0001004724--12-31Q1false560,000560,0002,252,0002,252,0000001004724rhe:BedLicensesSeparableMember2024-03-310001004724us-gaap:ManagementServiceMember2024-01-012024-03-310001004724rhe:SeniorDebtBondsMember2024-03-310001004724us-gaap:LeaseAgreementsMember2023-12-310001004724rhe:EmployeeWarrantMember2024-01-012024-03-310001004724rhe:HealthcareServicesSegmentMember2023-01-012023-03-310001004724rhe:EmployeeWarrantMember2023-01-012023-03-310001004724srt:MinimumMemberus-gaap:EquipmentMember2024-03-310001004724stpr:GA2024-03-310001004724us-gaap:ManagementServiceMember2023-01-012023-03-310001004724rhe:HealthcareServicesMember2024-03-310001004724rhe:SeniorDebtOtherMortgageIndebtednessMember2023-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:KeyBankMemberrhe:AutumnBreezeFacilityMemberrhe:SeniorDebtHUDMember2023-12-3100010047242023-01-012023-03-310001004724rhe:SeniorDebtHUDMember2024-03-310001004724us-gaap:WarrantMember2024-01-012024-03-310001004724rhe:RangeTwoMember2024-01-012024-03-310001004724rhe:TreasuryStockPreferredAndCommonStockMember2022-12-310001004724rhe:EmployeeStockOption2020PlanMember2024-01-012024-03-310001004724us-gaap:RestrictedStockMember2024-03-310001004724us-gaap:WarrantMember2024-01-012024-03-310001004724rhe:HealthcareServicesSegmentMember2023-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:CadenceBankNAMemberrhe:SouthlandHealthcareMemberrhe:SeniorDebtUSDAMember2024-01-012024-03-310001004724rhe:OtherDebtMember2024-03-310001004724us-gaap:HealthCarePatientServiceMemberrhe:HealthcareServicesSegmentMember2024-01-012024-03-310001004724rhe:SeriesAAndBPreferredStockMember2024-03-310001004724us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2022-12-310001004724us-gaap:ManagementServiceMemberrhe:RealEstateServicesSegmentMember2023-01-012023-03-310001004724us-gaap:LandMember2024-03-310001004724rhe:BedLicensesSeparableMember2023-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtSBAMemberrhe:CadenceBankNAMemberrhe:SouthlandHealthcareMember2024-01-012024-03-310001004724rhe:TreasuryStockPreferredAndCommonStockMember2023-12-310001004724us-gaap:LeaseAgreementsMember2023-01-012023-03-310001004724rhe:BedLicensesIncludedInPropertyAndEquipmentMember2023-01-012023-03-310001004724us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2022-12-310001004724us-gaap:BuildingAndBuildingImprovementsMember2023-12-310001004724rhe:MarlinCapitalSolutionsMemberrhe:OtherDebtMember2024-01-012024-03-310001004724rhe:RangeOneMember2024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:GeorgetownHealthMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMember2024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:ThePavilionCareCenterMemberrhe:SeniorDebtHUDMember2023-12-310001004724us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2024-03-310001004724rhe:BedLicensesIncludedInPropertyAndEquipmentMember2023-12-310001004724us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:CommunityBankMemberrhe:MountainTraceRehabMemberrhe:SeniorDebtUSDAMember2024-03-310001004724us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-03-310001004724srt:MaximumMemberrhe:SeniorDebtUSDAMember2024-01-012024-03-310001004724us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2023-12-310001004724us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMemberus-gaap:SeriesAPreferredStockMember2023-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtHUDMember2024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:WoodlandManorMemberrhe:SeniorDebtHUDMember2023-12-310001004724rhe:CoosaValleyHealthCareMember2024-01-012024-03-310001004724rhe:CovingtonOhioMember2024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtSBAMemberus-gaap:PrimeRateMemberrhe:CadenceBankNAMemberrhe:SouthlandHealthcareMember2024-01-012024-03-310001004724us-gaap:CommonStockMember2023-03-310001004724us-gaap:SeriesAPreferredStockMember2024-03-310001004724us-gaap:SeriesAPreferredStockMember2023-01-012023-03-310001004724us-gaap:HealthCarePatientServiceMemberrhe:HealthcareServicesSegmentMember2023-01-012023-03-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:CoosaValleyHealthCareMember2024-03-310001004724us-gaap:CommonStockMember2023-01-012023-03-310001004724rhe:FirstInsuranceFundingMemberrhe:OtherDebtMember2024-03-310001004724rhe:RealEstateServicesSegmentMember2024-01-012024-03-310001004724rhe:RealEstateServicesSegmentMember2023-12-310001004724rhe:PatientAccountsAndRentReceivableMember2024-03-310001004724rhe:EmployeeMemberus-gaap:WarrantMember2024-01-012024-03-310001004724rhe:RealEstateServicesMember2024-03-310001004724rhe:CityOfSpringfieldMemberrhe:EaglewoodCareCenterMemberrhe:BondsSeriesAMemberus-gaap:BondsMember2024-01-012024-03-310001004724us-gaap:CommonStockMember2022-12-310001004724us-gaap:CommonStockMember2024-01-012024-03-3100010047242024-05-130001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtSBAMember2024-03-310001004724rhe:EmployeeMemberus-gaap:WarrantMember2024-03-310001004724rhe:OmnibusIncentiveCompensationPlanMember2024-03-310001004724us-gaap:BuildingAndBuildingImprovementsMember2024-03-310001004724rhe:SeniorDebtSBAMember2024-03-310001004724us-gaap:WarrantMember2023-01-012023-12-310001004724rhe:RetireOrRefinanceOfSeriesAPreferredStockMember2024-01-012024-03-310001004724rhe:DirectorsAndOfficersMember2024-01-012024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMemberrhe:ThePavilionCareCenterMember2024-03-310001004724rhe:SeniorDebtUSDAMember2024-01-012024-03-310001004724us-gaap:ProductAndServiceOtherMember2024-01-012024-03-310001004724us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-01-012023-03-310001004724rhe:SeniorDebtHUDMember2024-01-012024-03-310001004724us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMemberus-gaap:SeriesAPreferredStockMember2023-03-310001004724us-gaap:SeriesBPreferredStockMember2024-03-310001004724us-gaap:WarrantMember2024-03-310001004724us-gaap:HealthCarePatientServiceMember2024-01-012024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:GlenvueHealthAndRehabilitationMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMember2023-12-3100010047242022-12-310001004724rhe:OtherDebtMember2023-12-310001004724us-gaap:SeniorDebtObligationsMemberus-gaap:PrimeRateMemberrhe:CadenceBankNAMemberrhe:SouthlandHealthcareMemberrhe:SeniorDebtUSDAMember2024-01-012024-03-310001004724rhe:SeniorDebtBondsMember2023-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:GeorgetownHealthMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMember2023-12-310001004724us-gaap:EmployeeStockOptionMember2023-01-012023-12-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:CoosaValleyHealthCareMemberrhe:SeniorDebtOtherMortgageIndebtednessMember2023-12-310001004724rhe:BedLicensesIncludedInPropertyAndEquipmentMember2024-03-310001004724us-gaap:SeriesAPreferredStockMember2023-06-302023-06-300001004724us-gaap:SeniorDebtObligationsMemberrhe:KeyBankMemberrhe:AutumnBreezeFacilityMemberrhe:SeniorDebtHUDMember2024-03-310001004724us-gaap:AccruedLiabilitiesMember2024-03-310001004724rhe:RetireOrRefinanceOfSeriesAPreferredStockMember2023-01-012023-03-310001004724rhe:OtherDebtMember2024-03-3100010047242023-03-310001004724us-gaap:CommonStockMember2024-03-310001004724rhe:HealthcareServicesSegmentMember2024-01-012024-03-310001004724rhe:RentalRevenueMember2023-01-012023-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtUSDAMember2023-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:CommunityBankMemberrhe:MountainTraceRehabMemberrhe:SeniorDebtUSDAMember2024-01-012024-03-310001004724us-gaap:HealthCarePatientServiceMember2023-01-012023-03-310001004724rhe:RoutineDebtMember2024-03-310001004724rhe:EmployeeMemberrhe:StockCompensationExpenseMember2023-01-012023-03-310001004724rhe:CityOfSpringfieldMemberrhe:EaglewoodCareCenterMemberrhe:BondsSeriesAMemberus-gaap:BondsMember2024-03-310001004724rhe:SeniorDebtOtherMortgageIndebtednessMember2024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtSBAMemberrhe:CadenceBankNAMemberrhe:SouthlandHealthcareMember2024-03-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:CoosaValleyHealthCareMemberrhe:SeniorDebtOtherMortgageIndebtednessMember2024-03-310001004724srt:MaximumMember2024-03-310001004724us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2023-03-310001004724rhe:NonEmployeeWarrantMember2023-01-012023-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:GeorgetownHealthMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMember2024-01-012024-03-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:MeadowoodMember2024-01-012024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:HearthAndCareOfGreenfieldMemberrhe:SeniorDebtHUDMember2024-01-012024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:ThePavilionCareCenterMemberrhe:SeniorDebtHUDMember2024-01-012024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:WoodlandManorMemberrhe:SeniorDebtHUDMember2024-01-012024-03-310001004724us-gaap:SeriesAPreferredStockMember2023-12-310001004724us-gaap:PreferredStockMember2024-03-310001004724us-gaap:AccruedLiabilitiesMember2023-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMemberrhe:HearthAndCareOfGreenfieldMember2024-03-310001004724us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMemberus-gaap:SeriesAPreferredStockMember2024-03-310001004724us-gaap:CommonStockMember2023-01-012023-03-310001004724us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001004724us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtSBAMemberrhe:CadenceBankNAMemberrhe:SouthlandHealthcareMember2023-12-310001004724us-gaap:EmployeeStockOptionMember2023-12-310001004724rhe:HealthcareServicesMember2023-12-310001004724us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-01-012024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:KeyBankMemberrhe:SumterValleyMemberrhe:SeniorDebtHUDMember2023-12-310001004724rhe:BedLicensesIncludedInPropertyAndEquipmentMember2024-01-012024-03-310001004724us-gaap:EmployeeStockOptionMember2024-03-310001004724us-gaap:RetainedEarningsMember2022-12-310001004724rhe:KeyBankMemberrhe:OtherDebtMember2024-03-310001004724us-gaap:RetainedEarningsMember2023-01-012023-03-310001004724us-gaap:CommonStockMember2023-12-310001004724us-gaap:SeriesAPreferredStockMember2024-01-012024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:GlenvueHealthAndRehabilitationMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMember2024-03-310001004724us-gaap:BuildingAndBuildingImprovementsMembersrt:MinimumMember2024-03-310001004724us-gaap:RetainedEarningsMember2023-03-310001004724us-gaap:EquipmentMember2023-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:KeyBankMemberrhe:AutumnBreezeFacilityMemberrhe:SeniorDebtHUDMember2024-01-012024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:KeyBankMemberrhe:SumterValleyMemberrhe:SeniorDebtHUDMember2024-03-310001004724us-gaap:SeriesBPreferredStockMember2024-01-012024-03-310001004724us-gaap:RetainedEarningsMember2024-03-310001004724srt:MinimumMemberrhe:SeniorDebtUSDAMember2024-01-012024-03-310001004724us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:CadenceBankNAMemberrhe:SouthlandHealthcareMemberrhe:SeniorDebtUSDAMember2023-12-310001004724rhe:TreasuryStockPreferredAndCommonStockMember2023-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtHUDMember2023-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:WoodlandManorMemberrhe:SeniorDebtHUDMember2024-03-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:MeadowoodMember2024-03-310001004724us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2023-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:CadenceBankNAMemberrhe:SouthlandHealthcareMemberrhe:SeniorDebtUSDAMember2024-03-310001004724rhe:FirstInsuranceFundingMemberrhe:OtherDebtMember2023-12-310001004724rhe:RentalRevenueMember2024-01-012024-03-310001004724rhe:SeniorDebtHUDMember2023-12-3100010047242024-03-310001004724us-gaap:EquipmentMember2024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMemberrhe:HearthAndCareOfGreenfieldMember2023-12-310001004724rhe:SeriesBCumulativeRedeemablePreferredSharesMember2023-08-032023-08-030001004724us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMemberus-gaap:SeriesBPreferredStockMember2024-03-310001004724rhe:SeriesAAndBPreferredStockMember2023-12-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:CoosaValleyHealthCareMember2024-01-012024-03-310001004724us-gaap:LeaseAgreementsMember2024-01-012024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:CommunityBankMemberrhe:MountainTraceRehabMemberrhe:SeniorDebtUSDAMember2023-12-310001004724us-gaap:SeriesAPreferredStockMember2018-10-012018-10-010001004724rhe:CityOfSpringfieldMemberrhe:EaglewoodCareCenterMemberrhe:BondsSeriesAMemberus-gaap:BondsMember2023-12-310001004724rhe:SeniorDebtSBAMember2024-01-012024-03-310001004724rhe:HealthcareServicesSegmentMemberrhe:WellingtonTransitionMember2023-12-310001004724srt:MaximumMemberus-gaap:EquipmentMember2024-03-310001004724rhe:HealthcareServicesSegmentMember2024-03-310001004724rhe:SeniorDebtUSDAMember2024-03-310001004724us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMemberus-gaap:SeriesBPreferredStockMember2023-12-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:MeadowoodMemberrhe:SeniorDebtOtherMortgageIndebtednessMember2023-12-310001004724us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMemberus-gaap:SeriesAPreferredStockMember2022-12-3100010047242024-01-012024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtSBAMember2023-12-310001004724us-gaap:ProductAndServiceOtherMember2023-01-012023-03-310001004724srt:MaximumMemberus-gaap:BuildingAndBuildingImprovementsMember2024-03-310001004724us-gaap:LandImprovementsMember2024-03-310001004724us-gaap:RetainedEarningsMember2024-01-012024-03-310001004724rhe:RangeTwoMember2024-03-310001004724us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMemberus-gaap:SeriesBPreferredStockMember2023-03-310001004724rhe:KeyBankMemberrhe:OtherDebtMember2023-12-310001004724rhe:TreasuryStockPreferredAndCommonStockMember2024-03-310001004724rhe:EmployeeMemberrhe:StockCompensationExpenseMember2024-01-012024-03-310001004724rhe:SeniorDebtUSDAMember2023-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtUSDAMember2024-03-310001004724rhe:RangeOneMember2024-01-012024-03-310001004724us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001004724rhe:SeniorDebtSBAMember2023-12-310001004724us-gaap:LandMember2023-12-310001004724us-gaap:SeriesBPreferredStockMember2023-12-310001004724us-gaap:LeaseAgreementsMember2024-03-310001004724rhe:BondDebtMember2024-03-310001004724rhe:KeyBankMemberrhe:OtherDebtMember2024-01-012024-03-310001004724rhe:MarlinCapitalSolutionsMemberrhe:OtherDebtMember2023-12-310001004724rhe:RealEstateServicesMember2023-12-310001004724rhe:MarlinCapitalSolutionsMemberrhe:OtherDebtMember2024-03-310001004724us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-03-310001004724us-gaap:WarrantMember2023-12-310001004724us-gaap:RetainedEarningsMember2023-12-310001004724rhe:HealthcareServicesSegmentMemberrhe:WellingtonTransitionMember2024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:KeyBankMemberrhe:SumterValleyMemberrhe:SeniorDebtHUDMember2024-01-012024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:GlenvueHealthAndRehabilitationMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMember2024-01-012024-03-310001004724us-gaap:SeriesAPreferredStockMember2018-10-010001004724rhe:FirstInsuranceFundingMemberrhe:OtherDebtMember2024-01-012024-03-310001004724rhe:KeyBankMember2022-12-302022-12-300001004724rhe:OtherDebtMember2023-12-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:MeadowoodMemberrhe:SeniorDebtOtherMortgageIndebtednessMember2024-03-310001004724rhe:RealEstateServicesSegmentMember2023-01-012023-03-310001004724us-gaap:RestrictedStockMember2024-01-012024-03-310001004724us-gaap:CommonStockMember2024-03-310001004724us-gaap:SeniorDebtObligationsMemberus-gaap:PrimeRateMemberrhe:CommunityBankMemberrhe:MountainTraceRehabMemberrhe:SeniorDebtUSDAMember2024-01-012024-03-310001004724rhe:RealEstateServicesSegmentMember2024-03-3100010047242023-12-310001004724us-gaap:RestrictedStockMember2023-12-310001004724us-gaap:ProductAndServiceOtherMemberrhe:RealEstateServicesSegmentMember2023-01-012023-03-31rhe:Facilityxbrli:pureutr:sqftxbrli:sharesrhe:Credit_instrumentiso4217:USDxbrli:sharesrhe:Segmentiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2024

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 001-33135

 

Regional Health Properties, Inc.

(Exact name of registrant as specified in its charter)

 

Georgia

 

81-5166048

(State or other jurisdiction

of incorporation)

 

(I.R.S. Employer

Identification Number)

 

1050 Crown Pointe Parkway, Suite 720, Atlanta, GA 30338

(Address of principal executive offices)

(678) 869-5116

(Registrant's telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, no par value

 

RHE

 

NYSE American

Series A Redeemable
Preferred Stock, no par value

 

RHE-PA

 

NYSE American

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer

 

 

Accelerated filer

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes No

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes No

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

As of May 13, 2024 the registrant had 1,839,028 shares of common stock, no par value, outstanding.

 

 


 

Regional Health Properties, Inc.

Form 10-Q

Table of Contents

Page
Number

Part I.

FINANCIAL INFORMATION

 

Item 1.

Financial Statements (unaudited)

3

Consolidated Balance Sheets as of March 31, 2024 and December 31, 2023

3

Consolidated Statements of Operations for the three months ended March 31, 2024 and 2023

4

Consolidated Statements of Stockholders' Equity (Deficit) for the three months ended March 31, 2024 and 2023

5

Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023

6

Notes to Consolidated Financial Statements

8

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

23

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

30

Item 4.

Controls and Procedures

30

 

Part II.

OTHER INFORMATION

 

 

Item 1.

Legal Proceedings

30

Item 1A.

Risk Factors

30

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

30

Item 3.

Defaults upon Senior Securities

31

Item 4.

Mine Safety Disclosures

31

Item 5.

Other Information

31

Item 6.

Exhibits

31

 

Signatures

33

 

2


 

Part I. Financial Information

Item 1. Financial Statements

REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Amounts in 000's)

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Property and equipment, net

 

$

44,885

 

 

$

45,337

 

Cash

 

 

752

 

 

 

953

 

Restricted cash

 

 

3,223

 

 

 

3,231

 

Accounts receivable, net of allowances of $2,056 and $2,040

 

 

1,464

 

 

 

1,403

 

Prepaid expenses and other

 

 

410

 

 

 

609

 

Notes receivable

 

 

1,034

 

 

 

1,044

 

Intangible assets - bed licenses

 

 

2,471

 

 

 

2,471

 

Intangible assets - lease rights, net

 

 

83

 

 

 

87

 

Right-of-use operating lease assets

 

 

2,455

 

 

 

2,556

 

Goodwill

 

 

1,585

 

 

 

1,585

 

Lease deposits and other deposits

 

 

4

 

 

 

4

 

Straight-line rent receivable

 

 

2,859

 

 

 

2,901

 

Total assets

 

$

61,225

 

 

$

62,181

 

LIABILITIES AND EQUITY (DEFICIT)

 

 

 

 

 

 

Senior debt, net

 

$

43,500

 

 

$

43,855

 

Bonds, net

 

 

5,993

 

 

 

5,991

 

Other debt, net

 

 

516

 

 

 

889

 

Accounts payable

 

 

3,106

 

 

 

2,493

 

Accrued expenses

 

 

4,240

 

 

 

4,060

 

Operating lease obligation

 

 

2,807

 

 

 

2,917

 

Other liabilities

 

 

1,797

 

 

 

1,791

 

Total liabilities

 

 

61,959

 

 

 

61,996

 

 

 

 

 

 

 

 

Stockholders' equity (deficit):

 

 

 

 

 

 

Common stock and additional paid-in capital, no par value; 55,000 shares authorized; 1,850 shares issued and 1,839 shares outstanding at March 31, 2024 and December 31, 2023

 

 

63,102

 

 

 

63,059

 

Preferred stock, no par value; 5,000 shares authorized (including amounts authorized for Series A and Series B); shares issued and outstanding designated as follows:

 

 

 

 

 

 

Preferred stock, Series A, no par value; 560 shares authorized, issued and outstanding at March 31, 2024 and December 31, 2023, with a redemption amount $426 at March 31, 2024 and December 31, 2023

 

 

426

 

 

 

426

 

Preferred stock, Series B, no par value; 2,812 shares authorized; 2,252 shares issued and outstanding at March 31, 2024 and December 31, 2023, with a redemption amount $18,602 at March 31, 2024 and December 31, 2023

 

 

18,602

 

 

 

18,602

 

Accumulated deficit

 

 

(82,864

)

 

 

(81,902

)

Total stockholders' equity (deficit)

 

 

(734

)

 

 

185

 

Total liabilities and stockholders' equity (deficit)

 

$

61,225

 

 

$

62,181

 

 

 

See accompanying notes to unaudited consolidated financial statements.

3


 

REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in 000's)

(Unaudited)

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

Revenues:

 

 

 

 

 

 

Patient care revenues

$

2,309

 

 

$

1,916

 

 

Rental revenues

 

1,818

 

 

 

1,708

 

 

Management fees

 

 

 

 

278

 

 

Other revenues

 

 

 

 

4

 

 

Total revenues

 

4,127

 

 

 

3,906

 

 

Expenses:

 

 

 

 

 

 

Patient care expense

 

2,101

 

 

 

2,321

 

 

Facility rent expense

 

149

 

 

 

149

 

 

Cost of management fees

 

 

 

 

141

 

 

Depreciation and amortization

 

511

 

 

 

510

 

 

General and administrative expense

 

1,632

 

 

 

1,531

 

 

Doubtful accounts expense

 

28

 

 

 

16

 

 

Total expenses

 

4,421

 

 

 

4,668

 

 

Loss from operations

 

(294

)

 

 

(762

)

 

Other expense:

 

 

 

 

 

 

Interest expense, net

 

674

 

 

 

680

 

 

Other (income) expense, net

 

(6

)

 

 

550

 

 

Total other expense, net

 

668

 

 

 

1,230

 

 

Net loss

 

(962

)

 

 

(1,992

)

 

Preferred stock dividends - undeclared

 

 

 

 

(2,249

)

 

Net loss attributable to Regional Health Properties, Inc. common stockholders

$

(962

)

 

$

(4,241

)

 

Net loss per share of common stock attributable to Regional Health Properties, Inc.

 

 

 

 

 

 

Basic and Diluted

$

(0.52

)

 

$

(2.28

)

 

Weighted average shares of common stock outstanding:

 

 

 

 

 

 

Basic and Diluted

 

1,839

 

 

 

1,862

 

 

 

See accompanying notes to unaudited consolidated financial statements.

4


 

REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

(Amounts in 000's)

(Unaudited)

 

 

 

Shares of
Common
Stock

 

 

Shares of
Preferred
Stock A

 

 

Shares of
Preferred
Stock B

 

 

Shares of Treasury Stock

 

 

Common
Stock and
Additional
Paid-in
Capital

 

 

Preferred Stock A, no par value

 

 

Preferred Stock B, no par value

 

 

Accumulated
Deficit

 

 

Total

 

Balance, December 31, 2023

 

 

1,839

 

 

 

560

 

 

 

2,252

 

 

 

(11

)

 

$

63,059

 

 

$

426

 

 

$

18,602

 

 

$

(81,902

)

 

$

185

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43

 

 

 

 

 

 

 

 

 

 

 

 

43

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(962

)

 

 

(962

)

Balances, March 31, 2024

 

 

1,839

 

 

 

560

 

 

 

2,252

 

 

 

(11

)

 

$

63,102

 

 

$

426

 

 

$

18,602

 

 

$

(82,864

)

 

$

(734

)

 

 

 

 

Shares of
Common
Stock

 

 

Shares of
Preferred
Stock A

 

 

Shares of
Preferred
Stock B

 

 

Shares of Treasury Stock

 

 

Common
Stock and
Additional
Paid-in
Capital

 

 

Preferred Stock A, no par value

 

 

Preferred Stock B, no par value

 

 

Accumulated
Deficit

 

 

Total

 

Balances, December 31, 2022

 

 

1,784

 

 

 

2,812

 

 

 

 

 

 

(9

)

 

$

62,702

 

 

$

62,423

 

 

$

 

 

$

(121,409

)

 

$

3,716

 

Restricted stock issuance

 

 

99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

81

 

 

 

 

 

 

 

 

 

 

 

 

81

 

Net Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,992

)

 

 

(1,992

)

Balances, March 31, 2023

 

 

1,883

 

 

 

2,812

 

 

 

 

 

 

(9

)

 

$

62,783

 

 

$

62,423

 

 

$

 

 

$

(123,401

)

 

$

1,805

 

 

See accompanying notes to unaudited consolidated financial statements.

5


 

REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in 000's)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(962

)

 

$

(1,992

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

511

 

 

 

510

 

Stock-based compensation expense

 

 

43

 

 

 

81

 

Rent expense less than cash paid

 

 

(9

)

 

 

(4

)

Rent revenue in excess of cash received

 

 

121

 

 

 

26

 

Amortization of deferred financing costs, debt discounts and premiums

 

 

25

 

 

 

19

 

Bad debt expense

 

 

28

 

 

 

16

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(168

)

 

 

3,357

 

Prepaid expenses and other assets

 

 

209

 

 

 

546

 

Accounts payable and accrued expenses

 

 

793

 

 

 

(107

)

Other liabilities

 

 

6

 

 

 

145

 

Net cash provided by operating activities

 

 

597

 

 

 

2,597

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchase of property and equipment

 

 

(55

)

 

 

(2

)

Net cash used in investing activities

 

 

(55

)

 

 

(2

)

Cash flows from financing activities:

 

 

 

 

 

 

Payment of senior debt

 

 

(378

)

 

 

(322

)

Payment of other debt

 

 

(373

)

 

 

(363

)

Net cash used in financing activities

 

 

(751

)

 

 

(685

)

Net change in cash and restricted cash

 

 

(209

)

 

 

1,910

 

Cash and restricted cash, beginning

 

 

4,184

 

 

 

3,909

 

Cash and restricted cash, ending

 

$

3,975

 

 

$

5,819

 

 

6


 

REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in 000's)

(Unaudited)

 

Three Months Ended March 31,

 

 

2024

 

 

2023

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash interest paid

$

677

 

 

$

650

 

 

See accompanying notes to unaudited consolidated financial statements.

7


 

REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

March 31, 2024

NOTE 1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

Description of Business

Regional Health Properties, Inc.'s (the "Company" or "Regional Health") predecessor was incorporated in Ohio on August 14, 1991, under the name Passport Retirement, Inc. In 1995, Passport Retirement, Inc. acquired substantially all of the assets and liabilities of AdCare Health Systems, Inc. and changed its name to AdCare Health Systems, Inc. ("AdCare"). AdCare completed its initial public offering in November 2006, relocated its executive offices and accounting operations to Georgia in 2012, and changed its state of incorporation from Ohio to Georgia in December 2013. Regional Health Properties, Inc. is a self-managed real estate investment company that invests primarily in real estate purposed for long-term care and senior housing. The Company's business primarily consists of leasing such facilities to third-party tenants, which operate the facilities. The Company has two primary reporting segments: (i) Real Estate, which consists of the leasing and subleasing of long-term care and senior living facilities to third-party tenants and (ii) Healthcare Services segment, which consists of the operation of the Meadowood and Glenvue facilities. Effective August 3, 2023, the Company’s 12.5% Series B Cumulative Redeemable Preferred Shares (the “Series B Preferred Stock”) is quoted on the OTC Markets Group, Inc.’s OTCQB Venture Market under the symbol “RHEPB”.

Basis of Presentation

The accompanying consolidated financial statements are prepared in conformity with United States ("U.S.") generally accepted accounting principles ("GAAP") in accordance with the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC"). The accompanying condensed consolidated financial statements are unaudited and should be read in conjunction with the 2023 audited consolidated financial statements and notes thereto, which are included in the 2023 Form 10-K filed with the U.S. Securities and Exchange Commission ("SEC") on April 1, 2024.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.

Reclassifications

Certain reclassifications have been made to the amounts reported in the prior period in order to conform to the current period's presentation. A reclassification has been made to certain expenses reported on the consolidated statements of operations in the prior period in order to conform to the current period's presentation.

Revenue Recognition and Allowances

Patient Care Revenue. ASC Topic 606, Revenue from Contracts with Customers, requires a company to recognize revenue when the company transfers control of promised goods and services to a customer. Revenue is recognized in an amount that reflects the consideration to which a company expects to receive in exchange for such goods and services. Revenue from our Healthcare Services business segment is derived from services rendered to patients in the Meadowood and Glenvue facilities. The Company receives payments from the following sources for services rendered in our facilities: (i) the federal government under the Medicare program administered by CMS; (ii) state governments under their respective Medicaid and similar programs; (iii) commercial insurers; and (iv) individual patients and clients. The vast majority (greater than 90%) of the revenue the Company has recognized is from government sources. The Company determines the transaction price based on established billing rates reduced by contractual adjustments provided to third-party payors, discounts provided to uninsured patients and other price concessions. Contractual adjustments and discounts are based on contractual agreements, discount policies and historical experience. The Company recognizes revenue at the amount that reflects the consideration the Company expects to receive in exchange for the services provided. These amounts are due from residents or third-party payors and include variable consideration for retroactive adjustments from estimated reimbursements, if any, under reimbursement programs. Performance obligations, such as providing room and board, wound care, intravenous drug therapy, physical therapy, and quality of life activities amongst others, are determined based on the nature of the services provided are determined based

8


 

on the nature of the services provided. Estimated uncollectible amounts due from patients are generally considered implicit price concessions that are a direct reduction to net patient care revenues.

Triple-Net Leased Properties. The Company recognizes rental revenue in accordance with ASC 842, Leases. The Company's triple-net leases provide for periodic and determinable increases in rent. The Company recognizes rental revenues under these leases on a straight-line basis over the applicable lease term when collectability is probable. Recognizing rental income on a straight-line basis generally results in recognized revenues during the first half of a lease term exceeding the cash amounts contractually due from our tenants, creating a straight-line rent receivable that is included in the straight-line rent receivable on our consolidated balance sheets. In the event the Company cannot reasonably estimate the future collection of rent from one or more tenant(s) of the Company's facilities, rental income for the affected facilities is recognized only upon cash collection, and any accumulated straight-line rent receivable is expensed in the period in which the Company deems rent collection to no longer be probable.

 

Management Fee Revenues and Other Revenues. The Company recognizes management fee revenues as services are provided in accordance with ASU 2014-09, Revenue from Contracts with Customers, as codified in ASC 606, which requires revenue to be recognized in an amount that reflects the consideration to which a company expects to receive in exchange for such goods and services. The Company had one contract to manage three facilities (the “Management Contract”) which ended on December 31, 2023. Further, the Company recognizes interest income from loans and investments, using the effective interest method when collectability is probable. The Company applies the effective interest method on a loan-by-loan basis.

 

Allowances. The Company assesses the collectability of its rent receivables, including straight-line rent receivables and working capital loans to tenants. The Company bases its assessment of the collectability of rent receivables and working capital loans to tenants on several factors, including payment history, the financial strength of the tenant and any guarantors, the value of the underlying collateral, and current economic conditions. If the Company’s evaluation of these factors indicates it is probable that the Company will be unable to receive the rent payments or payments on a working capital loan, then the Company provides a reserve against the recognized straight-line rent receivable asset or working capital loan for the portion that we estimate may not be recovered. Payments received on impaired loans are applied against the allowance. If the Company changes its assumptions or estimates regarding the collectability of future rent payments required by a lease or required from a working capital loan to a tenant, then the Company may adjust its reserve to increase or reduce the rental revenue or interest revenue from working capital loans to tenants recognized in the period the Company makes such change in its assumptions or estimates. See Note 6 – Leases. The Company has reserved for approximately 1.5% of our patient care receivables based on the historic industry standards and continues to assess the adequacy of such reserve.

 

The following table presents the Company's Accounts receivable, net of allowance for the periods presented:

(Amounts in 000’s)

 

March 31,
2024

 

 

December 31,
2023

 

Gross receivables

 

 

 

 

 

 

Real Estate Services

 

$

656

 

 

$

693

 

Healthcare Services

 

 

2,864

 

 

 

2,750

 

Subtotal

 

 

3,520

 

 

 

3,443

 

Allowance

 

 

 

 

 

 

Real Estate Services

 

 

 

 

 

 

Healthcare Services

 

 

(2,056

)

 

 

(2,040

)

Subtotal

 

 

(2,056

)

 

 

(2,040

)

Accounts receivable, net of allowance

 

$

1,464

 

 

$

1,403

 

Prepaid Expenses and Other

As of March 31, 2024 and December 31, 2023, the Company had approximately $0.4 million and $0.6 million , respectively, in prepaid expenses and other; the $0.2 million decrease is related to insurance for the Meadowood and Glenvue facility operations, while the other amounts are predominantly for directors' and officers' insurance, NYSE American annual fees, and mortgage insurance premiums.

9


 

Accounts Payable

The following table presents the Company's Accounts payable for the periods presented:

(Amounts in 000’s)

 

March 31,
2024

 

 

December 31,
2023

 

Accounts payable

 

 

 

 

 

 

Real Estate Services

 

$

1,410

 

 

$

751

 

Healthcare Services

 

 

1,696

 

 

 

1,742

 

Total Accounts payable

 

$

3,106

 

 

$

2,493

 

Other Liabilities

As of March 31, 2024 and December 31, 2023, the Company had approximately $1.8 million and $1.8 million, respectively in Other liabilities, consisting of security lease deposits and sublease improvement funds.

Other Expense, net

The Company had retained a law firm to evaluate and assist with opportunities to improve the Company's capital structure. See Note 2 – Series A Preferred Exchange Offer.

Leases and Leasehold Improvements

The Company leases certain facilities and equipment in the normal course of business. At the inception of each lease, the Company performs an evaluation to determine whether the lease should be classified as an operating lease or finance lease. As of March 31, 2024, the Company's leased facility is accounted for as an operating lease. For operating leases that contain scheduled rent increases, the Company records rent expense on a straight-line basis over the term of the lease. Leasehold improvements are amortized over the shorter of the useful life of the asset or the lease term.

The Company assesses any new contracts or modification of contracts in accordance with ASC 842, Leases, to determine the existence of a lease and its classification. We are reporting revenues and expenses for real estate taxes and insurance where the lessee has not made those payments directly to a third party in accordance with their respective leases with us.

 

Insurance

We maintain general liability, professional liability, and other insurance policies in amounts and with coverage and deductibles we believe are appropriate, based on the nature and risks of our business, historical experience, availability, and industry standards, including for the operations at the Glenvue and Meadowood facilities. Our current policies provide for deductibles for each claim and contain various exclusions from coverage. The Company has self-insured against professional and general liability claims related to its healthcare operations that were discontinued during 2014 and 2015 in connection with its transition from an owner and operator of healthcare properties to a healthcare property holding and leasing company (the "Transition"). For further information, see Note 11 – Commitments and Contingencies, and Note 12 Commitments and Contingencies, to the consolidated financial statements for the year ended December 31, 2023 for more information. The Company evaluates quarterly the adequacy of its self-insurance reserve based on a number of factors, including: (i) the number of actions pending and the relief sought; (ii) analyses provided by defense counsel, medical experts or other information which comes to light during discovery; (iii) the legal fees and other expenses anticipated to be incurred in defending the actions; (iv) the status and likely success of any mediation or settlement discussions, including estimated settlement amounts and legal fees and other expenses anticipated to be incurred in such settlement, as applicable; and (v) the venues in which the actions have been filed or will be adjudicated. The Company believes that most of the professional and general liability actions are defensible and intends to defend them through final judgment unless settlement is more advantageous to the Company. Accordingly, the self-insurance reserve reflects the Company's estimate of settlement amounts for the pending actions, if applicable, and legal costs of settling or litigating the pending actions, as applicable. Because the self-insurance reserve is based on estimates, the amount of the self-insurance reserve may not be sufficient to cover the settlement amounts actually incurred in settling the pending actions, or the legal costs actually incurred in settling or litigating the pending actions. See Note 7 – Accrued Expenses. In addition, the Company maintains certain other insurance programs, including commercial general liability, property, casualty, directors' and officers' liability, crime, and employment practices liability.

10


 

Net Loss Per Share

Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the respective period. Diluted earnings per share is similar to basic net loss per share except that the net loss is adjusted by the impact of the weighted-average number of shares of common stock outstanding including potentially dilutive securities (such as options, warrants and non-vested common stock) when such securities are not anti-dilutive. Potentially dilutive securities from options, warrants and unvested restricted shares are calculated in accordance with the treasury stock method, which assumes that proceeds from the exercise of all options and warrants with exercise prices exceeding the average market value are used to repurchase common stock at market value. The incremental shares remaining after the proceeds are exhausted represent the potentially dilutive effect of the securities.

Securities outstanding that were excluded from the computation, because they would have been anti-dilutive were as follows:

 

 

March 31,

 

(Share amounts in 000’s)

 

2024

 

 

2023

 

Stock options

 

 

33

 

 

 

13

 

Warrants - employee

 

 

32

 

 

 

34

 

Warrants - non employee

 

 

 

 

 

1

 

Total anti-dilutive securities

 

 

65

 

 

 

48

 

The weighted average contractual terms in years for these securities as of March 31, 2024, with no intrinsic value, are 6.6 years for the stock options and 0.8 years for the warrants.

Recently Adopted Accounting Pronouncements

In March 2023, the FASB issued ASU 2023-01, Leases (Topic 842): Common Control Arrangements (Topic 842) amendments, which requires entities to determine whether related party arrangements between entities under common control are leases. The amendments also address the accounting treatment of leasehold improvements associated with common control leases. They require the lessee to amortize leasehold improvements over the useful life of the improvements to the common control group, regardless of the lease term, as long as the lessee controls the use of the underlying asset. If the lessee no longer controls the use of the asset, the leasehold improvements are accounted for as a transfer between entities under common control through an adjustment to equity. These improvements are also subject to impairment guidance in Topic 360, Property, Plant, and Equipment. The amendment is effective for public entities beginning after December 15, 2023. The Company adopted ASU 2023-01 effective January 1, 2024. The adoption of ASU-2023-01 did not have a material impact on the Company's consolidated financial statements.

New Accounting Pronouncements Issued But Not Yet Effective

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires a public company to disclose information about their reportable segments’ significant expenses and other segment items on an interim and annual basis. A public company with a single reportable segment is required to apply the disclosure requirements in ASU 2023-07, as well as all existing segment disclosures and reconciliation requirements in ASC 280 on an interim and annual basis. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2023-07.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures,

which requires a public company, on an annual basis, to provide disclosure of specific categories in the rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company does not expect the adoption of ASU 2023-09 to have a material impact on the Company's consolidated financial statements.

 

No other new accounting pronouncement issued or effective has had, or is expected to have, a material impact on the Company's financial statements.

 

 

11


 

NOTE 2. LIQUIDITY

Overview

The Company intends to pursue measures to grow its operations, streamline its cost infrastructure and otherwise increase liquidity, including: (i) refinancing or repaying debt to reduce interest costs and mandatory principal repayments, with such repayment to be funded through potentially expanding borrowing arrangements with certain lenders; (ii) increasing future lease revenue through acquisitions and investments in existing properties; (iii) modifying the terms of existing leases; (iv) replacing certain tenants who default on their lease payment terms; and (v) reducing other and general and administrative expenses.

Management anticipates access to several sources of liquidity, including cash on hand, cash flows from operations, and debt refinancing during the twelve months following the date of this filing. At March 31, 2024, the Company had $0.8 million in unrestricted cash and $1.5 million of net accounts receivable, mainly consisting of patient accounts receivable and rent receivables.

During the three months ended March 31, 2024, the Company's cash provided by operating activities was $0.6 million primarily due to the timing of accounts payable and accrued expense payments. The Company is seeking collection of the past due rent. In addition, management is working to expedite the time it takes to collect and receive aged patient receivables. Cash flow from operations in the future will be based on the operational performance of the facilities under the company's management, Glenvue and Meadowood, as well as continued uncertainty of the COVID-19 pandemic and its impact on the Company's business, financial condition and results of operations.

Series A Preferred Stock Exchange Offer ("Exchange Offer")

In early 2020, the Company began ongoing efforts to investigate alternatives to retire or refinance our outstanding Series A Preferred Stock through privately negotiated transactions, open market repurchases, redemptions, exchange offers, tender offers, or otherwise.

 

On June 30, 2023, the Company closed the Company’s offer to exchange (the “Exchange Offer”) any and all outstanding shares of the Company’s 10.875% Series A Cumulative Redeemable Preferred Shares (the “Series A Preferred Stock”) for newly issued shares of the Company’s Series B Preferred Stock. In connection with the completion of the Exchange Offer and the implementation of the Series A Charter Amendments and the Series B Charter Amendments, the liquidation preference of the Series A Preferred Stock was reduced, accumulated and unpaid dividends on the Series A Preferred Stock were eliminated and future dividends on the Series A Preferred Stock were eliminated. As a result, $50.4 million in accumulated and unpaid dividends on the Series A Preferred Stock were eliminated and, as of March 31, 2024, there are no accumulated and unpaid dividends on the Series A Preferred Stock. For further information regarding the Exchange Offer, Series A Charter Amendments and Series B Charter Amendments, see Note 9 – Common and Preferred Stock.

The Company is current with all of its debt and other financial obligations.

 

Costs associated with these efforts have been expensed as incurred in “Other expense, net” and were $0.6 million for the three months ended March 31, 2023, and there were no expenses incurred for the three months ended March 31, 2024.

 

Series A Preferred Dividend Suspension

 

Prior to the Exchange Offer, as discussed above, we suspended the quarterly dividend payment with respect to our Series A Preferred Stock commencing with the fourth quarter of 2017, and on June 8, 2018, the Board suspended quarterly dividend payments indefinitely with respect to the Series A Preferred Stock. The dividend suspension provided the Company with additional funds to meet its ongoing liquidity needs. As the Company had failed to pay cash dividends on the outstanding Series A Preferred Stock in full for more than four dividends periods, the annual dividend rate on the Series A Preferred Stock for the fifth and future missed dividend periods had increased to 12.875%, which was equivalent to approximately $3.20 per share each year, commencing on the first day after the missed fourth quarterly payment (October 1, 2018) and continuing until the second consecutive dividend payment date following such time as the Company had paid all accumulated and unpaid dividends on the Series A Preferred Stock in full in cash. As discussed above, in connection with the completion of the Exchange Offer, accumulated and unpaid dividends on the Series A Preferred Stock were eliminated.

 

12


 

Debt

As of March 31, 2024, the Company had $50.0 million in indebtedness, net of $1.0 million deferred financing costs and unamortized discounts. The Company anticipates net principal repayments of approximately $1.7 million during the next twelve-month period, approximately $1.5 million of routine debt service amortization and a $0.1 million payment of bond debt.

Debt Covenant Compliance

At March 31, 2024, the Company was in compliance with the various financial and administrative covenants related to all of the Company's credit facilities except for one immaterial non-compliance. When management learned of the non-compliance, the non-compliance was cured after the balance sheet date.

Evaluation of the Company's Ability to Continue as a Going Concern

Under the accounting guidance related to the presentation of financial statements, the Company is required to evaluate, on a quarterly basis, whether or not the Company's current financial condition, including its sources of liquidity at the date that the consolidated financial statements are issued, will enable the Company to meet its obligations as they come due arising within one year of the date of the issuance of the Company's consolidated financial statements and to make a determination as to whether or not it is probable, under the application of this accounting guidance, that the Company will be able to continue as a going concern. The Company's consolidated financial statements have been presented on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

In applying applicable accounting guidance, management considered the Company's current financial condition and liquidity sources, including current funds available, forecasted future cash flows, the Company's obligations due over the next twelve months, and the Company's recurring business operating expenses.

The Company concluded that it is probable that the Company will be able to meet its obligations arising within one year of the date of issuance of these consolidated financial statements within the parameters set forth in the accounting guidance.

NOTE 3. CASH AND RESTRICTED CASH

The following presents the Company's cash and restricted cash:

(Amounts in 000’s)

 

March 31,
2024

 

 

December 31,
2023

 

Cash

 

$

752

 

 

$

953

 

Restricted cash:

 

 

 

 

 

 

Cash collateral

 

 

159

 

 

 

159

 

HUD and other replacement reserves

 

 

2,126

 

 

 

2,125

 

Escrow deposits

 

 

621

 

 

 

630

 

Restricted investments for debt obligations

 

 

317

 

 

 

317

 

Total restricted cash

 

 

3,223

 

 

 

3,231

 

Total cash and restricted cash

 

$

3,975

 

 

$

4,184

 

 

Cash collateral—In securing mortgage financing from certain lending institutions, the Company and certain of its wholly-owned subsidiaries are required to deposit cash to be held as collateral in accordance with the terms of such loan agreements.

HUD and other replacement reserves—The regulatory agreements entered into in connection with the financing secured through HUD require monthly escrow deposits for replacement and improvement of the HUD project assets.

Escrow deposits—In connection with financing secured through the Company's lenders, several wholly-owned subsidiaries of the Company are required to make monthly escrow deposits for taxes and insurance.

Restricted cash for debt obligations—In compliance with certain financing and insurance agreements, the Company and certain wholly-owned subsidiaries of the Company are required to deposit cash held as collateral by the lender or in escrow with certain designated financial institutions.

13


 

NOTE 4. PROPERTY AND EQUIPMENT

The following table sets forth the Company's property and equipment:

(Amounts in 000’s)

 

Estimated
Useful
Lives (Years)

 

 

March 31,
2024

 

 

December 31,
2023

 

Buildings and improvements

 

5-40

 

 

$

64,466

 

 

$

64,447

 

Equipment and computer related

 

2-10

 

 

 

1,095

 

 

 

1,187

 

Land (1)

 

 

 

 

 

2,774

 

 

 

2,774

 

Property and equipment

 

 

 

 

 

68,335

 

 

 

68,408

 

Less: accumulated depreciation

 

 

 

 

 

(23,450

)

 

 

(23,071

)

Property and equipment, net

 

 

 

 

$

44,885

 

 

$

45,337

 

(1)
Includes $0.1 million of land improvements with an average estimated useful remaining life of approximately 6.1 years as of March 31, 2024.

The following table summarizes total depreciation and amortization expense three months ended March 31, 2024 and 2023:

 

 

Three Months Ended March 31,

 

(Amounts in 000’s)

 

2024

 

 

2023

 

Depreciation

 

$

403

 

 

$

400

 

Amortization

 

 

108

 

 

 

110

 

Total depreciation and amortization expense

 

$

511

 

 

$

510

 

 

NOTE 5. INTANGIBLE ASSETS AND GOODWILL

Intangible assets and Goodwill consist of the following:

(Amounts in 000’s)

 

Bed licenses
(included
in property and
equipment)
1)

 

 

Bed Licenses -
Separable
(2)

 

 

Lease
Rights

 

 

Total

 

 

Goodwill (2)

 

Balances, December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

14,276

 

 

$

2,471

 

 

$

176

 

 

$

16,923

 

 

$

1,585

 

Accumulated amortization

 

 

(4,997

)

 

 

 

 

 

(89

)

 

 

(5,086

)

 

 

 

Net carrying amount

 

$

9,279

 

 

$

2,471

 

 

$

87

 

 

$

11,837

 

 

$

1,585

 

Balances, March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

14,276

 

 

$

2,471

 

 

$

176

 

 

$

16,923

 

 

$

1,585

 

Accumulated amortization

 

 

(5,101

)

 

 

 

 

 

(93

)

 

 

(5,194

)

 

 

 

Net carrying amount

 

$

9,175

 

 

$

2,471

 

 

$

83

 

 

$

11,729

 

 

$

1,585

 

(1)
Non-separable bed licenses are included in property and equipment as is the related accumulated amortization expense (see Note 4 – Property and Equipment).
(2)
The Company does not amortize indefinite-lived intangibles, which consist of separable bed licenses and goodwill.

The following table summarizes amortization expense for the three months ended March 31, 2024 and 2023:

 

 

Three Months Ended March 31,

 

(Amounts in 000’s)

 

2024

 

 

2023

 

Bed licenses

 

$

104

 

 

$

104

 

Lease rights

 

 

4

 

 

 

6

 

Total amortization expense

 

$

108

 

 

$

110

 

 

14


 

Expected amortization expense for the years ending December 31, for all definite-lived intangibles, for each of the next five years and thereafter is as follows:

(Amounts in 000’s)

 

Bed
Licenses

 

 

Lease
Rights

 

2024

 

$

311

 

 

$

14

 

2025

 

 

414

 

 

 

18

 

2026

 

 

414

 

 

 

18

 

2027

 

 

414

 

 

 

18

 

2028

 

 

414

 

 

 

15

 

Thereafter

 

 

7,208

 

 

 

-

 

Total expected amortization expense

 

$

9,175

 

 

$

83

 

 

NOTE 6. LEASES

Operating Leases

As of March 31, 2024 and December 31, 2023, the Company leases one Skilled Nursing Facility ("SNF") in Covington, Ohio under a non-cancelable lease, which has rent escalation clauses and provisions for payments of real estate taxes, insurance, and maintenance costs. The remaining lease term for the Covington facility is approximately 4.7 years as of March 31, 2024. The Company subleases the Covington facility to a third party.

 

The Company also leased certain office space located in Suwanee, Georgia through the termination date of June 30, 2023. Effective July 1, 2023, the Company signed a sublease for 2,000 sq ft of office space in Atlanta, Georgia. The sublease expires on July 31, 2025.

 

As of March 31, 2024, the Company is in compliance with all operating lease financial covenants except for one non-compliance. When management learned of the non-compliance, the non-compliance was cured after the balance sheet date.

 

Future Minimum Lease Payments

Future minimum lease payments for the twelve months ending December 31, for each of the next five years and thereafter is as follows:

(Amounts in 000’s)

 

Future
rental
payments

 

 

Accretion of
lease liability
(1)

 

 

Operating
lease
obligation

 

2024

 

$

510

 

 

$

(16

)

 

$

494

 

2025

 

 

672

 

 

 

(66

)

 

 

606

 

2026

 

 

658

 

 

 

(109

)

 

 

549

 

2027

 

 

671

 

 

 

(155

)

 

 

516

 

2028

 

 

685

 

 

 

(198

)

 

 

487

 

Thereafter

 

 

230

 

 

 

(75

)

 

 

155

 

Total

 

$

3,426

 

 

$

(619

)

 

$

2,807

 

(1)
Weighted average discount rate 7.98%.

 

Facilities Lessor

As of March 31, 2024, the Company was the lessor of 9 of its 11 owned facilities, and the sublessor of one facility. These leases are triple net basis leases, meaning that the lessee (i.e., the third-party tenant of the property) is obligated for all costs of operating the property, including insurance, taxes and facility maintenance, as well as the lease or sublease payments to the Company. The weighted average remaining lease term for our 10 owned and subleased out facilities is approximately 5.3 years.

15


 

Future Minimum Lease Receivables

Future minimum lease receivables for the twelve months ending December 31, for each of the next five years and thereafter is as follows:

 

 

(Amounts
in 000's)

 

2024

 

$

4,948

 

2025

 

 

6,696

 

2026

 

 

6,801

 

2027

 

 

6,909

 

2028

 

 

6,758

 

Thereafter

 

 

8,227

 

Total

 

$

40,339

 

 

For further details regarding the Company's leased and subleased facilities to third-party operators, including a full summary of the Company's leases to third-parties and which comprise the future minimum lease receivables of the Company, see Note 6 - Leases and Leasing Transactions in Part I, Item 1, Financial Statements and Supplementary Data, included in the Annual Report.

 

 

NOTE 7. ACCRUED EXPENSES

Accrued expenses consist of the following:

(Amounts in 000’s)

March 31,
2024

 

 

December 31,
2023

 

Accrued employee benefits and payroll-related

$

365

 

 

$

255

 

Real estate and other taxes (1)

 

3,055

 

 

 

3,077

 

Self-insured reserve

 

 

 

 

61

 

Accrued interest

 

223

 

 

 

225

 

Insurance escrow

 

116

 

 

 

98

 

Other accrued expenses (2)

 

481

 

 

 

344

 

Total accrued expenses

$

4,240

 

 

$

4,060

 

(1)
March 31, 2024 includes approximately $0.7 million of bed taxes in arrears related to the Wellington Transition in 2020 as well as $2.0 million related to our own dates of operation under the Healthcare Services segment and approximately $0.4 million property tax accrual for the Real Estate segment. December 31, 2023 includes approximately $0.7 million of bed taxes in arrears related to the Wellington Transition in 2020 as well as $1.9 million related to our own dates of operation under the Healthcare Services segment and approximately $0.5 million property tax accrual for the twelve months ended December 31, 2023 for the Real Estate segment.
(2)
As of March 31, 2024 and December 31, 2023, the remaining escheatment liabilities for discontinued operations are $0.3 million and are included in other accrued expenses.

 

 

16


 

NOTE 8. NOTES PAYABLE AND OTHER DEBT

See Note 8 – Notes Payable and Other Debt in Part II, Item 8, Financial Statements and Supplementary Data, included in the Annual Report for a detailed description of all the Company's debt facilities.

Notes payable and other debt consists of the following:

(Amounts in 000’s)

 

March 31,
2024

 

 

December 31,
2023

 

Senior debt—guaranteed by HUD

 

$

28,774

 

 

$

28,979

 

Senior debt—guaranteed by USDA (1)

 

 

7,186

 

 

 

7,259

 

Senior debt—guaranteed by SBA(2)

 

 

552

 

 

 

557

 

Senior debt—bonds

 

 

6,117

 

 

 

6,117

 

Senior debt—other mortgage indebtedness

 

 

7,913

 

 

 

8,001

 

Other debt

 

 

516

 

 

 

889

 

Subtotal

 

 

51,058

 

 

 

51,802

 

Deferred financing costs

 

 

(937

)

 

 

(954

)

Unamortized discount on bonds

 

 

(112

)

 

 

(113

)

Notes payable and other debt

 

$

50,009

 

 

$

50,735

 

(1)
U.S. Department of Agriculture (USDA)
(2)
U.S. Small Business Administration (SBA)

The following is a detailed listing of the debt facilities that comprise each of the above categories:

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facility

 

Lender

 

Maturity

 

Interest Rate (1)

 

 

March 31,
2024

 

 

December 31,
2023

 

Senior debt - guaranteed by HUD (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Pavilion Care Center

 

Newpoint Capital

 

12/01/2039

 

Fixed

 

 

3.97

%

 

$

792

 

 

$

801

 

Hearth and Care of Greenfield

 

Newpoint Capital

 

8/01/2050

 

Fixed

 

 

3.97

%

 

 

1,899

 

 

 

1,909

 

Woodland Manor

 

Newpoint Capital

 

11/01/2052

 

Fixed

 

 

3.97

%

 

 

4,868

 

 

 

4,891

 

Glenvue

 

Newpoint Capital

 

10/01/2044

 

Fixed

 

 

3.75

%

 

 

7,021

 

 

 

7,077

 

Autumn Breeze

 

KeyBank

 

01/01/2045

 

Fixed

 

 

3.65

%

 

 

6,106

 

 

 

6,154

 

Georgetown

 

Newpoint Capital

 

10/01/2046

 

Fixed

 

 

2.98

%

 

 

3,096

 

 

 

3,120

 

Sumter Valley

 

KeyBank

 

01/01/2047

 

Fixed

 

 

3.70

%

 

 

4,992

 

 

 

5,027

 

Total

 

 

 

 

 

 

 

 

 

 

$

28,774

 

 

$

28,979

 

Senior debt - guaranteed by USDA (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mountain Trace

 

Community B&T

 

12/24/2036

 

Prime + 1.75%

 

 

10.25

%

 

 

3,505

 

 

 

3,539

 

Southland

 

Cadence Bank, NA

 

07/27/2036

 

Prime + 1.50%

 

 

10.00

%

 

 

3,681

 

 

 

3,720

 

Total

 

 

 

 

 

 

 

 

 

 

$

7,186

 

 

$

7,259

 

Senior debt - guaranteed by SBA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southland(4)

 

Cadence Bank, NA

 

07/27/2036

 

Prime + 2.25%

 

 

10.75

%

 

 

552

 

 

 

557

 

Total

 

 

 

 

 

 

 

 

 

 

$

552

 

 

$

557

 

 

(1)
Represents interest rates as of March 31, 2024 as adjusted for interest rate floor limitations, if applicable. The rates exclude amortization of deferred financing costs which are approximately 0.16% per annum.
(2)
For the seven SNF’s, the Company has term loans insured 100% by HUD with financial institutions. The loans are secured by, among other things, an assignment of all rents paid under any existing or future leases and rental agreements with respect to the underlying facility. The loans contain customary events of default, including fraud or material misrepresentations or material omission, the commencement of a forfeiture action or proceeding, failure to make required payments, and failure to perform or comply with certain agreements. Upon the occurrence of certain events of default, the lenders may, after receiving the prior written approval of HUD, terminate the loans and all amounts under the loans will become immediately due and payable. In connection with entering into loans, the facilities entered into a healthcare regulatory agreement and a promissory note, each containing customary terms and conditions.

17


 

(3)
For the two SNF’s, the Company has term loans with financial institutions, which are insured 70% to 80% by the USDA. The loans have an annual renewal fee for the USDA guarantee of 0.25% of the guaranteed portion. The loans have prepayment penalties of 1% through 2020, capped at 1% for the remainder of the first 10 years of the term and 0% thereafter.
(4)
For one SNF, commonly known as Southland, the Company has a term loan with a financial institution, which is insured 75% by the SBA.

 

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facility

 

Lender

 

Maturity

 

Interest Rate (1)

 

 

March 31, 2024

 

 

December 31, 2023

 

Senior debt - bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eaglewood Bonds Series A

 

City of Springfield, Ohio

 

05/01/2042

 

Fixed

 

 

7.65

%

 

$

6,117

 

 

$

6,117

 

(1)
Represents cash interest rates as of March 31, 2024. The rates exclude amortization of deferred financing of approximately 0.10% per annum.

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facility

 

Lender

 

Maturity

 

Interest Rate (1)

 

 

March 31,
2024

 

 

December 31,
2023

 

Senior debt - other mortgage indebtedness

 

 

 

 

 

 

 

 

 

 

 

Meadowood (2)

 

Exchange Bank of Alabama

 

10/01/2026

 

Fixed

 

 

4.50

%

 

$

3,196

 

 

$

3,237

 

Coosa (3)

 

Exchange Bank of Alabama

 

10/10/2026

 

Fixed

 

 

3.95

%

 

 

4,717

 

 

 

4,764

 

Total

 

 

 

 

 

 

 

 

 

 

$

7,913

 

 

$

8,001

 

(1)
Represents cash interest rates as of March 31, 2024 as adjusted for interest rate floor limitations, if applicable. The rates exclude amortization of deferred financing costs of 0.34% per annum.
(2)
The Meadowood Credit Facility is secured by the Meadowood Facility and the assets of Coosa, which is guaranteed by Regional Health Properties, Inc.
(3)
The Coosa Credit Facility, guaranteed by Regional Health Properties, Inc., includes customary terms, including events of default with an associated annual 5% default interest rate, and is secured by the Coosa Facility and the assets of Meadowood. Upon the occurrence of certain events of default, the lenders may terminate the Coosa Credit Facility and the Meadowood Credit Facility, and all amounts due under both credit facilities will become immediately due and payable. The Coosa Credit Facility has prepayment penalties of 5% in the 1st year, 4% in the 2nd year and 1% thereafter.

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

Lender

 

Maturity

 

Interest Rate

 

 

March 31,
2024

 

 

December 31,
2023

 

Other debt

 

 

 

 

 

 

 

 

 

 

 

 

 

First Insurance Funding (1)

 

3/1/2024

 

Fixed

 

 

3.19

%

 

$

 

 

$

369

 

Key Bank (2)

 

08/25/2025

 

Fixed

 

 

0.00

%

 

 

495

 

 

 

495

 

Marlin Capital Solutions

 

06/1/2027

 

Fixed

 

 

5.00

%

 

 

21

 

 

 

25

 

Total

 

 

 

 

 

 

 

 

$

516

 

 

$

889

 

(1)
Annual Insurance financing primarily for the Company's directors and officers insurance.
(2)
On December 30, 2022, Key Bank and the Company extended the maturity date from August 25, 2023 to August 25, 2025.

Debt Covenant Compliance

As of March 31, 2024, the Company had 16 credit related instruments outstanding that include various financial and administrative covenant requirements. Covenant requirements include, but are not limited to, fixed charge coverage ratios, debt service coverage ratios, minimum earnings before interest, taxes, depreciation, and amortization or earnings before interest, taxes, depreciation, amortization, and restructuring or rent costs, and current ratios. Certain financial covenant requirements are based on consolidated financial measurements whereas others are based on measurements at the subsidiary level (i.e., facility, multiple facilities or a combination of subsidiaries). The subsidiary level requirements are as follows: (i) financial covenants measured against subsidiaries of the Company; and (ii) financial covenants measured against third-party operator performance. Some covenants are based on annual financial metric measurements, whereas others are based on monthly and quarterly financial metric measurements. The Company routinely tracks and monitors its compliance with its covenant requirements.

18


 

As of March 31, 2024, the Company was in compliance with the various financial and administrative covenants under the Company's outstanding credit related instruments except for one immaterial non-compliance. When management learned of the non-compliance, the non-compliance was cured after the balance sheet date.

Scheduled Maturities

The schedule below summarizes the scheduled gross maturities as of March 31, 2024 for each of the next five years and thereafter.

For the Twelve Months Ended December 31,

(Amounts in 000’s)

 

2024 (9 months remaining)

$

1,297

 

2025

 

2,265

 

2026

 

8,741

 

2027

 

1,560

 

2028

 

1,657

 

Thereafter

 

35,538

 

Subtotal

$

51,058

 

Less: unamortized discounts

 

(112

)

Less: deferred financing costs, net

 

(937

)

Total notes and other debt

$

50,009

 

 

NOTE 9. COMMON AND PREFERRED STOCK

Common Stock

As of March 31, 2024, the Company had 55,000,000 shares of Common Stock authorized and 1,849,908 shares issued and 1,839,028 shares outstanding. There were no dividends declared or paid on the common stock during the three months ended March 31, 2024 and 2023.

Preferred Stock

As of March 31, 2024, the Company had 5,000,000 shares of Preferred Stock authorized and 2,811,535 shares issued and outstanding.

Series A Preferred Stock

As of March 31, 2024, the Company had 559,263 shares of Series A Preferred Stock issued and outstanding. There were

no dividends declared or paid on the Series A Preferred Stock for the three months ended March 31, 2024 and 2023.

 

Series B Preferred Stock

 

As of March 31, 2024, the Company had 2,252,272 shares of Series B Preferred Stock issued and outstanding. There were no dividends declared or paid on the Series B Preferred Stock for the three months ended March 31, 2024.

.

NOTE 10. STOCK BASED COMPENSATION

Stock Incentive Plans

On September 21, 2023, our Board of Directors (the "Board") approved the Regional Health Properties, Inc. 2023 Omnibus Incentive Compensation Plan (the “2023 Plan”), which was approved by the Company's shareholders on November 16, 2023 at the 2023 Annual Meeting of Shareholders. The 2023 Plan is administered by the Compensation Committee of the Board of the Company. The 2023 Plan shall remain in effect, subject to the right of the Board to amend or terminate the 2023 Plan at any time, until the earlier of 11:59 p.m. (ET) on September 21, 2033, or the date all shares subject to the 2023 Plan shall have been issued and the restrictions on all restricted shares granted under the Plan shall have lapsed, according to the 2023 Plan’s provisions.

 

Our 2023 Plan replaced the Regional Health Properties, Inc. 2020 Equity Incentive Plan (the “2020 Plan”). Outstanding awards under the 2020 Plan will continue to be governed by the terms of the 2020 Plan until exercised, expired or otherwise terminated or canceled, but no further equity awards will be granted under the 2020 Plan.

 

19


 

As of March 31, 2024, the number of securities remaining available for future issuance under the 2023 Plan is 201,000.

For the three months ended March 31, 2024 and 2023, the Company recognized stock-based compensation expense as follows:

 

 

Three Months Ended March 31,

 

 

(Amounts in 000’s)

 

2024

 

 

2023

 

 

Employee compensation:

 

 

 

 

 

 

 

Stock compensation expense

 

$

43

 

 

$

81

 

 

Total employee stock-based compensation expense

 

$

43

 

 

$

81

 

 

 

Restricted Stock

The following table summarizes the Company's restricted stock activity for the three months ended March 31, 2024:

 

 

Number of
Shares (000's)

 

 

Weighted Avg.
Grant Date
(per Share)
Fair Value

 

Unvested, December 31, 2023

 

 

80

 

 

$

5.27

 

Vested

 

 

(43

)

 

$

6.67

 

Unvested, March 31, 2024

 

 

37

 

 

$

3.61

 

No restricted stock awards were granted for three months ended March 31, 2024. The remaining unvested shares at March 31, 2024 will vest over the next 1.8 years with $119 thousand in compensation expense recognized over this period.

Common Stock Options

The following summarizes the Company's employee and non-employee stock option activity for the three months ended March 31, 2024:

 

 

Number of
Shares (000's)

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic
Value (000's)

 

Outstanding, December 31, 2023

 

 

33

 

 

$

14.84

 

 

 

6.9

 

 

$

 

Granted

 

 

24

 

 

$

2.03

 

 

 

 

 

 

 

Outstanding, March 31, 2024

 

 

57

 

 

$

9.41

 

 

 

8.0

 

 

$

10.1

 

Outstanding and Vested, March 31, 2024

 

 

44

 

 

$

11.55

 

 

 

7.4

 

 

$

4.7

 

A stock option to purchase 24,000 shares of common stock was granted under our 2023 Plan to an employee with an exercise price of $2.03 in January 2024. The weighted average fair value of the option granted was $1.76 and was estimated using the Black-Scholes option-pricing model with the following assumptions: (i) expected term of 5.27 years, (ii) risk free interest rate of 3.81%, (iii) dividend yield of 0.0%, and (iv) expected volatility of 127.14%.The remaining unvested shares at March 31, 2024 will vest over the next 0.8 years with $17 thousand in compensation expense recognized over this period.

The following summary information reflects stock options outstanding, vested, and related details as of March 31, 2024:

 

 

Stock Options Outstanding

 

 

Stock Options Exercisable

 

Exercise Price

 

Number of
Shares (000's)

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Weighted
Average
Exercise
Price

 

 

Number of
Shares (000's)

 

 

Weighted
Average
Exercise
Price

 

$2.03-$3.32

 

 

48

 

 

 

9.3

 

 

$

2.68

 

 

 

35

 

 

$

2.91

 

$46.80

 

 

9

 

 

 

0.7

 

 

$

46.80

 

 

 

9

 

 

$

46.80

 

Total

 

 

57

 

 

 

8.0

 

 

$

9.41

 

 

 

44

 

 

$

11.55

 

 

20


 

Common Stock Warrants

The following summarizes the Company's warrant activity for the three months ended March 31, 2024:

 

 

Number of
Warrants (000's)

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic
Value
(in 000's)

 

Outstanding, December 31, 2023

 

 

32

 

 

$

52.50

 

 

 

1.0

 

 

$

 

Granted

 

 

 

 

$

 

 

 

 

 

 

 

Expired

 

 

 

 

$

 

 

 

 

 

 

 

Outstanding, March 31, 2024

 

 

32

 

 

$

52.50

 

 

 

0.7

 

 

$

 

 

No warrants were granted during the three months ended March 31, 2024. All outstanding warrants are vested, and the Company has no unrecognized compensation expense related to common stock warrants as of March 31, 2024.

 

NOTE 11. COMMITMENTS AND CONTINGENCIES

Regulatory Matters

Laws and regulations governing federal Medicare and state Medicaid programs are complex and subject to interpretation. Compliance with such laws and regulations can be subject to future governmental review and interpretation as well as significant regulatory action including fines, penalties, and exclusion from certain governmental programs. As of March 31, 2024, all of the Company's facilities operated by Regional or leased and subleased to third-party operators are certified by CMS and are operational. See Note 6 - Leases.

Legal Matters

The Company is a party to various legal actions and administrative proceedings and is subject to various claims arising in the ordinary course of business, including claims that the services the Company provided during the time it operated SNFs resulted in injury or death to the patients of the Company's facilities and claims related to professional and general negligence, employment, staffing requirements and commercial matters. Although the Company intends to vigorously defend itself in these matters, there is no assurance that the outcomes of these matters will not have a material adverse effect on the Company's business, results of operations and financial condition.

The Company previously operated, and the Company and its tenants now operate, in an industry that is highly regulated. As such, in the ordinary course of business, the Company and its tenants are continuously subject to state and federal regulatory scrutiny, supervision and control. Such regulatory scrutiny often includes inquiries, investigations, examinations, audits, site visits and surveys, some of which are non-routine. In addition, the Company believes that there has been, and will continue to be, an increase in governmental investigations of long-term care providers, particularly in the area of Medicare and Medicaid false claims, as well as an increase in enforcement actions resulting from these investigations. Adverse determinations in legal proceedings or governmental investigations against or involving the Company or its tenants, whether currently asserted or arising in the future, could have a material adverse effect on the Company's business, results of operations and financial condition.

Professional and General Liability Claims

On February 16, 2024, the Regional's insurance carrier was able to reach a settlement with the family of Mable Polite within policy limits.

As of March 31, 2024, the Company has been named in three lawsuits pertaining to facilities it transitioned operations to other entities as a lessor in 2015. Even though the residents were not part of our dates of service as the operator of the buildings, the lawsuits claim the Company knew the new operator had a history of providing poor patient care and therefore should not have leased or sold the premises to the new operator. We do not believe there is any basis in law or fact to hold the previous operator/ lessor liable, and as a result management has concluded that the likelihood of a material adverse result is should be

21


 

remote. Despite our confidence in our legal position, we have to acknowledge that jurors sometimes follow sympathy rather than the law. One of the three cases is scheduled to go to trial in November 2024.

 

 

 

 

NOTE 12. SEGMENT RESULTS

The Company has two primary reporting segments: (i) Real Estate Services, which consists of the leasing and subleasing of long-term care and senior living facilities to third-party tenants, including the Company's management of three facilities on behalf of third-party owners which ended on December 31, 2023; and (ii) Healthcare Services, which consists of the operation of the Meadowood and Glenvue facilities.

The Company reports segment information based on the "management approach" defined in ASC 280, Segment Reporting. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of our reportable segments.

The table below presents the results of operations for our reporting segments for the periods presented.

 

Three Months Ended March 31,

 

Three Months Ended March 31,

 

 

2024

 

2024

 

2024

 

2023

 

2023

 

2023

 

(Amounts in 000’s)

Real Estate Services

 

Healthcare Services

 

Total

 

Real Estate Services

 

Healthcare Services

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Patient care revenues

$

 

$

2,309

 

$

2,309

 

$

 

$

1,916

 

$

1,916

 

Rental revenues

 

1,818

 

 

 

 

1,818

 

 

1,708

 

 

 

 

1,708

 

Management fees

 

 

 

 

 

 

 

278

 

 

 

 

278

 

Other revenues

 

 

 

 

 

 

 

4

 

 

 

 

4

 

Total revenues

 

1,818

 

 

2,309

 

 

4,127

 

 

1,990

 

 

1,916

 

 

3,906

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Patient care expense

 

 

 

2,101

 

 

2,101

 

 

 

 

2,321

 

 

2,321

 

Facility rent expense

 

149

 

 

-

 

 

149

 

 

149

 

 

-

 

 

149

 

Cost of management fees

 

 

 

 

 

 

 

141

 

 

 

 

141

 

Depreciation and amortization

 

386

 

 

125

 

 

511

 

 

387

 

 

123

 

 

510

 

General and administrative expense

 

1,266

 

 

366

 

 

1,632

 

 

1,181

 

 

350

 

 

1,531

 

Doubtful accounts expense

 

 

 

28

 

 

28

 

 

 

 

16

 

 

16

 

Total expenses

 

1,801

 

 

2,620

 

 

4,421

 

 

1,858

 

 

2,810

 

 

4,668

 

Income (loss) from operations

 

17

 

 

(311

)

 

(294

)

 

132

 

 

(894

)

 

(762

)

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

570

 

 

104

 

 

674

 

 

571

 

 

109

 

 

680

 

Other (income) expense, net

 

(22

)

 

16

 

 

(6

)

 

332

 

 

218

 

 

550

 

Total other expense, net

 

548

 

 

120

 

 

668

 

 

903

 

 

327

 

 

1,230

 

Net loss

$

(531

)

$

(431

)

$

(962

)

$

(771

)

$

(1,221

)

$

(1,992

)

Total assets for the Real Estate Services segment and Healthcare Services segment were $48.0 million and $13.2 million, respectively, as of March 31, 2024.

Total assets for the Real Estate Services segment and Healthcare Services segment were $48.5 million and $13.7 million, respectively, as of December 31, 2023.

NOTE 13. SUBSEQUENT EVENTS

The Company has evaluated all subsequent events through the date the consolidated financial statements were issued and filed with the SEC.

 

22


 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements

This Quarterly Report and certain information incorporated herein by reference contain forward-looking statements and information within the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). This information includes assumptions made by, and information currently available to management, including statements regarding future economic performance and financial condition, liquidity and capital resources, and management's plans and objectives. In addition, certain statements included in this Quarterly Report, in the Company's future filings with the SEC, in press releases, and in oral and written statements made by us or with our approval, which are not statements of historical fact, are forward-looking statements. Words such as "may," "could," "should," "would," "believe," "expect," "anticipate," "estimate," "intend," "seek," "plan," "project," "continue," "predict," "will," and other words or expressions of similar meaning are intended by us to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Forward-looking statements are based on the Company's current expectations about future events or results and information that is currently available to us, involve assumptions, risks, and uncertainties, and speak only as of the date on which such statements are made.

All forward-looking statements are subject to the risks and uncertainties inherent in predicting the future. The Company's actual results may differ materially from those projected, stated or implied in these forward-looking statements as a result of many factors, including the Company's critical accounting policies and risks and uncertainties related to, but not limited to, the operating results of the Company's tenants, the overall industry environment, the Company's financial condition, and the impact of the COVID-19 pandemic on the Company's business. These and other risks and uncertainties are described in more detail in the Annual Report and in Part II, Item 1A "Risk Factors" of this Quarterly Report, as well as other reports that the Company files with the SEC.

Forward-looking statements speak only as of the date they are made and should not be relied upon as representing the Company's views as of any subsequent date. The Company undertakes no obligation to update or revise such statements to reflect new circumstances or unanticipated events as they occur, except as required by applicable laws, and you are urged to review and consider disclosures that the Company makes in this Quarterly Report and other reports that the Company files with the SEC that discuss factors germane to the Company's business.

Overview

 

Regional Health Properties, Inc., a Georgia corporation is a self-managed real estate investment company that invests primarily in real estate purposed for long-term care and senior housing. We operate through two reportable segments: Real Estate and Healthcare Services. Our Real Estate segment consists of real estate investments in skilled nursing and senior housing facilities. We fund our real estate investments primarily through: (1) operational cash flow, (2) mortgages, and (3) sale of equity securities. Our Healthcare Services segment is comprised of an entity set up to operate our facilities as needed under our Portfolio Stabilization measures.

 

While the Company is a self-managed real estate investment company, the Company, when business conditions require, may undertake portfolio stabilization measures, such as operating a previously leased facility. For more information see " Recent Developments" below.

Real Estate Portfolio

 

As of March 31, 2024, we had investments of approximately $67.2 million in eleven health care real estate properties and one leased property. We currently own eleven properties, consisting of nine skilled nursing facilities and two multi-service facilities. Nine facilities are pursuant to triple-net leases, one is managed by an external manager, and one is managed internally by the Company. The Company has one leased facility that is subleased pursuant to a triple-net lease.

 

Skilled nursing facilities. SNFs provide services that include daily nursing, therapeutic rehabilitation, social services, activities, housekeeping, nutrition, medication management and administrative services for individuals requiring certain assistance for activities in daily living. A typical skilled nursing facility includes mostly one and two bed units, each equipped with a private or shared bathroom and community dining facilities.

 

Multi-Service Campuses. Multi-service campuses generally include some combination of co-located skilled nursing, independent living, assisted living and/or memory care units all housed at a single location and operated as a continuum of care.

23


 

We also refer to continuing care retirement communities as multi-service campuses. These facilities are often marketed as an opportunity for residents to “age in place,” and tend to attract couples where the individuals may require or benefit from differing levels of care.

 


Portfolio

The following table provides summary information regarding the number of facilities and related licensed beds/units as of March 31, 2024:

Location

 

Skilled Nursing Facilities

 

 

Multi Service Properties

 

 

Total Properties

 

Alabama(a)

 

 

1

 

 

 

1

 

 

 

2

 

Georgia

 

 

3

 

 

-

 

 

 

3

 

North Carolina

 

 

1

 

 

-

 

 

 

1

 

Ohio(b)

 

 

2

 

 

 

1

 

 

 

3

 

South Carolina

 

 

2

 

 

-

 

 

 

2

 

 

 

 

9

 

 

 

2

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

Location

 

Skilled Nursing Beds/Units

 

 

Multi Service Beds/Units

 

 

Total Beds/Units

 

Alabama(a)

 

 

124

 

 

 

90

 

 

 

214

 

Georgia

 

 

395

 

 

-

 

 

 

395

 

North Carolina

 

 

106

 

 

-

 

 

 

106

 

Ohio(b)

 

 

112

 

 

 

194

 

 

 

306

 

South Carolina

 

 

180

 

 

-

 

 

 

180

 

 

 

 

917

 

 

 

284

 

 

 

1,201

 

 

 

 

 

 

 

 

 

 

 

Location

 

Skilled Nursing Investment

 

 

Multi Service Investment

 

 

Total Investment

 

Alabama(a)

 

$

9,613,199

 

 

$

4,989,912

 

 

$

14,603,111

 

Georgia

 

 

20,884,723

 

 

-

 

 

 

20,884,723

 

North Carolina

 

 

7,224,953

 

 

-

 

 

 

7,224,953

 

Ohio(b)

 

 

4,079,965

 

 

 

10,714,214

 

 

 

14,794,179

 

South Carolina

 

 

9,733,024

 

 

-

 

 

 

9,733,024

 

 

 

$

51,535,863

 

 

$

15,704,126

 

 

$

67,239,990

 

 

(a) Meadowood Retirement Village offers assisted living, memory care, and independent living and is therefore considered a multi-service campus.

(b) Eaglewood Village offers assisted living and Eaglewood Care Center offers skilled nursing. Both properties are co-located and are therefore considered a multi-service campus.

The following table provides summary information regarding the number of facilities and related licensed beds/units by operator affiliation as of March 31, 2024:

Operator Affiliation

 

Number of Facilities (1)

 

 

Beds / Units

 

C.R. Management

 

 

2

 

 

 

233

 

Aspire Regional Partners

 

 

3

 

 

 

306

 

Oak Hollow Health Care Management

 

 

2

 

 

 

180

 

Beacon Health Management

 

 

1

 

 

 

126

 

Vero Health Management

 

 

1

 

 

 

106

 

Cavalier Senior Living

 

 

1

 

 

 

90

 

RHP Operations

 

 

1

 

 

 

160

 

    Subtotal

 

 

11

 

 

 

1,201

 

(1)
Represents the number of facilities leased or subleased to separate tenants, of which each tenant is an affiliate of the entity named in the table above.

 

24


 

For a more discussion of the above information, see Note 6 - Leases to the consolidated financial statements included in Part I, Item 1 herein. Additionally, see "Portfolio of Healthcare Investments" included in Part I, Item 1 "Business" in the Annual Report.

Portfolio Occupancy Rates

The following table provides summary information regarding our portfolio facility-level occupancy rates for the periods shown:

 

For the Twelve Months Ended

Operating Metric

June 30, 2023

 

September 30, 2023

 

December 31, 2023

 

March 31, 2024

Occupancy (%)

66.2%

 

66.2%

 

65.7%

 

65.7%

 

Lease Expiration

The following table provides summary information regarding our lease expirations for the years shown as of December 31,:

 

 

Licensed Beds

 

Annual Lease Revenue

 

 

Number of Facilities

Count

 

Percent

 

Amount ($)
'000's
(1)

 

Percent (%)

 

2024

1

126

 

 

9.8

%

 

516

 

 

7.5

%

2025

0

0

 

 

0.0

%

 

-

 

 

0.0

%

2026

0

0

 

 

0.0

%

 

-

 

 

0.0

%

2027

0

0

 

 

0.0

%

 

-

 

 

0.0

%

2028

5

405

 

 

31.6

%

 

2,761

 

 

39.9

%

2029

1

106

 

 

8.3

%

 

538

 

 

7.8

%

2030

2

233

 

 

18.2

%

 

2,103

 

 

30.4

%

Thereafter

2

413

 

 

32.2

%

 

995

 

 

14.4

%

     Total

11

 

1,283

 

 

100.0

%

 

6,913

 

 

100.0

%

(1)
Straight-line rent.

 

 

25


 

Results of Operations

The following table sets forth, for the periods indicated, an unaudited statement of operations items and the amounts and percentages of change of these items. The results of operations for any particular period are not necessarily indicative of results for any future period. The following data should be read in conjunction with our consolidated financial statements and the notes thereto, which are included herein.

 

 

Three Months Ended March 31,

 

(Amounts in 000’s)

 

2024

 

 

2023

 

 

Percent
Change

 

Revenues:

 

 

 

 

 

 

 

 

 

Patient care revenues

 

$

2,309

 

 

$

1,916

 

 

 

20.5

%

Rental revenues

 

 

1,818

 

 

 

1,708

 

 

 

6.4

%

Management fees

 

 

 

 

 

278

 

 

 

(100.0

)%

Other revenues

 

 

 

 

 

4

 

 

 

(100.0

)%

Total revenues

 

 

4,127

 

 

 

3,906

 

 

 

5.7

%

Expenses:

 

 

 

 

 

 

 

 

 

Patient care expense

 

 

2,101

 

 

 

2,321

 

 

 

(9.5

)%

Facility rent expense

 

 

149

 

 

 

149

 

 

 

 

Cost of management fees

 

 

 

 

 

141

 

 

 

(100.0

)%

Depreciation and amortization

 

 

511

 

 

 

510

 

 

 

0.2

%

General and administrative expense

 

 

1,632

 

 

 

1,531

 

 

 

6.6

%

Doubtful accounts expense

 

 

28

 

 

 

16

 

 

 

75.0

%

Total expenses

 

 

4,421

 

 

 

4,668

 

 

 

(5.3

)%

Loss from operations

 

 

(294

)

 

 

(762

)

 

 

(61.4

)%

Other expense:

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

674

 

 

 

680

 

 

 

(0.9

)%

Other (income) expense, net

 

 

(6

)

 

 

550

 

 

 

(101.1

)%

Total other expense, net

 

 

668

 

 

 

1,230

 

 

 

(45.7

)%

Net loss

 

$

(962

)

 

$

(1,992

)

 

 

(51.7

)%

 

 

Three Months Ended March 31, 2024 and 2023

Patient care revenues—Patient care revenues for the Healthcare Services segment, as a result of the Company operating the Meadowood and the Glenvue Facilities, were $2.3 million for the three months ended March 31, 2024, compared to $1.9 million for the same period in 2023. The 20.5% increase is primarily due to the change in the Medicaid reimbursement rate paid for the Glenvue facility.

Rental revenues—Rental revenue for our Real Estate Services segment increased by approximately $0.1 million to $1.8 million for the three months ended March 31, 2024, compared with $1.7 million for the same period in 2023. The 6.4% increase is primarily due to the extension of the Greenfield lease and the increase in rent from the Southland facility.

Patient care expense—Patient care expense was $2.1 million for the three months ended March 31, 2024 compared with $2.3 million for the same period in 2023. The current period expense decrease of $0.2 million was primarily due to cost containment at the Glenvue and Meadowood facilities.

Facility rent expense—Facility rent was $0.1 million for the three months ended March 31, 2024, which was the same amount for the three months ended March 31, 2023.

Depreciation and amortization—Depreciation and amortization was $0.5 million for the three months ended March 31, 2024, compared to $0.5 million for the same period in 2023.

General and administrative expenses—General and administrative expenses were $1.6 million for the three months ended March 31, 2024 compared with $1.5 million for the same period in 2023. The difference is primarily from the 2023 allocation of costs from general and administrative expense to cost of management fees.

26


 

 

 

Three Months Ended March 31,

 

(Amounts in 000’s)

 

2024

 

 

2023

 

 

Percent
Change

 

General and administrative expenses:

 

 

 

 

 

 

 

 

 

Real Estate Services

 

$

1,266

 

 

$

1,181

 

 

 

7.2

%

Healthcare Services

 

 

366

 

 

 

350

 

 

 

4.6

%

Total

 

$

1,632

 

 

$

1,531

 

 

 

6.6

%

Doubtful accounts expense—Doubtful accounts expense primarily represents reserves taken against patient Accounts Receivable at the Glenvue facility for the three months ended March 31, 2024 and for the same period in 2023.

Other (income) expense, net—Other expense, net decreased by approximately $0.6 million, to $0.0 million for the three months ended March 31, 2024, compared to $0.6 million for the three months ended March 31, 2023. The prior year expenses were related to professional and legal services incurred for the preferred exchange.

Liquidity and Capital Resources

Overview

The Company intends to pursue measures to grow its operations, streamline its cost infrastructure and otherwise increase liquidity, including: (i) refinancing or repaying debt to reduce interest costs and mandatory principal repayments, with such repayment to be funded through potentially expanding borrowing arrangements with certain lenders; (ii) increasing future lease revenue through acquisitions and investments in existing properties; (iii) modifying the terms of existing leases; (iv) replacing certain tenants who default on their lease payment terms; and (v) reducing other and general and administrative expenses.

Management anticipates access to several sources of liquidity, including cash on hand, cash flows from operations, and debt refinancing during the twelve months following the date of this filing. At March 31, 2024, the Company had $0.8 million in unrestricted cash and 1.5 million of net accounts receivable, mainly consisting of patient accounts receivable and rent receivables.

During the three months ended March 31, 2024, the Company's net cash provided by operating activities was $0.6 million mainly due to the timing of accounts payable and accrued expense payments. Management anticipates collecting a portion of the past due rent after the filing date and is currently negotiating various methods to collect the remaining unpaid rent and notes receivable.

As of March 31, 2024, Regional recorded an estimated allowance of $2.1 million against a gross accounts receivable of $3.5 million.

As of March 31, 2024, the Company had $50.0 million in indebtedness, net of 1.0 million deferred financing, and unamortized discounts. The Company anticipates net principal repayments of approximately $1.7 million during the next twelve-month period, approximately $1.5 million of routine debt service amortization and a $0.1 million payment of bond debt.

Series A Preferred Stock Exchange Offer

On June 30, 2023, the Company closed the Company’s offer to exchange (the “Exchange Offer”) any and all outstanding shares of the Company’s 10.875% Series A Cumulative Redeemable Preferred Shares (the “Series A Preferred Stock”) for newly issued shares of the Company’s Series B Preferred Stock. In connection with the completion of the Exchange Offer and the implementation of the Series A Charter Amendments and the Series B Charter Amendments, the liquidation preference of the Series A Preferred Stock was reduced, accumulated and unpaid dividends on the Series A Preferred Stock were eliminated and future dividends on the Series A Preferred Stock were eliminated. As a result, $50.4 million in accumulated and unpaid dividends on the Series A Preferred Stock were eliminated and, as of March 31, 2024, there are no accumulated and unpaid dividends on the Series A Preferred Stock. For further information regarding the Exchange Offer, Series A Charter Amendments and Series B Charter Amendments, see Note 9 – Common and Preferred Stock.

The Company is current with all of its debt and other financial obligations. In early 2020, the Company began ongoing efforts to investigate alternatives to retire or refinance our outstanding Series A Preferred Stock through privately negotiated transactions, open market repurchases, redemptions, exchange offers, tender offers, or otherwise.

 

27


 

Costs associated with these efforts have been expensed as incurred in “Other expense, net” and were $0.6 million for the three months ended March 31, 2023, and there were no expenses incurred for the three months ended March 31, 2024.

 

Series A Preferred Dividend Suspension

 

Prior to the Exchange Offer, as discussed above, we suspended the quarterly dividend payment with respect to our Series A Preferred Stock commencing with the fourth quarter of 2017, and on June 8, 2018, the Board suspended quarterly dividend payments indefinitely with respect to the Series A Preferred Stock. The dividend suspension provided the Company with additional funds to meet its ongoing liquidity needs. As the Company had failed to pay cash dividends on the outstanding Series A Preferred Stock in full for more than four dividends periods, the annual dividend rate on the Series A Preferred Stock for the fifth and future missed dividend periods had increased to 12.875%, which was equivalent to approximately $3.20 per share each year, commencing on the first day after the missed fourth quarterly payment (October 1, 2018) and continuing until the second consecutive dividend payment date following such time as the Company had paid all accumulated and unpaid dividends on the Series A Preferred Stock in full in cash. As discussed above, in connection with the completion of the Exchange Offer, accumulated and unpaid dividends on the Series A Preferred Stock were eliminated.

 

Debt Covenant Compliance

As of March 31, 2024, the Company was in compliance with the various financial and administrative covenants under the Company's outstanding credit related instruments except for one immaterial non-compliance. When management learned of the non-compliance, the non-compliance was cured after the balance sheet date.

Evaluation of the Company's Ability to Continue as a Going Concern

Under the accounting guidance related to the presentation of financial statements, the Company is required to evaluate, on a quarterly basis, whether or not the Company's current financial condition, including its sources of liquidity at the date that the consolidated financial statements are issued, will enable the Company to meet its obligations as they come due arising within one year of the date of the issuance of the Company's consolidated financial statements and to make a determination as to whether or not it is probable, under the application of this accounting guidance, that the Company will be able to continue as a going concern. The Company's consolidated financial statements have been presented on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. In applying applicable accounting guidance, management considered the Company's current financial condition and liquidity sources, including current funds available, forecasted future cash flows, the Company's obligations due over the next twelve months, and the Company's recurring business operating expenses.

The Company concludes that it is probable that the Company will be able to meet its obligations arising within one year of the date of issuance of these consolidated financial statements within the parameters set forth in the accounting guidance.

For additional information regarding the Company's liquidity, see Note 2 – Liquidity and Note 8 – Notes Payable and other debt, to the consolidated financial statements included in Part I, Item 1 herein.

Cash Flows

The following table presents selected data from our consolidated statements of cash flows for the periods presented:

 

 

Three Months Ended March 31,

 

(Amounts in 000’s)

 

2024

 

 

2023

 

Net cash provided by operating activities

 

$

597

 

 

$

2,597

 

Net cash used in investing activities

 

 

(55

)

 

 

(2

)

Net cash used in financing activities

 

 

(751

)

 

 

(685

)

Net change in cash and restricted cash

 

 

(209

)

 

 

1,910

 

Cash and restricted cash at beginning of period

 

 

4,184

 

 

 

3,909

 

Cash and restricted cash, ending

 

$

3,975

 

 

$

5,819

 

Three Months Ended March 31, 2024

Net cash provided by operating activities—was approximately $0.6 million. The positive cash flow from operating activities was mainly due to the timing of working capital accounts.

28


 

Net cash used in investing activities—was approximately $55.0 thousand. This capital expenditure was primarily for leasehold improvements.

Net cash used in financing activities—was approximately $0.8 million. The cash was used to make routine payments totaling $0.4 million for our Senior debt obligations, $0.4 million for other debt.

Three Months Ended March 31, 2023

Net cash provided by operating activities—was approximately $2.6 million. The positive cash flow from operating activities were largely due to collection of the ERTC.

Net cash used in investing activities—was approximately $2.0 thousand. This capital expenditure was for computer hardware, software.

Net cash used in financing activities—was approximately $0.7 million. The cash was used to make routine payments totaling $0.3 million for our Senior debt obligations, $0.4 million for other debt.

 

Off-Balance Sheet Arrangements

Guarantee

The Company subleased five facilities located in Ohio to the Aspire Sublessees, formerly affiliated with MSTC Development Inc., pursuant to the Aspire Subleases, whereby the Aspire Sublessees took possession of, and commenced operating, the Aspire Facilities as subtenant. The Company agreed to indemnify Aspire against any and all liabilities imposed on them as arising from the former operator, capped at $8.0 million. The Company has assessed the fair value of the indemnity agreements as not material to the financial statements at March 31, 2024. For further information see Note 6 – Leases, to the consolidated financial statements included in Part I, Item 1 herein and also and Note 6 – Leases included in Part II, Item 8 of the Annual Report.

Critical Accounting Policies

We prepare our financial statements in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Article 8 of Regulation S-X. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amount of assets, liabilities, revenues and expenses. On an ongoing basis, we review our judgments and estimates, including, but not limited to, those related to doubtful accounts, income taxes, stock compensation, intangible assets and loss contingencies. We base our estimates on historical experience, business knowledge and on various other assumptions that we believe to be reasonable under the circumstances at the time. Actual results may vary from our estimates. These estimates are evaluated by management and revised as circumstances change.

For a discussion of our critical accounting policies, see Note 1 – Organization and Significant Accounting Policies to the consolidated financial statements included in Part I, Item 1 herein.

29


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Disclosure in response to Item 3 of Form 10-Q is not required to be provided by smaller reporting companies.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed pursuant to the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our Chief Executive Officer (principal executive officer) and Senior Vice President (principal financial officer), as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Our management, with the participation of our Chief Executive Officer and Senior Vice President, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report (the "Evaluation Date"). Based on such evaluation, our management has concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective.

Changes in Internal Control Over Financial Reporting

There has been no change in the Company's internal controls over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

Part II. Other Information

The Company is a defendant in various legal actions and administrative proceedings arising in the ordinary course of business, including claims that the services the Company provided during the time it operated skilled nursing facilities resulted in injury or death to patients. Although the Company settles cases from time to time when settlement can be achieved on a reasonable basis, the Company vigorously defends any matter in which it believes the claims lack merit and the Company has a reasonable chance to prevail at trial or in arbitration. Litigation is inherently unpredictable. There is no assurance that the outcomes of these matters will not have a material adverse effect on the Company's financial condition. Although arising in the ordinary course of the Company's business, certain of these matters are described in "Note 11 - Commitments and Contingencies".

Item 1A. Risk Factors.

For a detailed description of certain risk factors that could affect our business, operations and financial condition, see Part I, Item 1A., Risk Factors, included in the Annual Report, as supplemented and modified by the risk factors set forth below in this Item 1A. The risk factors described in the Annual Report and this Quarterly Report (collectively, the “Risk Factors”) do not describe all risks applicable to our business, and we intend it only as a summary of certain material factors. The Risk Factors should be considered in connection with evaluating the forward-looking statements contained in this Quarterly Report because the Risk Factors could cause the actual results and conditions to differ materially from those projected in forward-looking statements. If any of the risks actually occur, our business, financial condition, or results of operations could be negatively affected. In that case, the trading price of the common stock, no par value per share (the "common stock"), the Series A Redeemable Preferred Shares, no par value per share (the "Series A Preferred Stock"), and the 12.5% Series B Cumulative Redeemable Preferred Shares, no par value per share (the "Series B Preferred Stock"), could decline.

There are no material changes to the risk factors set forth in Part I, Item 1A, in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on April 1, 2024.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

30


 

None.

Item 3. Defaults upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

NYSE American Listing

 

On May 10, 2023, we received a letter from the NYSE American notifying us that we were not in compliance with Section 1003(a)(ii) of the NYSE American Company Guide. As a result, we became subject to the procedures and requirements of Section 1009 of the NYSE American Company Guide. On June 9, 2023, we submitted a plan to the NYSE American advising of actions we have taken or will take to regain compliance with the continued listing standards by November 10, 2024. On June 29, 2023, we received a letter from the NYSE American notifying us that we were not in compliance with Section 1003(a)(i) of the NYSE Company Guide. On August 1, 2023, we received a letter (the “Acceptance Letter”) from the NYSE American notifying us that the compliance plan has been accepted. The NYSE American has granted the Company a plan period through November 10, 2024 to regain compliance with the continued listing standards. We have been advised that if we do not make progress consistent with the plan or we fail to regain compliance by the deadline, then the NYSE American may commence delisting procedures.

 

Regional Health’s common stock and Series A Preferred Stock will continue to be listed on the NYSE American while it attempts to regain compliance with the continued listing standard noted, subject to Regional Health’s compliance with other continued listing requirements. The common stock and Series A Preferred Stock will continue to trade under the symbols “RHE” and “RHE-PA,” respectively, but will each have an added designation of “.BC” to indicate that Regional Health is not in compliance with the NYSE American’s continued listing standards.

 

Trading Arrangement

 

During the first quarter of 2024, none of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (each as defined in Item 408(c) of Regulation S-K of the Securities Act of 1933, as amended).

Item 6. Exhibits.

The agreements included as exhibits to this Quarterly Report are included to provide information regarding the terms of these agreements and are not intended to provide any other factual or disclosure information about the Company, its business or the other parties to these agreements. These agreements may contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:

should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
may apply standards of materiality in a way that is different from what may be viewed as material to investors; and
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.

Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time, and should not be relied upon by investors.

31


 

EXHIBIT INDEX

Exhibit No.

Description

Method of Filing

3.1

Amended and Restated Articles of Incorporation of Regional Health Properties, Inc., effective July 3, 2023

Incorporated by reference to Exhibit 3.1 of the Registrant's Current Report on Form 8-K filed on July 6, 2023

 

 

 

3.2

Amended and Restated Bylaws of Regional Health Properties, Inc., effective September 21, 2017

Incorporated by reference to Exhibit 3.3 of the Registrant’s Current Report on Form 8-K12B filed on October 10, 2017

 

 

3.2(a)

Amendment No. 1 to Amended and Restated Bylaws of Regional Health Properties, Inc., effective June 27, 2023

Incorporated by reference to Exhibit 3.6 of the Registrant’s Post-Effective Amendment No. 1 to Registration Statement on Form S-4 (Reg. No. 333-269750) filed on June 28, 2023

 

 

 

31.1

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act

Filed herewith

 

31.2

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act

Filed herewith

 

32.1

Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act

Filed herewith

 

32.2

Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act

Filed herewith

 

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

Filed herewith

101.SCH

Inline XBRL Taxonomy Extension Schema

Filed herewith

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

* Identifies a management contract or compensatory plan or arrangement.

 

32


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused the report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

REGIONAL HEALTH PROPERTIES, INC.

 

 

 

 

(Registrant)

 

 

 

 

 

Date:

 

May 15, 2024

 

/s/ Brent Morrison

 

 

 

 

Brent Morrison

 

 

 

 

Chairman, Chief Executive Officer and Director (Principal Executive Officer)

 

 

 

 

 

Date:

 

May 15, 2024

 

/s/ Paul O'Sullivan

 

 

 

 

Paul O'Sullivan

 

 

 

 

Senior Vice President (Principal Financial Officer)

 

33


 

Exhibit 31.1

CERTIFICATIONS

I, Brent Morrison, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Regional Health Properties, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

May 15, 2024

 

By

/s/ Brent Morrison

 

 

 

Chief Executive Officer and President

 

 


 

Exhibit 31.2

CERTIFICATIONS

I, Paul O’Sullivan, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Regional Health Properties, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

May 15, 2024

 

By

/s/ Paul O’ Sullivan

 

 

 

Chief Principal Officer and Senior Vice President

 

 


 

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Regional Health Properties, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Brent Morrison, Chief Executive Officer and President of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

May 15, 2024

By:

/s/ Brent Morrison

 

 

Brent Morrison

Chief Executive Officer and President

 

 


 

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Regional Health Properties, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Paul O’Sullivan, Asset Manager of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Chi

May 15, 2024

By:

/s/ Paul O’Sullivan

 

 

Paul O’Sullivan

Chief Principal Officer and Senior Vice President

 

 


v3.24.1.1.u2
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2024
May 13, 2024
Document Information [Line Items]    
Entity Registrant Name Regional Health Properties, Inc.  
Entity Central Index Key 0001004724  
Document Type 10-Q  
Document Period End Date Mar. 31, 2024  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Filer Category Non-accelerated Filer  
Entity Common Stock, Shares Outstanding   1,839,028
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Entity Current Reporting Status Yes  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity File Number 001-33135  
Entity Tax Identification Number 81-5166048  
Entity Address, Address Line One 1050 Crown Pointe Parkway  
Entity Address, Address Line Two Suite 720  
Entity Address, City or Town Atlanta  
Entity Address, State or Province GA  
Entity Address, Postal Zip Code 30338  
City Area Code 678  
Local Phone Number 869-5116  
Entity Incorporation, State or Country Code GA  
Entity Interactive Data Current Yes  
Document Quarterly Report true  
Document Transition Report false  
Common Stock    
Document Information [Line Items]    
Trading Symbol RHE  
Security Exchange Name NYSEAMER  
Title of 12(b) Security Common Stock, no par value  
10.875% Series A Cumulative Redeemable Preferred Stock    
Document Information [Line Items]    
Trading Symbol RHE-PA  
Security Exchange Name NYSEAMER  
Title of 12(b) Security Series A Redeemable Preferred Stock, no par value  
v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
ASSETS    
Property and equipment, net $ 44,885 $ 45,337
Cash 752 953
Restricted cash 3,223 3,231
Accounts receivable, net of allowances of $2,056 and $2,040 1,464 1,403
Prepaid expenses and other 410 609
Notes receivable 1,034 1,044
Intangible assets - bed licenses 2,471 2,471
Intangible assets - lease rights, net 83 87
Right-of-use operating lease assets 2,455 2,556
Goodwill 1,585 1,585
Lease deposits and other deposits 4 4
Straight-line rent receivable 2,859 2,901
Total assets 61,225 62,181
LIABILITIES AND EQUITY (DEFICIT)    
Senior debt, net 43,500 43,855
Bonds, net 5,993 5,991
Other debt, net 516 889
Accounts payable 3,106 2,493
Accrued expenses 4,240 4,060
Operating lease obligation 2,807 2,917
Other liabilities 1,797 1,791
Total liabilities 61,959 61,996
Stockholders' equity (deficit):    
Common stock and additional paid-in capital, no par value; 55,000 shares authorized; 1,850 shares issued and 1,839 shares outstanding at March 31, 2024 and December 31, 2023 63,102 63,059
Preferred stock, no par value; 5,000 shares authorized (including amounts authorized for Series A and Series B); shares issued and outstanding designated as follows:    
Accumulated deficit (82,864) (81,902)
Total stockholders' equity (deficit) (734) 185
Total liabilities and stockholders' equity (deficit) 61,225 62,181
Series A Preferred Stock    
Preferred stock, no par value; 5,000 shares authorized (including amounts authorized for Series A and Series B); shares issued and outstanding designated as follows:    
Preferred stock 426 426
Series B Preferred Stock    
Preferred stock, no par value; 5,000 shares authorized (including amounts authorized for Series A and Series B); shares issued and outstanding designated as follows:    
Preferred stock $ 18,602 $ 18,602
v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Accounts receivable, allowances $ 2,056 $ 2,040
Common stock and additional paid-in capital, par value $ 0 $ 0
Common stock and additional paid-in capital, shares authorized 55,000,000 55,000,000
Common stock and additional paid-in capital, shares issued 1,850,000 1,850,000
Common stock and additional paid-in capital, shares outstanding 1,839,000 1,839,000
Series A and B Preferred Stock    
Preferred stock, par value $ 0 $ 0
Preferred stock, shares authorized 5,000,000 5,000,000
Series A Preferred Stock    
Preferred stock, par value $ 0 $ 0
Preferred stock, shares authorized 560,000 560,000
Preferred stock, shares issued 560,000 560,000
Preferred stock, shares outstanding 560,000 560,000
Preferred stock, redemption amount $ 426 $ 426
Series B Preferred Stock    
Preferred stock, par value $ 0 $ 0
Preferred stock, shares authorized 2,812,000 2,812,000
Preferred stock, shares issued 2,252,000 2,252,000
Preferred stock, shares outstanding 2,252,000 2,252,000
Preferred stock, redemption amount $ 18,602 $ 18,602
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenues:    
Total revenues $ 4,127 $ 3,906
Expenses:    
Patient care expense 2,101 2,321
Facility rent expense 149 149
Cost of management fees 0 141
Depreciation and amortization 511 510
General and administrative expense 1,632 1,531
Doubtful accounts expense 28 16
Total expenses 4,421 4,668
Loss from operations (294) (762)
Other expense:    
Interest expense, net 674 680
Other (income) expense, net (6) 550
Total other expense, net 668 1,230
Net Loss (962) (1,992)
Preferred stock dividends - undeclared 0 (2,249)
Net loss attributable to Regional Health Properties, Inc. common stockholders $ (962) $ (4,241)
Net loss per share of common stock attributable to Regional Health Properties, Inc., Basic $ (0.52) $ (2.28)
Net loss per share of common stock attributable to Regional Health Properties, Inc., Diluted $ (0.52) $ (2.28)
Weighted average shares of common stock outstanding:    
Basic (in shares) 1,839 1,862
Diluted (in shares) 1,839 1,862
Patient Care Revenues    
Revenues:    
Patient care, management fees and other revenues $ 2,309 $ 1,916
Total revenues 2,309 1,916
Rental Revenue    
Revenues:    
Patient care, management fees and other revenues 1,818 1,708
Management Fees    
Revenues:    
Patient care, management fees and other revenues 0 278
Total revenues   278
Other Revenues    
Revenues:    
Patient care, management fees and other revenues $ 0 4
Total revenues   $ 4
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Series A Preferred Stock
Series B Preferred Stock
Shares of Common Stock
Shares of Preferred Stock
Series A Preferred Stock
Shares of Preferred Stock
Series B Preferred Stock
Treasury Stock Preferred and Common Stock
Common Stock and Additional Paid-in Capital
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series B Preferred Stock
Accumulated Deficit
Balance at Dec. 31, 2022 $ 3,716             $ 62,702 $ 62,423   $ (121,409)
Balance (in shares) at Dec. 31, 2022       1,784,000     (9,000)        
Balance (in shares) at Dec. 31, 2022         2,812,000            
Restricted stock issuance (in shares)       99,000              
Stock-based compensation 81             81      
Net Loss (1,992)                   (1,992)
Balance at Mar. 31, 2023 1,805             62,783 62,423   (123,401)
Balance (in shares) at Mar. 31, 2023       1,883,000     (9,000)        
Balance (in shares) at Mar. 31, 2023         2,812,000            
Balance at Dec. 31, 2023 $ 185         $ 2,252   63,059 426 $ 18,602 (81,902)
Balance (in shares) at Dec. 31, 2023 1,850,000     1,839,000     (11,000)        
Balance (in shares) at Dec. 31, 2023   560,000 2,252,000   560,000            
Stock-based compensation $ 43             43      
Net Loss (962)                   (962)
Balance at Mar. 31, 2024 $ (734)             $ 63,102 $ 426 $ 18,602 $ (82,864)
Balance (in shares) at Mar. 31, 2024 1,850,000     1,839,000     (11,000)        
Balance (in shares) at Mar. 31, 2024   560,000 2,252,000   560,000 2,252,000          
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (Parenthetical) - $ / shares
Mar. 31, 2024
Mar. 31, 2023
Series A Preferred Stock    
Preferred stock, par value $ 0  
Series A Preferred Stock | Preferred Stock    
Preferred stock, par value 0 $ 0
Series B Preferred Stock    
Preferred stock, par value 0  
Series B Preferred Stock | Preferred Stock    
Preferred stock, par value $ 0 $ 0
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net loss $ (962) $ (1,992)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 511 510
Stock-based compensation expense 43 81
Rent expense less than cash paid (9) (4)
Rent revenue in excess of cash received 121 26
Amortization of deferred financing costs, debt discounts and premiums 25 19
Bad debt expense 28 16
Changes in operating assets and liabilities:    
Accounts receivable (168) 3,357
Prepaid expenses and other assets 209 546
Accounts payable and accrued expenses 793 (107)
Other liabilities 6 145
Net cash provided by operating activities 597 2,597
Cash flows from investing activities:    
Purchase of property and equipment (55) (2)
Net cash used in investing activities (55) (2)
Cash flows from financing activities:    
Payment of senior debt (378) (322)
Payment of other debt (373) (363)
Net cash used in financing activities (751) (685)
Net change in cash and restricted cash (209) 1,910
Cash and restricted cash, beginning 4,184 3,909
Cash and restricted cash, ending 3,975 5,819
Supplemental disclosure of cash flow information:    
Cash interest paid $ 677 $ 650
v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ (962) $ (1,992)
v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
Organization and Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Organization and Significant Accounting Policies

NOTE 1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

Description of Business

Regional Health Properties, Inc.'s (the "Company" or "Regional Health") predecessor was incorporated in Ohio on August 14, 1991, under the name Passport Retirement, Inc. In 1995, Passport Retirement, Inc. acquired substantially all of the assets and liabilities of AdCare Health Systems, Inc. and changed its name to AdCare Health Systems, Inc. ("AdCare"). AdCare completed its initial public offering in November 2006, relocated its executive offices and accounting operations to Georgia in 2012, and changed its state of incorporation from Ohio to Georgia in December 2013. Regional Health Properties, Inc. is a self-managed real estate investment company that invests primarily in real estate purposed for long-term care and senior housing. The Company's business primarily consists of leasing such facilities to third-party tenants, which operate the facilities. The Company has two primary reporting segments: (i) Real Estate, which consists of the leasing and subleasing of long-term care and senior living facilities to third-party tenants and (ii) Healthcare Services segment, which consists of the operation of the Meadowood and Glenvue facilities. Effective August 3, 2023, the Company’s 12.5% Series B Cumulative Redeemable Preferred Shares (the “Series B Preferred Stock”) is quoted on the OTC Markets Group, Inc.’s OTCQB Venture Market under the symbol “RHEPB”.

Basis of Presentation

The accompanying consolidated financial statements are prepared in conformity with United States ("U.S.") generally accepted accounting principles ("GAAP") in accordance with the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC"). The accompanying condensed consolidated financial statements are unaudited and should be read in conjunction with the 2023 audited consolidated financial statements and notes thereto, which are included in the 2023 Form 10-K filed with the U.S. Securities and Exchange Commission ("SEC") on April 1, 2024.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.

Reclassifications

Certain reclassifications have been made to the amounts reported in the prior period in order to conform to the current period's presentation. A reclassification has been made to certain expenses reported on the consolidated statements of operations in the prior period in order to conform to the current period's presentation.

Revenue Recognition and Allowances

Patient Care Revenue. ASC Topic 606, Revenue from Contracts with Customers, requires a company to recognize revenue when the company transfers control of promised goods and services to a customer. Revenue is recognized in an amount that reflects the consideration to which a company expects to receive in exchange for such goods and services. Revenue from our Healthcare Services business segment is derived from services rendered to patients in the Meadowood and Glenvue facilities. The Company receives payments from the following sources for services rendered in our facilities: (i) the federal government under the Medicare program administered by CMS; (ii) state governments under their respective Medicaid and similar programs; (iii) commercial insurers; and (iv) individual patients and clients. The vast majority (greater than 90%) of the revenue the Company has recognized is from government sources. The Company determines the transaction price based on established billing rates reduced by contractual adjustments provided to third-party payors, discounts provided to uninsured patients and other price concessions. Contractual adjustments and discounts are based on contractual agreements, discount policies and historical experience. The Company recognizes revenue at the amount that reflects the consideration the Company expects to receive in exchange for the services provided. These amounts are due from residents or third-party payors and include variable consideration for retroactive adjustments from estimated reimbursements, if any, under reimbursement programs. Performance obligations, such as providing room and board, wound care, intravenous drug therapy, physical therapy, and quality of life activities amongst others, are determined based on the nature of the services provided are determined based

on the nature of the services provided. Estimated uncollectible amounts due from patients are generally considered implicit price concessions that are a direct reduction to net patient care revenues.

Triple-Net Leased Properties. The Company recognizes rental revenue in accordance with ASC 842, Leases. The Company's triple-net leases provide for periodic and determinable increases in rent. The Company recognizes rental revenues under these leases on a straight-line basis over the applicable lease term when collectability is probable. Recognizing rental income on a straight-line basis generally results in recognized revenues during the first half of a lease term exceeding the cash amounts contractually due from our tenants, creating a straight-line rent receivable that is included in the straight-line rent receivable on our consolidated balance sheets. In the event the Company cannot reasonably estimate the future collection of rent from one or more tenant(s) of the Company's facilities, rental income for the affected facilities is recognized only upon cash collection, and any accumulated straight-line rent receivable is expensed in the period in which the Company deems rent collection to no longer be probable.

 

Management Fee Revenues and Other Revenues. The Company recognizes management fee revenues as services are provided in accordance with ASU 2014-09, Revenue from Contracts with Customers, as codified in ASC 606, which requires revenue to be recognized in an amount that reflects the consideration to which a company expects to receive in exchange for such goods and services. The Company had one contract to manage three facilities (the “Management Contract”) which ended on December 31, 2023. Further, the Company recognizes interest income from loans and investments, using the effective interest method when collectability is probable. The Company applies the effective interest method on a loan-by-loan basis.

 

Allowances. The Company assesses the collectability of its rent receivables, including straight-line rent receivables and working capital loans to tenants. The Company bases its assessment of the collectability of rent receivables and working capital loans to tenants on several factors, including payment history, the financial strength of the tenant and any guarantors, the value of the underlying collateral, and current economic conditions. If the Company’s evaluation of these factors indicates it is probable that the Company will be unable to receive the rent payments or payments on a working capital loan, then the Company provides a reserve against the recognized straight-line rent receivable asset or working capital loan for the portion that we estimate may not be recovered. Payments received on impaired loans are applied against the allowance. If the Company changes its assumptions or estimates regarding the collectability of future rent payments required by a lease or required from a working capital loan to a tenant, then the Company may adjust its reserve to increase or reduce the rental revenue or interest revenue from working capital loans to tenants recognized in the period the Company makes such change in its assumptions or estimates. See Note 6 – Leases. The Company has reserved for approximately 1.5% of our patient care receivables based on the historic industry standards and continues to assess the adequacy of such reserve.

 

The following table presents the Company's Accounts receivable, net of allowance for the periods presented:

(Amounts in 000’s)

 

March 31,
2024

 

 

December 31,
2023

 

Gross receivables

 

 

 

 

 

 

Real Estate Services

 

$

656

 

 

$

693

 

Healthcare Services

 

 

2,864

 

 

 

2,750

 

Subtotal

 

 

3,520

 

 

 

3,443

 

Allowance

 

 

 

 

 

 

Real Estate Services

 

 

 

 

 

 

Healthcare Services

 

 

(2,056

)

 

 

(2,040

)

Subtotal

 

 

(2,056

)

 

 

(2,040

)

Accounts receivable, net of allowance

 

$

1,464

 

 

$

1,403

 

Prepaid Expenses and Other

As of March 31, 2024 and December 31, 2023, the Company had approximately $0.4 million and $0.6 million , respectively, in prepaid expenses and other; the $0.2 million decrease is related to insurance for the Meadowood and Glenvue facility operations, while the other amounts are predominantly for directors' and officers' insurance, NYSE American annual fees, and mortgage insurance premiums.

Accounts Payable

The following table presents the Company's Accounts payable for the periods presented:

(Amounts in 000’s)

 

March 31,
2024

 

 

December 31,
2023

 

Accounts payable

 

 

 

 

 

 

Real Estate Services

 

$

1,410

 

 

$

751

 

Healthcare Services

 

 

1,696

 

 

 

1,742

 

Total Accounts payable

 

$

3,106

 

 

$

2,493

 

Other Liabilities

As of March 31, 2024 and December 31, 2023, the Company had approximately $1.8 million and $1.8 million, respectively in Other liabilities, consisting of security lease deposits and sublease improvement funds.

Other Expense, net

The Company had retained a law firm to evaluate and assist with opportunities to improve the Company's capital structure. See Note 2 – Series A Preferred Exchange Offer.

Leases and Leasehold Improvements

The Company leases certain facilities and equipment in the normal course of business. At the inception of each lease, the Company performs an evaluation to determine whether the lease should be classified as an operating lease or finance lease. As of March 31, 2024, the Company's leased facility is accounted for as an operating lease. For operating leases that contain scheduled rent increases, the Company records rent expense on a straight-line basis over the term of the lease. Leasehold improvements are amortized over the shorter of the useful life of the asset or the lease term.

The Company assesses any new contracts or modification of contracts in accordance with ASC 842, Leases, to determine the existence of a lease and its classification. We are reporting revenues and expenses for real estate taxes and insurance where the lessee has not made those payments directly to a third party in accordance with their respective leases with us.

 

Insurance

We maintain general liability, professional liability, and other insurance policies in amounts and with coverage and deductibles we believe are appropriate, based on the nature and risks of our business, historical experience, availability, and industry standards, including for the operations at the Glenvue and Meadowood facilities. Our current policies provide for deductibles for each claim and contain various exclusions from coverage. The Company has self-insured against professional and general liability claims related to its healthcare operations that were discontinued during 2014 and 2015 in connection with its transition from an owner and operator of healthcare properties to a healthcare property holding and leasing company (the "Transition"). For further information, see Note 11 – Commitments and Contingencies, and Note 12 Commitments and Contingencies, to the consolidated financial statements for the year ended December 31, 2023 for more information. The Company evaluates quarterly the adequacy of its self-insurance reserve based on a number of factors, including: (i) the number of actions pending and the relief sought; (ii) analyses provided by defense counsel, medical experts or other information which comes to light during discovery; (iii) the legal fees and other expenses anticipated to be incurred in defending the actions; (iv) the status and likely success of any mediation or settlement discussions, including estimated settlement amounts and legal fees and other expenses anticipated to be incurred in such settlement, as applicable; and (v) the venues in which the actions have been filed or will be adjudicated. The Company believes that most of the professional and general liability actions are defensible and intends to defend them through final judgment unless settlement is more advantageous to the Company. Accordingly, the self-insurance reserve reflects the Company's estimate of settlement amounts for the pending actions, if applicable, and legal costs of settling or litigating the pending actions, as applicable. Because the self-insurance reserve is based on estimates, the amount of the self-insurance reserve may not be sufficient to cover the settlement amounts actually incurred in settling the pending actions, or the legal costs actually incurred in settling or litigating the pending actions. See Note 7 – Accrued Expenses. In addition, the Company maintains certain other insurance programs, including commercial general liability, property, casualty, directors' and officers' liability, crime, and employment practices liability.

Net Loss Per Share

Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the respective period. Diluted earnings per share is similar to basic net loss per share except that the net loss is adjusted by the impact of the weighted-average number of shares of common stock outstanding including potentially dilutive securities (such as options, warrants and non-vested common stock) when such securities are not anti-dilutive. Potentially dilutive securities from options, warrants and unvested restricted shares are calculated in accordance with the treasury stock method, which assumes that proceeds from the exercise of all options and warrants with exercise prices exceeding the average market value are used to repurchase common stock at market value. The incremental shares remaining after the proceeds are exhausted represent the potentially dilutive effect of the securities.

Securities outstanding that were excluded from the computation, because they would have been anti-dilutive were as follows:

 

 

March 31,

 

(Share amounts in 000’s)

 

2024

 

 

2023

 

Stock options

 

 

33

 

 

 

13

 

Warrants - employee

 

 

32

 

 

 

34

 

Warrants - non employee

 

 

 

 

 

1

 

Total anti-dilutive securities

 

 

65

 

 

 

48

 

The weighted average contractual terms in years for these securities as of March 31, 2024, with no intrinsic value, are 6.6 years for the stock options and 0.8 years for the warrants.

Recently Adopted Accounting Pronouncements

In March 2023, the FASB issued ASU 2023-01, Leases (Topic 842): Common Control Arrangements (Topic 842) amendments, which requires entities to determine whether related party arrangements between entities under common control are leases. The amendments also address the accounting treatment of leasehold improvements associated with common control leases. They require the lessee to amortize leasehold improvements over the useful life of the improvements to the common control group, regardless of the lease term, as long as the lessee controls the use of the underlying asset. If the lessee no longer controls the use of the asset, the leasehold improvements are accounted for as a transfer between entities under common control through an adjustment to equity. These improvements are also subject to impairment guidance in Topic 360, Property, Plant, and Equipment. The amendment is effective for public entities beginning after December 15, 2023. The Company adopted ASU 2023-01 effective January 1, 2024. The adoption of ASU-2023-01 did not have a material impact on the Company's consolidated financial statements.

New Accounting Pronouncements Issued But Not Yet Effective

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires a public company to disclose information about their reportable segments’ significant expenses and other segment items on an interim and annual basis. A public company with a single reportable segment is required to apply the disclosure requirements in ASU 2023-07, as well as all existing segment disclosures and reconciliation requirements in ASC 280 on an interim and annual basis. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2023-07.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures,

which requires a public company, on an annual basis, to provide disclosure of specific categories in the rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company does not expect the adoption of ASU 2023-09 to have a material impact on the Company's consolidated financial statements.

 

No other new accounting pronouncement issued or effective has had, or is expected to have, a material impact on the Company's financial statements.

v3.24.1.1.u2
Liquidity
3 Months Ended
Mar. 31, 2024
Liquidity [Abstract]  
Liquidity

NOTE 2. LIQUIDITY

Overview

The Company intends to pursue measures to grow its operations, streamline its cost infrastructure and otherwise increase liquidity, including: (i) refinancing or repaying debt to reduce interest costs and mandatory principal repayments, with such repayment to be funded through potentially expanding borrowing arrangements with certain lenders; (ii) increasing future lease revenue through acquisitions and investments in existing properties; (iii) modifying the terms of existing leases; (iv) replacing certain tenants who default on their lease payment terms; and (v) reducing other and general and administrative expenses.

Management anticipates access to several sources of liquidity, including cash on hand, cash flows from operations, and debt refinancing during the twelve months following the date of this filing. At March 31, 2024, the Company had $0.8 million in unrestricted cash and $1.5 million of net accounts receivable, mainly consisting of patient accounts receivable and rent receivables.

During the three months ended March 31, 2024, the Company's cash provided by operating activities was $0.6 million primarily due to the timing of accounts payable and accrued expense payments. The Company is seeking collection of the past due rent. In addition, management is working to expedite the time it takes to collect and receive aged patient receivables. Cash flow from operations in the future will be based on the operational performance of the facilities under the company's management, Glenvue and Meadowood, as well as continued uncertainty of the COVID-19 pandemic and its impact on the Company's business, financial condition and results of operations.

Series A Preferred Stock Exchange Offer ("Exchange Offer")

In early 2020, the Company began ongoing efforts to investigate alternatives to retire or refinance our outstanding Series A Preferred Stock through privately negotiated transactions, open market repurchases, redemptions, exchange offers, tender offers, or otherwise.

 

On June 30, 2023, the Company closed the Company’s offer to exchange (the “Exchange Offer”) any and all outstanding shares of the Company’s 10.875% Series A Cumulative Redeemable Preferred Shares (the “Series A Preferred Stock”) for newly issued shares of the Company’s Series B Preferred Stock. In connection with the completion of the Exchange Offer and the implementation of the Series A Charter Amendments and the Series B Charter Amendments, the liquidation preference of the Series A Preferred Stock was reduced, accumulated and unpaid dividends on the Series A Preferred Stock were eliminated and future dividends on the Series A Preferred Stock were eliminated. As a result, $50.4 million in accumulated and unpaid dividends on the Series A Preferred Stock were eliminated and, as of March 31, 2024, there are no accumulated and unpaid dividends on the Series A Preferred Stock. For further information regarding the Exchange Offer, Series A Charter Amendments and Series B Charter Amendments, see Note 9 – Common and Preferred Stock.

The Company is current with all of its debt and other financial obligations.

 

Costs associated with these efforts have been expensed as incurred in “Other expense, net” and were $0.6 million for the three months ended March 31, 2023, and there were no expenses incurred for the three months ended March 31, 2024.

 

Series A Preferred Dividend Suspension

 

Prior to the Exchange Offer, as discussed above, we suspended the quarterly dividend payment with respect to our Series A Preferred Stock commencing with the fourth quarter of 2017, and on June 8, 2018, the Board suspended quarterly dividend payments indefinitely with respect to the Series A Preferred Stock. The dividend suspension provided the Company with additional funds to meet its ongoing liquidity needs. As the Company had failed to pay cash dividends on the outstanding Series A Preferred Stock in full for more than four dividends periods, the annual dividend rate on the Series A Preferred Stock for the fifth and future missed dividend periods had increased to 12.875%, which was equivalent to approximately $3.20 per share each year, commencing on the first day after the missed fourth quarterly payment (October 1, 2018) and continuing until the second consecutive dividend payment date following such time as the Company had paid all accumulated and unpaid dividends on the Series A Preferred Stock in full in cash. As discussed above, in connection with the completion of the Exchange Offer, accumulated and unpaid dividends on the Series A Preferred Stock were eliminated.

 

Debt

As of March 31, 2024, the Company had $50.0 million in indebtedness, net of $1.0 million deferred financing costs and unamortized discounts. The Company anticipates net principal repayments of approximately $1.7 million during the next twelve-month period, approximately $1.5 million of routine debt service amortization and a $0.1 million payment of bond debt.

Debt Covenant Compliance

At March 31, 2024, the Company was in compliance with the various financial and administrative covenants related to all of the Company's credit facilities except for one immaterial non-compliance. When management learned of the non-compliance, the non-compliance was cured after the balance sheet date.

Evaluation of the Company's Ability to Continue as a Going Concern

Under the accounting guidance related to the presentation of financial statements, the Company is required to evaluate, on a quarterly basis, whether or not the Company's current financial condition, including its sources of liquidity at the date that the consolidated financial statements are issued, will enable the Company to meet its obligations as they come due arising within one year of the date of the issuance of the Company's consolidated financial statements and to make a determination as to whether or not it is probable, under the application of this accounting guidance, that the Company will be able to continue as a going concern. The Company's consolidated financial statements have been presented on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

In applying applicable accounting guidance, management considered the Company's current financial condition and liquidity sources, including current funds available, forecasted future cash flows, the Company's obligations due over the next twelve months, and the Company's recurring business operating expenses.

The Company concluded that it is probable that the Company will be able to meet its obligations arising within one year of the date of issuance of these consolidated financial statements within the parameters set forth in the accounting guidance.

v3.24.1.1.u2
Cash and Restricted Cash
3 Months Ended
Mar. 31, 2024
Restricted Cash And Investments [Abstract]  
Cash and Restricted Cash

NOTE 3. CASH AND RESTRICTED CASH

The following presents the Company's cash and restricted cash:

(Amounts in 000’s)

 

March 31,
2024

 

 

December 31,
2023

 

Cash

 

$

752

 

 

$

953

 

Restricted cash:

 

 

 

 

 

 

Cash collateral

 

 

159

 

 

 

159

 

HUD and other replacement reserves

 

 

2,126

 

 

 

2,125

 

Escrow deposits

 

 

621

 

 

 

630

 

Restricted investments for debt obligations

 

 

317

 

 

 

317

 

Total restricted cash

 

 

3,223

 

 

 

3,231

 

Total cash and restricted cash

 

$

3,975

 

 

$

4,184

 

 

Cash collateral—In securing mortgage financing from certain lending institutions, the Company and certain of its wholly-owned subsidiaries are required to deposit cash to be held as collateral in accordance with the terms of such loan agreements.

HUD and other replacement reserves—The regulatory agreements entered into in connection with the financing secured through HUD require monthly escrow deposits for replacement and improvement of the HUD project assets.

Escrow deposits—In connection with financing secured through the Company's lenders, several wholly-owned subsidiaries of the Company are required to make monthly escrow deposits for taxes and insurance.

Restricted cash for debt obligations—In compliance with certain financing and insurance agreements, the Company and certain wholly-owned subsidiaries of the Company are required to deposit cash held as collateral by the lender or in escrow with certain designated financial institutions.

v3.24.1.1.u2
Property and Equipment
3 Months Ended
Mar. 31, 2024
Property Plant And Equipment [Abstract]  
Property and Equipment

NOTE 4. PROPERTY AND EQUIPMENT

The following table sets forth the Company's property and equipment:

(Amounts in 000’s)

 

Estimated
Useful
Lives (Years)

 

 

March 31,
2024

 

 

December 31,
2023

 

Buildings and improvements

 

5-40

 

 

$

64,466

 

 

$

64,447

 

Equipment and computer related

 

2-10

 

 

 

1,095

 

 

 

1,187

 

Land (1)

 

 

 

 

 

2,774

 

 

 

2,774

 

Property and equipment

 

 

 

 

 

68,335

 

 

 

68,408

 

Less: accumulated depreciation

 

 

 

 

 

(23,450

)

 

 

(23,071

)

Property and equipment, net

 

 

 

 

$

44,885

 

 

$

45,337

 

(1)
Includes $0.1 million of land improvements with an average estimated useful remaining life of approximately 6.1 years as of March 31, 2024.

The following table summarizes total depreciation and amortization expense three months ended March 31, 2024 and 2023:

 

 

Three Months Ended March 31,

 

(Amounts in 000’s)

 

2024

 

 

2023

 

Depreciation

 

$

403

 

 

$

400

 

Amortization

 

 

108

 

 

 

110

 

Total depreciation and amortization expense

 

$

511

 

 

$

510

 

v3.24.1.1.u2
Intangible Assets and Goodwill
3 Months Ended
Mar. 31, 2024
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill

NOTE 5. INTANGIBLE ASSETS AND GOODWILL

Intangible assets and Goodwill consist of the following:

(Amounts in 000’s)

 

Bed licenses
(included
in property and
equipment)
1)

 

 

Bed Licenses -
Separable
(2)

 

 

Lease
Rights

 

 

Total

 

 

Goodwill (2)

 

Balances, December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

14,276

 

 

$

2,471

 

 

$

176

 

 

$

16,923

 

 

$

1,585

 

Accumulated amortization

 

 

(4,997

)

 

 

 

 

 

(89

)

 

 

(5,086

)

 

 

 

Net carrying amount

 

$

9,279

 

 

$

2,471

 

 

$

87

 

 

$

11,837

 

 

$

1,585

 

Balances, March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

14,276

 

 

$

2,471

 

 

$

176

 

 

$

16,923

 

 

$

1,585

 

Accumulated amortization

 

 

(5,101

)

 

 

 

 

 

(93

)

 

 

(5,194

)

 

 

 

Net carrying amount

 

$

9,175

 

 

$

2,471

 

 

$

83

 

 

$

11,729

 

 

$

1,585

 

(1)
Non-separable bed licenses are included in property and equipment as is the related accumulated amortization expense (see Note 4 – Property and Equipment).
(2)
The Company does not amortize indefinite-lived intangibles, which consist of separable bed licenses and goodwill.

The following table summarizes amortization expense for the three months ended March 31, 2024 and 2023:

 

 

Three Months Ended March 31,

 

(Amounts in 000’s)

 

2024

 

 

2023

 

Bed licenses

 

$

104

 

 

$

104

 

Lease rights

 

 

4

 

 

 

6

 

Total amortization expense

 

$

108

 

 

$

110

 

 

Expected amortization expense for the years ending December 31, for all definite-lived intangibles, for each of the next five years and thereafter is as follows:

(Amounts in 000’s)

 

Bed
Licenses

 

 

Lease
Rights

 

2024

 

$

311

 

 

$

14

 

2025

 

 

414

 

 

 

18

 

2026

 

 

414

 

 

 

18

 

2027

 

 

414

 

 

 

18

 

2028

 

 

414

 

 

 

15

 

Thereafter

 

 

7,208

 

 

 

-

 

Total expected amortization expense

 

$

9,175

 

 

$

83

 

v3.24.1.1.u2
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases

NOTE 6. LEASES

Operating Leases

As of March 31, 2024 and December 31, 2023, the Company leases one Skilled Nursing Facility ("SNF") in Covington, Ohio under a non-cancelable lease, which has rent escalation clauses and provisions for payments of real estate taxes, insurance, and maintenance costs. The remaining lease term for the Covington facility is approximately 4.7 years as of March 31, 2024. The Company subleases the Covington facility to a third party.

 

The Company also leased certain office space located in Suwanee, Georgia through the termination date of June 30, 2023. Effective July 1, 2023, the Company signed a sublease for 2,000 sq ft of office space in Atlanta, Georgia. The sublease expires on July 31, 2025.

 

As of March 31, 2024, the Company is in compliance with all operating lease financial covenants except for one non-compliance. When management learned of the non-compliance, the non-compliance was cured after the balance sheet date.

 

Future Minimum Lease Payments

Future minimum lease payments for the twelve months ending December 31, for each of the next five years and thereafter is as follows:

(Amounts in 000’s)

 

Future
rental
payments

 

 

Accretion of
lease liability
(1)

 

 

Operating
lease
obligation

 

2024

 

$

510

 

 

$

(16

)

 

$

494

 

2025

 

 

672

 

 

 

(66

)

 

 

606

 

2026

 

 

658

 

 

 

(109

)

 

 

549

 

2027

 

 

671

 

 

 

(155

)

 

 

516

 

2028

 

 

685

 

 

 

(198

)

 

 

487

 

Thereafter

 

 

230

 

 

 

(75

)

 

 

155

 

Total

 

$

3,426

 

 

$

(619

)

 

$

2,807

 

(1)
Weighted average discount rate 7.98%.

 

Facilities Lessor

As of March 31, 2024, the Company was the lessor of 9 of its 11 owned facilities, and the sublessor of one facility. These leases are triple net basis leases, meaning that the lessee (i.e., the third-party tenant of the property) is obligated for all costs of operating the property, including insurance, taxes and facility maintenance, as well as the lease or sublease payments to the Company. The weighted average remaining lease term for our 10 owned and subleased out facilities is approximately 5.3 years.

Future Minimum Lease Receivables

Future minimum lease receivables for the twelve months ending December 31, for each of the next five years and thereafter is as follows:

 

 

(Amounts
in 000's)

 

2024

 

$

4,948

 

2025

 

 

6,696

 

2026

 

 

6,801

 

2027

 

 

6,909

 

2028

 

 

6,758

 

Thereafter

 

 

8,227

 

Total

 

$

40,339

 

 

For further details regarding the Company's leased and subleased facilities to third-party operators, including a full summary of the Company's leases to third-parties and which comprise the future minimum lease receivables of the Company, see Note 6 - Leases and Leasing Transactions in Part I, Item 1, Financial Statements and Supplementary Data, included in the Annual Report.

v3.24.1.1.u2
Accrued Expenses
3 Months Ended
Mar. 31, 2024
Payables And Accruals [Abstract]  
Accrued Expenses

NOTE 7. ACCRUED EXPENSES

Accrued expenses consist of the following:

(Amounts in 000’s)

March 31,
2024

 

 

December 31,
2023

 

Accrued employee benefits and payroll-related

$

365

 

 

$

255

 

Real estate and other taxes (1)

 

3,055

 

 

 

3,077

 

Self-insured reserve

 

 

 

 

61

 

Accrued interest

 

223

 

 

 

225

 

Insurance escrow

 

116

 

 

 

98

 

Other accrued expenses (2)

 

481

 

 

 

344

 

Total accrued expenses

$

4,240

 

 

$

4,060

 

(1)
March 31, 2024 includes approximately $0.7 million of bed taxes in arrears related to the Wellington Transition in 2020 as well as $2.0 million related to our own dates of operation under the Healthcare Services segment and approximately $0.4 million property tax accrual for the Real Estate segment. December 31, 2023 includes approximately $0.7 million of bed taxes in arrears related to the Wellington Transition in 2020 as well as $1.9 million related to our own dates of operation under the Healthcare Services segment and approximately $0.5 million property tax accrual for the twelve months ended December 31, 2023 for the Real Estate segment.
(2)
As of March 31, 2024 and December 31, 2023, the remaining escheatment liabilities for discontinued operations are $0.3 million and are included in other accrued expenses.
v3.24.1.1.u2
Notes Payable and Other Debt
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Notes Payable and Other Debt

NOTE 8. NOTES PAYABLE AND OTHER DEBT

See Note 8 – Notes Payable and Other Debt in Part II, Item 8, Financial Statements and Supplementary Data, included in the Annual Report for a detailed description of all the Company's debt facilities.

Notes payable and other debt consists of the following:

(Amounts in 000’s)

 

March 31,
2024

 

 

December 31,
2023

 

Senior debt—guaranteed by HUD

 

$

28,774

 

 

$

28,979

 

Senior debt—guaranteed by USDA (1)

 

 

7,186

 

 

 

7,259

 

Senior debt—guaranteed by SBA(2)

 

 

552

 

 

 

557

 

Senior debt—bonds

 

 

6,117

 

 

 

6,117

 

Senior debt—other mortgage indebtedness

 

 

7,913

 

 

 

8,001

 

Other debt

 

 

516

 

 

 

889

 

Subtotal

 

 

51,058

 

 

 

51,802

 

Deferred financing costs

 

 

(937

)

 

 

(954

)

Unamortized discount on bonds

 

 

(112

)

 

 

(113

)

Notes payable and other debt

 

$

50,009

 

 

$

50,735

 

(1)
U.S. Department of Agriculture (USDA)
(2)
U.S. Small Business Administration (SBA)

The following is a detailed listing of the debt facilities that comprise each of the above categories:

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facility

 

Lender

 

Maturity

 

Interest Rate (1)

 

 

March 31,
2024

 

 

December 31,
2023

 

Senior debt - guaranteed by HUD (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Pavilion Care Center

 

Newpoint Capital

 

12/01/2039

 

Fixed

 

 

3.97

%

 

$

792

 

 

$

801

 

Hearth and Care of Greenfield

 

Newpoint Capital

 

8/01/2050

 

Fixed

 

 

3.97

%

 

 

1,899

 

 

 

1,909

 

Woodland Manor

 

Newpoint Capital

 

11/01/2052

 

Fixed

 

 

3.97

%

 

 

4,868

 

 

 

4,891

 

Glenvue

 

Newpoint Capital

 

10/01/2044

 

Fixed

 

 

3.75

%

 

 

7,021

 

 

 

7,077

 

Autumn Breeze

 

KeyBank

 

01/01/2045

 

Fixed

 

 

3.65

%

 

 

6,106

 

 

 

6,154

 

Georgetown

 

Newpoint Capital

 

10/01/2046

 

Fixed

 

 

2.98

%

 

 

3,096

 

 

 

3,120

 

Sumter Valley

 

KeyBank

 

01/01/2047

 

Fixed

 

 

3.70

%

 

 

4,992

 

 

 

5,027

 

Total

 

 

 

 

 

 

 

 

 

 

$

28,774

 

 

$

28,979

 

Senior debt - guaranteed by USDA (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mountain Trace

 

Community B&T

 

12/24/2036

 

Prime + 1.75%

 

 

10.25

%

 

 

3,505

 

 

 

3,539

 

Southland

 

Cadence Bank, NA

 

07/27/2036

 

Prime + 1.50%

 

 

10.00

%

 

 

3,681

 

 

 

3,720

 

Total

 

 

 

 

 

 

 

 

 

 

$

7,186

 

 

$

7,259

 

Senior debt - guaranteed by SBA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southland(4)

 

Cadence Bank, NA

 

07/27/2036

 

Prime + 2.25%

 

 

10.75

%

 

 

552

 

 

 

557

 

Total

 

 

 

 

 

 

 

 

 

 

$

552

 

 

$

557

 

 

(1)
Represents interest rates as of March 31, 2024 as adjusted for interest rate floor limitations, if applicable. The rates exclude amortization of deferred financing costs which are approximately 0.16% per annum.
(2)
For the seven SNF’s, the Company has term loans insured 100% by HUD with financial institutions. The loans are secured by, among other things, an assignment of all rents paid under any existing or future leases and rental agreements with respect to the underlying facility. The loans contain customary events of default, including fraud or material misrepresentations or material omission, the commencement of a forfeiture action or proceeding, failure to make required payments, and failure to perform or comply with certain agreements. Upon the occurrence of certain events of default, the lenders may, after receiving the prior written approval of HUD, terminate the loans and all amounts under the loans will become immediately due and payable. In connection with entering into loans, the facilities entered into a healthcare regulatory agreement and a promissory note, each containing customary terms and conditions.
(3)
For the two SNF’s, the Company has term loans with financial institutions, which are insured 70% to 80% by the USDA. The loans have an annual renewal fee for the USDA guarantee of 0.25% of the guaranteed portion. The loans have prepayment penalties of 1% through 2020, capped at 1% for the remainder of the first 10 years of the term and 0% thereafter.
(4)
For one SNF, commonly known as Southland, the Company has a term loan with a financial institution, which is insured 75% by the SBA.

 

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facility

 

Lender

 

Maturity

 

Interest Rate (1)

 

 

March 31, 2024

 

 

December 31, 2023

 

Senior debt - bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eaglewood Bonds Series A

 

City of Springfield, Ohio

 

05/01/2042

 

Fixed

 

 

7.65

%

 

$

6,117

 

 

$

6,117

 

(1)
Represents cash interest rates as of March 31, 2024. The rates exclude amortization of deferred financing of approximately 0.10% per annum.

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facility

 

Lender

 

Maturity

 

Interest Rate (1)

 

 

March 31,
2024

 

 

December 31,
2023

 

Senior debt - other mortgage indebtedness

 

 

 

 

 

 

 

 

 

 

 

Meadowood (2)

 

Exchange Bank of Alabama

 

10/01/2026

 

Fixed

 

 

4.50

%

 

$

3,196

 

 

$

3,237

 

Coosa (3)

 

Exchange Bank of Alabama

 

10/10/2026

 

Fixed

 

 

3.95

%

 

 

4,717

 

 

 

4,764

 

Total

 

 

 

 

 

 

 

 

 

 

$

7,913

 

 

$

8,001

 

(1)
Represents cash interest rates as of March 31, 2024 as adjusted for interest rate floor limitations, if applicable. The rates exclude amortization of deferred financing costs of 0.34% per annum.
(2)
The Meadowood Credit Facility is secured by the Meadowood Facility and the assets of Coosa, which is guaranteed by Regional Health Properties, Inc.
(3)
The Coosa Credit Facility, guaranteed by Regional Health Properties, Inc., includes customary terms, including events of default with an associated annual 5% default interest rate, and is secured by the Coosa Facility and the assets of Meadowood. Upon the occurrence of certain events of default, the lenders may terminate the Coosa Credit Facility and the Meadowood Credit Facility, and all amounts due under both credit facilities will become immediately due and payable. The Coosa Credit Facility has prepayment penalties of 5% in the 1st year, 4% in the 2nd year and 1% thereafter.

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

Lender

 

Maturity

 

Interest Rate

 

 

March 31,
2024

 

 

December 31,
2023

 

Other debt

 

 

 

 

 

 

 

 

 

 

 

 

 

First Insurance Funding (1)

 

3/1/2024

 

Fixed

 

 

3.19

%

 

$

 

 

$

369

 

Key Bank (2)

 

08/25/2025

 

Fixed

 

 

0.00

%

 

 

495

 

 

 

495

 

Marlin Capital Solutions

 

06/1/2027

 

Fixed

 

 

5.00

%

 

 

21

 

 

 

25

 

Total

 

 

 

 

 

 

 

 

$

516

 

 

$

889

 

(1)
Annual Insurance financing primarily for the Company's directors and officers insurance.
(2)
On December 30, 2022, Key Bank and the Company extended the maturity date from August 25, 2023 to August 25, 2025.

Debt Covenant Compliance

As of March 31, 2024, the Company had 16 credit related instruments outstanding that include various financial and administrative covenant requirements. Covenant requirements include, but are not limited to, fixed charge coverage ratios, debt service coverage ratios, minimum earnings before interest, taxes, depreciation, and amortization or earnings before interest, taxes, depreciation, amortization, and restructuring or rent costs, and current ratios. Certain financial covenant requirements are based on consolidated financial measurements whereas others are based on measurements at the subsidiary level (i.e., facility, multiple facilities or a combination of subsidiaries). The subsidiary level requirements are as follows: (i) financial covenants measured against subsidiaries of the Company; and (ii) financial covenants measured against third-party operator performance. Some covenants are based on annual financial metric measurements, whereas others are based on monthly and quarterly financial metric measurements. The Company routinely tracks and monitors its compliance with its covenant requirements.

As of March 31, 2024, the Company was in compliance with the various financial and administrative covenants under the Company's outstanding credit related instruments except for one immaterial non-compliance. When management learned of the non-compliance, the non-compliance was cured after the balance sheet date.

Scheduled Maturities

The schedule below summarizes the scheduled gross maturities as of March 31, 2024 for each of the next five years and thereafter.

For the Twelve Months Ended December 31,

(Amounts in 000’s)

 

2024 (9 months remaining)

$

1,297

 

2025

 

2,265

 

2026

 

8,741

 

2027

 

1,560

 

2028

 

1,657

 

Thereafter

 

35,538

 

Subtotal

$

51,058

 

Less: unamortized discounts

 

(112

)

Less: deferred financing costs, net

 

(937

)

Total notes and other debt

$

50,009

 

v3.24.1.1.u2
Common and Preferred Stock
3 Months Ended
Mar. 31, 2024
Stockholders Equity Note [Abstract]  
Common and Preferred Stock

NOTE 9. COMMON AND PREFERRED STOCK

Common Stock

As of March 31, 2024, the Company had 55,000,000 shares of Common Stock authorized and 1,849,908 shares issued and 1,839,028 shares outstanding. There were no dividends declared or paid on the common stock during the three months ended March 31, 2024 and 2023.

Preferred Stock

As of March 31, 2024, the Company had 5,000,000 shares of Preferred Stock authorized and 2,811,535 shares issued and outstanding.

Series A Preferred Stock

As of March 31, 2024, the Company had 559,263 shares of Series A Preferred Stock issued and outstanding. There were

no dividends declared or paid on the Series A Preferred Stock for the three months ended March 31, 2024 and 2023.

 

Series B Preferred Stock

 

As of March 31, 2024, the Company had 2,252,272 shares of Series B Preferred Stock issued and outstanding. There were no dividends declared or paid on the Series B Preferred Stock for the three months ended March 31, 2024.

.

v3.24.1.1.u2
Stock Based Compensation
3 Months Ended
Mar. 31, 2024
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Based Compensation

NOTE 10. STOCK BASED COMPENSATION

Stock Incentive Plans

On September 21, 2023, our Board of Directors (the "Board") approved the Regional Health Properties, Inc. 2023 Omnibus Incentive Compensation Plan (the “2023 Plan”), which was approved by the Company's shareholders on November 16, 2023 at the 2023 Annual Meeting of Shareholders. The 2023 Plan is administered by the Compensation Committee of the Board of the Company. The 2023 Plan shall remain in effect, subject to the right of the Board to amend or terminate the 2023 Plan at any time, until the earlier of 11:59 p.m. (ET) on September 21, 2033, or the date all shares subject to the 2023 Plan shall have been issued and the restrictions on all restricted shares granted under the Plan shall have lapsed, according to the 2023 Plan’s provisions.

 

Our 2023 Plan replaced the Regional Health Properties, Inc. 2020 Equity Incentive Plan (the “2020 Plan”). Outstanding awards under the 2020 Plan will continue to be governed by the terms of the 2020 Plan until exercised, expired or otherwise terminated or canceled, but no further equity awards will be granted under the 2020 Plan.

 

As of March 31, 2024, the number of securities remaining available for future issuance under the 2023 Plan is 201,000.

For the three months ended March 31, 2024 and 2023, the Company recognized stock-based compensation expense as follows:

 

 

Three Months Ended March 31,

 

 

(Amounts in 000’s)

 

2024

 

 

2023

 

 

Employee compensation:

 

 

 

 

 

 

 

Stock compensation expense

 

$

43

 

 

$

81

 

 

Total employee stock-based compensation expense

 

$

43

 

 

$

81

 

 

 

Restricted Stock

The following table summarizes the Company's restricted stock activity for the three months ended March 31, 2024:

 

 

Number of
Shares (000's)

 

 

Weighted Avg.
Grant Date
(per Share)
Fair Value

 

Unvested, December 31, 2023

 

 

80

 

 

$

5.27

 

Vested

 

 

(43

)

 

$

6.67

 

Unvested, March 31, 2024

 

 

37

 

 

$

3.61

 

No restricted stock awards were granted for three months ended March 31, 2024. The remaining unvested shares at March 31, 2024 will vest over the next 1.8 years with $119 thousand in compensation expense recognized over this period.

Common Stock Options

The following summarizes the Company's employee and non-employee stock option activity for the three months ended March 31, 2024:

 

 

Number of
Shares (000's)

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic
Value (000's)

 

Outstanding, December 31, 2023

 

 

33

 

 

$

14.84

 

 

 

6.9

 

 

$

 

Granted

 

 

24

 

 

$

2.03

 

 

 

 

 

 

 

Outstanding, March 31, 2024

 

 

57

 

 

$

9.41

 

 

 

8.0

 

 

$

10.1

 

Outstanding and Vested, March 31, 2024

 

 

44

 

 

$

11.55

 

 

 

7.4

 

 

$

4.7

 

A stock option to purchase 24,000 shares of common stock was granted under our 2023 Plan to an employee with an exercise price of $2.03 in January 2024. The weighted average fair value of the option granted was $1.76 and was estimated using the Black-Scholes option-pricing model with the following assumptions: (i) expected term of 5.27 years, (ii) risk free interest rate of 3.81%, (iii) dividend yield of 0.0%, and (iv) expected volatility of 127.14%.The remaining unvested shares at March 31, 2024 will vest over the next 0.8 years with $17 thousand in compensation expense recognized over this period.

The following summary information reflects stock options outstanding, vested, and related details as of March 31, 2024:

 

 

Stock Options Outstanding

 

 

Stock Options Exercisable

 

Exercise Price

 

Number of
Shares (000's)

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Weighted
Average
Exercise
Price

 

 

Number of
Shares (000's)

 

 

Weighted
Average
Exercise
Price

 

$2.03-$3.32

 

 

48

 

 

 

9.3

 

 

$

2.68

 

 

 

35

 

 

$

2.91

 

$46.80

 

 

9

 

 

 

0.7

 

 

$

46.80

 

 

 

9

 

 

$

46.80

 

Total

 

 

57

 

 

 

8.0

 

 

$

9.41

 

 

 

44

 

 

$

11.55

 

 

Common Stock Warrants

The following summarizes the Company's warrant activity for the three months ended March 31, 2024:

 

 

Number of
Warrants (000's)

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic
Value
(in 000's)

 

Outstanding, December 31, 2023

 

 

32

 

 

$

52.50

 

 

 

1.0

 

 

$

 

Granted

 

 

 

 

$

 

 

 

 

 

 

 

Expired

 

 

 

 

$

 

 

 

 

 

 

 

Outstanding, March 31, 2024

 

 

32

 

 

$

52.50

 

 

 

0.7

 

 

$

 

 

No warrants were granted during the three months ended March 31, 2024. All outstanding warrants are vested, and the Company has no unrecognized compensation expense related to common stock warrants as of March 31, 2024.

v3.24.1.1.u2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments And Contingencies Disclosure [Abstract]  
Commitments and Contingencies

NOTE 11. COMMITMENTS AND CONTINGENCIES

Regulatory Matters

Laws and regulations governing federal Medicare and state Medicaid programs are complex and subject to interpretation. Compliance with such laws and regulations can be subject to future governmental review and interpretation as well as significant regulatory action including fines, penalties, and exclusion from certain governmental programs. As of March 31, 2024, all of the Company's facilities operated by Regional or leased and subleased to third-party operators are certified by CMS and are operational. See Note 6 - Leases.

Legal Matters

The Company is a party to various legal actions and administrative proceedings and is subject to various claims arising in the ordinary course of business, including claims that the services the Company provided during the time it operated SNFs resulted in injury or death to the patients of the Company's facilities and claims related to professional and general negligence, employment, staffing requirements and commercial matters. Although the Company intends to vigorously defend itself in these matters, there is no assurance that the outcomes of these matters will not have a material adverse effect on the Company's business, results of operations and financial condition.

The Company previously operated, and the Company and its tenants now operate, in an industry that is highly regulated. As such, in the ordinary course of business, the Company and its tenants are continuously subject to state and federal regulatory scrutiny, supervision and control. Such regulatory scrutiny often includes inquiries, investigations, examinations, audits, site visits and surveys, some of which are non-routine. In addition, the Company believes that there has been, and will continue to be, an increase in governmental investigations of long-term care providers, particularly in the area of Medicare and Medicaid false claims, as well as an increase in enforcement actions resulting from these investigations. Adverse determinations in legal proceedings or governmental investigations against or involving the Company or its tenants, whether currently asserted or arising in the future, could have a material adverse effect on the Company's business, results of operations and financial condition.

Professional and General Liability Claims

On February 16, 2024, the Regional's insurance carrier was able to reach a settlement with the family of Mable Polite within policy limits.

As of March 31, 2024, the Company has been named in three lawsuits pertaining to facilities it transitioned operations to other entities as a lessor in 2015. Even though the residents were not part of our dates of service as the operator of the buildings, the lawsuits claim the Company knew the new operator had a history of providing poor patient care and therefore should not have leased or sold the premises to the new operator. We do not believe there is any basis in law or fact to hold the previous operator/ lessor liable, and as a result management has concluded that the likelihood of a material adverse result is should be

remote. Despite our confidence in our legal position, we have to acknowledge that jurors sometimes follow sympathy rather than the law. One of the three cases is scheduled to go to trial in November 2024.

 

 

 

v3.24.1.1.u2
Segments Results
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Segments Results

NOTE 12. SEGMENT RESULTS

The Company has two primary reporting segments: (i) Real Estate Services, which consists of the leasing and subleasing of long-term care and senior living facilities to third-party tenants, including the Company's management of three facilities on behalf of third-party owners which ended on December 31, 2023; and (ii) Healthcare Services, which consists of the operation of the Meadowood and Glenvue facilities.

The Company reports segment information based on the "management approach" defined in ASC 280, Segment Reporting. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of our reportable segments.

The table below presents the results of operations for our reporting segments for the periods presented.

 

Three Months Ended March 31,

 

Three Months Ended March 31,

 

 

2024

 

2024

 

2024

 

2023

 

2023

 

2023

 

(Amounts in 000’s)

Real Estate Services

 

Healthcare Services

 

Total

 

Real Estate Services

 

Healthcare Services

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Patient care revenues

$

 

$

2,309

 

$

2,309

 

$

 

$

1,916

 

$

1,916

 

Rental revenues

 

1,818

 

 

 

 

1,818

 

 

1,708

 

 

 

 

1,708

 

Management fees

 

 

 

 

 

 

 

278

 

 

 

 

278

 

Other revenues

 

 

 

 

 

 

 

4

 

 

 

 

4

 

Total revenues

 

1,818

 

 

2,309

 

 

4,127

 

 

1,990

 

 

1,916

 

 

3,906

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Patient care expense

 

 

 

2,101

 

 

2,101

 

 

 

 

2,321

 

 

2,321

 

Facility rent expense

 

149

 

 

-

 

 

149

 

 

149

 

 

-

 

 

149

 

Cost of management fees

 

 

 

 

 

 

 

141

 

 

 

 

141

 

Depreciation and amortization

 

386

 

 

125

 

 

511

 

 

387

 

 

123

 

 

510

 

General and administrative expense

 

1,266

 

 

366

 

 

1,632

 

 

1,181

 

 

350

 

 

1,531

 

Doubtful accounts expense

 

 

 

28

 

 

28

 

 

 

 

16

 

 

16

 

Total expenses

 

1,801

 

 

2,620

 

 

4,421

 

 

1,858

 

 

2,810

 

 

4,668

 

Income (loss) from operations

 

17

 

 

(311

)

 

(294

)

 

132

 

 

(894

)

 

(762

)

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

570

 

 

104

 

 

674

 

 

571

 

 

109

 

 

680

 

Other (income) expense, net

 

(22

)

 

16

 

 

(6

)

 

332

 

 

218

 

 

550

 

Total other expense, net

 

548

 

 

120

 

 

668

 

 

903

 

 

327

 

 

1,230

 

Net loss

$

(531

)

$

(431

)

$

(962

)

$

(771

)

$

(1,221

)

$

(1,992

)

Total assets for the Real Estate Services segment and Healthcare Services segment were $48.0 million and $13.2 million, respectively, as of March 31, 2024.

Total assets for the Real Estate Services segment and Healthcare Services segment were $48.5 million and $13.7 million, respectively, as of December 31, 2023.

v3.24.1.1.u2
Subsequent Events
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
Subsequent Events

NOTE 13. SUBSEQUENT EVENTS

The Company has evaluated all subsequent events through the date the consolidated financial statements were issued and filed with the SEC.

v3.24.1.1.u2
Organization and Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Description of Business

Description of Business

Regional Health Properties, Inc.'s (the "Company" or "Regional Health") predecessor was incorporated in Ohio on August 14, 1991, under the name Passport Retirement, Inc. In 1995, Passport Retirement, Inc. acquired substantially all of the assets and liabilities of AdCare Health Systems, Inc. and changed its name to AdCare Health Systems, Inc. ("AdCare"). AdCare completed its initial public offering in November 2006, relocated its executive offices and accounting operations to Georgia in 2012, and changed its state of incorporation from Ohio to Georgia in December 2013. Regional Health Properties, Inc. is a self-managed real estate investment company that invests primarily in real estate purposed for long-term care and senior housing. The Company's business primarily consists of leasing such facilities to third-party tenants, which operate the facilities. The Company has two primary reporting segments: (i) Real Estate, which consists of the leasing and subleasing of long-term care and senior living facilities to third-party tenants and (ii) Healthcare Services segment, which consists of the operation of the Meadowood and Glenvue facilities. Effective August 3, 2023, the Company’s 12.5% Series B Cumulative Redeemable Preferred Shares (the “Series B Preferred Stock”) is quoted on the OTC Markets Group, Inc.’s OTCQB Venture Market under the symbol “RHEPB”.

Basis of Presentation

Basis of Presentation

The accompanying consolidated financial statements are prepared in conformity with United States ("U.S.") generally accepted accounting principles ("GAAP") in accordance with the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC"). The accompanying condensed consolidated financial statements are unaudited and should be read in conjunction with the 2023 audited consolidated financial statements and notes thereto, which are included in the 2023 Form 10-K filed with the U.S. Securities and Exchange Commission ("SEC") on April 1, 2024.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.

Reclassifications

Reclassifications

Certain reclassifications have been made to the amounts reported in the prior period in order to conform to the current period's presentation. A reclassification has been made to certain expenses reported on the consolidated statements of operations in the prior period in order to conform to the current period's presentation.

Revenue Recognition and Allowances

Revenue Recognition and Allowances

Patient Care Revenue. ASC Topic 606, Revenue from Contracts with Customers, requires a company to recognize revenue when the company transfers control of promised goods and services to a customer. Revenue is recognized in an amount that reflects the consideration to which a company expects to receive in exchange for such goods and services. Revenue from our Healthcare Services business segment is derived from services rendered to patients in the Meadowood and Glenvue facilities. The Company receives payments from the following sources for services rendered in our facilities: (i) the federal government under the Medicare program administered by CMS; (ii) state governments under their respective Medicaid and similar programs; (iii) commercial insurers; and (iv) individual patients and clients. The vast majority (greater than 90%) of the revenue the Company has recognized is from government sources. The Company determines the transaction price based on established billing rates reduced by contractual adjustments provided to third-party payors, discounts provided to uninsured patients and other price concessions. Contractual adjustments and discounts are based on contractual agreements, discount policies and historical experience. The Company recognizes revenue at the amount that reflects the consideration the Company expects to receive in exchange for the services provided. These amounts are due from residents or third-party payors and include variable consideration for retroactive adjustments from estimated reimbursements, if any, under reimbursement programs. Performance obligations, such as providing room and board, wound care, intravenous drug therapy, physical therapy, and quality of life activities amongst others, are determined based on the nature of the services provided are determined based

on the nature of the services provided. Estimated uncollectible amounts due from patients are generally considered implicit price concessions that are a direct reduction to net patient care revenues.

Triple-Net Leased Properties. The Company recognizes rental revenue in accordance with ASC 842, Leases. The Company's triple-net leases provide for periodic and determinable increases in rent. The Company recognizes rental revenues under these leases on a straight-line basis over the applicable lease term when collectability is probable. Recognizing rental income on a straight-line basis generally results in recognized revenues during the first half of a lease term exceeding the cash amounts contractually due from our tenants, creating a straight-line rent receivable that is included in the straight-line rent receivable on our consolidated balance sheets. In the event the Company cannot reasonably estimate the future collection of rent from one or more tenant(s) of the Company's facilities, rental income for the affected facilities is recognized only upon cash collection, and any accumulated straight-line rent receivable is expensed in the period in which the Company deems rent collection to no longer be probable.

 

Management Fee Revenues and Other Revenues. The Company recognizes management fee revenues as services are provided in accordance with ASU 2014-09, Revenue from Contracts with Customers, as codified in ASC 606, which requires revenue to be recognized in an amount that reflects the consideration to which a company expects to receive in exchange for such goods and services. The Company had one contract to manage three facilities (the “Management Contract”) which ended on December 31, 2023. Further, the Company recognizes interest income from loans and investments, using the effective interest method when collectability is probable. The Company applies the effective interest method on a loan-by-loan basis.

 

Allowances. The Company assesses the collectability of its rent receivables, including straight-line rent receivables and working capital loans to tenants. The Company bases its assessment of the collectability of rent receivables and working capital loans to tenants on several factors, including payment history, the financial strength of the tenant and any guarantors, the value of the underlying collateral, and current economic conditions. If the Company’s evaluation of these factors indicates it is probable that the Company will be unable to receive the rent payments or payments on a working capital loan, then the Company provides a reserve against the recognized straight-line rent receivable asset or working capital loan for the portion that we estimate may not be recovered. Payments received on impaired loans are applied against the allowance. If the Company changes its assumptions or estimates regarding the collectability of future rent payments required by a lease or required from a working capital loan to a tenant, then the Company may adjust its reserve to increase or reduce the rental revenue or interest revenue from working capital loans to tenants recognized in the period the Company makes such change in its assumptions or estimates. See Note 6 – Leases. The Company has reserved for approximately 1.5% of our patient care receivables based on the historic industry standards and continues to assess the adequacy of such reserve.

The following table presents the Company's Accounts receivable, net of allowance for the periods presented:

(Amounts in 000’s)

 

March 31,
2024

 

 

December 31,
2023

 

Gross receivables

 

 

 

 

 

 

Real Estate Services

 

$

656

 

 

$

693

 

Healthcare Services

 

 

2,864

 

 

 

2,750

 

Subtotal

 

 

3,520

 

 

 

3,443

 

Allowance

 

 

 

 

 

 

Real Estate Services

 

 

 

 

 

 

Healthcare Services

 

 

(2,056

)

 

 

(2,040

)

Subtotal

 

 

(2,056

)

 

 

(2,040

)

Accounts receivable, net of allowance

 

$

1,464

 

 

$

1,403

 

Prepaid Expenses and Other

Prepaid Expenses and Other

As of March 31, 2024 and December 31, 2023, the Company had approximately $0.4 million and $0.6 million , respectively, in prepaid expenses and other; the $0.2 million decrease is related to insurance for the Meadowood and Glenvue facility operations, while the other amounts are predominantly for directors' and officers' insurance, NYSE American annual fees, and mortgage insurance premiums.

Accounts Payable

Accounts Payable

The following table presents the Company's Accounts payable for the periods presented:

(Amounts in 000’s)

 

March 31,
2024

 

 

December 31,
2023

 

Accounts payable

 

 

 

 

 

 

Real Estate Services

 

$

1,410

 

 

$

751

 

Healthcare Services

 

 

1,696

 

 

 

1,742

 

Total Accounts payable

 

$

3,106

 

 

$

2,493

 

Other Liabilities

Other Liabilities

As of March 31, 2024 and December 31, 2023, the Company had approximately $1.8 million and $1.8 million, respectively in Other liabilities, consisting of security lease deposits and sublease improvement funds.

Other Expense, Net

Other Expense, net

The Company had retained a law firm to evaluate and assist with opportunities to improve the Company's capital structure. See Note 2 – Series A Preferred Exchange Offer.

Leases and Leasehold Improvements

Leases and Leasehold Improvements

The Company leases certain facilities and equipment in the normal course of business. At the inception of each lease, the Company performs an evaluation to determine whether the lease should be classified as an operating lease or finance lease. As of March 31, 2024, the Company's leased facility is accounted for as an operating lease. For operating leases that contain scheduled rent increases, the Company records rent expense on a straight-line basis over the term of the lease. Leasehold improvements are amortized over the shorter of the useful life of the asset or the lease term.

The Company assesses any new contracts or modification of contracts in accordance with ASC 842, Leases, to determine the existence of a lease and its classification. We are reporting revenues and expenses for real estate taxes and insurance where the lessee has not made those payments directly to a third party in accordance with their respective leases with us.

Insurance

Insurance

We maintain general liability, professional liability, and other insurance policies in amounts and with coverage and deductibles we believe are appropriate, based on the nature and risks of our business, historical experience, availability, and industry standards, including for the operations at the Glenvue and Meadowood facilities. Our current policies provide for deductibles for each claim and contain various exclusions from coverage. The Company has self-insured against professional and general liability claims related to its healthcare operations that were discontinued during 2014 and 2015 in connection with its transition from an owner and operator of healthcare properties to a healthcare property holding and leasing company (the "Transition"). For further information, see Note 11 – Commitments and Contingencies, and Note 12 Commitments and Contingencies, to the consolidated financial statements for the year ended December 31, 2023 for more information. The Company evaluates quarterly the adequacy of its self-insurance reserve based on a number of factors, including: (i) the number of actions pending and the relief sought; (ii) analyses provided by defense counsel, medical experts or other information which comes to light during discovery; (iii) the legal fees and other expenses anticipated to be incurred in defending the actions; (iv) the status and likely success of any mediation or settlement discussions, including estimated settlement amounts and legal fees and other expenses anticipated to be incurred in such settlement, as applicable; and (v) the venues in which the actions have been filed or will be adjudicated. The Company believes that most of the professional and general liability actions are defensible and intends to defend them through final judgment unless settlement is more advantageous to the Company. Accordingly, the self-insurance reserve reflects the Company's estimate of settlement amounts for the pending actions, if applicable, and legal costs of settling or litigating the pending actions, as applicable. Because the self-insurance reserve is based on estimates, the amount of the self-insurance reserve may not be sufficient to cover the settlement amounts actually incurred in settling the pending actions, or the legal costs actually incurred in settling or litigating the pending actions. See Note 7 – Accrued Expenses. In addition, the Company maintains certain other insurance programs, including commercial general liability, property, casualty, directors' and officers' liability, crime, and employment practices liability.

Net Loss Per Share

Net Loss Per Share

Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the respective period. Diluted earnings per share is similar to basic net loss per share except that the net loss is adjusted by the impact of the weighted-average number of shares of common stock outstanding including potentially dilutive securities (such as options, warrants and non-vested common stock) when such securities are not anti-dilutive. Potentially dilutive securities from options, warrants and unvested restricted shares are calculated in accordance with the treasury stock method, which assumes that proceeds from the exercise of all options and warrants with exercise prices exceeding the average market value are used to repurchase common stock at market value. The incremental shares remaining after the proceeds are exhausted represent the potentially dilutive effect of the securities.

Securities outstanding that were excluded from the computation, because they would have been anti-dilutive were as follows:

 

 

March 31,

 

(Share amounts in 000’s)

 

2024

 

 

2023

 

Stock options

 

 

33

 

 

 

13

 

Warrants - employee

 

 

32

 

 

 

34

 

Warrants - non employee

 

 

 

 

 

1

 

Total anti-dilutive securities

 

 

65

 

 

 

48

 

The weighted average contractual terms in years for these securities as of March 31, 2024, with no intrinsic value, are 6.6 years for the stock options and 0.8 years for the warrants.

Recently Adapted Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In March 2023, the FASB issued ASU 2023-01, Leases (Topic 842): Common Control Arrangements (Topic 842) amendments, which requires entities to determine whether related party arrangements between entities under common control are leases. The amendments also address the accounting treatment of leasehold improvements associated with common control leases. They require the lessee to amortize leasehold improvements over the useful life of the improvements to the common control group, regardless of the lease term, as long as the lessee controls the use of the underlying asset. If the lessee no longer controls the use of the asset, the leasehold improvements are accounted for as a transfer between entities under common control through an adjustment to equity. These improvements are also subject to impairment guidance in Topic 360, Property, Plant, and Equipment. The amendment is effective for public entities beginning after December 15, 2023. The Company adopted ASU 2023-01 effective January 1, 2024. The adoption of ASU-2023-01 did not have a material impact on the Company's consolidated financial statements.

New Accounting Pronouncements Issued But Not Yet Effective

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires a public company to disclose information about their reportable segments’ significant expenses and other segment items on an interim and annual basis. A public company with a single reportable segment is required to apply the disclosure requirements in ASU 2023-07, as well as all existing segment disclosures and reconciliation requirements in ASC 280 on an interim and annual basis. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2023-07.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures,

which requires a public company, on an annual basis, to provide disclosure of specific categories in the rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company does not expect the adoption of ASU 2023-09 to have a material impact on the Company's consolidated financial statements.

 

No other new accounting pronouncement issued or effective has had, or is expected to have, a material impact on the Company's financial statements.

v3.24.1.1.u2
Organization and Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Company's Accounts Receivable, Net of Allowance

The following table presents the Company's Accounts receivable, net of allowance for the periods presented:

(Amounts in 000’s)

 

March 31,
2024

 

 

December 31,
2023

 

Gross receivables

 

 

 

 

 

 

Real Estate Services

 

$

656

 

 

$

693

 

Healthcare Services

 

 

2,864

 

 

 

2,750

 

Subtotal

 

 

3,520

 

 

 

3,443

 

Allowance

 

 

 

 

 

 

Real Estate Services

 

 

 

 

 

 

Healthcare Services

 

 

(2,056

)

 

 

(2,040

)

Subtotal

 

 

(2,056

)

 

 

(2,040

)

Accounts receivable, net of allowance

 

$

1,464

 

 

$

1,403

 

Company's Accounts Payable

The following table presents the Company's Accounts payable for the periods presented:

(Amounts in 000’s)

 

March 31,
2024

 

 

December 31,
2023

 

Accounts payable

 

 

 

 

 

 

Real Estate Services

 

$

1,410

 

 

$

751

 

Healthcare Services

 

 

1,696

 

 

 

1,742

 

Total Accounts payable

 

$

3,106

 

 

$

2,493

 

Schedule of Securities Outstanding that were Excluded From the Computation, Prior to the Use of the Treasury Stock Method, Because They Would Have Been Anti-dilutive

Securities outstanding that were excluded from the computation, because they would have been anti-dilutive were as follows:

 

 

March 31,

 

(Share amounts in 000’s)

 

2024

 

 

2023

 

Stock options

 

 

33

 

 

 

13

 

Warrants - employee

 

 

32

 

 

 

34

 

Warrants - non employee

 

 

 

 

 

1

 

Total anti-dilutive securities

 

 

65

 

 

 

48

 

v3.24.1.1.u2
Cash and Restricted Cash (Tables)
3 Months Ended
Mar. 31, 2024
Restricted Cash And Investments [Abstract]  
Schedule of Cash and Restricted Cash

The following presents the Company's cash and restricted cash:

(Amounts in 000’s)

 

March 31,
2024

 

 

December 31,
2023

 

Cash

 

$

752

 

 

$

953

 

Restricted cash:

 

 

 

 

 

 

Cash collateral

 

 

159

 

 

 

159

 

HUD and other replacement reserves

 

 

2,126

 

 

 

2,125

 

Escrow deposits

 

 

621

 

 

 

630

 

Restricted investments for debt obligations

 

 

317

 

 

 

317

 

Total restricted cash

 

 

3,223

 

 

 

3,231

 

Total cash and restricted cash

 

$

3,975

 

 

$

4,184

 

 

v3.24.1.1.u2
Property and Equipment (Tables)
3 Months Ended
Mar. 31, 2024
Property Plant And Equipment [Abstract]  
Schedule of Property and Equipment

The following table sets forth the Company's property and equipment:

(Amounts in 000’s)

 

Estimated
Useful
Lives (Years)

 

 

March 31,
2024

 

 

December 31,
2023

 

Buildings and improvements

 

5-40

 

 

$

64,466

 

 

$

64,447

 

Equipment and computer related

 

2-10

 

 

 

1,095

 

 

 

1,187

 

Land (1)

 

 

 

 

 

2,774

 

 

 

2,774

 

Property and equipment

 

 

 

 

 

68,335

 

 

 

68,408

 

Less: accumulated depreciation

 

 

 

 

 

(23,450

)

 

 

(23,071

)

Property and equipment, net

 

 

 

 

$

44,885

 

 

$

45,337

 

(1)
Includes $0.1 million of land improvements with an average estimated useful remaining life of approximately 6.1 years as of March 31, 2024.

The following table summarizes total depreciation and amortization expense three months ended March 31, 2024 and 2023:

 

 

Three Months Ended March 31,

 

(Amounts in 000’s)

 

2024

 

 

2023

 

Depreciation

 

$

403

 

 

$

400

 

Amortization

 

 

108

 

 

 

110

 

Total depreciation and amortization expense

 

$

511

 

 

$

510

 

v3.24.1.1.u2
Intangible Assets and Goodwill (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill

Intangible assets and Goodwill consist of the following:

(Amounts in 000’s)

 

Bed licenses
(included
in property and
equipment)
1)

 

 

Bed Licenses -
Separable
(2)

 

 

Lease
Rights

 

 

Total

 

 

Goodwill (2)

 

Balances, December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

14,276

 

 

$

2,471

 

 

$

176

 

 

$

16,923

 

 

$

1,585

 

Accumulated amortization

 

 

(4,997

)

 

 

 

 

 

(89

)

 

 

(5,086

)

 

 

 

Net carrying amount

 

$

9,279

 

 

$

2,471

 

 

$

87

 

 

$

11,837

 

 

$

1,585

 

Balances, March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

14,276

 

 

$

2,471

 

 

$

176

 

 

$

16,923

 

 

$

1,585

 

Accumulated amortization

 

 

(5,101

)

 

 

 

 

 

(93

)

 

 

(5,194

)

 

 

 

Net carrying amount

 

$

9,175

 

 

$

2,471

 

 

$

83

 

 

$

11,729

 

 

$

1,585

 

(1)
Non-separable bed licenses are included in property and equipment as is the related accumulated amortization expense (see Note 4 – Property and Equipment).
(2)
The Company does not amortize indefinite-lived intangibles, which consist of separable bed licenses and goodwill.
Schedule of Total Amortization Expense

The following table summarizes amortization expense for the three months ended March 31, 2024 and 2023:

 

 

Three Months Ended March 31,

 

(Amounts in 000’s)

 

2024

 

 

2023

 

Bed licenses

 

$

104

 

 

$

104

 

Lease rights

 

 

4

 

 

 

6

 

Total amortization expense

 

$

108

 

 

$

110

 

 

Schedule of Estimated Amortization Expense for All Definite Lived Intangibles

Expected amortization expense for the years ending December 31, for all definite-lived intangibles, for each of the next five years and thereafter is as follows:

(Amounts in 000’s)

 

Bed
Licenses

 

 

Lease
Rights

 

2024

 

$

311

 

 

$

14

 

2025

 

 

414

 

 

 

18

 

2026

 

 

414

 

 

 

18

 

2027

 

 

414

 

 

 

18

 

2028

 

 

414

 

 

 

15

 

Thereafter

 

 

7,208

 

 

 

-

 

Total expected amortization expense

 

$

9,175

 

 

$

83

 

v3.24.1.1.u2
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Future Minimum Lease Payments

Future minimum lease payments for the twelve months ending December 31, for each of the next five years and thereafter is as follows:

(Amounts in 000’s)

 

Future
rental
payments

 

 

Accretion of
lease liability
(1)

 

 

Operating
lease
obligation

 

2024

 

$

510

 

 

$

(16

)

 

$

494

 

2025

 

 

672

 

 

 

(66

)

 

 

606

 

2026

 

 

658

 

 

 

(109

)

 

 

549

 

2027

 

 

671

 

 

 

(155

)

 

 

516

 

2028

 

 

685

 

 

 

(198

)

 

 

487

 

Thereafter

 

 

230

 

 

 

(75

)

 

 

155

 

Total

 

$

3,426

 

 

$

(619

)

 

$

2,807

 

(1)
Weighted average discount rate 7.98%.
Schedule of Future Minimum Lease Receivables

Future minimum lease receivables for the twelve months ending December 31, for each of the next five years and thereafter is as follows:

 

 

(Amounts
in 000's)

 

2024

 

$

4,948

 

2025

 

 

6,696

 

2026

 

 

6,801

 

2027

 

 

6,909

 

2028

 

 

6,758

 

Thereafter

 

 

8,227

 

Total

 

$

40,339

 

 

v3.24.1.1.u2
Accrued Expenses (Tables)
3 Months Ended
Mar. 31, 2024
Payables And Accruals [Abstract]  
Schedule of Accrued Expenses

Accrued expenses consist of the following:

(Amounts in 000’s)

March 31,
2024

 

 

December 31,
2023

 

Accrued employee benefits and payroll-related

$

365

 

 

$

255

 

Real estate and other taxes (1)

 

3,055

 

 

 

3,077

 

Self-insured reserve

 

 

 

 

61

 

Accrued interest

 

223

 

 

 

225

 

Insurance escrow

 

116

 

 

 

98

 

Other accrued expenses (2)

 

481

 

 

 

344

 

Total accrued expenses

$

4,240

 

 

$

4,060

 

(1)
March 31, 2024 includes approximately $0.7 million of bed taxes in arrears related to the Wellington Transition in 2020 as well as $2.0 million related to our own dates of operation under the Healthcare Services segment and approximately $0.4 million property tax accrual for the Real Estate segment. December 31, 2023 includes approximately $0.7 million of bed taxes in arrears related to the Wellington Transition in 2020 as well as $1.9 million related to our own dates of operation under the Healthcare Services segment and approximately $0.5 million property tax accrual for the twelve months ended December 31, 2023 for the Real Estate segment.
(2)
As of March 31, 2024 and December 31, 2023, the remaining escheatment liabilities for discontinued operations are $0.3 million and are included in other accrued expenses.
v3.24.1.1.u2
Notes Payable and Other Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Notes Payable and Other Debt

Notes payable and other debt consists of the following:

(Amounts in 000’s)

 

March 31,
2024

 

 

December 31,
2023

 

Senior debt—guaranteed by HUD

 

$

28,774

 

 

$

28,979

 

Senior debt—guaranteed by USDA (1)

 

 

7,186

 

 

 

7,259

 

Senior debt—guaranteed by SBA(2)

 

 

552

 

 

 

557

 

Senior debt—bonds

 

 

6,117

 

 

 

6,117

 

Senior debt—other mortgage indebtedness

 

 

7,913

 

 

 

8,001

 

Other debt

 

 

516

 

 

 

889

 

Subtotal

 

 

51,058

 

 

 

51,802

 

Deferred financing costs

 

 

(937

)

 

 

(954

)

Unamortized discount on bonds

 

 

(112

)

 

 

(113

)

Notes payable and other debt

 

$

50,009

 

 

$

50,735

 

(1)
U.S. Department of Agriculture (USDA)
(2)
U.S. Small Business Administration (SBA)

The following is a detailed listing of the debt facilities that comprise each of the above categories:

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facility

 

Lender

 

Maturity

 

Interest Rate (1)

 

 

March 31,
2024

 

 

December 31,
2023

 

Senior debt - guaranteed by HUD (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Pavilion Care Center

 

Newpoint Capital

 

12/01/2039

 

Fixed

 

 

3.97

%

 

$

792

 

 

$

801

 

Hearth and Care of Greenfield

 

Newpoint Capital

 

8/01/2050

 

Fixed

 

 

3.97

%

 

 

1,899

 

 

 

1,909

 

Woodland Manor

 

Newpoint Capital

 

11/01/2052

 

Fixed

 

 

3.97

%

 

 

4,868

 

 

 

4,891

 

Glenvue

 

Newpoint Capital

 

10/01/2044

 

Fixed

 

 

3.75

%

 

 

7,021

 

 

 

7,077

 

Autumn Breeze

 

KeyBank

 

01/01/2045

 

Fixed

 

 

3.65

%

 

 

6,106

 

 

 

6,154

 

Georgetown

 

Newpoint Capital

 

10/01/2046

 

Fixed

 

 

2.98

%

 

 

3,096

 

 

 

3,120

 

Sumter Valley

 

KeyBank

 

01/01/2047

 

Fixed

 

 

3.70

%

 

 

4,992

 

 

 

5,027

 

Total

 

 

 

 

 

 

 

 

 

 

$

28,774

 

 

$

28,979

 

Senior debt - guaranteed by USDA (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mountain Trace

 

Community B&T

 

12/24/2036

 

Prime + 1.75%

 

 

10.25

%

 

 

3,505

 

 

 

3,539

 

Southland

 

Cadence Bank, NA

 

07/27/2036

 

Prime + 1.50%

 

 

10.00

%

 

 

3,681

 

 

 

3,720

 

Total

 

 

 

 

 

 

 

 

 

 

$

7,186

 

 

$

7,259

 

Senior debt - guaranteed by SBA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southland(4)

 

Cadence Bank, NA

 

07/27/2036

 

Prime + 2.25%

 

 

10.75

%

 

 

552

 

 

 

557

 

Total

 

 

 

 

 

 

 

 

 

 

$

552

 

 

$

557

 

 

(1)
Represents interest rates as of March 31, 2024 as adjusted for interest rate floor limitations, if applicable. The rates exclude amortization of deferred financing costs which are approximately 0.16% per annum.
(2)
For the seven SNF’s, the Company has term loans insured 100% by HUD with financial institutions. The loans are secured by, among other things, an assignment of all rents paid under any existing or future leases and rental agreements with respect to the underlying facility. The loans contain customary events of default, including fraud or material misrepresentations or material omission, the commencement of a forfeiture action or proceeding, failure to make required payments, and failure to perform or comply with certain agreements. Upon the occurrence of certain events of default, the lenders may, after receiving the prior written approval of HUD, terminate the loans and all amounts under the loans will become immediately due and payable. In connection with entering into loans, the facilities entered into a healthcare regulatory agreement and a promissory note, each containing customary terms and conditions.
(3)
For the two SNF’s, the Company has term loans with financial institutions, which are insured 70% to 80% by the USDA. The loans have an annual renewal fee for the USDA guarantee of 0.25% of the guaranteed portion. The loans have prepayment penalties of 1% through 2020, capped at 1% for the remainder of the first 10 years of the term and 0% thereafter.
(4)
For one SNF, commonly known as Southland, the Company has a term loan with a financial institution, which is insured 75% by the SBA.

 

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facility

 

Lender

 

Maturity

 

Interest Rate (1)

 

 

March 31, 2024

 

 

December 31, 2023

 

Senior debt - bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eaglewood Bonds Series A

 

City of Springfield, Ohio

 

05/01/2042

 

Fixed

 

 

7.65

%

 

$

6,117

 

 

$

6,117

 

(1)
Represents cash interest rates as of March 31, 2024. The rates exclude amortization of deferred financing of approximately 0.10% per annum.

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facility

 

Lender

 

Maturity

 

Interest Rate (1)

 

 

March 31,
2024

 

 

December 31,
2023

 

Senior debt - other mortgage indebtedness

 

 

 

 

 

 

 

 

 

 

 

Meadowood (2)

 

Exchange Bank of Alabama

 

10/01/2026

 

Fixed

 

 

4.50

%

 

$

3,196

 

 

$

3,237

 

Coosa (3)

 

Exchange Bank of Alabama

 

10/10/2026

 

Fixed

 

 

3.95

%

 

 

4,717

 

 

 

4,764

 

Total

 

 

 

 

 

 

 

 

 

 

$

7,913

 

 

$

8,001

 

(1)
Represents cash interest rates as of March 31, 2024 as adjusted for interest rate floor limitations, if applicable. The rates exclude amortization of deferred financing costs of 0.34% per annum.
(2)
The Meadowood Credit Facility is secured by the Meadowood Facility and the assets of Coosa, which is guaranteed by Regional Health Properties, Inc.
(3)
The Coosa Credit Facility, guaranteed by Regional Health Properties, Inc., includes customary terms, including events of default with an associated annual 5% default interest rate, and is secured by the Coosa Facility and the assets of Meadowood. Upon the occurrence of certain events of default, the lenders may terminate the Coosa Credit Facility and the Meadowood Credit Facility, and all amounts due under both credit facilities will become immediately due and payable. The Coosa Credit Facility has prepayment penalties of 5% in the 1st year, 4% in the 2nd year and 1% thereafter.

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

Lender

 

Maturity

 

Interest Rate

 

 

March 31,
2024

 

 

December 31,
2023

 

Other debt

 

 

 

 

 

 

 

 

 

 

 

 

 

First Insurance Funding (1)

 

3/1/2024

 

Fixed

 

 

3.19

%

 

$

 

 

$

369

 

Key Bank (2)

 

08/25/2025

 

Fixed

 

 

0.00

%

 

 

495

 

 

 

495

 

Marlin Capital Solutions

 

06/1/2027

 

Fixed

 

 

5.00

%

 

 

21

 

 

 

25

 

Total

 

 

 

 

 

 

 

 

$

516

 

 

$

889

 

(1)
Annual Insurance financing primarily for the Company's directors and officers insurance.
(2)
On December 30, 2022, Key Bank and the Company extended the maturity date from August 25, 2023 to August 25, 2025.
Summary of the Scheduled Maturities

The schedule below summarizes the scheduled gross maturities as of March 31, 2024 for each of the next five years and thereafter.

For the Twelve Months Ended December 31,

(Amounts in 000’s)

 

2024 (9 months remaining)

$

1,297

 

2025

 

2,265

 

2026

 

8,741

 

2027

 

1,560

 

2028

 

1,657

 

Thereafter

 

35,538

 

Subtotal

$

51,058

 

Less: unamortized discounts

 

(112

)

Less: deferred financing costs, net

 

(937

)

Total notes and other debt

$

50,009

 

v3.24.1.1.u2
Stock Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Recognized Stock Based Compensation

For the three months ended March 31, 2024 and 2023, the Company recognized stock-based compensation expense as follows:

 

 

Three Months Ended March 31,

 

 

(Amounts in 000’s)

 

2024

 

 

2023

 

 

Employee compensation:

 

 

 

 

 

 

 

Stock compensation expense

 

$

43

 

 

$

81

 

 

Total employee stock-based compensation expense

 

$

43

 

 

$

81

 

 

 

Summary of Company's Restricted Stock Activity

The following table summarizes the Company's restricted stock activity for the three months ended March 31, 2024:

 

 

Number of
Shares (000's)

 

 

Weighted Avg.
Grant Date
(per Share)
Fair Value

 

Unvested, December 31, 2023

 

 

80

 

 

$

5.27

 

Vested

 

 

(43

)

 

$

6.67

 

Unvested, March 31, 2024

 

 

37

 

 

$

3.61

 

Summary of Company's Stock Option Activity

The following summarizes the Company's employee and non-employee stock option activity for the three months ended March 31, 2024:

 

 

Number of
Shares (000's)

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic
Value (000's)

 

Outstanding, December 31, 2023

 

 

33

 

 

$

14.84

 

 

 

6.9

 

 

$

 

Granted

 

 

24

 

 

$

2.03

 

 

 

 

 

 

 

Outstanding, March 31, 2024

 

 

57

 

 

$

9.41

 

 

 

8.0

 

 

$

10.1

 

Outstanding and Vested, March 31, 2024

 

 

44

 

 

$

11.55

 

 

 

7.4

 

 

$

4.7

 

Schedule of Exercise Price Range

The following summary information reflects stock options outstanding, vested, and related details as of March 31, 2024:

 

 

Stock Options Outstanding

 

 

Stock Options Exercisable

 

Exercise Price

 

Number of
Shares (000's)

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Weighted
Average
Exercise
Price

 

 

Number of
Shares (000's)

 

 

Weighted
Average
Exercise
Price

 

$2.03-$3.32

 

 

48

 

 

 

9.3

 

 

$

2.68

 

 

 

35

 

 

$

2.91

 

$46.80

 

 

9

 

 

 

0.7

 

 

$

46.80

 

 

 

9

 

 

$

46.80

 

Total

 

 

57

 

 

 

8.0

 

 

$

9.41

 

 

 

44

 

 

$

11.55

 

 

Warrant [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Warrant Activity

The following summarizes the Company's warrant activity for the three months ended March 31, 2024:

 

 

Number of
Warrants (000's)

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic
Value
(in 000's)

 

Outstanding, December 31, 2023

 

 

32

 

 

$

52.50

 

 

 

1.0

 

 

$

 

Granted

 

 

 

 

$

 

 

 

 

 

 

 

Expired

 

 

 

 

$

 

 

 

 

 

 

 

Outstanding, March 31, 2024

 

 

32

 

 

$

52.50

 

 

 

0.7

 

 

$

 

v3.24.1.1.u2
Segments Results (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Summary of Results of Operations for Reporting Segments

The table below presents the results of operations for our reporting segments for the periods presented.

 

Three Months Ended March 31,

 

Three Months Ended March 31,

 

 

2024

 

2024

 

2024

 

2023

 

2023

 

2023

 

(Amounts in 000’s)

Real Estate Services

 

Healthcare Services

 

Total

 

Real Estate Services

 

Healthcare Services

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Patient care revenues

$

 

$

2,309

 

$

2,309

 

$

 

$

1,916

 

$

1,916

 

Rental revenues

 

1,818

 

 

 

 

1,818

 

 

1,708

 

 

 

 

1,708

 

Management fees

 

 

 

 

 

 

 

278

 

 

 

 

278

 

Other revenues

 

 

 

 

 

 

 

4

 

 

 

 

4

 

Total revenues

 

1,818

 

 

2,309

 

 

4,127

 

 

1,990

 

 

1,916

 

 

3,906

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Patient care expense

 

 

 

2,101

 

 

2,101

 

 

 

 

2,321

 

 

2,321

 

Facility rent expense

 

149

 

 

-

 

 

149

 

 

149

 

 

-

 

 

149

 

Cost of management fees

 

 

 

 

 

 

 

141

 

 

 

 

141

 

Depreciation and amortization

 

386

 

 

125

 

 

511

 

 

387

 

 

123

 

 

510

 

General and administrative expense

 

1,266

 

 

366

 

 

1,632

 

 

1,181

 

 

350

 

 

1,531

 

Doubtful accounts expense

 

 

 

28

 

 

28

 

 

 

 

16

 

 

16

 

Total expenses

 

1,801

 

 

2,620

 

 

4,421

 

 

1,858

 

 

2,810

 

 

4,668

 

Income (loss) from operations

 

17

 

 

(311

)

 

(294

)

 

132

 

 

(894

)

 

(762

)

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

570

 

 

104

 

 

674

 

 

571

 

 

109

 

 

680

 

Other (income) expense, net

 

(22

)

 

16

 

 

(6

)

 

332

 

 

218

 

 

550

 

Total other expense, net

 

548

 

 

120

 

 

668

 

 

903

 

 

327

 

 

1,230

 

Net loss

$

(531

)

$

(431

)

$

(962

)

$

(771

)

$

(1,221

)

$

(1,992

)

v3.24.1.1.u2
Organization and Significant Accounting Policies - Additional Information (Details)
3 Months Ended
Aug. 03, 2023
Mar. 31, 2024
USD ($)
Segment
Dec. 31, 2023
USD ($)
Finite-Lived Intangible Assets [Line Items]      
Number of reportable segments | Segment   2  
Percentage of revenue recognized from government sources   90.00%  
Percentage of reserve for patient care receivables   1.50%  
Receivables, estimated allowance for uncollectible accounts   $ 2,056,000 $ 2,040,000
Accounts receivable, net of allowance   1,464,000 1,403,000
Other liabilities   1,797,000 1,791,000
Prepaid expenses and other   400,000 600,000
Intrinsic Value   0  
Accrued Expenses      
Finite-Lived Intangible Assets [Line Items]      
Escheatment liabilities   $ 300,000 $ 300,000
Employee Stock Option      
Finite-Lived Intangible Assets [Line Items]      
Weighted average contractual terms   6 years 7 months 6 days  
Warrant      
Finite-Lived Intangible Assets [Line Items]      
Weighted average contractual terms   9 months 18 days  
Directors and Officers      
Finite-Lived Intangible Assets [Line Items]      
Decrease in Prepaid expenses and other   $ 200,000  
Series B Cumulative Redeemable Preferred Shares      
Finite-Lived Intangible Assets [Line Items]      
Preferred stock, fixed interest rate (percentage) 12.50%    
v3.24.1.1.u2
Organization and Significant Accounting Policies - Company's Accounts Receivable, Net of Allowance (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Accounts Notes And Loans Receivable [Line Items]    
Gross receivables $ 3,520 $ 3,443
Allowance (2,056) (2,040)
Accounts receivable, net of allowance 1,464 1,403
Real Estate Services    
Accounts Notes And Loans Receivable [Line Items]    
Gross receivables 656 693
Allowance 0 0
Healthcare Services    
Accounts Notes And Loans Receivable [Line Items]    
Gross receivables 2,864 2,750
Allowance $ (2,056) $ (2,040)
v3.24.1.1.u2
Organization and Significant Accounting Policies - Company's Accounts Payable (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Accounts Payable [Line Items]    
Accounts payable $ 3,106 $ 2,493
Real Estate Services    
Accounts Payable [Line Items]    
Accounts payable 1,410 751
Healthcare Services    
Accounts Payable [Line Items]    
Accounts payable $ 1,696 $ 1,742
v3.24.1.1.u2
Organization and Significant Accounting Policies - Anti-dilutive Securities (Details) - shares
shares in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Anti-dilutive securities outstanding that were excluded from the computation    
Antidilutive securities 65 48
Employee Stock Option    
Anti-dilutive securities outstanding that were excluded from the computation    
Antidilutive securities 33 13
Warrants - employee    
Anti-dilutive securities outstanding that were excluded from the computation    
Antidilutive securities 32 34
Warrants - non employee    
Anti-dilutive securities outstanding that were excluded from the computation    
Antidilutive securities   1
v3.24.1.1.u2
Liquidity - Additional Information (Details) - USD ($)
3 Months Ended
Jun. 30, 2023
Oct. 01, 2018
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Management's plan for increasing liquidity          
Unrestricted cash     $ 800,000    
Cash flow from operations     597,000 $ 2,597,000  
Net accounts receivable     1,034,000   $ 1,044,000
Accumulated and unpaid dividends on series A preferred stock     50,400,000    
Rent collected or anticipates collecting     2,859,000   2,901,000
Total indebtedness     50,009,000    
Net of deferred financing and unamortized discounts, in indebtedness     1,000,000    
Net of deferred financing costs and unamortized discounts, in indebtedness     937,000    
Debt repayments of principal in next 12 months, amortization     1,700,000    
Debt instrument, outstanding amount     51,058,000   51,802,000
Accounts receivable, net of allowance     1,464,000   $ 1,403,000
Deferred financing fees     937,000    
Patient Account Receivables And Rent Receivables          
Management's plan for increasing liquidity          
Net accounts receivable     1,500,000    
Routine debt          
Management's plan for increasing liquidity          
Debt repayments of principal in next 12 months, amortization     1,500,000    
Bond Debt          
Management's plan for increasing liquidity          
Debt repayments of principal in next 12 months, amortization     100,000    
10.875% Series A Cumulative Redeemable Preferred Stock          
Management's plan for increasing liquidity          
Preferred stock, fixed interest rate (percentage) 10.875%        
Increase of preferred stock dividend rate   12.875%      
Dividends payable, preferred stock   $ 3.2      
Retire Or Refinance Of Series A Preferred Stock [Member]          
Management's plan for increasing liquidity          
Cost associated with retire or refinance of outstanding shares     $ 0 $ 600,000  
v3.24.1.1.u2
Cash and Restricted Cash - Schedule of Cash and Restricted Cash (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Restricted Cash And Investments [Line Items]        
Cash $ 752 $ 953    
Restricted cash:        
Cash collateral 159 159    
HUD and other replacement reserves 2,126 2,125    
Escrow deposits 621 630    
Restricted investments for debt obligations 317 317    
Total restricted cash 3,223 3,231    
Total cash and restricted cash $ 3,975 $ 4,184 $ 5,819 $ 3,909
v3.24.1.1.u2
Property and Equipment - Schedule of Property and Equipment (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Property Plant and Equipment [Line Items]    
Property and equipment $ 68,335 $ 68,408
Less: accumulated depreciation and amortization (23,450) (23,071)
Property and equipment, net 44,885 45,337
Buildings and Improvements    
Property Plant and Equipment [Line Items]    
Property and equipment $ 64,466 64,447
Buildings and Improvements | Minimum    
Property Plant and Equipment [Line Items]    
Useful lives 5 years  
Buildings and Improvements | Maximum    
Property Plant and Equipment [Line Items]    
Useful lives 40 years  
Equipment and Computer Related    
Property Plant and Equipment [Line Items]    
Property and equipment $ 1,095 1,187
Equipment and Computer Related | Minimum    
Property Plant and Equipment [Line Items]    
Useful lives 2 years  
Equipment and Computer Related | Maximum    
Property Plant and Equipment [Line Items]    
Useful lives 10 years  
Land    
Property Plant and Equipment [Line Items]    
Property and equipment $ 2,774 $ 2,774
v3.24.1.1.u2
Property and Equipment - Schedule of Property and Equipment (Parenthetical) (Details)
$ in Millions
Mar. 31, 2024
USD ($)
Property Plant and Equipment [Line Items]  
Land improvements $ 0.1
Land Improvements  
Property Plant and Equipment [Line Items]  
Useful lives 6 years 1 month 6 days
v3.24.1.1.u2
Property and Equipment - Schedule of Total Depreciation and Amortization Expense of Property and Equipment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Property Plant And Equipment [Abstract]    
Depreciation $ 403 $ 400
Amortization 108 110
Total depreciation and amortization expense $ 511 $ 510
v3.24.1.1.u2
Intangible Assets and Goodwill - Schedule of Intangible Assets and Goodwill (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Intangible assets net excluding goodwill    
Finite and indefinite lived intangible assets, gross $ 16,923 $ 16,923
Finite and indefinite lived intangible assets, accumulated amortization (5,194) (5,086)
Intangible assets, net carrying amount 11,729 11,837
Goodwill Roll Forward    
Goodwill, Gross 1,585 1,585
Goodwill 1,585 1,585
Bed Licenses Separable    
Intangible assets net excluding goodwill    
Finite and indefinite lived intangible assets, gross [1] 2,471 2,471
Intangible assets, net carrying amount [1] 2,471 2,471
Bed Licenses Included In Property And Equipment    
Intangible assets net excluding goodwill    
Finite and indefinite lived intangible assets, gross [2] 14,276 14,276
Finite and indefinite lived intangible assets, accumulated amortization [2] (5,101) (4,997)
Intangible assets, net carrying amount [2] 9,175 9,279
Lease Rights    
Intangible assets net excluding goodwill    
Finite and indefinite lived intangible assets, gross 176 176
Finite and indefinite lived intangible assets, accumulated amortization (93) (89)
Intangible assets, net carrying amount $ 83 $ 87
[1] The Company does not amortize indefinite-lived intangibles, which consist of separable bed licenses and goodwill
[2] Non-separable bed licenses are included in property and equipment as is the related accumulated amortization expense (see Note 4 – Property and Equipment).
v3.24.1.1.u2
Intangible Assets and Goodwill - Schedule of Total Amortization Expense (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Finite-Lived Intangible Assets [Line Items]    
Amortization $ 108 $ 110
Bed Licenses Included In Property And Equipment    
Finite-Lived Intangible Assets [Line Items]    
Amortization 104 104
Lease Rights    
Finite-Lived Intangible Assets [Line Items]    
Amortization $ 4 $ 6
v3.24.1.1.u2
Intangible Assets and Goodwill - Schedule of Estimated Amortization Expense for All Definite Lived Intangibles (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
Bed Licenses Included In Property And Equipment  
Finite Lived Intangible Assets [Line Items]  
2024 $ 311
2025 414
2026 414
2027 414
2028 414
Thereafter 7,208
Total expected amortization expense 9,175
Lease Rights  
Finite Lived Intangible Assets [Line Items]  
2024 14
2025 18
2026 18
2027 18
2028 15
Total expected amortization expense $ 83
v3.24.1.1.u2
Leases - Operating Leases - Additional Information (Details)
Mar. 31, 2024
ft²
GEORGIA  
Operating Leased Assets [Line Items]  
Office space subleased 2,000
Covington, Ohio  
Operating Leased Assets [Line Items]  
Weighted average remaining lease term 4 years 8 months 12 days
v3.24.1.1.u2
Leases - Schedule of Future Minimum Lease Payments (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
Future Rental Payments [Abstract]  
2024 $ 510
2025 672
2026 658
2027 671
2028 685
Thereafter 230
Total 3,426
Accretion of Lease Liability [Abstract]  
2024 (16) [1]
2025 (66) [1]
2026 (109) [1]
2027 (155) [1]
2028 (198) [1]
Thereafter (75) [1]
Total (619) [1]
Operating Lease Obligation [Abstract]  
2024 494
2025 606
2026 549
2027 516
2028 487
Thereafter 155
Total $ 2,807
[1] Weighted average discount rate 7.98%.
v3.24.1.1.u2
Leases - Schedule of Future Minimum Lease Payments (Parenthetical) (Details)
Mar. 31, 2024
Leases [Abstract]  
Weighted average discount rate 7.98%
v3.24.1.1.u2
Leases - Facilities Lessor - Additional Information (Details)
3 Months Ended
Mar. 31, 2024
Facility
Leases [Abstract]  
Number of owned facilities 11
Number of owned facilities, Lessor 9
Number of owned facilities, Sub lessor 1
Weighted average remaining lease term, Facilities lessor 5 years 3 months 18 days
Number of sublease agreements executed, owned by company 10
v3.24.1.1.u2
Leases - Schedule of Future Minimum Lease Receivables from Company's Facilities Leased and Subleased to Third Party Tenants (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
Operating Leases Future Minimum Payments Receivable [Abstract]  
2024 $ 4,948
2025 6,696
2026 6,801
2027 6,909
2028 6,758
Thereafter 8,227
Total $ 40,339
v3.24.1.1.u2
Accrued Expenses - Schedule of Accrued Expenses (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Payables And Accruals [Abstract]    
Accrued employee benefits and payroll-related $ 365 $ 255
Real estate and other taxes [1] 3,055 3,077
Self-insured reserve   61
Accrued interest 223 225
Insurance escrow 116 98
Other accrued expenses [2] 481 344
Total accrued expenses $ 4,240 $ 4,060
[1] March 31, 2024 includes approximately $0.7 million of bed taxes in arrears related to the Wellington Transition in 2020 as well as $2.0 million related to our own dates of operation under the Healthcare Services segment and approximately $0.4 million property tax accrual for the Real Estate segment. December 31, 2023 includes approximately $0.7 million of bed taxes in arrears related to the Wellington Transition in 2020 as well as $1.9 million related to our own dates of operation under the Healthcare Services segment and approximately $0.5 million property tax accrual for the twelve months ended December 31, 2023 for the Real Estate segment.
[2] As of March 31, 2024 and December 31, 2023, the remaining escheatment liabilities for discontinued operations are $0.3 million and are included in other accrued expenses.
v3.24.1.1.u2
Accrued Expenses - Schedule of Accrued Expenses (Parenthetical) (Details) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Accrued Expenses    
Payables And Accruals [Line Items]    
Escheatment liabilities $ 0.3 $ 0.3
Healthcare Services Segment    
Payables And Accruals [Line Items]    
Bed taxes 2.0 1.9
Real Estate Services    
Payables And Accruals [Line Items]    
Accrued property tax 0.4 0.5
Wellington Transition | Healthcare Services Segment    
Payables And Accruals [Line Items]    
Bed taxes $ 0.7 $ 0.7
v3.24.1.1.u2
Notes Payable and Other Debt - Summary of Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Debt instrument, outstanding amount $ 51,058 $ 51,802
Deferred financing costs (937) (954)
Unamortized discount on bonds (112) (113)
Notes payable and other debt 50,009 50,735
Senior debt - guaranteed by HUD    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount 28,774 28,979
Senior debt - guaranteed by USDA    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount 7,186 7,259
Senior debt - guaranteed by SBA    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount 552 557
Senior debt Bonds, net of discount    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount 6,117 6,117
Senior debt - other mortgage indebtedness    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount 7,913 8,001
Other Debt    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount $ 516 $ 889
v3.24.1.1.u2
Notes Payable and Other Debt - Details of Long-term Debt (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Debt instrument, outstanding amount $ 51,058 $ 51,802
Senior debt - guaranteed by HUD    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount 28,774 28,979
Senior debt - guaranteed by USDA    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount 7,186 7,259
Senior debt - guaranteed by SBA    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount 552 557
Senior Debt Other Mortgage Indebtedness    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount 7,913 8,001
Senior Debt Obligations | Senior debt - guaranteed by HUD    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount 28,774 28,979
Senior Debt Obligations | Senior debt - guaranteed by USDA    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount 7,186 7,259
Senior Debt Obligations | Senior debt - guaranteed by SBA    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount 552 557
Other Debt    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount $ 516 889
Newpoint Capital | The Pavilion Care Center | Senior Debt Obligations | Senior debt - guaranteed by HUD    
Debt Instrument [Line Items]    
Maturity date Dec. 01, 2039  
Interest rate 3.97%  
Debt instrument, outstanding amount $ 792 801
Newpoint Capital | Hearth And Care Of Greenfield | Senior Debt Obligations | Senior debt - guaranteed by HUD    
Debt Instrument [Line Items]    
Maturity date Aug. 01, 2050  
Interest rate 3.97%  
Debt instrument, outstanding amount $ 1,899 1,909
Newpoint Capital | Woodland Manor | Senior Debt Obligations | Senior debt - guaranteed by HUD    
Debt Instrument [Line Items]    
Maturity date Nov. 01, 2052  
Interest rate 3.97%  
Debt instrument, outstanding amount $ 4,868 4,891
Newpoint Capital | Glenvue H&R | Senior Debt Obligations | Senior debt - guaranteed by HUD    
Debt Instrument [Line Items]    
Maturity date Oct. 01, 2044  
Interest rate 3.75%  
Debt instrument, outstanding amount $ 7,021 7,077
Newpoint Capital | Georgetown Health | Senior Debt Obligations | Senior debt - guaranteed by HUD    
Debt Instrument [Line Items]    
Maturity date Oct. 01, 2046  
Interest rate 2.98%  
Debt instrument, outstanding amount $ 3,096 3,120
KeyBank | Other Debt    
Debt Instrument [Line Items]    
Maturity date Aug. 25, 2025  
Interest rate 0.00%  
Debt instrument, outstanding amount $ 495 495
KeyBank | Autumn Breeze | Senior Debt Obligations | Senior debt - guaranteed by HUD    
Debt Instrument [Line Items]    
Maturity date Jan. 01, 2045  
Interest rate 3.65%  
Debt instrument, outstanding amount $ 6,106 6,154
KeyBank | Sumter Valley | Senior Debt Obligations | Senior debt - guaranteed by HUD    
Debt Instrument [Line Items]    
Maturity date Jan. 01, 2047  
Interest rate 3.70%  
Debt instrument, outstanding amount $ 4,992 5,027
Marlin Capital Solutions | Other Debt    
Debt Instrument [Line Items]    
Maturity date Jun. 01, 2027  
Interest rate 5.00%  
Debt instrument, outstanding amount $ 21 25
Community Bank | Mountain Trace Rehab | Senior Debt Obligations | Senior debt - guaranteed by USDA    
Debt Instrument [Line Items]    
Maturity date Dec. 24, 2036  
Effective interest rate (as a percent) 10.25%  
Debt instrument, outstanding amount $ 3,505 3,539
Community Bank | Mountain Trace Rehab | Senior Debt Obligations | Senior debt - guaranteed by USDA | Prime Rate    
Debt Instrument [Line Items]    
Basis spread 1.75%  
Cadence Bank N A | Southland Healthcare | Senior Debt Obligations | Senior debt - guaranteed by USDA    
Debt Instrument [Line Items]    
Maturity date Jul. 27, 2036  
Effective interest rate (as a percent) 10.00%  
Debt instrument, outstanding amount $ 3,681 3,720
Cadence Bank N A | Southland Healthcare | Senior Debt Obligations | Senior debt - guaranteed by USDA | Prime Rate    
Debt Instrument [Line Items]    
Basis spread 1.50%  
Cadence Bank N A | Southland Healthcare | Senior Debt Obligations | Senior debt - guaranteed by SBA    
Debt Instrument [Line Items]    
Maturity date Jul. 27, 2036  
Effective interest rate (as a percent) 10.75%  
Debt instrument, outstanding amount $ 552 557
Cadence Bank N A | Southland Healthcare | Senior Debt Obligations | Senior debt - guaranteed by SBA | Prime Rate    
Debt Instrument [Line Items]    
Basis spread 2.25%  
City of Springfield | Eaglewood Care Center | Bonds | Bonds Series A    
Debt Instrument [Line Items]    
Maturity date May 01, 2042  
Interest rate 7.65%  
Debt instrument, outstanding amount $ 6,117 6,117
Exchange Bank Of Alabama | Meadowood Facility    
Debt Instrument [Line Items]    
Maturity date Oct. 01, 2026  
Effective interest rate (as a percent) 4.50%  
Exchange Bank Of Alabama | Meadowood Facility | Senior Debt Other Mortgage Indebtedness    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount $ 3,196 3,237
Exchange Bank Of Alabama | Coosa Valley Health Care    
Debt Instrument [Line Items]    
Maturity date Oct. 10, 2026  
Effective interest rate (as a percent) 3.95%  
Exchange Bank Of Alabama | Coosa Valley Health Care | Senior Debt Other Mortgage Indebtedness    
Debt Instrument [Line Items]    
Debt instrument, outstanding amount $ 4,717 4,764
First Insurance Funding | Other Debt    
Debt Instrument [Line Items]    
Maturity date Mar. 01, 2024  
Interest rate 3.19%  
Debt instrument, outstanding amount   $ 369
v3.24.1.1.u2
Notes Payable and Other Debt - Details of Long-term Debt (Parenthetical) (Details) - Facility
3 Months Ended
Dec. 30, 2022
Mar. 31, 2024
Coosa Valley Health Care    
Debt Instrument [Line Items]    
Prepayment penalties capped percentage   5.00%
Prepayment penalties percentage capped thereafter   1.00%
Default interest rate   5.00%
Prepayment penalties capped percentage in second year   4.00%
KeyBank    
Debt Instrument [Line Items]    
Debt instrument maturity date start range Aug. 25, 2023  
Debt instrument maturity date end range Aug. 25, 2025  
Senior debt - guaranteed by HUD    
Debt Instrument [Line Items]    
Number of skilled nursing facilities   7
Percentage of debt insured   100.00%
Senior debt - guaranteed by USDA    
Debt Instrument [Line Items]    
Number of skilled nursing facilities   2
Annual renewal fee for the USDA guarantee (as a percent)   0.25%
Debt Instrument Prepayment Penalties Percentage   1.00%
Prepayment penalties capped percentage   1.00%
Prepayment penalties percentage capped, period   10 years
Prepayment penalties percentage capped thereafter   0.00%
Senior debt - guaranteed by SBA    
Debt Instrument [Line Items]    
Number of skilled nursing facilities   1
Percentage of debt insured   75.00%
Senior debt Bonds, net of discount    
Debt Instrument [Line Items]    
Amortization of deferred financing costs (in percentage)   0.10%
Senior debt - other mortgage indebtedness    
Debt Instrument [Line Items]    
Amortization of deferred financing costs (in percentage)   0.34%
Minimum | Senior debt - guaranteed by USDA    
Debt Instrument [Line Items]    
Percentage of debt insured   70.00%
Maximum    
Debt Instrument [Line Items]    
Amortization of deferred financing costs (in percentage)   0.16%
Maximum | Senior debt - guaranteed by USDA    
Debt Instrument [Line Items]    
Percentage of debt insured   80.00%
v3.24.1.1.u2
Notes Payable and Other Debt - Additional Information (Details)
Mar. 31, 2024
Credit_instrument
Debt Disclosure [Abstract]  
Number of credit related instruments 16
v3.24.1.1.u2
Notes Payable and Other Debt - Summary of the Scheduled Maturities (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Disclosure [Abstract]    
2024 (9 months remaining) $ 1,297  
2025 2,265  
2026 8,741  
2027 1,560  
2028 1,657  
Thereafter 35,538  
Subtotal 51,058 $ 51,802
Less: unamortized discounts (112) $ (113)
Less: deferred financing costs, net (937)  
Total notes and other debt $ 50,009  
v3.24.1.1.u2
Common and Preferred Stock - Additional Information (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Class of Stock [Line Items]      
Common stock, shares authorized 55,000,000   55,000,000
Common stock, shares issued 1,850,000   1,850,000
Common stock, shares outstanding 1,839,000   1,839,000
Series A Preferred Stock      
Class of Stock [Line Items]      
Preferred stock, shares outstanding 560,000   560,000
Preferred stock, shares issued 560,000   560,000
Preferred stock, shares authorized 560,000   560,000
Dividends paid, preferred stock $ 0 $ 0  
Series B Preferred Stock      
Class of Stock [Line Items]      
Preferred stock, shares outstanding 2,252,000   2,252,000
Preferred stock, shares issued 2,252,000   2,252,000
Preferred stock, shares authorized 2,812,000   2,812,000
Dividends paid, preferred stock $ 0    
Common Stock      
Class of Stock [Line Items]      
Common stock, shares authorized 55,000,000    
Common stock, shares issued 1,849,908    
Common stock, shares outstanding 1,839,028    
Dividends paid, common stock $ 0 $ 0  
Preferred Stock      
Class of Stock [Line Items]      
Preferred stock, shares outstanding 2,811,535    
Preferred stock, shares issued 2,811,535    
Preferred stock, shares authorized 5,000,000    
v3.24.1.1.u2
Stock Based Compensation - Additional Information (Details)
3 Months Ended
Mar. 31, 2024
USD ($)
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Fair value of the option granted | $ / shares $ 1.76
Expected term 5 years 3 months 7 days
Risk free interest rate 3.81%
Dividend yield 0.00%
Expected volatility 127.14%
Warrant  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Warrants granted 0
Employee | Warrant  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized compensation expense | $ $ 0
Warrants granted 0
Restricted stock  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized compensation expense | $ $ 119,000
Period of recognition of compensation expense 1 year 9 months 18 days
Restricted stock awards granted 0
Employee Stock Option  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized compensation expense | $ $ 17,000
Period of recognition of compensation expense 9 months 18 days
Options, granted during the period 24,000
Exercise price | $ / shares $ 2.03
2020 Plan  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Additional award granted 0
Options, granted during the period 24,000
Exercise price | $ / shares $ 2.03
2023 Plan  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Number of securities remaining available for future issuance 201,000
v3.24.1.1.u2
Stock Based Compensation - Summary of Recognized Stock Based Compensation (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total stock-based compensation expense $ 43 $ 81
Employee | Stock compensation expense    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Total stock-based compensation expense $ 43 $ 81
v3.24.1.1.u2
Stock Based Compensation - Summary of Company's Restricted Stock Activity (Details) - Restricted Stock
shares in Thousands
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Number of Shares (000's)  
Unvested at the beginning of the period (in shares) | shares 80
Vested (in shares) | shares (43)
Unvested at the end of the period (in shares) | shares 37
Weighted Average Grant Date Fair Value  
Unvested at the beginning of the period (in dollars per share) | $ / shares $ 5.27
Vested (in dollars per share) | $ / shares 6.67
Unvested at the ending of the period (in dollars per share) | $ / shares $ 3.61
v3.24.1.1.u2
Stock Based Compensation - Summary of Company's Stock Option Activity (Details) - Employee Stock Option [Member] - USD ($)
$ / shares in Units, shares in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]    
Beginning balance (shares) 33  
Granted, number of shares 24  
Ending balance (shares) 57 33
Outstanding and Vested,ending balance (shares) 44  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]    
Beginning balance (USD per share) $ 14.84  
Exercise price 2.03  
Ending balance (USD per share) 9.41 $ 14.84
Outstanding and Vested, ending balance (USD per share) $ 11.55  
Additional disclosures    
Outstanding - weighted average remaining contractual term 8 years 6 years 10 months 24 days
Outstanding and vested - weighted average remaining contractual term 7 years 4 months 24 days  
Outstanding, aggregate intrinsic value $ 10,100 $ 0
Outstanding and vested, aggregate intrinsic value $ 4,700  
v3.24.1.1.u2
Stock Based Compensation - Schedule of Exercise Price Range (Details)
shares in Thousands
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock options outstanding, number (shares) | shares 57
Stock options outstanding, weighted average remaining contractual term (in years) 8 years
Stock options outstanding, weighted average exercise price (USD per share) $ 9.41
Stock options exercisable, vested and exercisable (shares) | shares 44
Stock options exercisable, weighted average exercise price (USD per share) $ 11.55
$2.03-$3.32  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock options outstanding, number (shares) | shares 48
Stock options outstanding, weighted average remaining contractual term (in years) 9 years 3 months 18 days
Stock options outstanding, weighted average exercise price (USD per share) $ 2.68
Stock options exercisable, vested and exercisable (shares) | shares 35
Stock options exercisable, weighted average exercise price (USD per share) $ 2.91
Exercise price, minimum (USD per share) 2.03
Exercise price, maximum (USD per share) $ 3.32
$46.80  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock options outstanding, number (shares) | shares 9
Stock options outstanding, weighted average remaining contractual term (in years) 8 months 12 days
Stock options outstanding, weighted average exercise price (USD per share) $ 46.80
Stock options exercisable, vested and exercisable (shares) | shares 9
Stock options exercisable, weighted average exercise price (USD per share) $ 46.80
Exercise price, (USD per share) $ 46.8
v3.24.1.1.u2
Stock Based Compensation - Warrant Activity (Details) - Warrant [Member] - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Outstanding and vested at the begining of the period (in shares) 32  
Granted (in shares) 0  
Expired (in shares) 0  
Outstanding and vested at the ending of the period (in shares) 32 32
Outstanding and vested at the ending of the period (in dollars per share) $ 52.5 $ 52.5
Granted (in dollars per share) 0  
Expired (in dollars per share) $ 0  
Weighted average remaining contractual term (in years) 8 months 12 days 1 year
Aggregate intrinsic value (in dollars) $ 0 $ 0
v3.24.1.1.u2
Segment Results - Additional Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Segment
Dec. 31, 2023
USD ($)
Segment Reporting Information [Line Items]    
Number of primary reporting segments | Segment 2  
Description of primary reporting segments (i) Real Estate Services, which consists of the leasing and subleasing of long-term care and senior living facilities to third-party tenants, including the Company's management of three facilities on behalf of third-party owners which ended on December 31, 2023; and (ii) Healthcare Services, which consists of the operation of the Meadowood and Glenvue facilities.  
Assets $ 61,225 $ 62,181
Real Estate Services    
Segment Reporting Information [Line Items]    
Assets 48,000 48,500
Healthcare Services Segment    
Segment Reporting Information [Line Items]    
Assets $ 13,200 $ 13,700
v3.24.1.1.u2
Segment Results - Summary of Results of Operations for Reporting Segments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenues:    
Total revenues $ 4,127 $ 3,906
Rental revenues 1,818 1,708
Expenses:    
Patient care expense 2,101 2,321
Facility rent expense 149 149
Cost of management fees 0 141
Depreciation and amortization 511 510
General and administrative expense 1,632 1,531
Doubtful accounts expense 28 16
Total expenses 4,421 4,668
Loss from operations (294) (762)
Other expense:    
Interest expense, net 674 680
Other (income) expense, net (6) 550
Total other expense, net 668 1,230
Net loss (962) (1,992)
Patient Care Revenues    
Revenues:    
Total revenues 2,309 1,916
Management Fees    
Revenues:    
Total revenues   278
Other Revenues    
Revenues:    
Total revenues   4
Real Estate Services    
Revenues:    
Total revenues 1,818 1,990
Rental revenues 1,818 1,708
Expenses:    
Facility rent expense 149 149
Cost of management fees   141
Depreciation and amortization 386 387
General and administrative expense 1,266 1,181
Total expenses 1,801 1,858
Loss from operations 17 132
Other expense:    
Interest expense, net 570 571
Other (income) expense, net (22) 332
Total other expense, net 548 903
Net loss (531) (771)
Real Estate Services | Management Fees    
Revenues:    
Total revenues   278
Real Estate Services | Other Revenues    
Revenues:    
Total revenues   4
Healthcare Services Segment    
Revenues:    
Total revenues 2,309 1,916
Expenses:    
Patient care expense 2,101 2,321
Depreciation and amortization 125 123
General and administrative expense 366 350
Doubtful accounts expense 28 16
Total expenses 2,620 2,810
Loss from operations (311) (894)
Other expense:    
Interest expense, net 104 109
Other (income) expense, net 16 218
Total other expense, net 120 327
Net loss (431) (1,221)
Healthcare Services Segment | Patient Care Revenues    
Revenues:    
Total revenues $ 2,309 $ 1,916

Regional Health Properties (AMEX:RHE)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 Regional Health Properties 차트를 더 보려면 여기를 클릭.
Regional Health Properties (AMEX:RHE)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 Regional Health Properties 차트를 더 보려면 여기를 클릭.