IES Holdings, Inc. (or “IES” or the “Company”) (NASDAQ: IESC) today
announced financial results for the quarter and fiscal year ended
September 30, 2024.
Fourth Quarter
2024 Highlights
-
Revenue of $776 million for the fourth quarter of fiscal 2024, an
increase of 20% compared with $649 million for the same quarter of
fiscal 2023
- Operating income of
$75.0 million for the fourth quarter of fiscal 2024, an increase of
41% compared with $53.2 million for the same quarter of fiscal
2023
- Net income
attributable to IES of $63.1 million for the fourth quarter of
fiscal 2024, an increase of 67% compared with $37.8 million for the
same quarter of fiscal 2023, and diluted earnings per share
attributable to common stockholders of $3.06 for the fourth quarter
of fiscal 2024, compared with $1.66 for the same quarter of fiscal
2023
- Adjusted net income
attributable to IES (a non-GAAP financial measure, as defined
below) of $57.6 million for the fourth quarter of fiscal 2024,
an increase of 46% compared with $39.5 million for the same
quarter of fiscal 2023, and diluted adjusted earnings per share
attributable to common stockholders of $2.79 for the fourth quarter
of fiscal 2024, compared with $1.74 for the same quarter of fiscal
2023
- Remaining
performance obligations, a GAAP measure of future revenue to be
recognized from current contracts with customers, of approximately
$1.2 billion as of September 30, 2024
- Backlog (a non-GAAP financial measure,
as defined below) of approximately $1.8 billion as of
September 30, 2024
Fiscal Year
2024 Highlights
-
Revenue of $2.9 billion for fiscal 2024, an increase of 21%
compared with $2.4 billion for fiscal 2023
- Operating income of
$300.9 million for fiscal 2024, an increase of 88% compared with
$159.8 million for fiscal 2023
- Net income
attributable to IES of $219.1 million for fiscal 2024, an increase
of 102% compared with $108.3 million for fiscal 2023, and diluted
earnings per share attributable to common stockholders of $9.89 for
fiscal 2024, compared with $4.54 for fiscal 2023
- Adjusted net income
attributable to IES of $213.6 million for fiscal 2024, an increase
of 91% compared with $111.9 million for fiscal 2023, and diluted
adjusted earnings per share attributable to common stockholders of
$9.62 for fiscal 2024 compared with $4.71 for fiscal 2023
Overview of Results
“In fiscal 2024 we continued to build on the
progress we made in 2023, with all four of our operating segments
growing revenue while expanding operating margins," said Jeff
Gendell, Chairman and Chief Executive Officer. "Year-over-year
consolidated revenue increased 21%, as we continued to see strong
demand across our key end markets and continued our Residential
plumbing and HVAC expansion into new markets. Operating income
increased substantially compared with the prior year, both for the
fourth quarter and the full fiscal year, reflecting our revenue
growth, strong project execution, improved capacity utilization and
favorable impacts of materials purchases. I want to thank the
entire IES team for their dedication and hard work in delivering
these results.
"Looking forward to fiscal 2025, we expect our
Communications, Infrastructure Solutions and Commercial &
Industrial operating segments to benefit from continued strong
demand, particularly in our data center end markets. In addition,
we see opportunities to provide all of our operating segments with
additional capital to drive further organic growth. Within our
Residential segment, we remain cautious about near-term
single-family housing demand due to housing affordability
challenges and the potential that some buyers may delay home
purchases in anticipation of lower mortgage rates over the next
year. Nevertheless, we expect to continue to grow our Residential
business through further expansion of our plumbing and HVAC
services, and we remain optimistic about long-term demand in the
housing market.”
Our Communications segment’s revenue was
$776.5 million in fiscal 2024, an increase of 29% compared
with fiscal 2023, with increased demand from data center customers
driving the growth. We also continue to see strong demand from
high-tech manufacturing and e-commerce customers. The segment's
operating income increased to $86.9 million for fiscal 2024,
compared with $51.5 million for fiscal 2023, as we benefited
from improved project execution and the impact of improved market
conditions.
Our Residential segment’s revenue was
$1.4 billion in fiscal 2024, an increase of 9% compared with
fiscal 2023, reflecting expansion of our plumbing and HVAC trades,
as well as continued strong demand, particularly in the Florida
single-family housing market, and successful execution of our
multi-family backlog. The Residential segment’s operating income
was $137.3 million for fiscal 2024, an increase of 66%
compared with fiscal 2023. During fiscal 2024, our operating
margins benefited from favorable purchases of certain materials,
improved project execution in our multi-family business, improved
procurement processes and more disciplined project selection. While
we did experience some disruption to our Florida operations as a
result of hurricane Milton in mid-October, we expect only a minor
impact on the Residential segment's Florida revenues in the first
quarter of fiscal 2025.
Our Infrastructure Solutions segment’s revenue was
$351.1 million in fiscal 2024, an increase of 62% compared
with fiscal 2023, primarily driven by continued strong demand in
our custom power solutions business, including generator
enclosures, primarily for the data center end market. Operating
income for fiscal 2024 was $67.5 million, compared with
$29.2 million for fiscal 2023. The year-over-year profit
improvement was driven by higher volumes, improved pricing and
operating efficiencies at our facilities as well as the impact of
investments we have made over the last several years to increase
capacity. Greiner Industries, which we acquired on April 1, 2024,
contributed $34.0 million of revenue and $2.5 million of operating
income for fiscal 2024.
Our Commercial & Industrial segment’s revenue
was $368.0 million in fiscal 2024, compared with
$279.6 million in fiscal 2023. Segment operating income for
fiscal 2024 was $41.4 million, compared with
$19.3 million for fiscal 2023. The increase in revenue and
improved results from fiscal 2023 to 2024 were primarily driven by
strong performance on a large data center project. Results for
fiscal 2023 included a $13.0 million pretax gain from the sale of
our former STR Mechanical business in the first quarter of fiscal
2023. The large data center project mentioned above was
substantially complete as of the end of fiscal 2024. Therefore, we
expect to see a reduction in segment revenue for the first quarter
of fiscal 2025, and that revenue will begin to increase going into
the second quarter, as work ramps up on new projects in
backlog.
Matt Simmes, President and Chief Operating Officer,
commented, “During fiscal 2024, we realized the benefits of
investments we have made over the past few years to build more
robust and scalable platforms for growth. These initiatives include
expanded capacity for our Infrastructure Solutions business, a more
coordinated procurement function across all of our businesses, and
better controls and processes around project selection. We are
pleased to see that these efforts have generated higher margins
across the business. As we enter fiscal 2025, we will continue to
invest in the scalability of the business, and expect to increase
our expenditures on information technology solutions that will
provide better visibility and data for decision making, including
through the ongoing implementation of our new ERP system. We also
expect to make additional investments in human capital management,
as recruiting and retention of a skilled workforce is essential to
continued growth to meet the needs of our customers.”
“We generated operating cash flow of
$234.4 million in fiscal 2024, reflecting improved
profitability and working capital efficiency,” added Tracy
McLauchlin, Chief Financial Officer. “As a result, even after
making significant investments during fiscal 2024, we ended the
year with no debt and a cash balance of $100.8 million,
compared with no debt and a cash balance of $75.8 million at
September 30, 2023. During fiscal 2024, our strong cash flow
generation enabled us to acquire Greiner Industries, invest in
expansion capital expenditures, purchase the 20% retained interest
in Bayonet Plumbing, Heating and Air Conditioning, invest $33
million in marketable securities and repurchase $39 million of our
stock on the open market, while still growing our cash balance. In
fiscal 2025, we expect to continue deploying our capital for
acquisitions, organic expansion of our operations and select
investment opportunities.”
Stock Buyback Plan
On July 31, 2024, the Company’s Board of Directors
authorized and announced a stock repurchase program for purchasing
up to $200 million of our common stock from time to time, which
replaced the Company's previous program. For the year ended
September 30, 2024, the Company repurchased 289,284 shares at an
average price of $136.34 under its previous and current programs
combined. The Company had $198.1 million remaining under its stock
repurchase authorization at September 30, 2024.
Non-GAAP Financial Measures and Other
Adjustments
This press release includes adjusted net income
attributable to IES, adjusted diluted earnings per share
attributable to common stockholders, and backlog, and, in the
non-GAAP reconciliation tables included herein, adjusted net income
attributable to common stockholders, adjusted EBITDA and adjusted
net income before taxes, each of which is a financial measure not
calculated in accordance with generally accepted accounting
principles in the U.S. (“GAAP”). Management believes that these
measures provide useful information to our investors by, in the
case of adjusted net income attributable to common stockholders,
adjusted earnings per share attributable to common stockholders,
adjusted EBITDA and adjusted net income before taxes,
distinguishing certain nonrecurring events such as litigation
settlements, significant expenses associated with leadership
changes, or gains or losses from the sale of a business, or noncash
events, such as impairment charges or our valuation allowances
release and write-down of our deferred tax assets, or, in the case
of backlog, providing a common measurement used in IES's industry,
as described further below, and that these measures, when
reconciled to the most directly comparable GAAP measures, help our
investors to better identify underlying trends in the operations of
our business and facilitate easier comparisons of our financial
performance with prior and future periods and to our peers.
Non-GAAP financial measures should not be considered in isolation
from, or as a substitute for, financial information calculated in
accordance with GAAP. Investors are encouraged to review the
reconciliation of these non-GAAP measures to their most directly
comparable GAAP financial measures, which has been provided in the
financial tables included in this press release.
Remaining performance obligations represent the
unrecognized revenue value of our contract commitments. While
backlog is not a defined term under GAAP, it is a common
measurement used in IES’s industry and IES believes this non-GAAP
measure enables it to more effectively forecast its future results
and better identify future operating trends that may not otherwise
be apparent. IES’s remaining performance obligations are a
component of IES’s backlog calculation, which also includes signed
agreements and letters of intent which we do not have a legal right
to enforce prior to work starting. These arrangements are excluded
from remaining performance obligations until work begins. IES’s
methodology for determining backlog may not be comparable to the
methodologies used by other companies.
For further details on the Company’s financial
results, please refer to the Company’s annual report on Form 10-K
for the fiscal year ended September 30, 2024, to be filed with the
Securities and Exchange Commission ("SEC") by November 22,
2024, and any amendments thereto.
About IES Holdings, Inc.
IES designs and installs integrated electrical and
technology systems and provides infrastructure products and
services to a variety of end markets, including data centers,
residential housing, and commercial and industrial facilities. Our
more than 9,000 employees serve clients in the United States. For
more information about IES, please visit www.ies-co.com.
Company Contact:
Tracy McLauchlinChief Financial OfficerIES
Holdings, Inc.(713) 860-1500
Investor Relations Contact:
Robert Winters or Stephen PoeAlpha IR
Group312-445-2870IESC@alpha-ir.com
Certain statements in this release may be deemed
“forward-looking statements” within the meaning of Section 27A of
the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934, all of which are based upon various estimates
and assumptions that the Company believes to be reasonable as of
the date hereof. In some cases, you can identify forward-looking
statements by terminology such as “may,” “will,” “could,” “should,”
“expect,” “plan,” “project,” “intend,” “anticipate,” “believe,”
“seek,” “estimate,” “predict,” “potential,” “pursue,” “target,”
“continue,” the negative of such terms or other comparable
terminology. These statements involve risks and uncertainties that
could cause the Company’s actual future outcomes to differ
materially from those set forth in such statements. Such risks and
uncertainties include, but are not limited to, a general reduction
in the demand for our products or services; changes in general
economic conditions, including supply chain constraints, high rates
of inflation, changes in consumer sentiment, elevated interest
rates, and market disruptions resulting from a number of factors,
including geo-political events; competition in the industries in
which we operate, which could result in the loss of one or more
customers or lead to lower margins on new projects; our ability to
successfully manage and execute projects, the cost and availability
of qualified labor and the ability to maintain positive labor
relations, and our ability to pass along increases in the cost of
commodities used in our business; supply chain disruptions due to
our suppliers' access to materials and labor, their ability to ship
products timely, or credit or liquidity problems they may face;
inaccurate estimates used when entering into fixed-price contracts,
the possibility of errors when estimating revenue and progress to
date on percentage-of-completion contracts, and complications
associated with the incorporation of new accounting, control and
operating procedures; our ability to enter into, and the terms of,
future contracts; the existence of a small number of customers from
whom we derive a meaningful portion of our revenues; reliance on
third parties, including subcontractors and suppliers, to complete
our projects; the inability to carry out plans and strategies as
expected, including the inability to identify and complete
acquisitions that meet our investment criteria, or the subsequent
underperformance of those acquisitions; challenges integrating new
businesses into the Company or new types of work, products or
processes into our segments; backlog that may not be realized or
may not result in profits; failure to adequately recover on
contract change orders or claims against customers; closures or
sales of our facilities resulting in significant future charges or
a significant disruption of our operations; the impact of future
epidemics or pandemics on our business; an increased cost of surety
bonds affecting margins on work and the potential for our surety
providers to refuse bonding or require additional collateral at
their discretion; the impact of seasonality, adverse weather
conditions, and climate change; fluctuations in operating activity
due to factors such as cyclicality, downturns in levels of
construction or the housing market, and differing regional economic
conditions; difficulties in managing our billings and collections;
accidents resulting from the physical hazards associated with our
work and the potential for accidents; the possibility that our
current insurance coverage may not be adequate or that we may not
be able to obtain policies at acceptable rates; the effect of
litigation, claims and contingencies, including warranty losses,
damages or other latent defect claims in excess of our existing
reserves and accruals; costs and liabilities under existing or
potential future laws and regulations, including those laws and
regulations related to the environment and climate change, as well
as the inability to transfer, renew and obtain electrical and other
professional licenses; interruptions to our information systems and
cyber security or data breaches; expenditures to conduct
environmental remediation activities required by certain
environmental laws and regulations; loss of key personnel,
ineffective transition of new management, or general labor
constraints; credit and capital market conditions, including
changes in interest rates that affect the cost of construction
financing and mortgages, and the inability of some of our customers
to obtain sufficient financing at acceptable rates, which could
lead to project delays or cancellations; limitations on our ability
to access capital markets and generate cash from operations to fund
our capital needs; the impact on our effective tax rate or cash
paid for taxes from changes in tax positions we have taken or
changes in tax laws; difficulty in fulfilling the covenant terms of
our revolving credit facility, including liquidity, and other
financial requirements, which could result in a default and
acceleration of any indebtedness under such revolving credit
facility; reliance on certain estimates and assumptions that may
differ from actual results in the preparation of our financial
statements; uncertainties inherent in the use of
percentage-of-completion accounting, which could result in the
reduction or elimination of previously recorded revenues and
profits; the recognition of potential goodwill, long-lived assets
and other investment impairments; the existence of a controlling
shareholder, who has the ability to take action not aligned with
other shareholders or to dispose of all or a significant portion of
the shares of our common stock it holds, which may trigger certain
change of control provisions in a number of our material
agreements; the relatively low trading volume of our common stock,
which could increase the volatility of our stock price and could
make it more difficult for shareholders to sell a substantial
number of shares for the same price at which shareholders could
sell a smaller number of shares; the possibility that we issue
additional shares of common stock, preferred stock or convertible
securities that will dilute the percentage ownership interest of
existing stockholders and may dilute the value per share of our
common stock; the potential for substantial sales of our common
stock, which could adversely affect our stock price; the impact of
increasing scrutiny and changing expectations from investors and
customers, or new or changing regulations, with respect to
environmental, social and governance practices; the cost or effort
required for our shareholders to bring certain claims or actions
against us, as a result of our designation of the Court of Chancery
of the State of Delaware as the sole and exclusive forum for
certain types of actions and proceedings; and the possibility that
our internal controls over financial reporting and our disclosure
controls and procedures may not prevent all possible errors that
could occur, as well as other risk factors discussed in this
document, in the Company’s annual report on Form 10-K for the year
ended September 30, 2024 and in the Company’s other reports on file
with the SEC. You should understand that such risk factors could
cause future outcomes to differ materially from those experienced
previously or those expressed in such forward-looking statements.
The Company undertakes no obligation to publicly update or revise
any information or any forward-looking statements to reflect events
or circumstances that may arise after the date of this release.
Forward-looking statements are provided in this
press release pursuant to the safe harbor established under the
Private Securities Litigation Reform Act of 1995 and should be
evaluated in the context of the estimates, assumptions,
uncertainties, and risks described herein.
General information about IES Holdings, Inc. can
be found at http://www.ies-co.com under "Investor Relations." The
Company's annual report on Form 10-K, quarterly reports on Form
10-Q and current reports on Form 8-K, as well as any amendments to
those reports, are available free of charge through the Company's
website as soon as reasonably practicable after they are filed
with, or furnished to, the SEC.
|
|
IES HOLDINGS, INC. AND
SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENT OF
OPERATIONS(DOLLARS IN MILLIONS, EXCEPT PER SHARE
DATA)(UNAUDITED) |
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
September 30, |
|
September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues |
$ |
775.8 |
|
|
$ |
649.0 |
|
|
$ |
2,884.4 |
|
|
$ |
2,377.2 |
|
Cost of services |
|
589.4 |
|
|
|
508.5 |
|
|
|
2,187.8 |
|
|
|
1,932.7 |
|
|
Gross profit |
|
186.4 |
|
|
|
140.5 |
|
|
|
696.6 |
|
|
|
444.5 |
|
Selling, general and administrative expenses |
|
110.9 |
|
|
|
87.2 |
|
|
|
396.7 |
|
|
|
298.6 |
|
Contingent consideration |
|
0.6 |
|
|
|
0.1 |
|
|
|
0.7 |
|
|
|
0.3 |
|
(Gain) loss on sale of assets |
|
(0.1 |
) |
|
|
0.1 |
|
|
|
(1.7 |
) |
|
|
(14.1 |
) |
|
Operating income |
|
75.0 |
|
|
|
53.2 |
|
|
|
300.9 |
|
|
|
159.8 |
|
Interest expense |
|
0.1 |
|
|
|
0.4 |
|
|
|
1.3 |
|
|
|
3.0 |
|
Other income |
|
(5.4 |
) |
|
|
(0.6 |
) |
|
|
(5.1 |
) |
|
|
(1.8 |
) |
|
Income from operations before income taxes |
|
80.3 |
|
|
|
53.4 |
|
|
|
304.7 |
|
|
|
158.6 |
|
Provision for income taxes |
|
14.8 |
|
|
|
12.4 |
|
|
|
72.2 |
|
|
|
38.8 |
|
|
Net income |
|
65.5 |
|
|
|
41.0 |
|
|
|
232.5 |
|
|
|
119.8 |
|
Net income attributable to noncontrolling interest |
|
(2.4 |
) |
|
|
(3.2 |
) |
|
|
(13.4 |
) |
|
|
(11.5 |
) |
|
Net income attributable to IES Holdings, Inc. |
$ |
63.1 |
|
|
$ |
37.8 |
|
|
$ |
219.1 |
|
|
$ |
108.3 |
|
|
|
|
|
|
|
|
|
|
Computation of earnings per share: |
|
|
|
|
|
|
|
Net income attributable to IES Holdings, Inc. |
$ |
63.1 |
|
|
$ |
37.8 |
|
|
$ |
219.1 |
|
|
$ |
108.3 |
|
Increase in noncontrolling interest |
|
(1.0 |
) |
|
|
(4.0 |
) |
|
|
(17.1 |
) |
|
|
(15.7 |
) |
Net income attributable to common stockholders of IES Holdings,
Inc. |
$ |
62.1 |
|
|
$ |
33.8 |
|
|
$ |
202.0 |
|
|
$ |
92.6 |
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
Basic |
$ |
3.10 |
|
|
$ |
1.68 |
|
|
$ |
10.02 |
|
|
$ |
4.58 |
|
|
Diluted |
$ |
3.06 |
|
|
$ |
1.66 |
|
|
$ |
9.89 |
|
|
$ |
4.54 |
|
|
|
|
|
|
|
|
|
|
Shares used in the computation of earnings per share: |
|
|
|
|
|
|
|
|
Basic (in thousands) |
|
19,991 |
|
|
|
20,192 |
|
|
|
20,160 |
|
|
|
20,197 |
|
|
Diluted (in thousands) |
|
20,257 |
|
|
|
20,426 |
|
|
|
20,415 |
|
|
|
20,413 |
|
|
IES HOLDINGS, INC. AND
SUBSIDIARIESNON-GAAP RECONCILIATION OF ADJUSTED
NET INCOME ATTRIBUTABLETO IES HOLDINGS, INC. AND
ADJUSTED EARNINGS PER SHAREATTRIBUTABLE TO COMMON
STOCKHOLDERS(DOLLARS IN MILLIONS, EXCEPT PER SHARE
DATA)(UNAUDITED) |
|
|
|
Three Months Ended |
|
Year Ended |
|
|
September 30, |
|
September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income attributable to IES Holdings, Inc. |
$ |
63.1 |
|
|
$ |
37.8 |
|
|
$ |
219.1 |
|
|
$ |
108.3 |
|
Gain on sale of STR Mechanical |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13.0 |
) |
Gain on sale of real estate |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.0 |
) |
Severance expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.6 |
|
Provision for income taxes |
|
14.8 |
|
|
|
12.4 |
|
|
|
72.2 |
|
|
|
38.8 |
|
|
Adjusted income from operations before income taxes |
|
77.9 |
|
|
|
50.1 |
|
|
|
291.3 |
|
|
|
136.6 |
|
Adjusted tax expense (1) |
|
(20.3 |
) |
|
|
(10.6 |
) |
|
|
(77.7 |
) |
|
|
(24.7 |
) |
|
Adjusted net income attributable to IES Holdings, Inc. |
|
57.6 |
|
|
|
39.5 |
|
|
|
213.6 |
|
|
|
111.9 |
|
|
|
|
|
|
|
|
|
|
|
Adjustments for computation of earnings per share: |
|
|
|
|
|
|
|
|
Increase in noncontrolling interest |
|
(1.0 |
) |
|
|
(4.0 |
) |
|
|
(17.1 |
) |
|
|
(15.7 |
) |
|
Adjusted net income attributable to common stockholders |
$ |
56.6 |
|
|
$ |
35.5 |
|
|
$ |
196.5 |
|
|
$ |
96.2 |
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share attributable to common
stockholders: |
|
|
|
|
|
|
|
|
Basic |
$ |
2.83 |
|
|
$ |
1.76 |
|
|
$ |
9.75 |
|
|
$ |
4.76 |
|
|
Diluted |
$ |
2.79 |
|
|
$ |
1.74 |
|
|
$ |
9.62 |
|
|
$ |
4.71 |
|
|
|
|
|
|
|
|
|
|
Shares used in the computation of earnings per share: |
|
|
|
|
|
|
|
|
Basic (in thousands) |
|
19,991 |
|
|
|
20,192 |
|
|
|
20,160 |
|
|
|
20,197 |
|
|
Diluted (in thousands) |
|
20,257 |
|
|
|
20,426 |
|
|
|
20,415 |
|
|
|
20,413 |
|
|
|
|
|
|
|
|
|
|
(1) The year ended September 30, 2024 was adjusted to remove
non-cash tax benefits from the release of reserves for certain
uncertain tax positions upon the lapse of the applicable statutes
of limitations in fiscal 2024. The year ended September 30, 2023
was adjusted to reflect the utilization of tax net operating loss
carryforwards to offset the cash impact of income tax expense. As
our tax net operating loss carryforwards were substantially
utilized in fiscal 2023, there was no such offset to cash taxes in
the year ended September 30, 2024. |
|
IES HOLDINGS, INC. AND
SUBSIDIARIESCONDENSED CONSOLIDATED BALANCE
SHEETS(DOLLARS IN
MILLIONS)(UNAUDITED) |
|
|
|
|
|
September 30, |
|
September 30, |
|
|
|
|
|
2024 |
|
|
|
2023 |
|
ASSETS |
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
Cash and cash equivalents |
$ |
100.8 |
|
|
$ |
75.8 |
|
|
|
Marketable securities |
|
35.0 |
|
|
|
— |
|
|
|
Accounts receivable: |
|
|
|
|
|
|
Trade, net of allowance |
|
469.8 |
|
|
|
363.8 |
|
|
|
|
Retainage |
|
89.8 |
|
|
|
76.9 |
|
|
|
Inventories |
|
101.7 |
|
|
|
95.7 |
|
|
|
Costs and estimated earnings in excess of billings |
|
60.2 |
|
|
|
48.6 |
|
|
|
Prepaid expenses and other current assets |
|
14.4 |
|
|
|
10.5 |
|
|
Total current assets |
|
871.7 |
|
|
|
671.3 |
|
|
|
Property and equipment, net |
|
134.2 |
|
|
|
63.4 |
|
|
|
Goodwill |
|
93.9 |
|
|
|
92.4 |
|
|
|
Intangible assets, net |
|
45.9 |
|
|
|
56.2 |
|
|
|
Deferred tax assets |
|
22.4 |
|
|
|
20.4 |
|
|
|
Operating right of use assets |
|
62.0 |
|
|
|
61.8 |
|
|
|
Other non-current assets |
|
13.9 |
|
|
|
16.1 |
|
Total assets |
$ |
1,244.0 |
|
|
$ |
981.6 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
363.6 |
|
|
$ |
296.8 |
|
|
|
Billings in excess of costs and estimated earnings |
|
159.0 |
|
|
|
103.8 |
|
|
Total current liabilities |
|
522.6 |
|
|
|
400.6 |
|
|
Long-term debt |
|
— |
|
|
|
— |
|
|
Operating long-term lease liabilities |
|
40.4 |
|
|
|
42.1 |
|
|
Other tax liabilities |
|
16.7 |
|
|
|
22.0 |
|
|
Other non-current liabilities |
|
12.2 |
|
|
|
17.0 |
|
Total liabilities |
|
591.9 |
|
|
|
481.7 |
|
Noncontrolling interest |
|
41.0 |
|
|
|
50.0 |
|
|
STOCKHOLDERS’ EQUITY: |
|
|
|
|
|
Preferred stock |
|
— |
|
|
|
— |
|
|
|
Common stock |
|
0.2 |
|
|
|
0.2 |
|
|
|
Treasury stock, at cost |
|
(90.3 |
) |
|
|
(49.5 |
) |
|
|
Additional paid-in capital |
|
203.4 |
|
|
|
203.4 |
|
|
|
Retained earnings |
|
497.8 |
|
|
|
295.8 |
|
Total stockholders’ equity |
|
611.1 |
|
|
|
449.9 |
|
Total liabilities and stockholders’ equity |
$ |
1,244.0 |
|
|
$ |
981.6 |
|
|
IES HOLDINGS, INC. AND
SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS(DOLLARS IN
MILLIONS)(UNAUDITED) |
|
|
|
Year Ended |
|
|
|
September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
Net income |
$ |
232.5 |
|
|
$ |
119.8 |
|
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
Bad debt expense |
|
1.5 |
|
|
|
(0.1 |
) |
|
Deferred financing cost amortization |
|
0.3 |
|
|
|
0.3 |
|
|
Depreciation and amortization |
|
37.1 |
|
|
|
29.4 |
|
|
Gain on sale of assets |
|
(1.7 |
) |
|
|
(14.1 |
) |
|
Non-cash compensation expense |
|
5.5 |
|
|
|
4.4 |
|
|
Deferred income tax expense (benefit) and other non-cash tax
adjustments, net |
|
(1.1 |
) |
|
|
5.2 |
|
|
Unrealized loss on trading securities |
|
|
(1.8 |
) |
|
|
— |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
Marketable securities |
|
(33.2 |
) |
|
|
— |
|
|
Accounts receivable |
|
(93.5 |
) |
|
|
2.9 |
|
|
Inventories |
|
(3.5 |
) |
|
|
(1.1 |
) |
|
Costs and estimated earnings in excess of billings |
|
(4.0 |
) |
|
|
3.5 |
|
|
Prepaid expenses and other current assets |
|
(16.7 |
) |
|
|
(7.3 |
) |
|
Other non-current assets |
|
0.2 |
|
|
|
2.1 |
|
|
Accounts payable and accrued expenses |
|
57.9 |
|
|
|
(10.0 |
) |
|
Billings in excess of costs and estimated earnings |
|
54.5 |
|
|
|
19.1 |
|
|
Other non-current liabilities |
|
0.4 |
|
|
|
0.2 |
|
Net cash provided by operating activities |
|
234.4 |
|
|
|
153.9 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
Purchases of property and equipment |
|
(45.2 |
) |
|
|
(17.7 |
) |
|
Proceeds from sale of assets |
|
3.7 |
|
|
|
20.6 |
|
|
Cash paid in conjunction with equity investments |
|
(0.4 |
) |
|
|
(0.2 |
) |
|
Cash paid in conjunction with business combinations, net of cash
acquired |
|
(67.0 |
) |
|
|
— |
|
Net cash provided by (used in) investing activities |
|
(108.9 |
) |
|
|
2.8 |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
Borrowings of debt |
|
2,896.3 |
|
|
|
2,381.6 |
|
|
Repayments of debt |
|
(2,896.3 |
) |
|
|
(2,464.2 |
) |
|
Cash paid for finance leases |
|
(4.3 |
) |
|
|
(3.3 |
) |
|
Purchase of noncontrolling interest |
|
(32.0 |
) |
|
|
— |
|
|
Settlement of contingent consideration liability |
|
(4.0 |
) |
|
|
— |
|
|
Distribution to noncontrolling interest |
|
(16.2 |
) |
|
|
(11.5 |
) |
|
Purchase of treasury stock |
|
(44.0 |
) |
|
|
(8.3 |
) |
Net cash used in financing activities |
|
(100.5 |
) |
|
|
(105.8 |
) |
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
25.0 |
|
|
|
50.9 |
|
CASH and CASH EQUIVALENTS, beginning of period |
|
75.8 |
|
|
|
24.8 |
|
CASH and CASH EQUIVALENTS, end of period |
$ |
100.8 |
|
|
$ |
75.8 |
|
|
IES HOLDINGS, INC. AND
SUBSIDIARIESOPERATING SEGMENT STATEMENT OF
OPERATIONS(DOLLARS IN
MILLIONS)(UNAUDITED) |
|
|
|
Three Months Ended |
|
Year Ended |
|
|
September 30, |
|
September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues |
|
|
|
|
|
|
|
|
Communications |
$ |
219.9 |
|
|
$ |
170.8 |
|
|
$ |
776.5 |
|
|
$ |
600.8 |
|
|
Residential |
|
356.1 |
|
|
|
337.3 |
|
|
|
1,388.8 |
|
|
|
1,279.5 |
|
|
Infrastructure Solutions |
|
110.4 |
|
|
|
58.4 |
|
|
|
351.1 |
|
|
|
217.3 |
|
|
Commercial &
Industrial |
|
89.4 |
|
|
|
82.5 |
|
|
|
368.0 |
|
|
|
279.6 |
|
Total revenue |
$ |
775.8 |
|
|
$ |
649.0 |
|
|
$ |
2,884.4 |
|
|
$ |
2,377.2 |
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
|
|
|
|
|
|
Communications |
$ |
22.6 |
|
|
$ |
16.8 |
|
|
$ |
86.9 |
|
|
$ |
51.5 |
|
|
Residential (1) |
|
34.8 |
|
|
|
30.2 |
|
|
|
137.3 |
|
|
|
82.9 |
|
|
Infrastructure Solutions
(2) |
|
20.7 |
|
|
|
8.1 |
|
|
|
67.5 |
|
|
|
29.2 |
|
|
Commercial & Industrial
(3) |
|
9.7 |
|
|
|
5.3 |
|
|
|
41.4 |
|
|
|
19.3 |
|
|
Corporate |
|
(12.8 |
) |
|
|
(7.2 |
) |
|
|
(32.2 |
) |
|
|
(23.1 |
) |
Total operating income |
$ |
75.0 |
|
|
$ |
53.2 |
|
|
$ |
300.9 |
|
|
$ |
159.8 |
|
|
(1) Residential's operating income for the year ended September 30,
2023 includes pretax severance expense of $3.6 million. |
(2) Infrastructure Solutions' operating income for the year ended
September 30, 2023 includes a pretax gain of $1.0 million related
to the sale of real estate. |
(3) Commercial & Industrial's operating income for the year
ended September 30, 2023 includes a pretax gain of $13.0 million
related to the sale of STR Mechanical. |
|
IES HOLDINGS, INC. AND
SUBSIDIARIESNON-GAAP RECONCILIATION OF ADJUSTED
EBITDA(DOLLARS IN
MILLIONS)(UNAUDITED) |
|
|
Three Months Ended |
|
Year Ended |
|
|
September 30, |
|
September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income attributable to IES Holdings, Inc. |
$ |
63.1 |
|
|
$ |
37.8 |
|
|
$ |
219.1 |
|
|
$ |
108.3 |
|
Provision for income taxes |
|
14.8 |
|
|
|
12.4 |
|
|
|
72.2 |
|
|
|
38.8 |
|
Interest & other (income) expense, net |
|
(5.3 |
) |
|
|
(0.2 |
) |
|
|
(3.8 |
) |
|
|
1.2 |
|
Depreciation and amortization |
|
11.1 |
|
|
|
9.3 |
|
|
|
37.1 |
|
|
|
29.4 |
|
EBITDA |
$ |
83.7 |
|
|
$ |
59.3 |
|
|
$ |
324.6 |
|
|
$ |
177.7 |
|
Gain on sale of STR Mechanical |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13.0 |
) |
Gain on sale of real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.0 |
) |
Non-cash equity compensation expense |
|
1.2 |
|
|
|
1.1 |
|
|
|
5.5 |
|
|
|
4.3 |
|
Severance expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.6 |
|
Adjusted EBITDA |
$ |
84.9 |
|
|
$ |
60.4 |
|
|
$ |
330.1 |
|
|
$ |
171.6 |
|
|
IES HOLDINGS, INC. AND
SUBSIDIARIESSUPPLEMENTAL REMAINING PERFORMANCE
OBLIGATIONS AND NON-GAAP RECONCILIATION OF BACKLOG
DATA(DOLLARS IN
MILLIONS)(UNAUDITED) |
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Remaining performance obligations |
|
$ |
1,176 |
|
|
$ |
1,177 |
|
|
$ |
1,143 |
|
Agreements without an enforceable obligation (1) |
|
|
610 |
|
|
|
520 |
|
|
|
415 |
|
Backlog |
|
$ |
1,786 |
|
|
$ |
1,697 |
|
|
$ |
1,558 |
|
|
|
|
|
|
|
|
(1) Our backlog contains signed agreements and letters of intent
which we do not have a legal right to enforce prior to work
starting. These arrangements are excluded from remaining
performance obligations until work begins. |
IES (NASDAQ:IESC)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024
IES (NASDAQ:IESC)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024