Baker Hughes Company (Nasdaq: BKR) (Baker Hughes or the Company)
announced results today for the fourth-quarter and full-year 2023.
"As we continue our journey, 2023 proved to be a pivotal year
for Baker Hughes. We successfully removed $150 million of costs,
realigned our Industrial & Energy Technology (IET) segment, and
recently launched actions to further streamline our Oilfield
Services & Equipment segment (OFSE). Our strategy to transform
the way we operate is working. In 2023, our adjusted EBITDA* was up
double digits for the third consecutive year and exceeded prior
cycle's peak levels by 25%. I would like to thank our employees for
their hard work and commitment to achieve our goals, delivering for
our customers, and pushing the Company forward," said Lorenzo
Simonelli, Baker Hughes chairman and chief executive officer.
"During the fourth quarter, adjusted EBITDA* came in above the
mid-point of our guidance range due to continued operational
improvement and full realization of the $150 million of cost-out.
IET orders remained strong, exceeding $3 billion for the fifth
consecutive quarter. Additionally, we were awarded more than $1
billion of contractual service agreements (CSA), while we booked
the previously announced 9.6 MTPA Ruwais Liquefied Natural Gas
(LNG) project in the United Arab Emirates."
"In OFSE, we continue to demonstrate solid margin improvement,
with segment EBITDA margin* increasing to 17.9% and Oilfield
Services EBITDA margins* now exceeding 20% – both record margins.
In new energy, orders of $169 million in the fourth quarter brought
the full-year total to $750 million."
"As you can see from our strong 2023 results, Baker Hughes is on
its way to becoming a leaner and more efficient energy technology
company. We continue to carefully execute our plan to drive margins
meaningfully higher," concluded Simonelli.
* Non-GAAP measure. See reconciliations in the section titled
"Reconciliation of GAAP to non-GAAP Financial Measures."
|
Three Months Ended |
|
Variance |
(in
millions except per share amounts) |
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
|
Sequential |
Year-over-year |
Orders |
$ |
6,904 |
$ |
8,512 |
$ |
8,009 |
|
(19 |
)% |
(14 |
)% |
Revenue |
|
6,835 |
|
6,641 |
|
5,905 |
|
3 |
% |
16 |
% |
Net income (loss) attributable
to Baker Hughes |
|
439 |
|
518 |
|
182 |
|
(15 |
)% |
F |
|
Adjusted net income
attributable to Baker Hughes* (non-GAAP) |
|
511 |
|
427 |
|
381 |
|
20 |
% |
34 |
% |
Operating income |
|
651 |
|
714 |
|
663 |
|
(9 |
)% |
(2 |
)% |
Adjusted operating income*
(non-GAAP) |
|
816 |
|
716 |
|
692 |
|
14 |
% |
18 |
% |
Adjusted EBITDA*
(non-GAAP) |
|
1,091 |
|
983 |
|
947 |
|
11 |
% |
15 |
% |
Diluted earnings per share
(EPS) |
|
0.43 |
|
0.51 |
|
0.18 |
|
(15 |
)% |
F |
|
Adjusted diluted EPS*
(non-GAAP) |
|
0.51 |
|
0.42 |
|
0.38 |
|
21 |
% |
34 |
% |
Cash flow from operating
activities |
|
932 |
|
811 |
|
898 |
|
15 |
% |
4 |
% |
Free
cash flow* (non-GAAP) |
|
633 |
|
592 |
|
657 |
|
7 |
% |
(4 |
)% |
"F" is used in when variance is above 100%.
Additionally, "U" is used when variance is below (100)%.* Non-GAAP
measure. See reconciliations in the section titled "Reconciliation
of GAAP to non-GAAP Financial Measures." EBITDA margin is defined
as EBITDA divided by revenue. Free cash flow conversion rate is
defined as free cash flow divided by EBITDA.
Certain columns and rows in our tables and
financial statements may not sum up due to the use of rounded
numbers.
Quarter Highlights
The OFSE business segment secured two significant, multi-year
integrated solutions contracts in Latin America for drilling,
completions, and plug and abandonment services. One contract
comprises offshore exploration, while the other is for land
development. The awards reflect confidence in Baker Hughes'
solutions, contributing to our strategy of strengthening the core
by increasing market penetration.
Strong orders performance continued across IET in the fourth
quarter. In Gas Technology Equipment, momentum continues in the
offshore market. Baker Hughes was awarded an important contract by
SBM Offshore to provide turbogenerators, turbocompressors, electric
motor-driven compressors, as well as commissioning spare parts, for
a Floating Production, Storage and Offloading vessel (FPSO).
Gas Technology Equipment also secured an important contract from
a consortium for one electric motor driven sour gas booster
compression package, to support the development of offshore natural
gas fields in the Middle East. During the fourth quarter Baker
Hughes also confirmed the previously announced award to supply two
electric liquefaction systems for the 9.6 MTPA Ruwais LNG project
in the United Arab Emirates, one of the first all-electric LNG
projects in the Middle East.
Gas Technology Services secured several orders across multiple
geographies and applications, as well CSA commitments worth more
than $1 billion primarily driven by LNG and offshore projects in
North America and the Middle East. Also in the quarter, Gas
Technology Services secured several important upgrade orders,
particularly in Europe for both refinery and gas network
applications to provide operators with solutions that can enable
efficiency gains and emissions reduction.
IET's Industrial Solutions product line expanded the reach of
its Cordant™ digital solutions and reached a multi-year contract
deal with Shell to centralize asset condition and performance
monitoring (System 1™) across 33 sites. India's Oil and Natural Gas
Corporation Limited (ONGC) awarded IET a multi-year contract for
asset health software and services, pursuant to which Baker Hughes
will implement asset health (System 1™) software across 12 offshore
platforms and build a center of excellence in ONGC's Mumbai
headquarters.
In new energy in the fourth quarter, IET secured a Climate
Technology Solutions order for two Brush synchronous condenser
systems to be installed by a distribution and transmission network
operator for one of its substation extension projects in the U.K.
The order also includes installation, commissioning and a
multi-year services and maintenance contract. OFSE also continued
to make progress on the new energy front, supporting a Middle
Eastern customer's energy transition goals and its first geothermal
application by deploying the PYRO-DRILL high-temperature drilling
fluid. This followed a strong year of geothermal awards, the Q3
launch of the complete portfolio of Vulcanix geothermal drill bits,
and this quarter's launch of Baker Hughes' ThermaStim solution to
unlock full well potential and lessen environmental burden.
Consolidated Revenue and Operating Income by Reporting
Segment
(in millions) |
Three Months Ended |
|
Variance |
|
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
|
Sequential |
Year-over-year |
Oilfield Services & Equipment |
$ |
3,956 |
|
$ |
3,951 |
|
$ |
3,579 |
|
|
— |
% |
11 |
% |
Industrial & Energy Technology |
|
2,879 |
|
|
2,691 |
|
|
2,325 |
|
|
7 |
% |
24 |
% |
Total segment revenue |
|
6,835 |
|
|
6,641 |
|
|
5,905 |
|
|
3 |
% |
16 |
% |
Oilfield Services &
Equipment |
|
492 |
|
|
465 |
|
|
416 |
|
|
6 |
% |
18 |
% |
Industrial & Energy Technology |
|
412 |
|
|
346 |
|
|
377 |
|
|
19 |
% |
9 |
% |
Total segment operating income |
|
904 |
|
|
811 |
|
|
792 |
|
|
12 |
% |
14 |
% |
Corporate |
|
(88 |
) |
|
(95 |
) |
|
(100 |
) |
|
7 |
% |
12 |
% |
Inventory impairment |
|
(2 |
) |
|
— |
|
|
— |
|
|
U |
|
U |
|
Restructuring, impairment & other |
|
(163 |
) |
|
(2 |
) |
|
(29 |
) |
|
U |
|
U |
|
Operating income |
|
651 |
|
|
714 |
|
|
663 |
|
|
(9 |
)% |
(2 |
)% |
Adjusted operating income* |
|
816 |
|
|
716 |
|
|
692 |
|
|
14 |
% |
18 |
% |
Depreciation & amortization |
|
274 |
|
|
267 |
|
|
255 |
|
|
3 |
% |
8 |
% |
Adjusted EBITDA* |
$ |
1,091 |
|
$ |
983 |
|
$ |
947 |
|
|
11 |
% |
15 |
% |
*Non-GAAP measure. See reconciliations in the
section titled "Reconciliation of GAAP to non-GAAP Financial
Measures."
"F" is used when variance is above 100%.
Additionally, "U" is used when variance is below (100)%.
Revenue for the quarter was $6,835 million, an increase of 3%
sequentially and an increase of 16% year-over-year. The increase in
revenue was driven by higher volume in both IET and OFSE.
The Company's total book-to-bill ratio in the quarter was 1.0;
the IET book-to-bill ratio in the quarter was 1.1.
Operating income on a GAAP basis for the fourth quarter of 2023
was $651 million. Operating income decreased $62 million
sequentially and decreased $12 million year-over-year. Total
segment operating income was $904 million for the fourth quarter of
2023, up 12% sequentially and up 14% year-over-year.
Adjusted operating income (a non-GAAP measure) for the fourth
quarter of 2023 was $816 million, which excludes adjustments
totaling $165 million before tax. A complete list of the adjusting
items and associated reconciliation from GAAP has been provided in
Table 1a in the section titled "Reconciliation of GAAP to non-GAAP
Financial Measures." Adjusted operating income for the fourth
quarter of 2023 was up 14% sequentially and up 18%
year-over-year.
Depreciation and amortization for the fourth quarter of 2023 was
$274 million.
Adjusted EBITDA (a non-GAAP measure) for the fourth quarter of
2023 was $1,091 million, which excludes adjustments totaling $165
million before tax. See Table 1b in the section titled
"Reconciliation of GAAP to non-GAAP Financial Measures." Adjusted
EBITDA for the fourth quarter was up 11% sequentially and up 15%
year-over-year.
The sequential increase in adjusted operating income and
adjusted EBITDA was driven by higher volume in IET and price in
OFSE, partially offset by higher research and development (R&D)
spend in IET. The year-over-year increase in adjusted operating
income and adjusted EBITDA was driven by volume and pricing in both
segments and structural cost-out initiatives, partially offset by
cost inflation in both segments, and higher equipment mix and
higher R&D spend in IET.
Corporate costs were $88 million in the fourth quarter of 2023,
down 7% sequentially and down 12% year-over-year.
Other Financial Items
Remaining Performance Obligations (RPO) in the fourth quarter
ended at $33.5 billion, an increase of $1.0 billion from
the third quarter of 2023. OFSE RPO was $3.5 billion, down 2%
sequentially, while IET RPO was $29.9 billion, up 4%
sequentially. Within IET RPO, Gas Technology Equipment RPO was
$12.1 billion and Gas Technology Services RPO was
$14.8 billion.
Income tax expense in the fourth quarter of 2023 was $72
million.
Other non-operating loss in the fourth quarter of 2023 was $84
million. Included in other non-operating loss were net
mark-to-market loss in fair value for certain equity investments of
$84 million.
GAAP diluted earnings per share was $0.43. Adjusted diluted
earnings per share was $0.51. Excluded from adjusted diluted
earnings per share were all items listed in Table 1a as well as the
"other adjustments (non-operating)" found in Table 1c in the
section entitled "Reconciliation of GAAP to non-GAAP Financial
Measures."
Cash flow from operating activities was $932 million for the
fourth quarter of 2023. Free cash flow (a non-GAAP measure) for the
quarter was $633 million. A reconciliation from GAAP has been
provided in Table 1d in the section entitled "Reconciliation of
GAAP to non-GAAP Financial Measures."
Capital expenditures, net of proceeds from disposal of assets,
were $298 million for the fourth quarter of 2023. Capital
expenditures, net of proceeds from disposal of assets, were $221
million for OFSE, and $71 million for IET.
During the fourth quarter, we extended our $3 billion revolving
credit facility by four years, which now has a maturity in November
2028, and used available cash to pay down the $650 million of
senior notes that matured in December 2023.
Results by Reporting Segment
The following segment discussions and variance
explanations are intended to reflect management's view of the
relevant comparisons of financial results on a sequential or
year-over-year basis, depending on the business dynamics of the
reporting segments.
Oilfield Services &
Equipment
(in millions) |
Three Months Ended |
|
Variance |
Segment results |
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
|
Sequential |
Year-over-year |
Orders |
$ |
3,874 |
|
$ |
4,178 |
|
$ |
3,721 |
|
|
(7 |
)% |
4 |
% |
Revenue |
$ |
3,956 |
|
$ |
3,951 |
|
$ |
3,579 |
|
|
— |
% |
11 |
% |
Operating income |
$ |
492 |
|
$ |
465 |
|
$ |
416 |
|
|
6 |
% |
18 |
% |
Operating income margin |
|
12.4 |
% |
|
11.8 |
% |
|
11.6 |
% |
|
0.6pts |
0.8pts |
Depreciation &
amortization |
$ |
217 |
|
$ |
206 |
|
$ |
198 |
|
|
5 |
% |
10 |
% |
EBITDA* |
$ |
709 |
|
$ |
670 |
|
$ |
614 |
|
|
6 |
% |
16 |
% |
EBITDA margin* |
|
17.9 |
% |
|
17.0 |
% |
|
17.1 |
% |
|
0.9pts |
0.8pts |
(in millions) |
Three Months Ended |
|
Variance |
Revenue by Product Line |
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
|
Sequential |
Year-over-year |
Well Construction |
$ |
1,122 |
|
$ |
1,128 |
|
$ |
1,043 |
|
|
(1 |
)% |
8 |
% |
Completions, Intervention & Measurements |
|
1,086 |
|
|
1,085 |
|
|
972 |
|
|
— |
% |
12 |
% |
Production Solutions |
|
990 |
|
|
967 |
|
|
965 |
|
|
2 |
% |
3 |
% |
Subsea
& Surface Pressure Systems |
|
758 |
|
|
770 |
|
|
599 |
|
|
(2 |
)% |
26 |
% |
Total Revenue |
$ |
3,956 |
|
$ |
3,951 |
|
$ |
3,579 |
|
|
— |
% |
11 |
% |
(in millions) |
Three Months Ended |
|
Variance |
Revenue by Geographic Region |
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
|
Sequential |
Year-over-year |
North America |
$ |
1,018 |
$ |
1,064 |
$ |
1,030 |
|
(4 |
)% |
(1 |
)% |
Latin America |
|
708 |
|
695 |
|
601 |
|
2 |
% |
18 |
% |
Europe/CIS/Sub-Saharan Africa |
|
707 |
|
695 |
|
577 |
|
2 |
% |
23 |
% |
Middle East/Asia |
|
1,522 |
|
1,497 |
|
1,371 |
|
2 |
% |
11 |
% |
Total Revenue |
$ |
3,956 |
$ |
3,951 |
$ |
3,579 |
|
— |
% |
11 |
% |
|
|
|
|
|
|
|
North
America |
$ |
1,018 |
$ |
1,064 |
$ |
1,030 |
|
(4 |
)% |
(1 |
)% |
International |
|
2,938 |
|
2,887 |
|
2,549 |
|
2 |
% |
15 |
% |
* Non-GAAP measure. See reconciliations in the section titled
"Reconciliation of GAAP to non-GAAP Financial Measures." EBITDA
margin is defined as EBITDA divided by revenue.
OFSE orders of $3,874 million for the fourth quarter decreased
by $304 million sequentially. SSPS orders were $654 million, down
35% sequentially, and down 11% year-over-year.
OFSE revenue of $3,956 million for the fourth quarter was flat
sequentially.
North America revenue was $1,018 million, down 4% sequentially.
International revenue was $2,938 million, an increase of 2%
sequentially, driven by volume growth in all regions.
Segment operating income before tax for the fourth quarter was
$492 million, an increase of $28 million, or 6%, sequentially.
Segment EBITDA for the fourth quarter was $709 million, an increase
of $39 million, or 6% sequentially. The sequential increase in
segment operating income and EBITDA were primarily driven by price
and cost productivity.
Industrial & Energy Technology
(in millions) |
Three Months Ended |
|
Variance |
Segment results |
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
|
Sequential |
Year-over-year |
Orders |
$ |
3,030 |
|
$ |
4,334 |
|
$ |
4,289 |
|
|
(30 |
)% |
(29 |
)% |
Revenue |
$ |
2,879 |
|
$ |
2,691 |
|
$ |
2,325 |
|
|
7 |
% |
24 |
% |
Operating income |
$ |
412 |
|
$ |
346 |
|
$ |
377 |
|
|
19 |
% |
9 |
% |
Operating income margin |
|
14.3 |
% |
|
12.9 |
% |
|
16.2 |
% |
|
1.4pts |
-1.9pts |
Depreciation &
amortization |
$ |
51 |
|
$ |
57 |
|
$ |
52 |
|
|
(10 |
)% |
(2 |
)% |
EBITDA* |
$ |
463 |
|
$ |
403 |
|
$ |
429 |
|
|
15 |
% |
8 |
% |
EBITDA margin* |
|
16.1 |
% |
|
15.0 |
% |
|
18.4 |
% |
|
1.1pts |
-2.3pts |
(in millions) |
Three Months Ended |
|
Variance |
Orders by Product Line |
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
|
Sequential |
Year-over-year |
Gas Technology Equipment |
$ |
1,297 |
$ |
2,813 |
$ |
2,455 |
|
(54 |
)% |
(47 |
)% |
Gas Technology Services |
|
808 |
|
724 |
|
791 |
|
12 |
% |
2 |
% |
Total Gas Technology |
|
2,105 |
|
3,537 |
|
3,245 |
|
(40 |
)% |
(35 |
)% |
Industrial Products |
|
514 |
|
477 |
|
471 |
|
8 |
% |
9 |
% |
Industrial Solutions |
|
288 |
|
271 |
|
262 |
|
6 |
% |
10 |
% |
Controls (1) |
|
— |
|
— |
|
92 |
|
— |
% |
(100 |
)% |
Total Industrial Technology |
|
802 |
|
748 |
|
824 |
|
7 |
% |
(3 |
)% |
Climate Technology Solutions |
|
123 |
|
49 |
|
219 |
|
F |
|
(44 |
)% |
Total Orders |
$ |
3,030 |
$ |
4,334 |
$ |
4,289 |
|
(30 |
)% |
(29 |
)% |
(in millions) |
Three Months Ended |
|
Variance |
Revenue by Product Line |
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
|
Sequential |
Year-over-year |
Gas Technology Equipment |
$ |
1,206 |
$ |
1,227 |
$ |
856 |
|
(2 |
)% |
41 |
% |
Gas Technology Services |
|
714 |
|
637 |
|
689 |
|
12 |
% |
4 |
% |
Total Gas Technology |
|
1,920 |
|
1,865 |
|
1,545 |
|
3 |
% |
24 |
% |
Industrial Products |
|
513 |
|
520 |
|
447 |
|
(1 |
)% |
15 |
% |
Industrial Solutions |
|
276 |
|
243 |
|
244 |
|
14 |
% |
13 |
% |
Controls (1) |
|
— |
|
— |
|
58 |
|
— |
% |
(100 |
)% |
Total Industrial Technology |
|
789 |
|
763 |
|
750 |
|
3 |
% |
5 |
% |
Climate Technology Solutions |
|
170 |
|
63 |
|
30 |
|
F |
|
F |
|
Total Revenue |
$ |
2,879 |
$ |
2,691 |
$ |
2,325 |
|
7 |
% |
24 |
% |
* Non-GAAP measure. See reconciliations in the section titled
"Reconciliation of GAAP to non-GAAP Financial Measures." EBITDA
margin is defined as EBITDA divided by revenue.
(1) The sale of our controls business was
completed in April 2023.
IET orders of $3,030 million for the fourth quarter decreased by
$1,259 million, or 29% year-over-year. The decrease was driven
primarily by the timing of Gas Technology Equipment orders which
were down $1,157 million, or 47% year-over-year.
IET revenue of $2,879 million for the quarter increased $554
million, or 24% year-over-year. The increase was driven primarily
by Gas Technology Equipment, up $350 million or 41% year-over-year,
and Climate Technology Solutions, up $140 million
year-over-year.
Segment operating income before tax for the quarter was $412
million, up 9% year-over-year. Segment EBITDA for the quarter was
$463 million, up $34 million, or 8% year-over-year. The
year-over-year increase in segment operating income and EBITDA was
primarily driven by higher volume and pricing partially offset by
unfavorable mix as a result of higher Gas Technology Equipment
growth, cost inflation and higher R&D spend.
2023 Total Year
Results
(in millions) |
Twelve Months Ended |
|
Orders |
December 31, 2023 |
December 31, 2022 |
VarianceYear-over-year |
Oilfield Services & Equipment |
$ |
16,344 |
|
$ |
14,089 |
|
16 |
% |
Industrial & Energy Technology |
|
14,178 |
|
|
12,680 |
|
12 |
% |
Total Orders |
$ |
30,522 |
|
$ |
26,770 |
|
14 |
% |
|
|
|
|
Revenue |
|
|
|
Oilfield Services & Equipment |
$ |
15,361 |
|
$ |
13,229 |
|
16 |
% |
Industrial & Energy Technology |
|
10,145 |
|
|
7,926 |
|
28 |
% |
Total Revenue |
$ |
25,506 |
|
$ |
21,156 |
|
21 |
% |
|
|
|
|
Segment operating income |
|
|
|
Oilfield Services & Equipment |
$ |
1,746 |
|
$ |
1,201 |
|
45 |
% |
Industrial & Energy Technology |
|
1,310 |
|
|
1,135 |
|
15 |
% |
Total segment operating income |
|
3,055 |
|
|
2,336 |
|
31 |
% |
Corporate |
|
(380 |
) |
|
(416 |
) |
9 |
% |
Inventory impairment |
|
(35 |
) |
|
(31 |
) |
(14 |
)% |
Restructuring, impairment & other |
|
(323 |
) |
|
(705 |
) |
54 |
% |
Operating income |
|
2,317 |
|
|
1,185 |
|
96 |
% |
Adjusted operating income * |
|
2,676 |
|
|
1,920 |
|
39 |
% |
Depreciation & amortization |
|
1,087 |
|
|
1,061 |
|
3 |
% |
Adjusted EBITDA * |
$ |
3,763 |
|
$ |
2,981 |
|
26 |
% |
* Non-GAAP measure. See reconciliations in the
section titled "Reconciliation of GAAP to non-GAAP Financial
Measures."
Reconciliation of GAAP to non-GAAP
Financial Measures
Management provides non-GAAP financial measures because it
believes such measures are widely accepted financial indicators
used by investors and analysts to analyze and compare companies on
the basis of operating performance (including adjusted operating
income; EBITDA; EBITDA margin; adjusted EBITDA; adjusted net income
attributable to Baker Hughes; and adjusted diluted earnings per
share) and liquidity (free cash flow) and that these measures may
be used by investors to make informed investment decisions.
Management believes that the exclusion of certain identified items
from several key operating performance measures enables us to
evaluate our operations more effectively, to identify underlying
trends in the business, and to establish operational goals for
certain management compensation purposes. Management also believes
that free cash flow is an important supplemental measure of our
cash performance but should not be considered as a measure of
residual cash flow available for discretionary purposes, or as an
alternative to cash flow from operating activities presented in
accordance with GAAP.
Table 1a. Reconciliation of GAAP and Adjusted Operating
Income
|
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
September 30, |
December 31, |
|
December 31, |
(in millions) |
|
2023 |
|
2023 |
|
2022 |
|
|
2023 |
|
2022 |
Operating income (GAAP) |
$ |
651 |
$ |
714 |
$ |
663 |
|
$ |
2,317 |
$ |
1,185 |
Restructuring, impairment
& other |
|
163 |
|
2 |
|
29 |
|
|
323 |
|
705 |
Inventory impairment |
|
2 |
|
— |
|
— |
|
|
35 |
|
31 |
Total operating income adjustments |
|
165 |
|
2 |
|
29 |
|
|
358 |
|
735 |
Adjusted operating income (non-GAAP) |
$ |
816 |
$ |
716 |
$ |
692 |
|
$ |
2,676 |
$ |
1,920 |
Table 1a reconciles operating income, which is the directly
comparable financial result determined in accordance with Generally
Accepted Accounting Principles (GAAP), to adjusted operating income
(a non-GAAP financial measure). Adjusted operating income excludes
the impact of certain identified items.
Table 1b. Reconciliation of Net Income (Loss)
Attributable to Baker Hughes to EBITDA and Adjusted
EBITDA
|
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
September 30, |
December 31, |
|
December 31, |
(in millions) |
|
2023 |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net income (loss) attributable to Baker Hughes (GAAP) |
$ |
439 |
$ |
518 |
|
$ |
182 |
|
$ |
1,943 |
|
$ |
(601 |
) |
Net income attributable to
noncontrolling interests |
|
11 |
|
6 |
|
|
6 |
|
|
27 |
|
|
23 |
|
Provision for income
taxes |
|
72 |
|
235 |
|
|
157 |
|
|
685 |
|
|
600 |
|
Interest expense, net |
|
45 |
|
49 |
|
|
64 |
|
|
216 |
|
|
252 |
|
Other
non-operating (income) loss, net |
|
84 |
|
(94 |
) |
|
254 |
|
|
(554 |
) |
|
911 |
|
Operating income (GAAP) |
|
651 |
|
714 |
|
|
663 |
|
|
2,317 |
|
|
1,185 |
|
Depreciation & amortization |
|
274 |
|
267 |
|
|
255 |
|
|
1,087 |
|
|
1,061 |
|
EBITDA (non-GAAP) |
|
926 |
|
981 |
|
|
918 |
|
|
3,405 |
|
|
2,246 |
|
Total
operating income adjustments (1) |
|
165 |
|
2 |
|
|
29 |
|
|
358 |
|
|
735 |
|
Adjusted EBITDA (non-GAAP) |
$ |
1,091 |
$ |
983 |
|
$ |
947 |
|
$ |
3,763 |
|
$ |
2,981 |
|
(1) See Table 1a for the identified adjustments
to operating income.
Table 1b reconciles net income (loss) attributable to Baker
Hughes, which is the directly comparable financial result
determined in accordance with GAAP, to EBITDA (a non-GAAP financial
measure). Adjusted EBITDA (a non-GAAP financial measure) excludes
the impact of certain identified items.
Table 1c. Reconciliation of Net Income (loss)
Attributable to Baker Hughes to Adjusted Net Income Attributable to
Baker Hughes
|
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
September 30, |
December 31, |
|
December 31, |
(in millions, except per share amounts) |
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Net income (loss) attributable to Baker Hughes (GAAP) |
$ |
439 |
|
$ |
518 |
|
$ |
182 |
|
|
$ |
1,943 |
|
$ |
(601 |
) |
Total operating income adjustments (1) |
|
165 |
|
|
2 |
|
|
29 |
|
|
|
358 |
|
|
735 |
|
Other adjustments
(non-operating) (2) |
|
89 |
|
|
(95 |
) |
|
207 |
|
|
|
(554 |
) |
|
869 |
|
Tax
adjustments (3) |
|
(181 |
) |
|
2 |
|
|
(37 |
) |
|
|
(124 |
) |
|
(86 |
) |
Total adjustments, net of income tax |
|
72 |
|
|
(91 |
) |
|
199 |
|
|
|
(320 |
) |
|
1,518 |
|
Less:
adjustments attributable to noncontrolling interests |
|
— |
|
|
— |
|
|
1 |
|
|
|
— |
|
|
13 |
|
Adjustments attributable to Baker Hughes |
|
72 |
|
|
(91 |
) |
|
198 |
|
|
|
(320 |
) |
|
1,505 |
|
Adjusted net income attributable to Baker Hughes (non-GAAP) |
$ |
511 |
|
$ |
427 |
|
$ |
381 |
|
|
$ |
1,622 |
|
$ |
904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
Weighted-average shares of Class A common stock outstanding
diluted |
|
1,010 |
|
|
1,017 |
|
|
1,009 |
|
|
|
1,015 |
|
|
996 |
|
Adjusted earnings per share - diluted (non-GAAP) |
$ |
0.51 |
|
$ |
0.42 |
|
$ |
0.38 |
|
|
$ |
1.60 |
|
$ |
0.91 |
|
(1) See Table 1a for the identified adjustments
to operating income.
(2) All periods primarily reflect the net gain
or loss on changes in fair value for certain equity investments.
4Q'22 includes charges related to the termination of the Tax
Matters Agreement with General Electric.
(3) All periods reflect the tax associated with
the other operating and non-operating adjustments. 4Q'23 and fiscal
year 2023 include $81 million related to the release of a valuation
allowance for certain deferred tax assets.
Table 1c reconciles net income (loss) attributable to Baker
Hughes, which is the directly comparable financial result
determined in accordance with GAAP, to adjusted net income
attributable to Baker Hughes (a non-GAAP financial measure).
Adjusted net income attributable to Baker Hughes excludes the
impact of certain identified items.
Table 1d. Reconciliation of Net Cash Flows From
Operating Activities to Free Cash Flow
|
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
September 30, |
December 31, |
|
December 31, |
(in millions) |
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Net cash flows from operating activities (GAAP) |
$ |
932 |
|
$ |
811 |
|
$ |
898 |
|
|
$ |
3,062 |
|
$ |
1,888 |
|
Add:
cash used for capital expenditures, net of proceeds from disposal
of assets |
|
(298 |
) |
|
(219 |
) |
|
(241 |
) |
|
|
(1,016 |
) |
|
(772 |
) |
Free cash flow (non-GAAP) |
$ |
633 |
|
$ |
592 |
|
$ |
657 |
|
|
$ |
2,045 |
|
$ |
1,116 |
|
Table 1d reconciles net cash flows from operating activities,
which is the directly comparable financial result determined in
accordance with GAAP, to free cash flow (a non-GAAP financial
measure). Free cash flow is defined as net cash flows from
operating activities less expenditures for capital assets plus
proceeds from disposal of assets.
Financial Tables (GAAP)
Condensed Consolidated Statements of
Income (Loss)
(Unaudited)
|
Three Months Ended |
(In
millions, except per share amounts) |
December 31, 2023 |
September 30, 2023 |
December 31, 2022 |
Revenue |
$ |
6,835 |
|
$ |
6,641 |
|
$ |
5,905 |
|
Costs and expenses: |
|
|
|
Cost of revenue |
|
5,386 |
|
|
5,298 |
|
|
4,568 |
|
Selling, general and administrative |
|
634 |
|
|
627 |
|
|
645 |
|
Restructuring, impairment and other |
|
163 |
|
|
2 |
|
|
29 |
|
Total costs and expenses |
|
6,183 |
|
|
5,927 |
|
|
5,242 |
|
Operating income |
|
651 |
|
|
714 |
|
|
663 |
|
Other non-operating income
(loss), net |
|
(84 |
) |
|
94 |
|
|
(254 |
) |
Interest expense, net |
|
(45 |
) |
|
(49 |
) |
|
(64 |
) |
Income before income taxes |
|
522 |
|
|
759 |
|
|
345 |
|
Provision for income taxes |
|
(72 |
) |
|
(235 |
) |
|
(157 |
) |
Net income |
|
450 |
|
|
524 |
|
|
188 |
|
Less:
Net income attributable to noncontrolling interests |
|
11 |
|
|
6 |
|
|
6 |
|
Net income attributable to Baker Hughes Company |
$ |
439 |
|
$ |
518 |
|
$ |
182 |
|
|
|
|
|
Per share
amounts: |
|
|
Basic income per Class A
common share |
$ |
0.44 |
|
$ |
0.51 |
|
$ |
0.18 |
|
Diluted income per Class A
common share |
$ |
0.43 |
|
$ |
0.51 |
|
$ |
0.18 |
|
|
|
|
|
Weighted average shares: |
|
|
|
Class A basic |
|
1,001 |
|
|
1,009 |
|
|
1,000 |
|
Class A diluted |
|
1,010 |
|
|
1,017 |
|
|
1,009 |
|
|
|
|
|
Cash dividend per Class A
common share |
$ |
0.20 |
|
$ |
0.20 |
|
$ |
0.19 |
|
|
|
|
|
Condensed Consolidated Statements of
Income (Loss)
(Unaudited)
|
Year Ended December 31, |
(In millions, except per share amounts) |
|
2023 |
|
|
2022 |
|
|
2021 |
|
Revenue |
$ |
25,506 |
|
$ |
21,156 |
|
$ |
20,502 |
|
Costs
and expenses: |
|
|
|
Cost of revenue |
|
20,255 |
|
|
16,756 |
|
|
16,453 |
|
Selling, general and administrative |
|
2,611 |
|
|
2,510 |
|
|
2,470 |
|
Restructuring, impairment and other |
|
323 |
|
|
705 |
|
|
269 |
|
Total costs and expenses |
|
23,189 |
|
|
19,971 |
|
|
19,192 |
|
Operating income |
|
2,317 |
|
|
1,185 |
|
|
1,310 |
|
Other
non-operating income (loss), net |
|
554 |
|
|
(911 |
) |
|
(583 |
) |
Interest expense, net |
|
(216 |
) |
|
(252 |
) |
|
(299 |
) |
Income before income taxes |
|
2,655 |
|
|
22 |
|
|
428 |
|
Provision for income taxes |
|
(685 |
) |
|
(600 |
) |
|
(758 |
) |
Net income (loss) |
|
1,970 |
|
|
(578 |
) |
|
(330 |
) |
Less: Net income (loss) attributable to noncontrolling
interests |
|
27 |
|
|
23 |
|
|
(111 |
) |
Net income (loss) attributable to Baker Hughes Company |
$ |
1,943 |
|
$ |
(601 |
) |
$ |
(219 |
) |
|
|
|
|
Per
share amounts: |
|
|
|
Basic
income (loss) per Class A common share |
$ |
1.93 |
|
$ |
(0.61 |
) |
$ |
(0.27 |
) |
Diluted
income (loss) per Class A common share |
$ |
1.91 |
|
$ |
(0.61 |
) |
$ |
(0.27 |
) |
|
|
|
|
Weighted
average shares: |
|
|
|
Class A
basic |
|
1,008 |
|
|
987 |
|
|
824 |
|
Class A
diluted |
|
1,015 |
|
|
987 |
|
|
824 |
|
|
|
|
|
Cash
dividend per Class A common share |
$ |
0.78 |
|
$ |
0.73 |
|
$ |
0.72 |
|
Condensed Consolidated Statements of
Financial Position
(Unaudited)
|
December 31, |
(In millions) |
|
2023 |
|
2022 |
ASSETS |
Current Assets: |
|
|
Cash and cash equivalents |
$ |
2,646 |
$ |
2,488 |
Current receivables, net |
|
7,075 |
|
5,958 |
Inventories, net |
|
5,094 |
|
4,587 |
All other current assets |
|
1,486 |
|
1,559 |
Total current assets |
|
16,301 |
|
14,592 |
Property, plant and equipment, less accumulated depreciation |
|
4,893 |
|
4,538 |
Goodwill |
|
6,137 |
|
5,930 |
Other intangible assets,
net |
|
4,093 |
|
4,180 |
Contract and other deferred
assets |
|
1,756 |
|
1,503 |
All
other assets |
|
3,765 |
|
3,438 |
Total assets |
$ |
36,945 |
$ |
34,181 |
LIABILITIES AND EQUITY |
Current Liabilities: |
|
|
Accounts payable |
$ |
4,471 |
$ |
4,298 |
Short-term and current portion of long-term debt |
|
148 |
|
677 |
Progress collections and deferred income |
|
5,542 |
|
3,822 |
All other current liabilities |
|
2,830 |
|
2,278 |
Total current liabilities |
|
12,991 |
|
11,075 |
Long-term debt |
|
5,872 |
|
5,980 |
Liabilities for pensions and
other postretirement benefits |
|
978 |
|
960 |
All other liabilities |
|
1,585 |
|
1,641 |
Equity |
|
15,519 |
|
14,525 |
Total liabilities and equity |
$ |
36,945 |
$ |
34,181 |
|
|
|
Outstanding Baker Hughes
Company shares: |
|
|
Class A common stock |
|
998 |
|
1,006 |
Condensed Consolidated Statements of Cash
Flows
(Unaudited)
|
Three MonthsEndedDecember
31, |
Twelve Months EndedDecember 31, |
(In millions) |
|
2023 |
|
|
2023 |
|
|
2022 |
|
Cash flows from operating activities: |
|
|
|
Net income (loss) |
$ |
450 |
|
$ |
1,970 |
|
$ |
(578 |
) |
Adjustments to reconcile net
income (loss) to net cash flows from operating activities: |
|
|
|
Depreciation and amortization |
|
274 |
|
|
1,087 |
|
|
1,061 |
|
(Gain) loss on business dispositions |
|
— |
|
|
(40 |
) |
|
451 |
|
(Gain) loss on equity securities |
|
84 |
|
|
(555 |
) |
|
265 |
|
Stock-based compensation cost |
|
49 |
|
|
197 |
|
|
207 |
|
(Benefit) provision for deferred income taxes |
|
(127 |
) |
|
(59 |
) |
|
105 |
|
Property, plant and equipment impairment, net |
|
(11 |
) |
|
(1 |
) |
|
166 |
|
Inventory impairment |
|
2 |
|
|
35 |
|
|
31 |
|
Working capital |
|
23 |
|
|
42 |
|
|
122 |
|
Other operating items, net |
|
188 |
|
|
386 |
|
|
58 |
|
Net cash flows from operating activities |
|
932 |
|
|
3,062 |
|
|
1,888 |
|
Cash flows from investing activities: |
|
|
|
Expenditures for capital assets |
|
(356 |
) |
|
(1,224 |
) |
|
(989 |
) |
Proceeds from disposal of assets |
|
58 |
|
|
208 |
|
|
217 |
|
Proceeds from sale of equity securities |
|
— |
|
|
372 |
|
|
26 |
|
Proceeds from business dispositions |
|
— |
|
|
293 |
|
|
— |
|
Net cash paid for acquisitions |
|
— |
|
|
(301 |
) |
|
(767 |
) |
Other investing items, net |
|
(17 |
) |
|
(165 |
) |
|
(51 |
) |
Net cash flows used in investing activities |
|
(315 |
) |
|
(817 |
) |
|
(1,564 |
) |
Cash flows from financing activities: |
|
|
|
Repayment of long-term debt |
|
(650 |
) |
|
(651 |
) |
|
— |
|
Dividends paid |
|
(201 |
) |
|
(786 |
) |
|
(726 |
) |
Repurchase of Class A common stock |
|
(320 |
) |
|
(538 |
) |
|
(828 |
) |
Other financing items, net |
|
3 |
|
|
(53 |
) |
|
(38 |
) |
Net cash flows used in financing activities |
|
(1,168 |
) |
|
(2,028 |
) |
|
(1,592 |
) |
Effect of currency exchange rate changes on cash and cash
equivalents |
|
(5 |
) |
|
(59 |
) |
|
(97 |
) |
Decrease in cash and cash equivalents |
|
(555 |
) |
|
158 |
|
|
(1,365 |
) |
Cash
and cash equivalents, beginning of period |
|
3,201 |
|
|
2,488 |
|
|
3,853 |
|
Cash and cash equivalents, end of period |
$ |
2,646 |
|
$ |
2,646 |
|
$ |
2,488 |
|
Supplemental cash flows disclosures: |
|
|
|
Income taxes paid, net of refunds |
$ |
132 |
|
$ |
595 |
|
$ |
498 |
|
Interest paid |
$ |
104 |
|
$ |
309 |
|
$ |
291 |
|
Supplemental Financial Information
Supplemental financial information can be found on the Company's
website at: investors.bakerhughes.com in the Financial Information
section under Quarterly Results.
Conference Call and Webcast
The Company has scheduled an investor conference call to discuss
management's outlook and the results reported in today's earnings
announcement. The call will begin at 9:30 a.m. Eastern time,
8:30 a.m. Central time on Wednesday, January 24, 2024, the
content of which is not part of this earnings release. The
conference call will be broadcast live via a webcast and can be
accessed by visiting the Events and Presentations page on the
Company's website at: investors.bakerhughes.com. An archived
version of the webcast will be available on the website for one
month following the webcast.
Forward-Looking Statements
This news release (and oral statements made regarding the
subjects of this release) may contain forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, (each a "forward-looking statement"). Forward-looking
statements concern future circumstances and results and other
statements that are not historical facts and are sometimes
identified by the words "may," "will," "should," "potential,"
"intend," "expect," "would," "seek," "anticipate," "estimate,"
"overestimate," "underestimate," "believe," "could," "project,"
"predict," "continue," "target", "goal" or other similar words or
expressions. There are many risks and uncertainties that could
cause actual results to differ materially from our forward-looking
statements. These forward-looking statements are also affected by
the risk factors described in the Company's annual report on Form
10-K for the annual period ended December 31, 2022; the Company's
subsequent quarterly reports on Form 10-Q for the quarterly periods
ended March 31, 2023, June 30, 2023 and September 30, 2023; and
those set forth from time to time in other filings with the
Securities and Exchange Commission (SEC). The documents are
available through the Company's website at:
www.investors.bakerhughes.com or through the SEC's Electronic Data
Gathering and Analysis Retrieval (EDGAR) system at: www.sec.gov. We
undertake no obligation to publicly update or revise any
forward-looking statement, except as required by law. Readers are
cautioned not to place undue reliance on any of these
forward-looking statements.
Our expectations regarding our business outlook and business
plans, the business plans of our customers; oil and natural gas
market conditions, cost and availability of resources, economic,
legal and regulatory conditions, and other matters are only our
forecasts regarding these matters.
These forward-looking statements, including forecasts, may be
substantially different from actual results, which are affected by
many risks, along with the following risk factors and the timing of
any of these risk factors:
Economic and political conditions - the impact of worldwide
economic conditions and rising inflation; the effect that declines
in credit availability may have on worldwide economic growth and
demand for hydrocarbons; foreign currency exchange fluctuations and
changes in the capital markets in locations where we operate; and
the impact of government disruptions and sanctions.
Orders and RPO - our ability to execute on orders and RPO in
accordance with agreed specifications, terms and conditions and
convert those orders and RPO to revenue and cash.
Oil and gas market conditions - the level of petroleum industry
exploration, development and production expenditures; the price of,
volatility in pricing of, and the demand for crude oil and natural
gas; drilling activity; drilling permits for and regulation of the
shelf and the deepwater drilling; excess productive capacity; crude
and product inventories; liquefied natural gas supply and demand;
seasonal and other adverse weather conditions that affect the
demand for energy; severe weather conditions, such as tornadoes and
hurricanes, that affect exploration and production activities;
Organization of Petroleum Exporting Countries (OPEC) policy and the
adherence by OPEC nations to their OPEC production quotas.
Terrorism and geopolitical risks - war, military action,
terrorist activities or extended periods of international conflict,
particularly involving any petroleum-producing or consuming
regions, including Russia and Ukraine; and the recent conflict in
the Middle East; labor disruptions, civil unrest or security
conditions where we operate; potentially burdensome taxation,
expropriation of assets by governmental action; cybersecurity risks
and cyber incidents or attacks; epidemic outbreaks.
About Baker Hughes:
Baker Hughes (Nasdaq: BKR) is an energy technology company that
provides solutions for energy and industrial customers worldwide.
Built on a century of experience and conducting business in over
120 countries, our innovative technologies and services are taking
energy forward - making it safer, cleaner and more efficient for
people and the planet. Visit us at bakerhughes.com
For more information, please contact:
Investor Relations
Chase Mulvehill+1
281-809-9088investor.relations@bakerhughes.com
Media Relations
Thomas Millas+1 713-879-2862thomas.millas@bakerhughes.com
Baker Hughes (NASDAQ:BKR)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024
Baker Hughes (NASDAQ:BKR)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024