Bel Fuse Inc. (“Bel,” or, “the Company”)
(Nasdaq:BELFA and Nasdaq:BELFB), today announced that it has
entered into a definitive agreement to acquire a majority stake in
Enercon Technologies, Ltd. (“Enercon”) from Fortissimo Capital
based on an enterprise value of $400 million. Bel will acquire an
80% stake upfront for $320 million in cash (subject to customary
adjustments), plus up to $10 million of potential earnout payments
for the 2025-2026 period, with the intent to purchase the remaining
20% by early 2027 based on future EBITDA performance.
Transaction highlights:
- Expands Bel’s exposure to the
aerospace and defense end market from 17.5% to 31% of total
revenue, based on LTM Q2 2024
- Enercon gross margin of 46.0% and
Adjusted EBITDA margin of 32.5% for LTM Q2 2024, ahead of Bel’s
historical margin profile
- Expected to be accretive to Bel’s
GAAP EPS within one-year post-close, and to Bel’s non-GAAP EPS on
Day 1
- Expected net leverage of under 2.0x
within one quarter from close, as T-bills mature
Enercon is a leading supplier of highly
engineered power conversion and networking solutions to aerospace
and defense markets globally, providing robust and reliable
solutions across air, land and sea applications. This acquisition
will allow Bel to extend its product portfolio supporting the
aerospace and defense markets to include power solutions, with
clear potential cross selling opportunities in the future. Bel’s
manufacturing footprint will expand further into India and the U.S.
and there will be new manufacturing capabilities and a talented
group of engineers based in Israel. The transaction is expected to
be completed by the end of 2024 and is subject to customary closing
conditions, including applicable regulatory approvals.
Daniel Bernstein, CEO of Bel, stated, "The
acquisition of Enercon will extend Bel’s Power segment into the
aerospace and defense end markets, deepening our partnership with
customers who support critical applications. The addition will
result in 30% of Bel’s Power segment revenue and approximately 37%
of consolidated Bel revenue supporting the aerospace and defense
end markets. We are excited to work with the Enercon management
team and Fortissimo in growing the business in the years to
come.”
Eyal Shary, CEO of Enercon, said, “I am very
excited for the next chapter of Enercon to be with a strategic
partner that can expand and globalize the business. Our immensely
talented team will be additive to Bel and looks forward to joining
our new home.”
Shmoulik Barashi and Yochai Hacohen, both
Enercon board members and partners at Fortissimo Capital,
commented, “Fortissimo Capital is proud to have partnered with the
Enercon team and to have played a role in the company’s rapid
growth since its investment. We are confident in Enercon's
potential and the prospect of continued global expansion. We are
excited to welcome Bel to lead and accelerate the further growth of
Enercon.” Shmoulik and Yochai will continue to be members of the
Enercon board post transaction.
Bel intends to finance the acquisition through a
combination of cash on hand and an expansion of its existing credit
facility.
1 Non-GAAP financial measures, such as EBITDA,
EBITDA Margin, Adjusted EBITDA, and Adjusted EBITDA Margin, adjust
corresponding GAAP measures for provision for/benefit
from income taxes, interest expense, and depreciation and
amortization, and also exclude, where applicable for the covered
period presented in the financial statements, certain unusual or
special items identified by management such as restructuring
charges, gains/losses on sales of businesses and properties and
liquidation of foreign subsidiary, and certain litigation
costs. Please refer to the financial information included with this
press release for reconciliations of GAAP financial measures to
Non-GAAP financial measures and our explanation of why we present
Non-GAAP financial measures.
About Enercon Technologies
Enercon (https://enercon.co.il) is headquartered
in Netanya, Israel with manufacturing sites also located in North
America and India. Enercon is a leading supplier of highly
engineered power conversion and networking solutions to military
and aerospace markets globally. The company typically operates as
the sole supplier of its products, providing robust and reliable
solutions across air, land and sea applications. The full business
has LTM Q2 2024 sales of $111 million with gross profit margin of
46%. Enercon will operate independently under the Bel Power and
Solutions segment.
About Fortissimo Capital
Fortissimo Capital (www.ffcapital.com) is a
leading private equity fund in Israel investing primarily in
technology and industrial companies. Fortissimo’s investment
strategy is to achieve capital appreciation through taking a
leading role and active approach in Israeli-related global
businesses that require immediate and significant change, or
stimulation of growth and by building business fundamentals to
facilitate sustainable long-term growth and value creation. Some of
Fortissimo’s notable exits include: Kornit Digital IPO; SodaStream
IPO; the sale of Diptech to Ferro, the sale of Nur Macroprinters to
Hewlett Packard, the sale of Cadent to Align Inc., the sale of
Breezometer to Google, the sale of Starhome to Telerix, the sale of
Cardo to EMK, the sale of Biological Industries to Sartorius AG,
and the sale of AOD Software Inc. to Primus Capital.
Conference Call
Bel has scheduled a conference call for 8:30
a.m. ET on Thursday, September 19, 2024 to provide further
details on the transaction. To participate in the conference call,
investors should dial 877-407-0784, or 201-689-8560 if dialing
internationally. The conference call and presentation will
additionally be available live at
https://ir.belfuse.com/events-and-presentations available for
replay for a period of at least 30 days at this same Internet
address. For those unable to access the live call, a telephone
replay will be available at 844-512-2921, or 412-317-6671 if
dialing internationally, using access code 13748967 after
12:30 pm ET, also for 30 days.
Advisors
Evercore is serving as Bel’s exclusive financial
advisor and Citi is serving as exclusive financial advisor to
Enercon for the transaction. White & Case, LLP and Meitar are
serving as legal advisor to Bel and Gornitzky is serving as legal
advisor to Enercon. Needham & Company, LLC provided a fairness
opinion to Bel’s Board of Directors.
About Bel
Bel (www.belfuse.com) designs, manufactures and
markets a broad array of products that power, protect and connect
electronic circuits. These products are primarily used in the
networking, telecommunications, computing, general industrial,
high-speed data transmission, military, commercial aerospace,
transportation and eMobility industries. Bel's portfolio of
products also finds application in the automotive, medical,
broadcasting and consumer electronics markets. Bel's product
groups include Magnetic Solutions (integrated connector modules,
power transformers, power inductors and discrete components), Power
Solutions and Protection (front-end, board-mount and industrial
power products, module products and circuit protection), and
Connectivity Solutions (expanded beam fiber optic, copper-based, RF
and RJ connectors and cable assemblies). The Company operates
facilities around the world.
Company Contact:
Lynn HutkinVice President of Financial Reporting & Investor
Relationsir@belf.com
Investor Contact:
Three Part AdvisorsJean Marie Young, Managing Director or Steven
Hooser, Partner631-418-4339jyoung@threepa.com;
shooser@threepa.com
Cautionary Language Concerning
Forward-Looking Statements
Except for historical information contained in
this press release, the matters discussed in this press release
(including statements regarding the anticipated benefits and impact
of the Enercon Technologies, Ltd. acquisition including on Bel's
growth and profitability and on Bel's competitive position; the
expected effects of the acquisition on Bel’s gross margin and
EBITDA margin, and the expected accretive nature of the
acquisition; the expected net leverage at the closing of the
acquisition; financial projections for Bel and for Enercon for 2024
and beyond, including forecasted financial information for Enercon
for 2024; the expected effects of the acquisition on Bel’s presence
in end markets, diversification of customer mix, distribution
channels, sales channels, addressing customer needs, and
strengthening relationships with distributors and customers; the
anticipated impact of the acquisition on demand creation, future
sales of products, margins, and expansion; and the anticipated
timing of closing the acquisition) are forward-looking statements
(as described under the Private Securities Litigation Reform Act of
1995) that involve risks and uncertainties. Actual results could
differ materially from those stated or implied in forward-looking
statements (including without limitation any of Bel’s projections).
Among the factors that could cause actual results to differ
materially from such statements are: unanticipated difficulties,
delays or expenditures relating to the proposed acquisition,
including, without limitation, difficulties that result in the
failure to realize the expected benefits and synergies within the
expected time period (if at all); disruptions of Bel’s or Enercon’s
current plans, operations and relationships with customers,
suppliers, distributors, business partners and regulators caused by
the announcement and pendency of the proposed transaction;
potential difficulties in employee retention due to the
announcement and pendency of the proposed transaction; the
possibility that the proposed transaction does not close,
including, but not limited to, failure to satisfy the closing
conditions; the market concerns facing Bel’s customers, and risks
for Bel’s business in the event of the loss of certain substantial
customers; the continuing viability of sectors that rely on Bel’s
products; the effects of business and economic conditions, and
challenges impacting the macroeconomic environment generally and/or
Bel’s industry in particular; the effects of rising input
costs, and cost changes generally, including the potential impact
of inflationary pressures; potential difficulties associated with
integrating previously acquired companies, and potential
difficulties associated with integrating the Enercon business
post-closing; capacity and supply constraints or difficulties,
including supply chain constraints or other challenges; the impact
of public health crises (such as the governmental, social and
economic effects of COVID or other future epidemics or pandemics);
difficulties associated with the availability of labor, and the
risks of any labor unrest or labor shortages; risks associated with
Bel’s international operations, including Bel’s substantial
manufacturing operations in China, and following the acquisition of
Enercon, risks associated with operations in Israel, which may be
adversely affected by political or economic instability, major
hostilities or acts of terrorism in the region; risks associated
with restructuring programs or other strategic initiatives,
including any difficulties in implementation or realization of the
expected benefits or cost savings; product development,
commercialization or technological difficulties; the regulatory and
trade environment including the potential effects of trade
restrictions that may impact Bel, its customers and/or its
suppliers; risks associated with fluctuations in foreign currency
exchange rates and interest rates; uncertainties associated with
legal proceedings; the market's acceptance of Bel’s new products
and competitive responses to those new products; the impact of
changes to U.S. and applicable foreign legal and regulatory
requirements, including tax laws, trade and tariff policies; and
the risks detailed in Bel’s most recent Annual Report on Form 10-K
for the fiscal year ended December 31, 2023 and in subsequent
reports filed by Bel with the Securities and Exchange Commission,
as well as other documents that may be filed by Bel from time to
time with the Securities and Exchange Commission. In light of the
risks and uncertainties impacting our business, there can be no
assurance that any forward-looking statement will in fact prove to
be correct. Past performance is not necessarily indicative of
future results. The forward-looking statements included in this
press release represent Bel’s views as of the date of this press
release. Bel anticipates that subsequent events and developments
will cause its views to change. Bel undertakes no intention or
obligation to update or revise any forward-looking statements,
whether as a result of new information, future events or otherwise.
These forward-looking statements should not be relied upon as
representing Bel’s views as of any date subsequent to the date of
this press release.
Non-GAAP Financial Measures
The Non-GAAP financial measures identified in
this press release as well as in the supplementary information to
this press release (EBITDA, EBITDA Margin, Adjusted EBITDA and
Adjusted EBITDA Margin) are not measures of performance under
accounting principles generally accepted in the United States of
America ("GAAP"). These measures should not be considered a
substitute for, and the reader should also consider, income from
operations, net earnings, earnings per share and other measures of
performance as defined by GAAP as indicators of our performance or
profitability. Our non-GAAP measures may not be comparable to other
similarly-titled captions of other companies due to differences in
the method of calculation. We present results adjusted to
exclude the effects of certain unusual or special items and their
related tax impact that would otherwise be included under U.S.
GAAP, to aid in comparisons with other periods. We believe that
these non-GAAP measures of financial results provide useful
information to management and investors regarding certain financial
and business trends relating to our financial condition and results
of operations. We use these non-GAAP measures to compare the
Company’s performance to that of prior periods for trend analysis
and for budgeting and planning purposes. We also believe that the
use of these non-GAAP financial measures provides an additional
tool for investors to use in evaluating ongoing operating results
and trends and in comparing the Company’s financial measures with
other similarly situated companies in our industry, many of which
present similar non-GAAP financial measures to investors. We also
use non-GAAP measures in determining incentive compensation. For
additional information about our use of non-GAAP financial measures
in connection with our Incentive Compensation Program for 2023,
please see the Executive Compensation discussion appearing in our
Definitive Proxy Statement filed with the Securities and Exchange
Commission on April 1, 2024.
Website Information
We routinely post important information for
investors on our website, www.belfuse.com, in the "Investor
Relations" section. We use our website as a means of disclosing
material, otherwise non-public information and for complying with
our disclosure obligations under Regulation FD. Accordingly,
investors should monitor the Investor Relations section of our
website, in addition to following our press releases, Securities
and Exchange Commission (SEC) filings, public conference calls,
presentations and webcasts. The information contained on, or that
may be accessed through, our website is not incorporated by
reference into, and is not a part of, this document.
Bel Fuse Inc.300 Executive
DriveSuite 300West Orange, NJ 07052www.belfuse.comtel
201.432.0463
[Financial table follows]
|
Bel Fuse Inc.Supplementary
InformationReconciliation of GAAP Net Earnings to
EBITDA and Adjusted
EBITDA(4)(in
thousands, unaudited) |
|
|
|
|
|
Trailing 12-Month Period Ended |
|
Forecast(1) |
|
June 30, 2024 |
|
Full Year 2024 |
|
Bel |
|
Enercon(2) |
|
Enercon Only |
|
|
|
|
|
|
GAAP Net sales |
559,987 |
|
110,684 |
|
120,000 |
|
|
|
|
|
|
GAAP Net earnings |
66,164 |
|
24,587 |
|
30,927 |
Interest expense |
1,809 |
|
2,352 |
|
- |
Provision for income taxes |
14,339 |
|
5,955 |
|
5,891 |
Depreciation and amortization |
13,864 |
|
2,966 |
|
1,671 |
Other adjustments(3) |
- |
|
62 |
|
- |
EBITDA |
96,176 |
|
35,922 |
|
38,489 |
% of net sales |
17.2% |
|
32.5% |
|
32.1% |
|
|
|
|
|
|
Unusual or special items: |
|
|
|
|
|
Restructuring charges |
6,602 |
|
- |
|
- |
Gain on sale of Czech Republic business |
135 |
|
- |
|
- |
Gain on sale of property |
(147) |
|
- |
|
- |
MPS litigation costs |
260 |
|
- |
|
- |
Loss on liquidation of foreign subsidiary |
2,724 |
|
- |
|
- |
Adjusted EBITDA |
105,750 |
|
35,922 |
|
38,489 |
% of net sales |
18.9% |
|
32.5% |
|
32.1% |
|
|
|
|
|
|
(1) The supplementary information included in this press release
for full year 2024 is forecasted and subject to change. Full year
2024 Enercon forecast assumes no debt held or interest expense
incurred at the Enercon level. All incremental debt will be held at
the Bel Fuse Inc. level. Enercon standalone full year 2024 forecast
does not take into account any adjustments related to purchase
accounting that will need to be made upon completion of the
transaction.(2) Historical results trailing-twelve months ended
June 30, 2024 shown represent 100% of Enercon business. These
historical actual results include interest expense related to debt
held at the Enercon level under Fortissimo ownership during that
period. Enercon standalone historical period does not take into
account any adjustments related to purchase accounting that will
need to be made upon completion of the transaction.(3) Relates to
change in fair value of contingent consideration related to prior
acquisition by Enercon.(4) In this press release and supplemental
information, we have included Non-GAAP financial measures,
including EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted
EBITDA Margin. We present results adjusted to exclude the effects
of certain specified items and their related tax impact that would
otherwise be included under GAAP, to aid in comparisons with other
periods. We believe that these non-GAAP measures of financial
results provide useful information to management and investors
regarding certain financial and business trends relating to our
financial condition and results of operations. We use these
non-GAAP measures to compare the Company’s performance to that of
prior periods for trend analysis and for budgeting and planning
purposes. We also believe that the use of these non-GAAP financial
measures provides an additional tool for investors to use in
evaluating ongoing operating results and trends and in comparing
the Company’s financial measures with other similarly situated
companies in our industry, many of which present similar non-GAAP
financial measures to investors. We also use non-GAAP measures in
determining incentive compensation. See the section above captioned
“Non-GAAP Financial Measures” for additional information. |
Bel Fuse (NASDAQ:BELFA)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024
Bel Fuse (NASDAQ:BELFA)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024