Baker Hughes Company (Nasdaq: BKR) (Baker Hughes or the Company)
announced results today for the first quarter of 2024.
"2024 has gotten off to a good start for Baker
Hughes. Our solid first-quarter results put us on a path toward
achieving our full-year guidance and continue to build on the
momentum from last year as we execute our strategy," said Lorenzo
Simonelli, Baker Hughes chairman and chief executive officer.
"We have started the year positively on the orders
front. This is particularly evident in the IET segment, where we
booked $2.9 billion of orders during the quarter, including large
awards from Aramco for the Master Gas System 3 and Black &
Veatch for Cedar LNG."
"We delivered strong first quarter operating
results, highlighted by 50% year-over-year Adjusted EPS growth.
Importantly, we exceeded the midpoint of our EBITDA margin
guidance, driven by outstanding operational performance in the IET
segment. We also booked $239 million of new energy orders and
generated more than $500 million of free cash flow."
"We also continue to enhance returns to our
shareholders. During the quarter, we increased our quarterly
dividend by one penny to 21 cents, which represents an 11% increase
year-over-year, repurchased $158 million of shares and remain
firmly on-track to deliver 60% - 80% of free cash flow to
shareholders."
"I would like to thank our employees for their
hard work and commitment to achieve our goals, delivering for our
customers, and driving the Company forward," concluded
Simonelli.
* Non-GAAP measure. See reconciliations in the
section titled "Reconciliation of GAAP to non-GAAP Financial
Measures."
|
Three Months Ended |
|
Variance |
(in millions except per share amounts) |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
|
Sequential |
Year-over-year |
Orders |
$ |
6,542 |
|
$ |
6,904 |
|
$ |
7,632 |
|
|
(5 |
%) |
(14 |
%) |
Revenue |
|
6,418 |
|
|
6,835 |
|
|
5,716 |
|
|
(6 |
%) |
12 |
% |
Net income attributable to Baker Hughes |
|
455 |
|
|
439 |
|
|
576 |
|
|
4 |
% |
(21 |
%) |
Adjusted net income attributable to Baker Hughes* (non-GAAP) |
|
429 |
|
|
511 |
|
|
289 |
|
|
(16 |
%) |
48 |
% |
Operating income |
|
653 |
|
|
651 |
|
|
438 |
|
|
— |
% |
49 |
% |
Adjusted operating income* (non-GAAP) |
|
660 |
|
|
816 |
|
|
512 |
|
|
(19 |
%) |
29 |
% |
Adjusted EBITDA* (non-GAAP) |
|
943 |
|
|
1,091 |
|
|
782 |
|
|
(14 |
%) |
21 |
% |
Diluted earnings per share (EPS) |
|
0.45 |
|
|
0.43 |
|
|
0.57 |
|
|
4 |
% |
(20 |
%) |
Adjusted diluted EPS* (non-GAAP) |
|
0.43 |
|
|
0.51 |
|
|
0.28 |
|
|
(16 |
%) |
50 |
% |
Cash flow from operating activities |
|
784 |
|
|
932 |
|
|
461 |
|
|
(16 |
%) |
70 |
% |
Free cash flow* (non-GAAP) |
|
502 |
|
|
633 |
|
|
197 |
|
|
(21 |
%) |
F |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
"F" is used in most instances when variance is
above 100%. Additionally, "U" is used when variance is below
(100)%.
* Non-GAAP measure. See reconciliations in the
section titled "Reconciliation of GAAP to non-GAAP Financial
Measures." EBITDA margin is defined as EBITDA divided by revenue.
Free cash flow conversion rate is defined as free cash flow divided
by EBITDA.
Certain columns and rows in our tables and
financial statements may not sum up due to the use of rounded
numbers.
Quarter Highlights
The Oilfield Service & Equipment ("OFSE")
segment secured two significant, multi-year awards for on- and
offshore services from Petrobras in the first quarter,
demonstrating continued momentum in the country. The first contract
will have Baker Hughes provide integrated well construction
services across three rigs in the Buzios field offshore Brazil. The
second contract will help Petrobras optimize efficiency,
reliability and sustainability of its onshore operations in the
Bahia-Terra cluster, where artificial lift services will be
deployed across 450 wells. The scope of work includes electrical
submersible pumps, variable speed drives and sand separation.
OFSE also saw strong demand for its LucidaTM
advanced rotary steerable service during the first quarter, with
three separate contracts across North America land. Pursuant to the
first award, OFSE will utilize Lucida in approximately 100 wells
for EQT in the U.S. Appalachian Basin. The other two contracts will
deploy Lucida in the Midland and Delaware Basins, as well as the
Denver-Julesburg Basin in the Rockies.
The Industrial & Energy Technology ("IET")
segment continued to demonstrate its leadership in gas technology.
Major awards in the first quarter include Gas Technology Equipment
for the third phase of Saudi Arabia’s Master Gas System project
(MGS3), awarded by Worley on behalf of Aramco. Baker Hughes will
supply 17 centrifugal compressors driven by our state-of-the-art
aeroderivative gas turbines for the new 4,000-km pipeline. This new
gas distribution project is expected to accelerate the switch from
oil to gas for domestic power generation and contribute to the
reduction of carbon emissions in the Kingdom.
IET was also awarded a Gas Technology Equipment
order from Black & Veatch to supply Cedar LNG in Canada with an
electric-driven liquefaction technology solution. Baker Hughes will
supply a range of turbomachinery equipment to the project, which is
powered by renewable electricity and is expected to be one of the
lowest carbon intensity LNG facilities in the world.
IET secured three important on- and offshore
production orders from Tecnimont (MAIRE) and the joint venture
between National Petroleum Construction Company (NPCC) and Saipem
to support the development of natural gas fields in Abu Dhabi in
the United Arab Emirates. These awards, which include advanced
compression and will see Baker Hughes supplying 11 centrifugal
compressors, will support onshore and offshore operations.
Strong order momentum continues for IET’s Climate
Technology Solutions ("CTS"). During the quarter, Baker Hughes
received an award from Snam for compression trains driven by
hydrogen-ready NovaLT12™ turbines to support a new gas compressor
station in Italy that will eventually transport additional energy
supplies from Azerbaijan, Africa and the Eastern Mediterranean
region to Northern Europe. IET also booked a CTS contract to supply
the Company's ICL zero-emissions integrated compressor technology
that will be deployed by TotalEnergies in its Aguada Pichana
process plant in the Vaca Muerta region of Argentina.
Furthermore, IET secured a CTS order from a key
Middle Eastern industrial company for the refurbishment of steam
turbines and centrifugal compressor trains. This upgrade drives
process efficiency improvement and 5% CO2 estimated emissions
reduction as part of the customer's energy transition roadmap.
Also in the first quarter, IET Industrial
Solutions saw increased adoption of its CordantTM suite of digital
solutions, receiving several multi-year awards to support a large
LNG installation in the Middle East; expand upon an existing
installation for a renewable energy customer's wind and hydro
facilities in Latin America; and deploy Asset Performance
Management solutions to maximize uptime and increase production for
a customer's offshore operations in the Middle East.
Consolidated Revenue and Operating Income by Reporting
Segment |
(in millions) |
Three Months Ended |
|
Variance |
|
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
|
Sequential |
Year-over-year |
Oilfield Services & Equipment |
$ |
3,783 |
|
$ |
3,956 |
|
$ |
3,577 |
|
|
(4 |
%) |
6 |
% |
Industrial & Energy Technology |
|
2,634 |
|
|
2,879 |
|
|
2,138 |
|
|
(8 |
%) |
23 |
% |
Total segment revenue |
|
6,418 |
|
|
6,835 |
|
|
5,716 |
|
|
(6 |
%) |
12 |
% |
Oilfield Services & Equipment |
|
422 |
|
|
492 |
|
|
371 |
|
|
(14 |
%) |
14 |
% |
Industrial & Energy Technology |
|
330 |
|
|
412 |
|
|
241 |
|
|
(20 |
%) |
37 |
% |
Total segment operating income |
|
752 |
|
|
904 |
|
|
612 |
|
|
(17 |
%) |
23 |
% |
Corporate |
|
(92 |
) |
|
(88 |
) |
|
(100 |
) |
|
(4 |
%) |
8 |
% |
Inventory impairment |
|
— |
|
|
(2 |
) |
|
(18 |
) |
|
F |
F |
Restructuring, impairment & other |
|
(7 |
) |
|
(163 |
) |
|
(56 |
) |
|
96 |
% |
88 |
% |
Operating income |
|
653 |
|
|
651 |
|
|
438 |
|
|
— |
% |
49 |
% |
Adjusted operating income* |
|
660 |
|
|
816 |
|
|
512 |
|
|
(19 |
%) |
29 |
% |
Depreciation & amortization |
|
283 |
|
|
274 |
|
|
269 |
|
|
3 |
% |
5 |
% |
Adjusted EBITDA* |
$ |
943 |
|
$ |
1,091 |
|
$ |
782 |
|
|
(14 |
%) |
21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Non-GAAP measure. See reconciliations in the
section titled "Reconciliation of GAAP to non-GAAP Financial
Measures."
"F" is used when variance is above 100%.
Additionally, "U" is used when variance is below (100)%.
Revenue for the quarter was $6,418 million, a
decrease of 6% sequentially and an increase of 12% year-over-year.
The increase in revenue year-over-year was driven by higher volume
in both IET and OFSE.
The Company's total book-to-bill ratio in the
quarter was 1.0; the IET book-to-bill ratio in the quarter was
1.1.
Operating income as determined in accordance with
generally Accepted Accounting Principles ("GAAP") for the first
quarter of 2024 was $653 million. Operating income increased $2
million sequentially and increased $215 million year-over-year.
Total segment operating income was $752 million for the first
quarter of 2024, down 17% sequentially and up 23%
year-over-year.
Adjusted operating income (a non-GAAP measure) for
the first quarter of 2024 was $660 million, which excludes
adjustments totaling $7 million before tax. A complete list of the
adjusting items and associated reconciliation from GAAP has been
provided in Table 1a in the section titled "Reconciliation of GAAP
to non-GAAP Financial Measures." Adjusted operating income for the
first quarter of 2024 was down 19% sequentially and up 29%
year-over-year.
Depreciation and amortization for the first
quarter of 2024 was $283 million.
Adjusted EBITDA (a non-GAAP measure) for the first
quarter of 2024 was $943 million, which excludes adjustments
totaling $7 million before tax. See Table 1b in the section titled
"Reconciliation of GAAP to non-GAAP Financial Measures." Adjusted
EBITDA for the first quarter was down 14% sequentially and up 21%
year-over-year.
The sequential decrease in adjusted operating
income and adjusted EBITDA was driven by lower volume and negative
mix in IET and OFSE, partially offset by higher productivity. The
year-over-year increase in adjusted operating income and adjusted
EBITDA was driven by volume and pricing in both segments and
structural cost-out initiatives, partially offset by cost inflation
in both segments, and higher equipment mix and higher R&D spend
in IET.
Corporate costs were $92 million in the first
quarter of 2024, up 4% sequentially and down 8% year-over-year.
Other Financial Items
Remaining Performance Obligations (RPO) in the
first quarter ended at $32.7 billion, a decrease of $0.8 billion
from the fourth quarter of 2023. OFSE RPO was $3.4 billion, down 5%
sequentially, while IET RPO was $29.3 billion, down 2%
sequentially. Within IET RPO, Gas Technology Equipment RPO was
$11.5 billion and Gas Technology Services RPO was $14.6
billion.
Income tax expense in the first quarter of 2024
was $178 million.
Other non-operating income in the first quarter of
2024 was $29 million. Included in other non-operating income were
net mark-to-market gains in fair value for certain equity
investments of $52 million.
GAAP diluted earnings per share was $0.45.
Adjusted diluted earnings per share was $0.43. Excluded from
adjusted diluted earnings per share were all items listed in Table
1c in the section titled "Reconciliation of GAAP to non-GAAP
Financial Measures."
Cash flow from operating activities was $784
million for the first quarter of 2024. Free cash flow (a non-GAAP
measure) for the quarter was $502 million. A reconciliation from
GAAP has been provided in Table 1d in the section titled
"Reconciliation of GAAP to non-GAAP Financial Measures."
Capital expenditures, net of proceeds from
disposal of assets, were $282 million for the first quarter of
2024. Capital expenditures, net of proceeds from disposal of
assets, were $210 million for OFSE, and $69 million for IET.
Results by Reporting Segment
The following segment discussions and variance
explanations are intended to reflect management's view of the
relevant comparisons of financial results on a sequential or
year-over-year basis, depending on the business dynamics of the
reporting segments.
Oilfield Services & Equipment |
(in millions) |
Three Months Ended |
|
Variance |
Segment results |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
|
Sequential |
Year-over-year |
Orders |
$ |
3,624 |
|
$ |
3,874 |
|
$ |
4,100 |
|
|
(6 |
%) |
(12 |
%) |
Revenue |
$ |
3,783 |
|
$ |
3,956 |
|
$ |
3,577 |
|
|
(4 |
%) |
6 |
% |
Operating income |
$ |
422 |
|
$ |
492 |
|
$ |
371 |
|
|
(14 |
%) |
14 |
% |
Operating income margin |
|
11.1 |
% |
|
12.4 |
% |
|
10.4 |
% |
|
-1.3pts |
0.7pts |
Depreciation & amortization |
$ |
222 |
|
$ |
217 |
|
$ |
208 |
|
|
2 |
% |
7 |
% |
EBITDA* |
$ |
644 |
|
$ |
709 |
|
$ |
579 |
|
|
(9 |
%) |
11 |
% |
EBITDA margin* |
|
17.0 |
% |
|
17.9 |
% |
|
16.2 |
% |
|
-0.9pts |
0.8pts |
(in millions) |
Three Months Ended |
|
Variance |
Revenue by Product Line |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
|
Sequential |
Year-over-year |
Well Construction |
$ |
1,061 |
|
$ |
1,122 |
|
$ |
1,061 |
|
|
(5 |
%) |
— |
% |
Completions, Intervention & Measurements |
|
1,006 |
|
|
1,086 |
|
|
909 |
|
|
(7 |
%) |
11 |
% |
Production Solutions |
|
945 |
|
|
990 |
|
|
938 |
|
|
(5 |
%) |
1 |
% |
Subsea & Surface Pressure Systems |
|
771 |
|
|
758 |
|
|
670 |
|
|
2 |
% |
15 |
% |
Total Revenue |
$ |
3,783 |
|
$ |
3,956 |
|
$ |
3,577 |
|
|
(4 |
%) |
6 |
% |
(in millions) |
Three Months Ended |
|
Variance |
Revenue by Geographic Region |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
|
Sequential |
Year-over-year |
North America |
$ |
990 |
|
$ |
1,018 |
|
$ |
992 |
|
|
(3 |
%) |
— |
% |
Latin America |
|
637 |
|
|
708 |
|
|
661 |
|
|
(10 |
%) |
(4 |
%) |
Europe/CIS/Sub-Saharan Africa |
|
750 |
|
|
707 |
|
|
581 |
|
|
6 |
% |
29 |
% |
Middle East/Asia |
|
1,405 |
|
|
1,522 |
|
|
1,345 |
|
|
(8 |
%) |
5 |
% |
Total Revenue |
$ |
3,783 |
|
$ |
3,956 |
|
$ |
3,577 |
|
|
(4 |
%) |
6 |
% |
|
|
|
|
|
|
|
North America |
$ |
990 |
|
$ |
1,018 |
|
$ |
992 |
|
|
(3 |
%) |
— |
% |
International |
|
2,793 |
|
|
2,938 |
|
|
2,586 |
|
|
(5 |
%) |
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Non-GAAP measure. See reconciliations in the
section titled "Reconciliation of GAAP to non-GAAP Financial
Measures." EBITDA margin is defined as EBITDA divided by
revenue.
OFSE orders of $3,624 million for the first
quarter decreased by $249 million sequentially. Subsea and Surface
Pressure Systems orders were $633 million, down 3% sequentially,
and down 47% year-over-year.
OFSE revenue of $3,783 million for the first
quarter was down 4% sequentially, and up 6% year-over-year.
North America revenue was $990 million, down 3%
sequentially. International revenue was $2,793 million, a decrease
of 5% sequentially, driven by volume decline in Latin America,
Middle East and Asia.
Segment operating income before tax for the first
quarter was $422 million, a decrease of $71 million, or 14%,
sequentially. Segment EBITDA for the first quarter was $644
million, a decrease of $65 million, or 9% sequentially. The
sequential decrease in segment operating income and EBITDA was
primarily driven by volume and negative mix.
Industrial & Energy Technology |
(in millions) |
Three Months Ended |
|
Variance |
Segment results |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
|
Sequential |
Year-over-year |
Orders |
$ |
2,918 |
|
$ |
3,030 |
|
$ |
3,533 |
|
|
(4 |
%) |
(17 |
%) |
Revenue |
$ |
2,634 |
|
$ |
2,879 |
|
$ |
2,138 |
|
|
(8 |
%) |
23 |
% |
Operating income |
$ |
330 |
|
$ |
412 |
|
$ |
241 |
|
|
(20 |
%) |
37 |
% |
Operating income margin |
|
12.5 |
% |
|
14.3 |
% |
|
11.3 |
% |
|
-1.8pts |
1.2pts |
Depreciation & amortization |
$ |
56 |
|
$ |
51 |
|
$ |
56 |
|
|
10 |
% |
— |
% |
EBITDA* |
$ |
386 |
|
$ |
463 |
|
$ |
297 |
|
|
(17 |
%) |
30 |
% |
EBITDA margin* |
|
14.7 |
% |
|
16.1 |
% |
|
13.9 |
% |
|
-1.4pts |
0.8pts |
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
Three Months Ended |
|
Variance |
Orders by Product Line |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
|
Sequential |
Year-over-year |
Gas Technology Equipment |
$ |
1,230 |
|
$ |
1,297 |
|
$ |
1,709 |
|
|
(5 |
%) |
(28 |
%) |
Gas Technology Services |
|
692 |
|
|
808 |
|
|
696 |
|
|
(14 |
%) |
(1 |
%) |
Total Gas Technology |
|
1,922 |
|
|
2,105 |
|
|
2,405 |
|
|
(9 |
%) |
(20 |
%) |
Industrial Products |
|
546 |
|
|
514 |
|
|
528 |
|
|
6 |
% |
4 |
% |
Industrial Solutions |
|
257 |
|
|
288 |
|
|
271 |
|
|
(11 |
%) |
(5 |
%) |
Controls (1) |
|
— |
|
|
— |
|
|
66 |
|
|
— |
% |
U |
Total Industrial Technology |
|
803 |
|
|
802 |
|
|
865 |
|
|
— |
% |
(7 |
%) |
Climate Technology Solutions |
|
193 |
|
|
123 |
|
|
263 |
|
|
57 |
% |
(26 |
%) |
Total Orders |
$ |
2,918 |
|
$ |
3,030 |
|
$ |
3,533 |
|
|
(4 |
%) |
(17 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
Three Months Ended |
|
Variance |
Revenue by Product Line |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
|
Sequential |
Year-over-year |
Gas Technology Equipment |
$ |
1,210 |
|
$ |
1,206 |
|
$ |
831 |
|
|
— |
% |
46 |
% |
Gas Technology Services |
|
614 |
|
|
714 |
|
|
591 |
|
|
(14 |
%) |
4 |
% |
Total Gas Technology |
|
1,824 |
|
|
1,920 |
|
|
1,422 |
|
|
(5 |
%) |
28 |
% |
Industrial Products |
|
462 |
|
|
513 |
|
|
423 |
|
|
(10 |
%) |
9 |
% |
Industrial Solutions |
|
265 |
|
|
276 |
|
|
222 |
|
|
(4 |
%) |
19 |
% |
Controls (1) |
|
— |
|
|
— |
|
|
40 |
|
|
— |
% |
U |
Total Industrial Technology |
|
727 |
|
|
789 |
|
|
685 |
|
|
(8 |
%) |
6 |
% |
Climate Technology Solutions |
|
83 |
|
|
170 |
|
|
31 |
|
|
(51 |
%) |
F |
Total Revenue |
$ |
2,634 |
|
$ |
2,879 |
|
$ |
2,138 |
|
|
(8 |
%) |
23 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Non-GAAP measure. See reconciliations in the
section titled "Reconciliation of GAAP to non-GAAP Financial
Measures." EBITDA margin is defined as EBITDA divided by
revenue.
(1) |
The sale of our controls business was completed in April 2023. |
|
|
IET orders of $2,918 million for the first quarter
decreased by $615 million, or 17% year-over-year. The decrease was
driven primarily by the timing of Gas Technology Equipment orders
which were down $480 million, or 28% year-over-year.
IET revenue of $2,634 million for the quarter
increased $496 million, or 23% year-over-year. The increase was
driven primarily by Gas Technology Equipment, up $379 million or
46% year-over-year.
Segment operating income before tax for the
quarter was $330 million, up 37% year-over-year. Segment EBITDA for
the quarter was $386 million, up $89 million, or 30%
year-over-year. The year-over-year increase in segment operating
income and EBITDA was primarily driven by higher volume, pricing
and structural cost-out initiatives partially offset by unfavorable
mix as a result of higher Gas Technology Equipment growth, cost
inflation and higher R&D spend.
Reconciliation of GAAP to non-GAAP
Financial Measures
Management provides non-GAAP financial measures
because it believes such measures are widely accepted financial
indicators used by investors and analysts to analyze and compare
companies on the basis of operating performance (including adjusted
operating income; EBITDA; EBITDA margin; adjusted EBITDA; adjusted
net income attributable to Baker Hughes; and adjusted diluted
earnings per share) and liquidity (free cash flow) and that these
measures may be used by investors to make informed investment
decisions. Management believes that the exclusion of certain
identified items from several key operating performance measures
enables us to evaluate our operations more effectively, to identify
underlying trends in the business, and to establish operational
goals for certain management compensation purposes. Management also
believes that free cash flow is an important supplemental measure
of our cash performance but should not be considered as a measure
of residual cash flow available for discretionary purposes, or as
an alternative to cash flow from operating activities presented in
accordance with Generally Accepted Accounting Principles
(GAAP).
Table 1a. Reconciliation of GAAP and
Adjusted Operating Income
|
Three Months Ended |
(in millions) |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
Operating income (GAAP) |
$ |
653 |
|
$ |
651 |
|
$ |
438 |
|
Restructuring, impairment & other |
|
7 |
|
|
163 |
|
|
56 |
|
Inventory impairment |
|
— |
|
|
2 |
|
|
18 |
|
Total operating income adjustments |
|
7 |
|
|
165 |
|
|
74 |
|
Adjusted operating income (non-GAAP) |
$ |
660 |
|
$ |
816 |
|
$ |
512 |
|
|
|
|
|
|
|
|
|
|
|
Table 1a reconciles operating income, which is the
directly comparable financial result determined in accordance with
GAAP, to adjusted operating income (a non-GAAP financial measure).
Adjusted operating income excludes the impact of certain identified
items.
Table 1b. Reconciliation of Net Income
Attributable to Baker Hughes to EBITDA and Adjusted
EBITDA
|
Three Months Ended |
(in millions) |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
Net income attributable to Baker Hughes (GAAP) |
$ |
455 |
|
$ |
439 |
|
$ |
576 |
|
Net income attributable to noncontrolling interests |
|
8 |
|
|
11 |
|
|
5 |
|
Provision for income taxes |
|
178 |
|
|
72 |
|
|
179 |
|
Interest expense, net |
|
41 |
|
|
45 |
|
|
64 |
|
Other non-operating (income) loss, net |
|
(29 |
) |
|
84 |
|
|
(386 |
) |
Operating income (GAAP) |
|
653 |
|
|
651 |
|
|
438 |
|
|
|
|
|
Depreciation & amortization |
|
283 |
|
|
274 |
|
|
269 |
|
EBITDA (non-GAAP) |
|
936 |
|
|
926 |
|
|
708 |
|
Total operating income adjustments (1) |
|
7 |
|
|
165 |
|
|
74 |
|
Adjusted EBITDA (non-GAAP) |
$ |
943 |
|
$ |
1,091 |
|
$ |
782 |
|
(1) |
See Table 1a for the identified adjustments to operating
income. |
|
|
Table 1b reconciles net income attributable to
Baker Hughes, which is the directly comparable financial result
determined in accordance with GAAP, to EBITDA (a non-GAAP financial
measure). Adjusted EBITDA (a non-GAAP financial measure) excludes
the impact of certain identified items.
Table 1c. Reconciliation of Net Income
Attributable to Baker Hughes to Adjusted Net Income Attributable to
Baker Hughes
|
Three Months Ended |
(in millions, except per share amounts) |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
Net income attributable to Baker Hughes (GAAP) |
$ |
455 |
|
$ |
439 |
|
$ |
576 |
|
Total operating income adjustments (1) |
|
7 |
|
|
165 |
|
|
74 |
|
Other adjustments (non-operating) (2) |
|
(27 |
) |
|
89 |
|
|
(392 |
) |
Tax adjustments (3) |
|
(6 |
) |
|
(181 |
) |
|
32 |
|
Total adjustments, net of income tax |
|
(26 |
) |
|
72 |
|
|
(287 |
) |
Less: adjustments attributable to noncontrolling interests |
|
— |
|
|
— |
|
|
— |
|
Adjustments attributable to Baker Hughes |
|
(26 |
) |
|
72 |
|
|
(287 |
) |
Adjusted net income attributable to Baker Hughes (non-GAAP) |
$ |
429 |
|
$ |
511 |
|
$ |
289 |
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
Weighted-average shares of Class A common stock outstanding
diluted |
|
1,004 |
|
|
1,010 |
|
|
1,018 |
|
Adjusted earnings per share - diluted (non-GAAP) |
$ |
0.43 |
|
$ |
0.51 |
|
$ |
0.28 |
|
(1) |
See Table 1a for the identified adjustments to operating
income. |
(2) |
All periods primarily reflect the
net gain or loss on changes in fair value for certain equity
investments. |
(3) |
All periods reflect the tax
associated with the other operating and non-operating adjustments.
4Q'23 includes $81 million related to the release of a valuation
allowance for certain deferred tax assets. |
|
|
Table 1c reconciles net income attributable to
Baker Hughes, which is the directly comparable financial result
determined in accordance with GAAP, to adjusted net income
attributable to Baker Hughes (a non-GAAP financial measure).
Adjusted net income attributable to Baker Hughes excludes the
impact of certain identified items.
Table 1d. Reconciliation of Net Cash Flows
From Operating Activities to Free Cash Flow
|
Three Months Ended |
(in millions) |
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
Net cash flows from operating activities (GAAP) |
$ |
784 |
|
$ |
932 |
|
$ |
461 |
|
Add: cash used for capital expenditures, net of proceeds from
disposal of assets |
|
(282 |
) |
|
(298 |
) |
|
(264 |
) |
Free cash flow (non-GAAP) |
$ |
502 |
|
$ |
633 |
|
$ |
197 |
|
|
|
|
|
|
|
|
|
|
|
Table 1d reconciles net cash flows from operating
activities, which is the directly comparable financial result
determined in accordance with GAAP, to free cash flow (a non-GAAP
financial measure). Free cash flow is defined as net cash flows
from operating activities less expenditures for capital assets plus
proceeds from disposal of assets.
Financial Tables (GAAP)
Condensed Consolidated Statements of Income
(Loss)(Unaudited) |
|
|
Three Months Ended March 31, |
(In millions, except per share amounts) |
2024 |
2023 |
Revenue |
$ |
6,418 |
|
$ |
5,716 |
|
Costs and expenses: |
|
|
Cost of revenue |
|
5,140 |
|
|
4,567 |
|
Selling, general and administrative |
|
618 |
|
|
655 |
|
Restructuring, impairment and other |
|
7 |
|
|
56 |
|
Total costs and expenses |
|
5,765 |
|
|
5,278 |
|
Operating income |
|
653 |
|
|
438 |
|
Other non-operating income, net |
|
29 |
|
|
386 |
|
Interest expense, net |
|
(41 |
) |
|
(64 |
) |
Income before income taxes |
|
641 |
|
|
760 |
|
Provision for income taxes |
|
(178 |
) |
|
(179 |
) |
Net income |
|
463 |
|
|
581 |
|
Less: Net income attributable to noncontrolling interests |
|
8 |
|
|
5 |
|
Net income attributable to Baker Hughes Company |
$ |
455 |
|
$ |
576 |
|
|
|
|
Per share amounts: |
|
Basic income per Class A common stock |
$ |
0.46 |
|
$ |
0.57 |
|
Diluted income per Class A common stock |
$ |
0.45 |
|
$ |
0.57 |
|
|
|
|
Weighted average shares: |
|
|
Class A basic |
|
998 |
|
|
1,010 |
|
Class A diluted |
|
1,004 |
|
|
1,018 |
|
|
|
|
Cash dividend per Class A common stock |
$ |
0.21 |
|
$ |
0.19 |
|
|
|
|
Condensed Consolidated Statements of Financial
Position(Unaudited) |
|
(In millions) |
March 31, 2024 |
December 31, 2023 |
ASSETS |
Current Assets: |
|
|
Cash and cash equivalents |
$ |
2,717 |
|
$ |
2,646 |
|
Current receivables, net |
|
6,873 |
|
|
7,075 |
|
Inventories, net |
|
5,339 |
|
|
5,094 |
|
All other current assets |
|
1,491 |
|
|
1,486 |
|
Total current assets |
|
16,420 |
|
|
16,301 |
|
Property, plant and equipment, less accumulated depreciation |
|
4,931 |
|
|
4,893 |
|
Goodwill |
|
6,114 |
|
|
6,137 |
|
Other intangible assets, net |
|
4,055 |
|
|
4,093 |
|
Contract and other deferred assets |
|
1,824 |
|
|
1,756 |
|
All other assets |
|
3,797 |
|
|
3,765 |
|
Total assets |
$ |
37,141 |
|
$ |
36,945 |
|
LIABILITIES AND EQUITY |
Current Liabilities: |
|
|
Accounts payable |
$ |
4,595 |
|
$ |
4,471 |
|
Short-term and current portion of long-term debt |
|
147 |
|
|
148 |
|
Progress collections and deferred income |
|
5,711 |
|
|
5,542 |
|
All other current liabilities |
|
2,726 |
|
|
2,830 |
|
Total current liabilities |
|
13,179 |
|
|
12,991 |
|
Long-term debt |
|
5,859 |
|
|
5,872 |
|
Liabilities for pensions and other postretirement benefits |
|
984 |
|
|
978 |
|
All other liabilities |
|
1,569 |
|
|
1,585 |
|
Equity |
|
15,550 |
|
|
15,519 |
|
Total liabilities and equity |
$ |
37,141 |
|
$ |
36,945 |
|
|
|
|
Outstanding Baker Hughes Company shares: |
|
|
Class A common stock |
|
998 |
|
|
998 |
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash
Flows(Unaudited) |
|
|
Three Months Ended March 31, |
(In millions) |
2024 |
2023 |
Cash flows from operating activities: |
|
|
Net income |
$ |
463 |
|
$ |
581 |
|
Adjustments to reconcile net income to net cash flows from
operating activities: |
|
|
Depreciation and amortization |
|
283 |
|
|
269 |
|
Gain on equity securities |
|
(52 |
) |
|
(392 |
) |
Provision (benefit) for deferred income taxes |
|
(24 |
) |
|
58 |
|
Stock-based compensation cost |
|
51 |
|
|
49 |
|
Other asset impairments |
|
— |
|
|
18 |
|
Working capital |
|
209 |
|
|
(63 |
) |
Other operating items, net |
|
(146 |
) |
|
(59 |
) |
Net cash flows from operating activities |
|
784 |
|
|
461 |
|
Cash flows from investing activities: |
|
|
Expenditures for capital assets |
|
(333 |
) |
|
(310 |
) |
Proceeds from disposal of assets |
|
51 |
|
|
46 |
|
Other investing items, net |
|
13 |
|
|
35 |
|
Net cash flows used in investing activities |
|
(269 |
) |
|
(229 |
) |
Cash flows from financing activities: |
|
|
Dividends paid |
|
(210 |
) |
|
(192 |
) |
Repurchase of Class A common stock |
|
(158 |
) |
|
— |
|
Other financing items, net |
|
(59 |
) |
|
(58 |
) |
Net cash flows used in financing activities |
|
(427 |
) |
|
(250 |
) |
Effect of currency exchange rate changes on cash and cash
equivalents |
|
(17 |
) |
|
(55 |
) |
Increase (decrease) in cash and cash equivalents |
|
71 |
|
|
(73 |
) |
Cash and cash equivalents, beginning of period |
|
2,646 |
|
|
2,488 |
|
Cash and cash equivalents, end of period |
$ |
2,717 |
|
$ |
2,415 |
|
Supplemental cash flows disclosures: |
|
|
Income taxes paid, net of refunds |
$ |
108 |
|
$ |
163 |
|
Interest paid |
$ |
48 |
|
$ |
50 |
|
|
|
|
|
|
|
|
Supplemental Financial
Information
Supplemental financial information can be found on
the Company's website at: investors.bakerhughes.com in the
Financial Information section under Quarterly Results.
Conference Call and Webcast
The Company has scheduled an investor conference
call to discuss management's outlook and the results reported in
today's earnings announcement. The call will begin at
9:30 a.m. Eastern time, 8:30 a.m. Central time on
Wednesday, April 24, 2024, the content of which is not part of this
earnings release. The conference call will be broadcast live via a
webcast and can be accessed by visiting the Events and
Presentations page on the Company's website at:
investors.bakerhughes.com. An archived version of the webcast will
be available on the website for one month following the
webcast.
Forward-Looking Statements
This news release (and oral statements made
regarding the subjects of this release) may contain forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended, (each a "forward-looking statement").
Forward-looking statements concern future circumstances and results
and other statements that are not historical facts and are
sometimes identified by the words "may," "will," "should,"
"potential," "intend," "expect," "would," "seek," "anticipate,"
"estimate," "overestimate," "underestimate," "believe," "could,"
"project," "predict," "continue," "target", "goal" or other similar
words or expressions. There are many risks and uncertainties that
could cause actual results to differ materially from our
forward-looking statements. These forward-looking statements are
also affected by the risk factors described in the Company's annual
report on Form 10-K for the annual period ended December 31, 2023
and those set forth from time to time in other filings with the
Securities and Exchange Commission (SEC). The documents are
available through the Company's website at:
www.investors.bakerhughes.com or through the SEC's Electronic Data
Gathering and Analysis Retrieval (EDGAR) system at: www.sec.gov. We
undertake no obligation to publicly update or revise any
forward-looking statement, except as required by law. Readers are
cautioned not to place undue reliance on any of these
forward-looking statements.
Our expectations regarding our business outlook
and business plans; the business plans of our customers; oil and
natural gas market conditions; cost and availability of resources;
economic, legal and regulatory conditions, and other matters are
only our forecasts regarding these matters.
These forward-looking statements, including
forecasts, may be substantially different from actual results,
which are affected by many risks, along with the following risk
factors and the timing of any of these risk factors:
Economic and political conditions - the impact of
worldwide economic conditions and rising inflation; the effect that
declines in credit availability may have on worldwide economic
growth and demand for hydrocarbons; foreign currency exchange
fluctuations and changes in the capital markets in locations where
we operate; and the impact of government disruptions and
sanctions.
Orders and RPO - our ability to execute on orders
and RPO in accordance with agreed specifications, terms and
conditions and convert those orders and RPO to revenue and
cash.
Oil and gas market conditions - the level of
petroleum industry exploration, development and production
expenditures; the price of, volatility in pricing of, and the
demand for crude oil and natural gas; drilling activity; drilling
permits for and regulation of the shelf and the deepwater drilling;
excess productive capacity; crude and product inventories;
liquefied natural gas supply and demand; seasonal and other adverse
weather conditions that affect the demand for energy; severe
weather conditions, such as tornadoes and hurricanes, that affect
exploration and production activities; Organization of Petroleum
Exporting Countries (OPEC) policy and the adherence by OPEC nations
to their OPEC production quotas.
Terrorism and geopolitical risks - war, military
action, terrorist activities or extended periods of international
conflict, particularly involving any petroleum-producing or
consuming regions, including Russia and Ukraine; and the recent
conflict in the Middle East; labor disruptions, civil unrest or
security conditions where we operate; potentially burdensome
taxation, expropriation of assets by governmental action;
cybersecurity risks and cyber incidents or attacks; epidemic
outbreaks.
About Baker Hughes:
Baker Hughes (Nasdaq: BKR) is an energy technology
company that provides solutions to energy and industrial
customers worldwide. Built on a century of experience and
conducting business in over 120 countries, our innovative
technologies and services are taking energy forward - making it
safer, cleaner and more efficient for people and the planet. Visit
us at bakerhughes.com.
For more information, please
contact:
Investor Relations
Chase Mulvehill +1 281-809-9088
investor.relations@bakerhughes.com
Media Relations
Thomas Millas +1 346-415-0320
thomas.millas@bakerhughes.com
Baker Hughes (NASDAQ:BKR)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024
Baker Hughes (NASDAQ:BKR)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024