of Key Inputs into the Black-Scholes Model The key inputs into the Black-Scholes model were as follows at their following measurement dates:
Schedule of Black-Scholes model  December 31,
2023
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   USD   RMB   USD   RMB 
Input                
Share price   0.91    6.45    16.31    116.24 
Risk-free interest rate   3.95%   3.95%   4.50%   4.50%
Volatility   5.70%   5.70%   5.70%   5.70%
Exercise price   11.50    81.45    115.00    819.58 
Warrant life (yr)   3.92    3.92    3.42    3.42 
v3.24.3
Segments (Tables)
6 Months Ended
Jun. 30, 2024
Segments [Line Items]  
Schedule of Information by Segment The following tables present summary information by segment for the six months ended June 30, 2023 and 2024:
  

AR

services

  

 

AR

entertainment

  

Semiconductor

business  

  

Total

June 30,

2023

 
  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

RMB

(Unaudited)

 
Revenues   254,823,992          -    9,935,513    264,759,505 
Cost of revenues   173,883,371    -    9,894,059    183,777,430 
Gross profit   80,940,621    -    41,454    80,982,075 
Depreciation and amortization   1,126,731    -    13,553    1,140,284 
Total capital expenditures   79,813,891    -    27,901    79,841,792 

  

  

AR

services

  

 

AR

entertainment

  

Semiconductor

business

  

Total

June 30,

2024

 
  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

RMB

(Unaudited)

 
Revenues   290,815,771    
        -
    -    290,815,771 
Cost of revenues   203,244,381    
-
    -    203,244,381 
Gross profit   87,571,390    
-
    -    87,571,390 
Depreciation and amortization   2,966,171    
-
    -    2,966,171 
Total capital expenditures   3,294    
-
    -    3,294 
Schedule of Total Assets Total assets as of:
  

December 31,

2023

  

June 30,

2024

  

June 30,

2024

 
   RMB  

RMB

(Unaudited)

  

USD

(Unaudited)

 
AR services   551,391,408    1,425,733,638    200,052,428 
AR entertainment   471,845,963    
-
    
-
 
Semiconductor business   7,773,250    
-
    
-
 
Total assets   1,031,010,621    1,425,733,638    200,052,428 
PRC [Member]  
Segments [Line Items]  
Schedule of Information of Revenues by Geographic Locations The Company’s operations are primarily based in the PRC, where the Company derives a substantial portion of their revenues. Management also reviewed consolidated financial results by business locations. Disaggregated information of revenues by geographic locations are as follows:
  

Total for the

six months

ended

June 30,

2023

  

Total for the

six months

ended

June 30,

2024

  

Total for the

six months

ended

June 30,

2024

 
  

RMB

(Unaudited)

  

RMB

(Unaudited)

  

USD

(Unaudited)

 
Mainland PRC revenues   254,823,992    239,886,094    33,659,719 
Hong Kong revenues   
-
    31,038,985    4,355,250 
International revenues   9,935,513    19,890,692    2,790,971 
Total revenues   264,759,505    290,815,771    40,805,940 
v3.24.3
Nature of Business and Organization (Details) - 1
Nov. 01, 2022
CNY (¥)
Nov. 01, 2022
USD ($)
May 25, 2022
CNY (¥)
May 25, 2022
USD ($)
May 25, 2022
HKD ($)
Oct. 01, 2021
CNY (¥)
Oct. 01, 2021
USD ($)
Oct. 01, 2021
HKD ($)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
May 25, 2022
USD ($)
Apr. 15, 2021
Dec. 24, 2020
Dec. 18, 2020
Aug. 21, 2020
Jun. 01, 2020
Nature of Business and Organization [Line Items]                                  
Consideration ¥ 1 $ 0.1 ¥ 3,594,155 $ 391,186 $ 3,050,000                        
Investment     ¥ 1,460,484           ¥ 11,521,358 $ 1,616,624 ¥ 11,500,708 $ 209,701          
Shenzhen Kuxuanyou Technology Co., Ltd [Member]                                  
Nature of Business and Organization [Line Items]                                  
Consideration ¥ 1 $ 0.1                              
Beijing WiMi [Member]                                  
Nature of Business and Organization [Line Items]                                  
Ownership percentage                           99.00% 17.90%    
Ms. Yao Zhaohua [Member]                                  
Nature of Business and Organization [Line Items]                                  
Ownership percentage                             99.90%    
Ms. Sun Yadong [Member]                                  
Nature of Business and Organization [Line Items]                                  
Ownership percentage                             0.10%    
ICinit Limited [Member]                                  
Nature of Business and Organization [Line Items]                                  
Ownership percentage                                 51.00%
Lucky Monkey Holding Limited [Member]                                  
Nature of Business and Organization [Line Items]                                  
Ownership percentage     30.00%     2.00% 2.00% 2.00%       30.00%          
ICinit [Member]                                  
Nature of Business and Organization [Line Items]                                  
Ownership percentage     19.00%                 19.00%          
VIDA Semicon Co., Limited [Member]                                  
Nature of Business and Organization [Line Items]                                  
Ownership percentage                               53.00%  
Viru Technology Limited [Member]                                  
Nature of Business and Organization [Line Items]                                  
Ownership percentage                         55.00%        
Shenzhen Kuxuanyou Technology Co., Ltd [Member]                                  
Nature of Business and Organization [Line Items]                                  
Ownership percentage 100.00% 100.00%                              
ICinit [Member]                                  
Nature of Business and Organization [Line Items]                                  
Consideration               $ 50,000                  
Lucky Monkey Holding Limited [Member]                                  
Nature of Business and Organization [Line Items]                                  
Consideration           ¥ 60,321 $ 6,400                    
Ms. Yao Zhaohua [Member] | Beijing WiMi [Member]                                  
Nature of Business and Organization [Line Items]                                  
Ownership percentage                             17.90%    
v3.24.3
Nature of Business and Organization (Details) - 2
1 Months Ended 6 Months Ended 12 Months Ended
Apr. 06, 2023
CNY (¥)
Apr. 06, 2023
USD ($)
Sep. 23, 2022
CNY (¥)
Sep. 23, 2022
USD ($)
Dec. 07, 2021
CNY (¥)
Dec. 07, 2021
USD ($)
Nov. 19, 2021
CNY (¥)
Nov. 19, 2021
USD ($)
Jul. 01, 2021
CNY (¥)
Jul. 01, 2021
USD ($)
Sep. 23, 2022
CNY (¥)
Sep. 23, 2022
USD ($)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Dec. 24, 2020
CNY (¥)
Dec. 24, 2020
USD ($)
Feb. 28, 2024
Jun. 27, 2023
May 17, 2023
Jan. 01, 2023
CNY (¥)
Dec. 31, 2022
Dec. 09, 2022
shares
Jul. 01, 2022
CNY (¥)
Jul. 01, 2022
USD ($)
Apr. 01, 2022
Jul. 19, 2021
Mar. 04, 2021
CNY (¥)
Mar. 04, 2021
USD ($)
Dec. 18, 2020
Nov. 30, 2020
Sep. 28, 2020
Nature of Business and Organization [Line Items]                                                                
Advertising services             ¥ 2 $ 0.3                                                
Equipment development and sales         ¥ 2 $ 0.3             ¥ 75,820,156 $ 10,638,738 ¥ 92,239,461                                  
Loss from disposal     ¥ (1,100,000) $ (200,000)                                                        
Transfer loss ¥ 17,801,786 $ 2,526,259                                                            
Shenzhen Yitian Internet Technology Co., Ltd [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Equity interest percentage                                                   100.00%            
Shanghai Guoyu Information Technologies Co., Ltd [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Equity interest percentage                                                     100.00%          
Fe-da Electronics Co., Ltd [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Equity interest percentage 100.00% 100.00%                                                            
Shenzhen Viwotong Technology Co., Ltd. (“Viwotong Tech”) [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Equity interest percentage                                   100.00%                            
Maximum [Member] | Viwo Technology Inc [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Equity interest percentage                                               99.00% 99.00%              
Minimum [Member] | Viwo Technology Inc [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Equity interest percentage                                               1.00% 1.00%              
Common Stock [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Share capital                                               ¥ 1 $ 0.01              
Shanghai Guoyu Information Technologies Co., Ltd [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Aggregate purchase price                 ¥ 20,000,000 $ 3,000,000                                            
Guangzhou Bimai Network Technology Co., Ltd. (“Bimai”) [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Aggregate purchase price                     ¥ 2 $ 0.3                                        
Guangzhou Bimai Network Technology Co., Ltd. (“Bimai”) [Member] | Common Stock [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Share capital                                         ¥ 0                      
TJ Zhongzheng [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Register capital                                                       ¥ 195,700,000 $ 30,000,000      
Ms. Yao Zhaohua [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Consideration value                               ¥ 1                                
Ms. Sun Yadong [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Consideration value                               ¥ 1 $ 0.2                              
VIYI shareholders [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Ordinary shares issued (in Shares) | shares                                             39,603,961                  
Fe-da Electronics Company Private Limited [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Acquired equity interests percentage                                                               100.00%
Shanghai Guoyu Information Technologies Co., Ltd [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Acquired equity interests percentage                 100.00% 100.00%                                            
Guangzhou Tapuyu Internet Technology Co., Ltd [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Acquired equity interests percentage             100.00% 100.00%                                                
Viwotong Tech [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Acquired equity interests percentage     100.00% 100.00%             100.00% 100.00%                   100.00%                    
Exclusive Share Purchase Option Agreement [Member] | WiMi WFOE’s [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Term of agreement                         10 years 10 years                                    
Exclusive Assets Purchase Agreement [Member] | WiMi WFOE’s [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Term of agreement                         10 years 10 years                                    
Shenzhen Weiyixin [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Ownership percentage                                                             58.00%  
Beijing WiMi [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Ownership percentage                               99.00% 99.00%                         17.90%    
Shenzhen Yitian Internet Technology Co., Ltd [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Ownership percentage                               1.00% 1.00%                              
Ms. Yao Zhaohua [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Ownership percentage                                                           99.90%    
Consideration value | $                                 $ 0.2                              
Viwotong Tech [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Ownership percentage                                         100.00%                      
SZ Weidong [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Ownership percentage                                       1.00%                        
Viwo Technology Inc [Member]                                                                
Nature of Business and Organization [Line Items]                                                                
Ownership percentage                                     55.00%                          
v3.24.3
Nature of Business and Organization (Details) - Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities
6 Months Ended
Jun. 30, 2024
WiMi Hologram Cloud Limited(“WiMi HK”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name WiMi Hologram Cloud Limited(“WiMi HK”)
Background ●   A Hong Kong company ●   Incorporated on September 4, 2018 ●   Primarily engages in the sales of semiconductor products and related accessories
Ownership 100% owned by WiMi Cayman
Beijing Hologram WiMi Cloud Network Technology Co., Ltd.(“WiMi WFOE”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Beijing Hologram WiMi Cloud Network Technology Co., Ltd.(“WiMi WFOE”)
Background ●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”) ●   Incorporated on September 20, 2018 ●   A holding company
Ownership 100% owned by WiMi HK
Beijing WiMi Cloud Software Co., Ltd.(“Beijing WiMi”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Beijing WiMi Cloud Software Co., Ltd.(“Beijing WiMi”)
Background ●   A PRC limited liability company ●   Incorporated on May 27, 2015 ●   Primarily engages in Hologram advertising services
Ownership VIE of WiMi WFOE
Shenzhen Yidian Network Technology Co., Ltd. (“Shenzhen Yidian”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Shenzhen Yidian Network Technology Co., Ltd. (“Shenzhen Yidian”)
Background ●   A PRC limited liability company ●   Incorporated on May 20, 2014 ●   Primarily engages in ARservices
Ownership 100% owned by Beijing WiMi
Shenzhen Duodian Cloud Technology Co., Ltd. (“Shenzhen Duodian”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Shenzhen Duodian Cloud Technology Co., Ltd. (“Shenzhen Duodian”)
Background ●   A PRC limited liability company ●   Incorporated on August 24, 2017 ●   Primarily engages in AR services
Ownership 100% owned by Shenzhen Yidian
Korgas Duodian Network Technology Co., Ltd. (“Korgas Duodian”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Korgas Duodian Network Technology Co., Ltd. (“Korgas Duodian”)
Background ●   A PRC limited liability company ●   Incorporated on November 25, 2016 ●   Primarily engages in AR services
Ownership 100% owned by Shenzhen Yidian
Kashi Duodian Network Technology Co., Ltd. (“Kashi Duodian”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Kashi Duodian Network Technology Co., Ltd. (“Kashi Duodian”)
Background ●   A PRC limited liability company ●   Incorporated on January 31, 2019 ●   Primarily engages in AR services
Ownership 100% owned by Shenzhen Yidian
Shenzhen Zhiyun Image Technology Co., Ltd. (“Shenzhen Zhiyun”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Shenzhen Zhiyun Image Technology Co., Ltd. (“Shenzhen Zhiyun”)
Background ●   A PRC limited liability company ●   Incorporated on December 3, 2019 ●   Primarily engages in AR services
Ownership 100% owned by Shenzhen Yidian
Shenzhen Shiyunyanxi Technology Co., Ltd. (“Shenzhen Shiyun”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Shenzhen Shiyunyanxi Technology Co., Ltd. (“Shenzhen Shiyun”)
Background ●   A PRC limited liability company ●   Incorporated on June 9, 2021 ●   Primarily engages in AR services
Ownership 100% owned by Shenzhen Yidian
Shenzhen Yunzhan Image Technology Co., Ltd. (“Shenzhen Yunzhan”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Shenzhen Yunzhan Image Technology Co., Ltd. (“Shenzhen Yunzhan”)
Background ●   A PRC limited liability company ●   Incorporated on September 24, 2020 ●   Primarily engages in AR services
Ownership 100% owned by Shenzhen Yidian
Micro Beauty Lightspeed Investment Management HK Limited (“Micro Beauty”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Micro Beauty Lightspeed Investment Management HK Limited (“Micro Beauty”)
Background ●   A Hong Kong company ●   Incorporated on February 22, 2016 ●   Primarily engages in MR software development and licensing
Ownership 100% owned by Beijing WiMi
Skystar Development Co., Ltd (“Skystar”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Skystar Development Co., Ltd (“Skystar”)
Background ●   A Republic of Seychelles Company ●   Incorporated on March 30, 2016 ●   Primarily engages in MR software development and licensing
Ownership 100% owned by Micro Beauty
Viru Technology Limited (“Viru”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Viru Technology Limited (“Viru”)
Background ●   A Hong Kong company ●   Incorporated on April 15, 2021 ●   Primarily engages in AR services
Ownership 55% owned by Wimi HK
Shenzhen Weiruntong Technology Co., Ltd. (“Shenzhen Weiruntong”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Shenzhen Weiruntong Technology Co., Ltd. (“Shenzhen Weiruntong”)
Background ●   A PRC limited liability company ●   Incorporated on August 26, 2022 ●   Primarily engages in AR services and no material operation as of December 31, 2023
Ownership 100% owned by Viru
VIDA Semicon Co., Limited (“VIDA”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name VIDA Semicon Co., Limited (“VIDA”)
Background ●   A Hong Kong company ●   Incorporated on August 21, 2020 ●   Primarily engages in the sales of semiconductor products and related accessories
Ownership 53% owned by WiMi HK
Weeto Investment PTE. Ltd (“Weeto”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Weeto Investment PTE. Ltd (“Weeto”)
Background ●   A Singapore limited liability company ●   Incorporated on April 28, 2022 ●   Primarily engages in AR services. No material operations as of December 31, 2023
Ownership 100% owned by Wimi Cayman
Lixin Technology Co., Ltd. (“Lixin Technology”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Lixin Technology Co., Ltd. (“Lixin Technology”)
Background ●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”) ●   Incorporated on August 4, 2020 ●   Primarily engages in research, development and sale of computer chip and intelligent chip products
Ownership 100% owned by WiMi Cayman
Hainan Lixin Technology Co., Ltd. (“Hainan Lixin”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Hainan Lixin Technology Co., Ltd. (“Hainan Lixin”)
Background ●   A PRC limited liability company ●   Incorporated on October 10, 2020 ●   Plan to support the daily operations of Lixin Technology
Ownership 100% owned by Lixin Technology
Tianjin Zhongzhengdaohe Investment Co., Ltd. (“TJ Zhongzheng”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Tianjin Zhongzhengdaohe Investment Co., Ltd. (“TJ Zhongzheng”)
Background ●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”) ●   Incorporated on March 4, 2021 ●   A holding company
Ownership 100% owned by WiMi Cayman
Shenzhen Hedaozhongshu Technology Co., Ltd. (“Shenzhen Hedao”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Shenzhen Hedaozhongshu Technology Co., Ltd. (“Shenzhen Hedao”)
Background ●   A PRC limited liability company ●   Incorporated on May 21, 2021 ●   Plan to engage AR services
Ownership 100% owned by TJ Zhongzheng
Kashi Daohezhongzheng Internet Technology Co., Ltd. (“Kashi Daohe”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Kashi Daohezhongzheng Internet Technology Co., Ltd. (“Kashi Daohe”)
Background ●   A PRC limited liability company ●   Incorporated on May 26, 2021 ●   Plan to engage AR services
Ownership 100% owned by Shenzhen Hedao Dissolved on June 2, 2023
MicroAlgo Inc. (“MicroAlgo”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name MicroAlgo Inc. (“MicroAlgo”)
Background ●   A Cayman company ●   Incorporated on May 14, 2018 ●   A holding company
Ownership 52% owned by Wimi Cayman
VIYI Algorithm Inc. (“VIYI”), previously known as VIYI Technology Inc. [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name VIYI Algorithm Inc. (“VIYI”), previously known as VIYI Technology Inc.
Background ●   A Cayman company ●   Incorporated on September 24, 2020 ●   Primarily engages in the development of central processing algorithm and cloud computing services
Ownership 86.5% owned by WiMi Cayman before March 26, 2021; 73% owned by WiMi Cayman after March 26, 2021; 100% owned by MicroAlgo after December 9, 2022
Fe-da Electronics Company Private Limited (“Fe-da Electronics”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Fe-da Electronics Company Private Limited (“Fe-da Electronics”)
Background ●   A Singapore company ●   Incorporated on January 9, 2009 ●   Primarily engages in customization of central processing units
Ownership 100% owned by VIYI Acquired in September 2020 Disposed in April 2023
Wisdom Lab Inc. (“Wisdom Lab”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Wisdom Lab Inc. (“Wisdom Lab”)
Background ●   A Cayman Islands company ●   Incorporated on May 6, 2021 ●   Engages in software solution for intelligent chips
Ownership 100% owned by Fe-Da Electronics Disposed in April 2023
Excel Crest Limited (“Excel Crest”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Excel Crest Limited (“Excel Crest”)
Background ●   A Hong Kong company ●   Incorporated on September 10, 2020 ●   Support the daily operations of Fe-da Electronics in Hong Kong
Ownership 100% owned by Fe-da Electronics Disposed in April 2023
VIYI Technology Ltd. (“VIYI Ltd”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name VIYI Technology Ltd. (“VIYI Ltd”)
Background ●   A Hong Kong company ●   Incorporated on October 9, 2020 ●   A holding company
Ownership 100% owned by VIYI
Shenzhen Weiyixin Technology Co., Ltd. (“Shenzhen Weiyixin”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Shenzhen Weiyixin Technology Co., Ltd. (“Shenzhen Weiyixin”)
Background ●   A PRC limited liability company and deemed a wholly foreign owned enterprise (“WFOE”) ●   Incorporated on November 18, 2020 ●   A holding company
Ownership 100% owned by VIYI Ltd
Shanghai Weimu Technology Co., Ltd. (“Shanghai Weimu”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Shanghai Weimu Technology Co., Ltd. (“Shanghai Weimu”)
Background ●   A PRC limited liability company ●   Incorporated on November 30, 2020 ●   Engages in providing software support services
Ownership 58% owned by Shenzhen Weiyixin
Weidong Technology Co., Ltd. (“Weidong”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Weidong Technology Co., Ltd. (“Weidong”)
Background ●   A PRC limited liability company ●   Incorporated on October 28, 2020 ●   Primarily engages in AR services
Ownership 100% owned by Shenzhen Yitian before January 11, 2021; 100% owned by Shenzhen Weiyixin after January 11, 2021
Shanghai Guoyu Information Technology Co., Ltd. (“Shanghai Guoyu”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Shanghai Guoyu Information Technology Co., Ltd. (“Shanghai Guoyu”)
Background ●   A PRC limited liability company ●   Incorporated on March 18, 2019 ●   Engages in R&D and application of intelligent visual algorithm technology
Ownership 99% owned by Weidong, 1% owned by SZ Weidong
Korgas Weidong Technology Co., Ltd. (“Korgas Weidong”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Korgas Weidong Technology Co., Ltd. (“Korgas Weidong”)
Background ●   A PRC limited liability company ●   Incorporated on October 30, 2020 ●   Primarily engages in AR services
Ownership 100% owned by Weidong before   July 14, 2021; 100% owned by Shanghai Guoyu after July 14, 2021
Korgas 233 Technology Co., Ltd. (“Korgas 233”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Korgas 233 Technology Co., Ltd. (“Korgas 233”)
Background ●  A PRC limited liability company ●  Incorporated on September 15, 2017 ●  Primarily engages in central processing algorithm in mobile games industry
Ownership 100% owned by Shenzhen Yitian before January 11, 2021; 100% owned by YY Online after January 11, 2021; Dissolved in October 2023;
Shenzhen Yiyou Online Technology Co., Ltd. (“YY Online”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Shenzhen Yiyou Online Technology Co., Ltd. (“YY Online”)
Background ●   A PRC limited liability company ●   Incorporated on January 14, 2019 ●   Primarily engages in AR services
Ownership Disposed in May 2024
Shenzhen Yitian Internet Technology Co., Ltd. (“Shenzhen Yitian”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Shenzhen Yitian Internet Technology Co., Ltd. (“Shenzhen Yitian”)
Background ●  A PRC limited liability company ●  Incorporated on March 08, 2011 ●  Primarily engages in mobile games development
Ownership 100% owned by Beijing WiMi before December 24, 2020; VIE of Shenzhen Weiyixin starting on December 24, 2020; 100% owned by Shenzhen Weiyixin starting April 1, 2022
Shenzhen Qianhai Wangxin Technology Co., Ltd. (“Shenzhen Qianhai”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Shenzhen Qianhai Wangxin Technology Co., Ltd. (“Shenzhen Qianhai”)
Background ●  A PRC limited liability company ●  Incorporated on October 16, 2015 ●  Primarily engages in AR services
Ownership 100% owned by Shenzhen Yitian
CDDI Capital Ltd (“CDDI”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name CDDI Capital Ltd (“CDDI”)
Background ●  A British Virgin Islands Company ●   Incorporated on June 5, 2023
Ownership 100% owned by VIYI Technology Limited
VIWO AI Technology Inc. (“VIWO Cayman”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name VIWO AI Technology Inc. (“VIWO Cayman”)
Background ●  Incorporated on June 5, 2023, under the laws of the Cayman Islands ●  A holding company
Ownership 55% owned by CDDI Capital Ltd
Viwo Technology Limited. (“Viwo Tech”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Viwo Technology Limited. (“Viwo Tech”)
Background ●  A Hong Kong company ●  Incorporated on April 15, 2021 ●  Engages in intelligent chips design
Ownership 100% owned by VIWO Cayman
Shenzhen Viwotong Technology Co., Ltd. (“Viwotong Tech”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Shenzhen Viwotong Technology Co., Ltd. (“Viwotong Tech”)
Background ●  A PRC limited liability company ●  Incorporated on July 19, 2021 ●  No operations as of December 31, 2022
Ownership 100% owned by Viwo Tech
Guangzhou Tapuyu Internet Technology Co., Ltd. (“Tapuyu”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Guangzhou Tapuyu Internet Technology Co., Ltd. (“Tapuyu”)
Background ●   A PRC limited liability company ●   Incorporated on June 22, 2021 ●   Engages in E-commerce services and application of intelligent visual algorithm technology
Ownership 100% owned by Beijing Viwotong
Beijing Younike Information Technology Co., Ltd. (“Younike”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Beijing Younike Information Technology Co., Ltd. (“Younike”)
Background ●  A PRC limited liability company ●  Incorporated on July 22, 2022 ●  Engages in central processing algorithm in advertising industry
Ownership 100% owned by Beijing Viwotong
Shenzhen Weidong Technology Co., Ltd. (“SZ Weidong”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Shenzhen Weidong Technology Co., Ltd. (“SZ Weidong”)
Background ●  A PRC limited liability company ●  Incorporated on March 27, 2023 ●  Primarily engages in central processing algorithm in advertising industry
Ownership 100% owned by Weidong
VIWO Technology (HK) Limited (VIWO HK) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name VIWO Technology (HK) Limited (VIWO HK)
Background ●  A Hong Kong company ●  Incorporated on December 20,2023 ●  A holding company
Ownership 100% owned by VIWO Cayman
Beijing Viwotong Technology Co., Ltd. (“Beijing Viwotong”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Beijing Viwotong Technology Co., Ltd. (“Beijing Viwotong”)
Background ●  A PRC limited liability company ●  Incorporated on January 24, 2024 ●  Primarily engages in central processing algorithm in advertising industry
Ownership 100% owned by VIWO HK
Beijing Weiyunshikong Technology Co., Ltd. (“Beijing Weiyunshikong”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Beijing Weiyunshikong Technology Co., Ltd. (“Beijing Weiyunshikong”)
Background ●  A PRC limited liability company ●  Incorporated on March 7, 2024 ●  Primarily engages in central processing algorithm in advertising industry
Ownership 100% owned by Beijing Viwotong
Weiyiyuliang (Beijing) Science Technology Center (Limited Partnership) (“Weiyiyuliang”) [Member]  
Schedule of Consolidated Financial Statements Reflect the Activities of Wimi Cayman and Each of Entities [Line Items]  
Name Weiyiyuliang (Beijing) Science Technology Center (Limited Partnership) (“Weiyiyuliang”)
Background ●  A Limited Partnership ●  Incorporated on June 20, 2024 ●  No operations as of June 30, 2024
Ownership 50% owned by Shenzhen Weiyixin; 50% owned by WiMi WFOE
v3.24.3
Summary of Significant Accounting Policies (Details)
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Jun. 30, 2023
Summary of Significant Accounting Policies [Line Items]        
Accumulated other comprehensive income (loss) ¥ 4,757,613 $ 667,567 ¥ 59,475,542  
Average description The average translation rates applied to statement of income accounts for the six months ended June 30, 2023 and 2024 were RMB 1.00 to USD 0.1445 and to USD 0.1407, respectively.      
Convenience translation, description Translations of balances in the unaudited interim condensed consolidated balance sheets, unaudited interim condensed consolidated statements of income and unaudited interim condensed consolidated statements of cash flows from RMB into USD as of and for the six months ended June 30, 2024 are solely for the convenience of the reader and were calculated at the rate of RMB 1.00 to USD 0.1403, representing the mid-point reference rate set by People’s Bank of China on June 30, 2024      
Residual value percentage 5.00% 5.00%    
Convertible notes payable ¥ 145,743,060 $ 20,450,000  
VAT Percentage 6.00%      
Recognized tax benefit 50.00% 50.00%    
Statutory rate 10.00%      
Registered capital rate 50.00%      
VIDA [Member]        
Summary of Significant Accounting Policies [Line Items]        
Noncontrolling interests 47.00% 47.00% 47.00%  
MicroAlgo [Member]        
Summary of Significant Accounting Policies [Line Items]        
Noncontrolling interests 48.00% 48.00% 44.00%  
Viru [Member]        
Summary of Significant Accounting Policies [Line Items]        
Noncontrolling interests 45.00% 45.00% 45.00%  
Minimum [Member]        
Summary of Significant Accounting Policies [Line Items]        
Bear interest percentage 0.00%      
Maximum [Member]        
Summary of Significant Accounting Policies [Line Items]        
Bear interest percentage 3.85%      
CHINA        
Summary of Significant Accounting Policies [Line Items]        
VAT Percentage 13.00%      
Statutory rate 10.00%      
Registered capital rate 50.00%      
Singapore [Member]        
Summary of Significant Accounting Policies [Line Items]        
GST rate 7.00%      
Statutory rate 17.00%      
Investments [Member]        
Summary of Significant Accounting Policies [Line Items]        
Voting interest percentage 20.00% 20.00%    
RMB [Member]        
Summary of Significant Accounting Policies [Line Items]        
Translation rate     1  
Average translation rates       1
RMB [Member] | VIYI [Member]        
Summary of Significant Accounting Policies [Line Items]        
Translation rate     1  
HKD [Member]        
Summary of Significant Accounting Policies [Line Items]        
Average translation rates 1.1004 1.1004   1.1324
HKD [Member] | VIYI [Member]        
Summary of Significant Accounting Policies [Line Items]        
Translation rate 1.0957 1.0957 1.1194  
USD [Member]        
Summary of Significant Accounting Policies [Line Items]        
Translation rate 0.1403 0.1403 0.1412  
Average translation rates       0.1445
Other Comprehensive Income (Loss) [Member]        
Summary of Significant Accounting Policies [Line Items]        
Accumulated other comprehensive income (loss) ¥ 4,757,613 $ 667,567 ¥ 59,475,542  
v3.24.3
Summary of Significant Accounting Policies (Details) - Schedule of Estimated Useful Lives
6 Months Ended
Dec. 31, 2024
Office equipments [Member]  
Property, Plant and Equipment [Line Items]  
Property plant and equipment useful life 3 years
Building [Member]  
Property, Plant and Equipment [Line Items]  
Property plant and equipment useful life 20 years
Leasehold improvements [Member]  
Property, Plant and Equipment [Line Items]  
Property plant and equipment useful life lesser of lease term or expected useful life
Minimum [Member] | Office furniture and fixtures [Member]  
Property, Plant and Equipment [Line Items]  
Property plant and equipment useful life 3 years
Minimum [Member] | Vehicles [Member]  
Property, Plant and Equipment [Line Items]  
Property plant and equipment useful life 3 years
Maximum [Member] | Office furniture and fixtures [Member]  
Property, Plant and Equipment [Line Items]  
Property plant and equipment useful life 5 years
Maximum [Member] | Vehicles [Member]  
Property, Plant and Equipment [Line Items]  
Property plant and equipment useful life 5 years
v3.24.3
Summary of Significant Accounting Policies (Details) - Schedule of Disaggregate Revenue Streams
6 Months Ended 12 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Revenues            
Total revenues ¥ 290,815,771 $ 40,805,940 ¥ 264,759,505 ¥ 290,815,771 $ 40,805,940 ¥ 264,759,505
AR services [Member]            
Revenues            
Revenues       290,815,771 40,805,940 254,823,992
Semiconductor business [Member]            
Revenues            
Revenues       ¥ 9,935,513
v3.24.3
Summary of Significant Accounting Policies (Details) - Schedule of Revenues by Timing of Transfer of Goods or Services
6 Months Ended 12 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Schedule of Revenues by Timing of Transfer of Goods or Services [Line Items]            
Total revenues ¥ 290,815,771 $ 40,805,940 ¥ 264,759,505 ¥ 290,815,771 $ 40,805,940 ¥ 264,759,505
Goods and services transferred at a point in time [Member]            
Schedule of Revenues by Timing of Transfer of Goods or Services [Line Items]            
Revenues ¥ 290,815,771 $ 40,805,940 ¥ 264,759,505      
v3.24.3
Summary of Significant Accounting Policies (Details) - Schedule of Revenues by Geographic Locations
6 Months Ended 12 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Schedule of Revenues by Geographic Locations [Line Items]            
Total revenues ¥ 290,815,771 $ 40,805,940 ¥ 264,759,505 ¥ 290,815,771 $ 40,805,940 ¥ 264,759,505
Mainland PRC revenues [Member]            
Schedule of Revenues by Geographic Locations [Line Items]            
Revenues 239,886,094 33,659,719 254,823,992      
Hong Kong revenues [Member]            
Schedule of Revenues by Geographic Locations [Line Items]            
Revenues 31,038,985 4,355,250      
International revenues [Member]            
Schedule of Revenues by Geographic Locations [Line Items]            
Revenues ¥ 19,890,692 $ 2,790,971 ¥ 9,935,513      
v3.24.3
Summary of Significant Accounting Policies (Details) - Schedule of Noncontrolling Interests
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Schedule of Noncontrolling Interests [Line Items]      
Total noncontrolling interests ¥ 122,663,493 $ 17,211,581 ¥ 8,568,730
VIDA [Member]      
Schedule of Noncontrolling Interests [Line Items]      
Total noncontrolling interests (39,637,711) (5,561,782) (39,704,812)
Viru [Member]      
Schedule of Noncontrolling Interests [Line Items]      
Total noncontrolling interests (9,229,058) (1,294,979) (141,931)
MicroAlgo [Member]      
Schedule of Noncontrolling Interests [Line Items]      
Total noncontrolling interests ¥ 171,530,262 $ 24,068,342 ¥ 48,415,473
v3.24.3
Variable Interest Entity (“VIE”) (Details) - Schedule of Condensed Balance Sheet - Variable Interest Entity [Member]
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Schedule of Condensed Balance Sheet [Line Items]      
Current assets ¥ 19,191,150 $ 2,692,814 ¥ 48,490,650
Property, plant and equipment, net 89,124,636 12,505,561 91,369,608
Other noncurrent assets 276,300,213 38,769,183 265,926,480
Total assets 384,615,999 53,967,558 405,786,738
Total liabilities (559,145,271) (78,456,708) (609,000,686)
Net assets (174,529,272) (24,489,150) (203,213,948)
Accounts payable 9,169,169 1,286,576 9,219,643
Deferred revenue 107,231 15,046
Other payables and accrued liabilities 16,589,063 2,327,701 16,422,802
Taxes payable 6,876,444 964,871 6,901,910
Intercompany payable [1] 506,298,482 71,041,489 540,464,986
Total current liabilities 539,040,389 75,635,683 573,009,341
Non-current shareholder loan 20,104,882 2,821,025 35,991,345
Total liabilities ¥ 559,145,271 $ 78,456,708 ¥ 609,000,686
[1] Intercompany balances will be eliminated upon consolidation.
v3.24.3
Variable Interest Entity (“VIE”) (Details) - Schedule of Condensed Income Statement - Variable Interest Entity [Member]
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Schedule of Condensed Income Statement [Line Items]      
Operating revenues ¥ 495,001 $ 69,456 ¥ 1,120,045
Gross profit (1,012,580) (142,081) 437,799
Income from operations (4,083,990) (573,047) (3,320,187)
Net income ¥ (4,491,743) $ (630,261) ¥ (3,272,218)
v3.24.3
Variable Interest Entity (“VIE”) (Details) - Schedule of Reconciliation of Cash and Cash Equivalents - Variable Interest Entity [Member]
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Schedule of Reconciliation of Cash and Cash Equivalents [Line Items]      
Cash and cash equivalents ¥ 6,162,765 $ 864,731 ¥ 2,902,814
Total cash and cash equivalents ¥ 6,162,765 $ 864,731 ¥ 2,902,814
v3.24.3
Deconsolidation (Details)
6 Months Ended
May 20, 2024
CNY (¥)
May 20, 2024
USD ($)
Apr. 06, 2023
CNY (¥)
Apr. 06, 2023
USD ($)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Deconsolidation [Line Items]              
Recognized loss     ¥ 17,801,786 $ 2,526,259      
Transfer amount ¥ 10 $ 1.4          
Gain from disposal of equity interest ¥ 1,416,187 $ 198,713     ¥ 1,416,187 $ 198,713 ¥ 47,975
Fe-da Electronics Co., Ltd [Member]              
Deconsolidation [Line Items]              
Equity interest     100.00% 100.00%      
Weidong Technology Co., Ltd. (“Weidong”) [Member]              
Deconsolidation [Line Items]              
Equity interest 100.00% 100.00%          
v3.24.3
Deconsolidation (Details) - Schedule of Net Assets - Dec. 31, 2023 - Disposal of Shenzhen Kuxuanyou and its subsidiaries [Member]
CNY (¥)
USD ($)
Schedule of Net Assets [Line Items]    
Total current assets ¥ 3,583,579 $ 505,962
Total other assets 115,270 16,275
Total assets 3,698,849 522,237
Total current liabilities 301,464 42,563
Total net assets 3,397,385 479,674
Total consideration
Total loss on disposal ¥ 17,801,786 $ 2,526,259
v3.24.3
Short-Term Investments (Details)
6 Months Ended 12 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Short-Term Investments [Abstract]      
Gain (loss) from sales of investments ¥ 43,127,252 $ 6,051,419 ¥ 52,687,134
v3.24.3
Short-Term Investments (Details) - Schedule of Short Term Investments
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Schedule of Short Term Investments [Abstract]      
Marketable securities ¥ 659,278,049 $ 92,506,882 ¥ 435,659,383
v3.24.3
Short-Term Investments (Details) - Schedule of Fair value Disclosure
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Schedule of Fair value Disclosure [Line Items]      
Marketable securities ¥ 659,278,049 $ 92,506,882 ¥ 435,659,383
Fair Value, Inputs, Level 1 [Member]      
Schedule of Fair value Disclosure [Line Items]      
Marketable securities 659,278,049   435,659,383
Fair Value, Inputs, Level 2 [Member]      
Schedule of Fair value Disclosure [Line Items]      
Marketable securities  
Fair Value, Inputs, Level 3 [Member]      
Schedule of Fair value Disclosure [Line Items]      
Marketable securities  
v3.24.3
Accounts Receivable, Net (Details) - Schedule of Accounts Receivable, Net
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Accounts Receivable, Net [Abstract]      
Accounts receivable ¥ 45,738,144 $ 6,417,767 ¥ 51,457,258
Less: allowance for credit losses (24,140,925) (3,387,344) (27,735,262)
Accounts receivable, net ¥ 21,597,219 $ 3,030,423 ¥ 23,721,996
v3.24.3
Accounts Receivable, Net (Details) - Schedule of Changes in Allowance for Credit Losses
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Schedule of Changes in Allowance for Credit Losses [Abstract]      
Beginning balance ¥ 27,735,262 $ 3,891,685 ¥ 117,080,588
Reversal of credit losses (3,594,337) (504,341) (80,857,764)
Deconsolidation of Fe-da and subsidiaries (8,487,562)
Ending balance ¥ 24,140,925 $ 3,387,344 ¥ 27,735,262
v3.24.3
Property and Equipment, Net (Details)
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Property, Plant and Equipment, Net [Abstract]      
Depreciation expenses ¥ 2,413,427 $ 338,641 ¥ 741,838
v3.24.3
Property and Equipment, Net (Details) - Schedule of Property, Plant and Equipment, Net
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Schedule of Property and Equipment, Net [Line Items]      
Property and equipment, subtotal ¥ 96,745,916 $ 13,574,945 ¥ 97,051,679
Less: accumulated depreciation (7,023,207) (985,464) (4,916,961)
Total 89,722,709 12,589,481 92,134,718
Office equipments [Member]      
Schedule of Property and Equipment, Net [Line Items]      
Property and equipment, subtotal 1,106,862 155,310 1,144,347
Office furniture and fixtures [Member]      
Schedule of Property and Equipment, Net [Line Items]      
Property and equipment, subtotal 177,946 24,969 174,652
Vehicles [Member]      
Schedule of Property and Equipment, Net [Line Items]      
Property and equipment, subtotal 1,201,452 168,582 1,201,452
Building [Member]      
Schedule of Property and Equipment, Net [Line Items]      
Property and equipment, subtotal 94,259,656 13,226,084 94,259,656
Leasehold improvements [Member]      
Schedule of Property and Equipment, Net [Line Items]      
Property and equipment, subtotal ¥ 271,572
v3.24.3
Equity investments (Details)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
May 25, 2022
CNY (¥)
May 25, 2022
USD ($)
Cost Method Investments [Abstract]          
Cost method investment ¥ 11,521,358 $ 1,616,624 ¥ 11,500,708 ¥ 1,460,484 $ 209,701
v3.24.3
Equity investments (Details) - Schedule of Equity investments
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
May 25, 2022
CNY (¥)
May 25, 2022
USD ($)
Schedule of Investments [Line Items]          
Cost method investments ¥ 11,521,358 $ 1,616,624 ¥ 11,500,708 ¥ 1,460,484 $ 209,701
10% Investment [Member]          
Schedule of Investments [Line Items]          
Cost method investments 268,422 37,664 268,422    
19.0% Investment [Member]          
Schedule of Investments [Line Items]          
Cost method investments 1,134,680 159,213 1,114,030    
9.0% Investment [Member]          
Schedule of Investments [Line Items]          
Cost method investments 8,689,076 1,219,211 8,689,076    
5.0% Investment [Member]          
Schedule of Investments [Line Items]          
Cost method investments 542,654 76,143 542,654    
4.0% Investment [Member]          
Schedule of Investments [Line Items]          
Cost method investments 289,369 40,603 289,369    
3.5% Investment [Member]          
Schedule of Investments [Line Items]          
Cost method investments 342,948 48,121 342,948    
3.0% Investment [Member]          
Schedule of Investments [Line Items]          
Cost method investments 43,867 6,155 43,867    
2.0% Investment [Member]          
Schedule of Investments [Line Items]          
Cost method investments 25,022 3,511 25,022    
1.0% Investment [Member]          
Schedule of Investments [Line Items]          
Cost method investments ¥ 185,320 $ 26,003 ¥ 185,320    
v3.24.3
Equity investments (Details) - Schedule of Equity investments (Parentheticals)
Jun. 30, 2024
1 company in the sales of semiconductor products and related accessories areas [Member]  
Schedule of Investments [Line Items]  
Investment interest rate 19.00%
1 company [Member]  
Schedule of Investments [Line Items]  
Investment interest rate 10.00%
2 company in the AR and virtual reality (“VR”) areas [Member]  
Schedule of Investments [Line Items]  
Investment interest rate 9.00%
23 companies in the AR, VR and digital marketing areas [Member]  
Schedule of Investments [Line Items]  
Investment interest rate 5.00%
13 companies in the AR, VR, 3D animation and software areas [Member]  
Schedule of Investments [Line Items]  
Investment interest rate 4.00%
2 companies in the AR and VR areas [Member]  
Schedule of Investments [Line Items]  
Investment interest rate 3.50%
5 companies in the AR, VR and 3D animation areas [Member]  
Schedule of Investments [Line Items]  
Investment interest rate 3.00%
3 companies in the AR, VR, 3D animation and software areas [Member]  
Schedule of Investments [Line Items]  
Investment interest rate 2.00%
12 companies in the AR, VR, 3D animation, hardware and software areas [Member]  
Schedule of Investments [Line Items]  
Investment interest rate 1.00%
v3.24.3
Other Payables and Accrued Liabilities (Details) - Schedule of Other Payables and Accrued Liabilities
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Schedule of Other Payables and Accrued Liabilities [Abstract]      
Salary payables ¥ 1,089,967 $ 152,939 ¥ 1,068,104
Other payables and accrued expenses 311,745,529 43,742,708 159,677,872
Accrued interest payable 9,739,427 1,366,592 9,739,427
Total other payables and accrued liabilities ¥ 322,574,923 $ 45,262,239 ¥ 170,485,403
v3.24.3
Related Party Balances and Transactions (Details) - 6 months ended Jun. 30, 2024
CNY (¥)
USD ($)
MicroAlgo [Member]    
Related Party Balances and Rransactions [Line Items]    
Disposal of gain and loss ¥ 1,416,187 $ 198,713
v3.24.3
Related Party Balances and Transactions (Details) - Schedule of Loan Related Parties
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Schedule of Loan Related Parties [Line Items]      
Total related party loan ¥ 20,104,882 $ 2,821,025 ¥ 35,991,345
Amount due to related party -current
Amount due to related party - noncurrent 20,104,882 2,821,025 35,991,345
Shanghai Junei Internet Co. [Member]      
Schedule of Loan Related Parties [Line Items]      
Total related party loan ¥ 20,104,882 $ 2,821,025 ¥ 35,991,345
Relationship Under common control of Jie Zhao    
v3.24.3
Related Party Balances and Transactions (Details) - Schedule of Non-Interest Bearing and Due On Demand
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Joyous JD Limited [Member]      
Schedule of Non-Interest Bearing and Due On Demand [Line Items]      
Advance to related party-current--Joyous JD Limited ¥ 1,092,774 $ 153,333 ¥ 1,086,012
v3.24.3
Taxes (Details)
$ in Millions
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
HKD ($)
Jun. 30, 2024
SGD ($)
Taxes [Line Items]      
Statutory income tax rate 10.00% 10.00% 10.00%
Enterprise income tax rate 25.00% 25.00% 25.00%
Preferential tax 15.00% 15.00% 15.00%
VAT percentage 6.00% 6.00% 6.00%
Hong Kong [Member] | Minimum [Member]      
Taxes [Line Items]      
(in Dollars)   $ 2  
Statutory income tax rate 8.25% 8.25% 8.25%
Hong Kong [Member] | Maximum [Member]      
Taxes [Line Items]      
(in Dollars)   $ 2  
Statutory income tax rate 16.50% 16.50% 16.50%
Singapore [Member]      
Taxes [Line Items]      
Statutory income tax rate 17.00% 17.00% 17.00%
Taxable income percentage 50.00% 50.00% 50.00%
Taxable income ¥ 937,000   $ 190,000
GST rate 7.00% 7.00% 7.00%
Singapore [Member] | First Taxable Income [Member]      
Taxes [Line Items]      
Taxable income percentage 75.00% 75.00% 75.00%
Taxable income ¥ 49,000   $ 10,000
China [Member]      
Taxes [Line Items]      
Statutory income tax rate 10.00% 10.00% 10.00%
Reduced income tax 12.50% 12.50% 12.50%
VAT percentage 13.00% 13.00% 13.00%
Guangdong Provence [Member]      
Taxes [Line Items]      
Income tax reduced rate 15.00% 15.00% 15.00%
Hainan Provence [Member]      
Taxes [Line Items]      
Income tax reduced rate 15.00% 15.00% 15.00%
v3.24.3
Taxes (Details) - Schedule of Components of the Benefit of (Provision for) Income Taxes
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Schedule of Components of the Benefit of (Provision for) Income Taxes [Abstract]      
Current ¥ (457,941) $ (64,256) ¥ (42,705)
Deferred (932,125) (130,792)
Provision for income taxes ¥ (1,390,066) $ (195,048) ¥ (42,705)
v3.24.3
Taxes (Details) - Schedule of Components of Deferred Tax Assets and Liabilities
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Deferred tax assets:      
Allowance for credit losses ¥ 55,723 $ 7,819 ¥ 987,848
Net operating loss carry forwards 19,352,270
Less: valuation allowance (19,352,270)
Deferred tax assets, net 55,723 7,819 987,848
Deferred tax liabilities:      
Recognition of intangible assets arising from business combinations
Total deferred tax liabilities, net
v3.24.3
Taxes (Details) - Schedule of Taxes Payable
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Schedule of Taxes Payable [Abstract]      
VAT taxes payable ¥ 563,066 $ 79,007 ¥ 396,457
Income taxes payable 4,986,466 699,678 5,024,623
Other taxes payable [1] 1,996,751 280,175 2,009,768
Totals ¥ 7,546,283 $ 1,058,860 ¥ 7,430,848
[1] Other taxes payable includes deed tax payable, individual income tax payable and city maintenance and construction tax payable.
v3.24.3
Concentration of Risk (Details) - CNY (¥)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Concentration of Risk [Line Items]    
Cash deposits (in Yuan Renminbi) ¥ 500,000  
Description of credit risk cash balance of RMB 134,632,690 (USD 18,891,044) was deposited with financial institutions located in China, of which RMB 85,596,777 (USD 12,010,548) was subject to credit risk. The Hong Kong Deposit Protection Board pays compensation up to a limit of HKD 500,000 (approximately USD 64,000) if the bank with which an individual/a company hold its eligible deposit fails. As of June 30, 2024, cash balance of HKD 314,685,799 approximately RMB 287,207,435 (USD 40,299,634) was maintained at financial institutions in Hong Kong, of which HKD 293,869,533 approximately RMB 268,208,845 (USD 37,633,839) was subject to credit risk. The Singapore Deposit Insurance Corporation Limited (SDIC) insures deposits in a Deposit Insurance (DI) Scheme member bank or finance company up to SGD 75,000 (approximately USD 57,000) per account. As of June 30, 2024, cash balance of SGD 8,025,551 approximately RMB 42,366,886 (USD 5,944,728) was maintained at DI Scheme banks in Singapore, of which SGD 7,845,610 approximately RMB 41,416,976 (USD 5,811,441) was subject to credit risk. In the US, the insurance coverage of each bank is USD 250,000. As of June 30, 2024, cash balance of USD 5,396,880 (RMB 38,462,484) was deposited with a financial institution located in US, of which USD 4,752,401 (RMB 33,869,411) was subject to credit risk. The Company’s short-term investments are mainly securities traded in US and Hong Kong markets held in a brokerage account in Hong Kong. The HK securities are protected by Investor Compensation Fund regulated by Securities and Futures Commission for up to HKD 500,000 per account. As of June 30, 2024, a total of RMB 4,190,079 (USD 587,933) short-term investments deposited with a securities company located in Hong Kong was subject to credit risk.  
Customer Concentration Risk [Member] | One Customers [Member] | Revenue Benchmark [Member]    
Concentration of Risk [Line Items]    
Concentration risk percentage 11.50%  
Customer Concentration Risk [Member] | One Customers [Member] | Accounts Receivable [Member]    
Concentration of Risk [Line Items]    
Concentration risk percentage 35.30% 27.30%
Customer Concentration Risk [Member] | Two Customers [Member] | Accounts Receivable [Member]    
Concentration of Risk [Line Items]    
Concentration risk percentage 10.80% 14.50%
Customer Concentration Risk [Member] | Three Customers [Member] | Accounts Receivable [Member]    
Concentration of Risk [Line Items]    
Concentration risk percentage   10.90%
Customer Concentration Risk [Member] | One Vendor [Member] | Purchases [Member]    
Concentration of Risk [Line Items]    
Concentration risk percentage 14.40%  
Customer Concentration Risk [Member] | One Vendor [Member] | Accounts Payable [Member]    
Concentration of Risk [Line Items]    
Concentration risk percentage   26.50%
Customer Concentration Risk [Member] | Two Vendor [Member] | Purchases [Member]    
Concentration of Risk [Line Items]    
Concentration risk percentage 10.90%  
Customer Concentration Risk [Member] | Two Vendor [Member] | Accounts Payable [Member]    
Concentration of Risk [Line Items]    
Concentration risk percentage   25.10%
Customer Concentration Risk [Member] | Three Vendor [Member] | Accounts Payable [Member]    
Concentration of Risk [Line Items]    
Concentration risk percentage   13.30%
Customer Concentration Risk [Member] | Four vendor [Member] | Accounts Payable [Member]    
Concentration of Risk [Line Items]    
Concentration risk percentage   11.70%
Credit Concentration Risk [Member] | Two Customers [Member] | Accounts Payable [Member]    
Concentration of Risk [Line Items]    
Concentration risk percentage 17.10%  
Credit Concentration Risk [Member] | One Vendor [Member] | Accounts Payable [Member]    
Concentration of Risk [Line Items]    
Concentration risk percentage 32.50%  
Credit Concentration Risk [Member] | Three Vendor [Member] | Purchases [Member]    
Concentration of Risk [Line Items]    
Concentration risk percentage 10.20%  
Credit Concentration Risk [Member] | Three Vendor [Member] | Accounts Payable [Member]    
Concentration of Risk [Line Items]    
Concentration risk percentage 15.10%  
v3.24.3
Leases (Details)
6 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Dec. 31, 2023
USD ($)
Leases [Line Items]            
Recognized right of use asset ¥ 1,250,509     $ 175,466 ¥ 538,987  
Lease liabilities         ¥ 1,164,757 $ 163,432
Weighted average discount rate 7.00%     7.00%    
Weighted average remaining lease term 1 year     1 year    
Rent expense ¥ 707,265 $ 99,240 ¥ 823,731      
Right-of-Use Asset [Member]            
Leases [Line Items]            
Recognized right of use asset ¥ 1,300,000     $ 200,000    
v3.24.3
Leases (Details) - Schedule of Operating Lease Obligations - Dec. 31, 2023
CNY (¥)
USD ($)
Schedule of Operating Lease Obligations [Abstract]    
2024 (remaining six months) ¥ 543,291 $ 76,232
2025 464,565 65,186
2026 223,563 31,369
2027
2028
Total lease payments 1,231,419 172,787
Less: Interest 66,662 9,355
Present value of lease liabilities ¥ 1,164,757 $ 163,432
v3.24.3
Shareholders’ Equity (Details)
6 Months Ended
Jan. 26, 2023
shares
Mar. 24, 2021
CNY (¥)
shares
Mar. 24, 2021
USD ($)
$ / shares
shares
Aug. 16, 2018
$ / shares
shares
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Shareholders’ equity [Line Items]                
Exercise price     $ 8.6          
Offering net proceeds   ¥ 508,100,000 $ 79,700,000          
Other expenses   ¥ 38,900,000 $ 6,000,000          
Description of statutory reserve         WiMi PRC entities are required to set aside at least 10% of their after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. WiMi PRC entities are required to set aside at least 10% of their after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital.    
Statutory reserve amount         ¥ 198,189,758 $ 27,809,081    
Statutory reserves (in Yuan Renminbi)         ¥ 25,647,972   $ 3,598,806 ¥ 25,647,972
Class A Ordinary Share [Member]                
Shareholders’ equity [Line Items]                
Number of shares issued (in Shares) | shares       20,115,570        
Par value       $ 0.0001        
Class B Ordinary Shares [Member]                
Shareholders’ equity [Line Items]                
Number of shares issued (in Shares) | shares 23,000,000     466,967,730        
Par value     $ 0.0001 $ 0.0001        
Voting shares, description         Each Class A Ordinary Share shall be entitled to ten (10) votes on all matters subject to vote at general meetings of the Company, and each Class B Ordinary Share shall be entitled to one (1) vote on all matters subject to vote at general meetings of the Company. Each Class A Ordinary Share is convertible into one (1) Class B Ordinary Share at any time by the holder. Except for the voting right and conversion right, the Class A ordinary shares and Class B ordinary shares shall carry equal rights and rank pari passu with one another, including but not limited to the rights to dividends and other capital distributions. Each Class A Ordinary Share shall be entitled to ten (10) votes on all matters subject to vote at general meetings of the Company, and each Class B Ordinary Share shall be entitled to one (1) vote on all matters subject to vote at general meetings of the Company. Each Class A Ordinary Share is convertible into one (1) Class B Ordinary Share at any time by the holder. Except for the voting right and conversion right, the Class A ordinary shares and Class B ordinary shares shall carry equal rights and rank pari passu with one another, including but not limited to the rights to dividends and other capital distributions.    
Series A Preferred Shares [Member]                
Shareholders’ equity [Line Items]                
Number of shares issued (in Shares) | shares       12,916,700        
Par value       $ 0.0001        
Third Public Offering [Member] | ADS [Member]                
Shareholders’ equity [Line Items]                
Number of shares issued (in Shares) | shares   11,173,335 11,173,335          
Per share price     $ 7.5          
v3.24.3
Warrant Liability (Details)
6 Months Ended
Dec. 09, 2022
USD ($)
Feb. 11, 2021
USD ($)
Jun. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2024
¥ / shares
shares
Warrant Liability [Line Items]        
Change in fair value of warrant liabilities      
Aggregate of private warrants $ 123,750      
Historical retained earning $ 300,000      
MicroAlgo [Member]        
Warrant Liability [Line Items]        
Number of shares (in Shares) | shares     1  
Ordinary shares, par value (in Dollars per share) | $ / shares     $ 0.001  
Change in fair value of warrant liabilities   $ 380,000    
Private Warrant [Member]        
Warrant Liability [Line Items]        
Price per share | $ / shares     $ 11.5  
Number of warrants (in Shares) | shares     1 1
Voting rights     one  
Private Placement [Member] | MicroAlgo [Member]        
Warrant Liability [Line Items]        
Private placement shares (in Shares) | shares     270,500  
Price per share | (per share)     $ 10 ¥ 69.4
v3.24.3
Warrant Liability (Details) - Schedule of Key Inputs into the Black-Scholes Model
Jun. 30, 2024
Dec. 31, 2023
Share price [Member] | USD [Member]    
Schedule of Key Inputs into the Black-Scholes Model [Line Items]    
Warrant liability measurement inputs 16.31 0.91
Share price [Member] | RMB [Member]    
Schedule of Key Inputs into the Black-Scholes Model [Line Items]    
Warrant liability measurement inputs 116.24 6.45
Risk-free interest rate [Member] | USD [Member]    
Schedule of Key Inputs into the Black-Scholes Model [Line Items]    
Warrant liability measurement inputs 4.5 3.95
Risk-free interest rate [Member] | RMB [Member]    
Schedule of Key Inputs into the Black-Scholes Model [Line Items]    
Warrant liability measurement inputs 4.5 3.95
Volatility [Member] | USD [Member]    
Schedule of Key Inputs into the Black-Scholes Model [Line Items]    
Warrant liability measurement inputs 5.7 5.7
Volatility [Member] | RMB [Member]    
Schedule of Key Inputs into the Black-Scholes Model [Line Items]    
Warrant liability measurement inputs 5.7 5.7
Exercise price [Member] | USD [Member]    
Schedule of Key Inputs into the Black-Scholes Model [Line Items]    
Warrant liability measurement inputs 115 11.5
Exercise price [Member] | RMB [Member]    
Schedule of Key Inputs into the Black-Scholes Model [Line Items]    
Warrant liability measurement inputs 819.58 81.45
Warrant life (yr) [Member] | USD [Member]    
Schedule of Key Inputs into the Black-Scholes Model [Line Items]    
Warrant liability measurement inputs 3.42 3.92
Warrant life (yr) [Member] | RMB [Member]    
Schedule of Key Inputs into the Black-Scholes Model [Line Items]    
Warrant liability measurement inputs 3.42 3.92
v3.24.3
Segments (Details)
6 Months Ended
Jun. 30, 2024
Segments [Abstract]  
Operating segments 3
v3.24.3
Segments (Details) - Schedule of Information by Segment
6 Months Ended 12 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Schedule of Information by Segment [Line Items]            
Revenues ¥ 290,815,771 $ 40,805,940 ¥ 264,759,505 ¥ 290,815,771 $ 40,805,940 ¥ 264,759,505
Cost of revenues 203,244,381 28,518,323 183,777,430      
Gross profit 87,571,390 $ 12,287,617 80,982,075      
Depreciation and amortization 2,966,171   1,140,284      
Total capital expenditures 3,294   79,841,792      
Operating Segments [Member]            
Schedule of Information by Segment [Line Items]            
Revenues     9,935,513      
Cost of revenues     9,894,059      
Gross profit     41,454      
Depreciation and amortization     13,553      
Total capital expenditures     27,901      
AR services [Member] | Operating Segments [Member]            
Schedule of Information by Segment [Line Items]            
Revenues 290,815,771   254,823,992      
Cost of revenues 203,244,381   173,883,371      
Gross profit 87,571,390   80,940,621      
Depreciation and amortization 2,966,171   1,126,731      
Total capital expenditures 3,294   ¥ 79,813,891      
Semiconductor business [Member] | Operating Segments [Member]            
Schedule of Information by Segment [Line Items]            
Revenues          
Cost of revenues          
Gross profit          
Depreciation and amortization          
Total capital expenditures          
v3.24.3
Segments (Details) - Schedule of Total Assets
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Schedule of Total Assets [Line Items]      
Total assets ¥ 1,425,733,638 $ 200,052,428 ¥ 1,031,010,621
AR services [Member]      
Schedule of Total Assets [Line Items]      
Total assets 1,425,733,638 200,052,428 551,391,408
AR entertainment [Member]      
Schedule of Total Assets [Line Items]      
Total assets 471,845,963
Semiconductor business [Member]      
Schedule of Total Assets [Line Items]      
Total assets ¥ 7,773,250
v3.24.3
Segments (Details) - Schedule of Information of Revenues by Geographic Locations
6 Months Ended 12 Months Ended
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
CNY (¥)
Schedule of Information of Revenues by Geographic Locations [Line Items]            
Total revenues ¥ 290,815,771 $ 40,805,940 ¥ 264,759,505 ¥ 290,815,771 $ 40,805,940 ¥ 264,759,505
Mainland PRC revenues [Member]            
Schedule of Information of Revenues by Geographic Locations [Line Items]            
Total revenues 239,886,094 33,659,719 254,823,992      
Hong Kong revenues [Member]            
Schedule of Information of Revenues by Geographic Locations [Line Items]            
Total revenues 31,038,985 4,355,250      
International revenues [Member]            
Schedule of Information of Revenues by Geographic Locations [Line Items]            
Total revenues ¥ 19,890,692 $ 2,790,971 ¥ 9,935,513      

WiMi Hologram Cloud (NASDAQ:WIMI)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024 WiMi Hologram Cloud 차트를 더 보려면 여기를 클릭.
WiMi Hologram Cloud (NASDAQ:WIMI)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024 WiMi Hologram Cloud 차트를 더 보려면 여기를 클릭.