Honeywell Expands
Operating Margin 220 Basis Points, Segment Margin 130 Basis
Points And Generates Over $2
Billion Of Cash During The Quarter; Expects 2020 Earnings
Per Share Of $8.60 - $9.00
- Fourth Quarter Reported Sales Down 2% Due to Impact of 2018
Spin-Off, Organic Sales Up 2%
- Fourth Quarter Reported Earnings Per Share of $2.16; Adjusted EPS of $2.06, Up 11% Ex-Spins(1)
- Full Year Operating Cash Flow of $6.9 Billion; Adjusted Free Cash Flow(2) of
$6.3 Billion, Conversion 105%
- Expect 2020 Earnings Per Share of $8.60 - $9.00, Up
5% - 10% Adjusted(3)
CHARLOTTE, North Carolina,
Jan. 31, 2020 -- Honeywell (NYSE:
HON) today announced financial results for the fourth quarter
and full year 2019, as well as its outlook for 2020.
"We finished 2019 with a strong fourth quarter. Organic sales
were up 2% for the quarter and up 5% for the full year, driven by
continued strength across Aerospace, growth in Process Solutions,
and demand for commercial fire, security and building management
products. We also had strong bookings in Intelligrated again, up
over 100% in the fourth quarter. Our growth and productivity rigor,
in addition to the impact of the 2018 spin-offs, drove 130 basis
points of segment margin expansion in the quarter, and 150 basis
points for the full year. This resulted in adjusted earnings per
share of $2.06 for the quarter, up
11%1, and $8.16 for the
year, up 10%4, excluding the impact of the spin-offs,"
said Darius Adamczyk, chairman and
chief executive officer of Honeywell. "We have continued to meet or
exceed our guidance and the long-term targets we set forth in 2017,
while further strengthening our balance sheet. We generated
$6.3 billion of adjusted free cash
flow for the year and achieved 105% conversion2. We
continue to effectively deploy capital, and in 2019, we repurchased
$4.4 billion of Honeywell shares,
completed the acquisitions of TruTrak Flight Systems and Rebellion
Photonics, made over 10 strategic investments within Honeywell
Ventures, and announced our tenth consecutive double-digit dividend
increase."
The company also announced its outlook for 2020. Honeywell
expects sales of $36.7 billion to
$37.8 billion, representing
year-over-year organic growth of 0% to 3%; segment margin expansion
of 20 to 50 basis points; earnings per share of $8.60 to $9.00, up
5% to 10% adjusted3; operating cash flow of $6.6 billion to $7.1
billion, and free cash flow of $5.7
billion to $6.2 billion. A
summary of the company's 2020 guidance can be found in Table 1.
Adamczyk concluded, "2019 was another exciting year for
Honeywell, as we continued to build our Honeywell Connected
Enterprise business, resulting in double-digit connected software
growth, made significant progress within our Honeywell Digital and
Integrated Supply Chain transformation initiatives, and launched a
brand campaign that highlights some of Honeywell's most exciting
innovations. We delivered strong results, and entered 2020 with
positive momentum, including a healthy long-cycle backlog that was
up 10% year-over-year. I am confident that we will be able to
continue to perform for our shareowners, our customers, and our
employees in 2020."
Fourth-Quarter Performance
Honeywell sales for the fourth quarter were down 2%
on a reported basis and up 2% on an organic basis. The difference
between reported and organic sales primarily relates to the
spin-off of the former Homes and ADI Global Distribution business
(formerly in Honeywell Building Technologies). The fourth-quarter
financial results can be found in Tables 2 and 3.
Aerospace sales for the fourth quarter were up 7% on
an organic basis driven by continued strength in the Defense and
Space business, growth in the air transport commercial aftermarket,
and original equipment demand in business aviation. Segment margin
expanded 270 basis points to 26.1%, primarily driven by commercial
excellence and aftermarket volumes.
Honeywell Building Technologies sales for the fourth
quarter were up 3% on an organic basis driven by continued demand
in commercial fire and building management products, as well as
security growth across the Americas and Europe. Segment margin
expanded 170 basis points to 20.3%, primarily driven by the
favorable impact following the spin-off of the former Homes and ADI
Global Distribution business.
Performance Materials and Technologies sales for the
fourth quarter were up 3% on an organic basis driven by continued
strength in Process Solutions, particularly in projects, services,
and smart energy, and strength in equipment and petrochemical
catalysts in UOP. This was partially offset by declines in Advanced
Materials, which was impacted by continued illegal imports of
hydrofluorocarbons (HFCs) into Europe and demand softness in specialty
products. Segment margin contracted 80 basis points to 22.5%,
primarily driven by unfavorable mix, partially offset by
productivity, net of inflation.
Safety and Productivity Solutions sales for the
fourth quarter were down 11% on an organic basis driven by the
impact of major systems project timing in Intelligrated, lower
sales volumes in productivity products, and lower demand for
personal protective equipment in the Safety business, which more
than offset continued demand for gas sensing products.
Intelligrated orders were robust for the second consecutive
quarter, up over 100% year-over-year in the fourth quarter,
resulting in a backlog increase of over 30% exiting the year.
Segment margin contracted 330 basis points to 12.7%, primarily
driven by lower sales volumes in productivity products and mix of
sales.
Conference Call Details
Honeywell will discuss its fourth quarter and full-year results
as well as its 2020 outlook during an investor conference call
today starting at 8:30 a.m. Eastern Standard
Time. To participate on the conference call, please dial
(866) 548-4713 (domestic) or (323) 794-2093 (international)
approximately ten minutes before the 8:30
a.m. EST start. Please mention to the operator that you
are dialing in for Honeywell's fourth quarter 2019 earnings and
2020 outlook call or provide the conference code HON2020. The live
webcast of the investor call as well as related presentation
materials will be available through the Investor Relations section
of the company's website (www.honeywell.com/investor). Investors
can hear a replay of the conference call from approximately
12:30 p.m. EST, January 31, until 12:30
p.m. EST, February 7, by
dialing (888) 203-1112 (domestic) or (719) 457-0820
(international). The access code is 7318539.
TABLE 1: FULL-YEAR 2020 GUIDANCE
Sales |
|
$36.7B - $37.8B |
Organic Growth |
|
0% - 3% |
Segment Margin |
|
21.3% - 21.6% |
Expansion |
|
Up 20 - 50 bps |
Earnings Per Share |
|
$8.60 - $9.00 |
Adjusted Earnings Growth3 |
|
5% - 10% |
Operating Cash Flow |
|
$6.6B - $7.1B |
Free Cash Flow |
|
$5.7B - $6.2B |
TABLE 2: SUMMARY OF HONEYWELL
FINANCIAL RESULTS
|
|
FY 2018 |
|
FY 2019 |
|
Change |
Sales |
|
41,802 |
|
36,709 |
|
(12)% |
Organic Growth |
|
|
|
|
|
5% |
Segment Margin |
|
19.6% |
|
21.1% |
|
150 bps |
Operating Income Margin |
|
16.0% |
|
18.7% |
|
270 bps |
Reported Earnings Per Share |
|
$8.98 |
|
$8.41 |
|
(6)% |
Adjusted Earnings Per Share
Ex-Spins4 |
|
$7.39 |
|
$8.16 |
|
10% |
Cash Flow from Operations |
|
6,434 |
|
6,897 |
|
7% |
Conversion |
|
95% |
|
112% |
|
17% |
Adjusted Free Cash Flow2 |
|
6,030 |
|
6,271 |
|
4% |
Adjusted Free Cash Flow
Conversion2 |
|
100% |
|
105% |
|
5% |
Adjusted Free Cash Flow Conversion,
Ex-Pension2 |
|
115% |
|
114% |
|
(1)% |
|
|
4Q 2018 |
|
4Q 2019 |
|
Change |
Sales |
|
9,729 |
|
9,496 |
|
(2)% |
Organic Growth |
|
|
|
|
|
2% |
Segment Margin |
|
20.1% |
|
21.4% |
|
130 bps |
Operating Income Margin |
|
15.6% |
|
17.8% |
|
220 bps |
Reported Earnings Per Share |
|
$2.31 |
|
$2.16 |
|
(6)% |
Adjusted Earnings Per Share
Ex-Spins1 |
|
$1.86 |
|
$2.06 |
|
11% |
Cash Flow from Operations |
|
1,559 |
|
2,614 |
|
68% |
Conversion |
|
91% |
|
167% |
|
76% |
Adjusted Free Cash Flow2 |
|
1,486 |
|
2,292 |
|
54% |
Adjusted Free Cash Flow
Conversion2 |
|
105% |
|
154% |
|
49% |
Adjusted Free Cash Flow Conversion,
Ex-Pension2 |
|
121% |
|
166% |
|
45% |
TABLE 3: SUMMARY OF SEGMENT FINANCIAL
RESULTS
AEROSPACE |
|
FY 2018 |
|
FY 2019 |
|
Change |
Sales |
|
15,493 |
|
14,054 |
|
(9)% |
Organic Growth |
|
|
|
|
|
9% |
Segment Profit |
|
3,503 |
|
3,607 |
|
3% |
Segment Margin |
|
22.6% |
|
25.7% |
|
310 bps |
|
|
4Q 2018 |
|
4Q 2019 |
|
|
Sales |
|
3,428 |
|
3,661 |
|
7% |
Organic Growth |
|
|
|
|
|
7% |
Segment Profit |
|
801 |
|
954 |
|
19% |
Segment Margin |
|
23.4% |
|
26.1% |
|
270 bps |
HONEYWELL BUILDING TECHNOLOGIES |
|
FY 2018 |
|
FY 2019 |
|
Change |
Sales |
|
9,298 |
|
5,717 |
|
(39)% |
Organic Growth |
|
|
|
|
|
5% |
Segment Profit |
|
1,608 |
|
1,165 |
|
(28)% |
Segment Margin |
|
17.3% |
|
20.4% |
|
310 bps |
|
|
4Q 2018 |
|
4Q 2019 |
|
|
Sales |
|
1,802 |
|
1,463 |
|
(19)% |
Organic Growth |
|
|
|
|
|
3% |
Segment Profit |
|
335 |
|
297 |
|
(11)% |
Segment Margin |
|
18.6% |
|
20.3% |
|
170 bps |
PERFORMANCE MATERIALS AND TECHNOLOGIES |
|
FY 2018 |
|
FY 2019 |
|
Change |
Sales |
|
10,674 |
|
10,834 |
|
1% |
Organic Growth |
|
|
|
|
|
4% |
Segment Profit |
|
2,328 |
|
2,433 |
|
5% |
Segment Margin |
|
21.8% |
|
22.5% |
|
70 bps |
|
|
4Q 2018 |
|
4Q 2019 |
|
|
Sales |
|
2,802 |
|
2,857 |
|
2% |
Organic Growth |
|
|
|
|
|
3% |
Segment Profit |
|
652 |
|
643 |
|
(1)% |
Segment Margin |
|
23.3% |
|
22.5% |
|
(80) bps |
SAFETY AND PRODUCTIVITY SOLUTIONS |
|
FY 2018 |
|
FY 2019 |
|
Change |
Sales |
|
6,337 |
|
6,104 |
|
(4)% |
Organic Growth |
|
|
|
|
|
(4)% |
Segment Profit |
|
1,032 |
|
790 |
|
(23)% |
Segment Margin |
|
16.3% |
|
12.9% |
|
(340) bps |
|
|
4Q 2018 |
|
4Q 2019 |
|
|
Sales |
|
1,697 |
|
1,515 |
|
(11)% |
Organic Growth |
|
|
|
|
|
(11)% |
Segment Profit |
|
272 |
|
192 |
|
(29)% |
Segment Margin |
|
16.0% |
|
12.7% |
|
(330) bps |
|
1Adjusted EPS and adjusted
EPS V% ex-spins excludes pension mark-to-market, 4Q18 after-tax
separation costs related to the spin-offs, the 4Q18 after-tax
segment profit contribution from the spin-off of Resideo, net of
spin reimbursement impacts assuming the indemnification and
reimbursement agreement was effective in 4Q18, and 4Q18 adjustments
to the charges taken in connection with the 4Q17 U.S. tax
legislation charge. |
2Adjusted free cash flow
excludes impacts from separation costs related to the spin-offs.
Adjusted free cash flow conversion also excludes pension
mark-to-market and adjustments to the charges taken in connection
with the 4Q17 U.S. tax legislation charge. Adjusted free cash flow
conversion, ex-pension also excludes pension ongoing income. |
3Adjusted EPS V% guidance
excludes pension mark-to-market and adjustments to the charges
taken in connection with the 4Q17 U.S. tax legislation charge in
2019. |
4Adjusted EPS and adjusted
EPS V% ex-spins excludes pension mark-to-market, 2018 after-tax
separation costs related to the spin-offs of Resideo and Garrett,
the 2018 after-tax segment profit contribution from the spin-offs,
net of spin reimbursement impacts assuming both indemnification and
reimbursement agreements were effective in 2018, and adjustments to
the charges taken in connection with the 4Q17 U.S. tax legislation
charge. |
Honeywell (www.honeywell.com) is a Fortune 100 technology
company that delivers industry-specific solutions that include
aerospace products and services; control technologies for buildings
and industry; and performance materials globally. Our technologies
help aircraft, buildings, manufacturing plants, supply chains, and
workers become more connected to make our world smarter, safer, and
more sustainable. For more news and information on Honeywell,
please visit www.honeywell.com/newsroom.
This release contains certain statements that may be deemed
"forward-looking statements" within the meaning of Section 21E of
the Securities Exchange Act of 1934. All statements, other than
statements of historical fact, that address activities, events or
developments that we or our management intends, expects, projects,
believes or anticipates will or may occur in the future are
forward-looking statements. Such statements are based upon certain
assumptions and assessments made by our management in light of
their experience and their perception of historical trends, current
economic and industry conditions, expected future developments and
other factors they believe to be appropriate. The forward-looking
statements included in this release are also subject to a number of
material risks and uncertainties, including but not limited to
economic, competitive, governmental, and technological factors
affecting our operations, markets, products, services and prices.
Such forward-looking statements are not guarantees of future
performance, and actual results, developments and business
decisions may differ from those envisaged by such forward-looking
statements. We identify the principal risks and uncertainties that
affect our performance in our Form 10-K and other filings with the
Securities and Exchange Commission.
This release contains financial measures presented on a non-GAAP
basis. Honeywell's non-GAAP financial measures used in this release
are as follows: segment profit, on an overall Honeywell basis, a
measure by which we assess operating performance, which we define
as operating income adjusted for certain items as presented in the
Appendix; segment margin, on an overall Honeywell basis, which we
define as segment profit divided by sales and which we adjust to
exclude sales and segment profit contribution from Resideo and
Garrett in 2018, if and as noted in the release; organic sales
growth, which we define as sales growth less the impacts from
foreign currency translation, and acquisitions and divestitures for
the first 12 months following transaction date; adjusted free cash
flow, which we define as cash flow from operations less capital
expenditures and which we adjust to exclude the impact of
separation costs related to the spin-offs of Resideo and Garrett,
if and as noted in the release; adjusted free cash flow conversion,
which we define as adjusted free cash flow divided by net income
attributable to Honeywell, excluding pension mark-to-market,
separation costs related to the spin-offs, and adjustments to the
4Q17 U.S. tax legislation charge, if and as noted in the release;
adjusted free cash flow conversion, ex-pension, which we define as
adjusted free cash flow conversion, excluding pension ongoing
income, if and as noted in the release; and adjusted earnings per
share, which we adjust to exclude pension mark-to-market expenses,
as well as for other components, such as separation costs related
to the spin-offs, adjustments to the 4Q17 U.S. tax legislation
charge, and after-tax segment profit contribution from Resideo and
Garrett in the periods noted in the release, net of spin
reimbursement impacts assuming both indemnification and
reimbursement agreements were effective in such periods, if and as
noted in the release. The respective tax rates applied when
adjusting earnings per share for these items are identified in the
release or in the reconciliations presented in the Appendix.
Management believes that, when considered together with reported
amounts, these measures are useful to investors and management in
understanding our ongoing operations and in the analysis of ongoing
operating trends. These metrics should be considered in addition
to, and not as replacements for, the most comparable GAAP measure.
Refer to the Appendix attached to this release for reconciliations
of non-GAAP financial measures to the most directly comparable GAAP
measures.
Honeywell
International Inc. |
Consolidated Statement
of Operations (Unaudited) |
(Dollars in millions,
except per share amounts) |
|
|
Three Months
Ended
December 31, |
|
Twelve Months
Ended
December 31, |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Product sales |
$ |
7,133 |
|
|
$ |
7,434 |
|
|
$ |
27,629 |
|
|
$ |
32,848 |
|
Service sales |
2,363 |
|
|
2,295 |
|
|
9,080 |
|
|
8,954 |
|
Net sales |
9,496 |
|
|
9,729 |
|
|
36,709 |
|
|
41,802 |
|
Costs, expenses and other |
|
|
|
|
|
|
|
Cost of products sold (1) |
5,025 |
|
|
5,400 |
|
|
19,269 |
|
|
23,634 |
|
Cost of services sold (1) |
1,303 |
|
|
1,285 |
|
|
5,070 |
|
|
5,412 |
|
|
6,328 |
|
|
6,685 |
|
|
24,339 |
|
|
29,046 |
|
Selling, general and administrative expenses
(1) |
1,473 |
|
|
1,524 |
|
|
5,519 |
|
|
6,051 |
|
Other (income) expense |
(164) |
|
|
(290) |
|
|
(1,065) |
|
|
(1,149) |
|
Interest and other financial charges |
91 |
|
|
90 |
|
|
357 |
|
|
367 |
|
|
7,728 |
|
|
8,009 |
|
|
29,150 |
|
|
34,315 |
|
Income before taxes |
1,768 |
|
|
1,720 |
|
|
7,559 |
|
|
7,487 |
|
Tax expense |
178 |
|
|
(20) |
|
|
1,329 |
|
|
659 |
|
Net income |
1,590 |
|
|
1,740 |
|
|
6,230 |
|
|
6,828 |
|
Less: Net income attributable to the
noncontrolling interest |
28 |
|
|
19 |
|
|
87 |
|
|
63 |
|
Net income attributable to Honeywell |
$ |
1,562 |
|
|
$ |
1,721 |
|
|
$ |
6,143 |
|
|
$ |
6,765 |
|
Earnings per share of common stock - basic |
$ |
2.19 |
|
|
$ |
2.34 |
|
|
$ |
8.52 |
|
|
$ |
9.10 |
|
Earnings per share of common stock - assuming
dilution |
$ |
2.16 |
|
|
$ |
2.31 |
|
|
$ |
8.41 |
|
|
$ |
8.98 |
|
Weighted average number of shares outstanding -
basic |
713.5 |
|
|
734.0 |
|
|
721.0 |
|
|
743.0 |
|
Weighted average number of shares outstanding
-
assuming dilution |
722.6 |
|
|
743.9 |
|
|
730.3 |
|
|
753.0 |
|
|
(1) |
Cost of products and services sold
and selling, general and administrative expenses include amounts
for repositioning and other charges, the service cost component of
pension and other postretirement (income) expense, and stock
compensation expense. |
Honeywell
International Inc. |
Segment Data
(Unaudited) |
(Dollars in
millions) |
|
|
Three Months
Ended
December 31, |
|
Twelve Months
Ended
December 31, |
Net Sales |
2019 |
|
2018 |
|
2019 |
|
2018 |
Aerospace |
$ |
3,661 |
|
|
$ |
3,428 |
|
|
$ |
14,054 |
|
|
$ |
15,493 |
|
Honeywell Building Technologies |
1,463 |
|
|
1,802 |
|
|
5,717 |
|
|
9,298 |
|
Performance Materials and Technologies |
2,857 |
|
|
2,802 |
|
|
10,834 |
|
|
10,674 |
|
Safety and Productivity Solutions |
1,515 |
|
|
1,697 |
|
|
6,104 |
|
|
6,337 |
|
Total |
$ |
9,496 |
|
|
$ |
9,729 |
|
|
$ |
36,709 |
|
|
$ |
41,802 |
|
|
Reconciliation of
Segment Profit to Income Before Taxes |
|
|
Three Months
Ended
December 31, |
|
Twelve Months
Ended
December 31, |
Segment Profit |
2019 |
|
2018 |
|
2019 |
|
2018 |
Aerospace |
$ |
954 |
|
|
$ |
801 |
|
|
$ |
3,607 |
|
|
$ |
3,503 |
|
Honeywell Building Technologies |
297 |
|
|
335 |
|
|
1,165 |
|
|
1,608 |
|
Performance Materials and Technologies |
643 |
|
|
652 |
|
|
2,433 |
|
|
2,328 |
|
Safety and Productivity Solutions |
192 |
|
|
272 |
|
|
790 |
|
|
1,032 |
|
Corporate |
(54) |
|
|
(100) |
|
|
(256) |
|
|
(281) |
|
Total segment profit |
2,032 |
|
|
1,960 |
|
|
7,739 |
|
|
8,190 |
|
Interest and other financial charges |
(91) |
|
|
(90) |
|
|
(357) |
|
|
(367) |
|
Stock compensation expense (1) |
(41) |
|
|
(44) |
|
|
(153) |
|
|
(175) |
|
Pension ongoing income (2) |
143 |
|
|
247 |
|
|
592 |
|
|
992 |
|
Pension mark-to-market expense |
(123) |
|
|
(37) |
|
|
(123) |
|
|
(37) |
|
Other postretirement income (2) |
12 |
|
|
8 |
|
|
47 |
|
|
32 |
|
Repositioning and other charges
(3,4) |
(240) |
|
|
(335) |
|
|
(546) |
|
|
(1,091) |
|
Other (5) |
76 |
|
|
11 |
|
|
360 |
|
|
(57) |
|
Income before taxes |
$ |
1,768 |
|
|
$ |
1,720 |
|
|
$ |
7,559 |
|
|
$ |
7,487 |
|
|
|
|
|
|
|
|
|
(1) |
Amounts included in Selling, general
and administrative expenses. |
(2) |
Amounts included in Cost of products
and services sold and Selling, general and administrative expenses
(service costs) and Other income/expense (non-service cost
components). |
(3) |
Amounts included in Cost of products
and services sold, Selling, general and administrative expenses,
and Other income/expense. |
(4) |
Includes repositioning, asbestos, and
environmental expenses. |
(5) |
Amounts include the other components
of Other income/expense not included within other categories in
this reconciliation. Equity income (loss) of affiliated companies
is included in segment profit. |
Honeywell International
Inc. |
Consolidated Balance
Sheet (Unaudited) |
(Dollars in
millions) |
|
|
December 31,
2019 |
|
December 31,
2018 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
9,067 |
|
|
$ |
9,287 |
|
Short-term investments |
1,349 |
|
|
1,623 |
|
Accounts receivable—net |
7,493 |
|
|
7,508 |
|
Inventories |
4,421 |
|
|
4,326 |
|
Other current assets |
1,973 |
|
|
1,618 |
|
Total current assets |
24,303 |
|
|
24,362 |
|
Investments and long-term receivables |
588 |
|
|
742 |
|
Property, plant and equipment—net |
5,325 |
|
|
5,296 |
|
Goodwill |
15,563 |
|
|
15,546 |
|
Other intangible assets—net |
3,734 |
|
|
4,139 |
|
Insurance recoveries for asbestos related
liabilities |
392 |
|
|
437 |
|
Deferred income taxes |
86 |
|
|
382 |
|
Other assets |
8,688 |
|
|
6,869 |
|
Total assets |
$ |
58,679 |
|
|
$ |
57,773 |
|
LIABILITIES |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
5,730 |
|
|
$ |
5,607 |
|
Commercial paper and other short-term
borrowings |
3,516 |
|
|
3,586 |
|
Current maturities of long-term debt |
1,376 |
|
|
2,872 |
|
Accrued liabilities |
7,476 |
|
|
6,859 |
|
Total current liabilities |
18,098 |
|
|
18,924 |
|
Long-term debt |
11,110 |
|
|
9,756 |
|
Deferred income taxes |
1,670 |
|
|
1,713 |
|
Postretirement benefit obligations other than
pensions |
326 |
|
|
344 |
|
Asbestos related liabilities |
1,996 |
|
|
2,269 |
|
Other liabilities |
6,766 |
|
|
6,402 |
|
Redeemable noncontrolling interest |
7 |
|
|
7 |
|
Shareowners' equity |
18,706 |
|
|
18,358 |
|
Total liabilities, redeemable noncontrolling
interest and shareowners' equity |
$ |
58,679 |
|
|
$ |
57,773 |
|
Honeywell
International Inc. |
Consolidated Statement
of Cash Flows (Unaudited) |
(Dollars in
millions) |
|
|
Three Months
Ended
December 31, |
|
Twelve Months
Ended
December 31, |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
$ |
1,590 |
|
|
$ |
1,740 |
|
|
$ |
6,230 |
|
|
$ |
6,828 |
|
Less: Net income attributable to the
noncontrolling interest |
28 |
|
|
19 |
|
|
87 |
|
|
63 |
|
Net income attributable to Honeywell |
1,562 |
|
|
1,721 |
|
|
6,143 |
|
|
6,765 |
|
Adjustments to reconcile net income attributable
to Honeywell to net cash provided by
operating activities: |
|
|
|
|
|
|
|
Depreciation |
173 |
|
|
163 |
|
|
673 |
|
|
721 |
|
Amortization |
96 |
|
|
91 |
|
|
415 |
|
|
395 |
|
(Gain) loss on sale of non-strategic businesses
and assets |
1 |
|
|
— |
|
|
1 |
|
|
— |
|
Repositioning and other charges |
240 |
|
|
335 |
|
|
546 |
|
|
1,091 |
|
Net payments for repositioning and other
charges |
(219) |
|
|
(133) |
|
|
(376) |
|
|
(652) |
|
Pension and other postretirement income |
(32) |
|
|
(218) |
|
|
(516) |
|
|
(987) |
|
Pension and other postretirement benefit
payments |
(28) |
|
|
(13) |
|
|
(78) |
|
|
(80) |
|
Stock compensation expense |
41 |
|
|
44 |
|
|
153 |
|
|
175 |
|
Deferred income taxes |
477 |
|
|
(104) |
|
|
179 |
|
|
(586) |
|
Other |
(385) |
|
|
(531) |
|
|
(287) |
|
|
(694) |
|
Changes in assets and liabilities, net of the
effects of acquisitions and divestitures: |
|
|
|
|
|
|
|
Accounts receivable |
89 |
|
|
(367) |
|
|
11 |
|
|
(236) |
|
Inventories |
176 |
|
|
(44) |
|
|
(100) |
|
|
(503) |
|
Other current assets |
(362) |
|
|
(138) |
|
|
(430) |
|
|
218 |
|
Accounts payable |
207 |
|
|
267 |
|
|
118 |
|
|
733 |
|
Accrued liabilities |
578 |
|
|
486 |
|
|
445 |
|
|
74 |
|
Net cash provided by (used for) operating
activities |
2,614 |
|
|
1,559 |
|
|
6,897 |
|
|
6,434 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Expenditures for property, plant and
equipment |
(335) |
|
|
(306) |
|
|
(839) |
|
|
(828) |
|
Proceeds from disposals of property, plant and
equipment |
2 |
|
|
11 |
|
|
43 |
|
|
15 |
|
Increase in investments |
(1,035) |
|
|
(1,177) |
|
|
(4,253) |
|
|
(4,059) |
|
Decrease in investments |
1,146 |
|
|
1,398 |
|
|
4,464 |
|
|
6,032 |
|
Cash paid for acquisitions, net of cash
acquired |
(46) |
|
|
(484) |
|
|
(50) |
|
|
(535) |
|
Other |
(143) |
|
|
152 |
|
|
102 |
|
|
402 |
|
Net cash provided by (used for) investing
activities |
(411) |
|
|
(406) |
|
|
(533) |
|
|
1,027 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Proceeds from issuance of commercial paper and
other short-term borrowings |
3,907 |
|
|
4,591 |
|
|
14,199 |
|
|
23,891 |
|
Payments of commercial paper and other short-term
borrowings |
(3,906) |
|
|
(4,942) |
|
|
(14,199) |
|
|
(24,095) |
|
Proceeds from issuance of common stock |
73 |
|
|
25 |
|
|
498 |
|
|
267 |
|
Proceeds from issuance of long-term debt |
1 |
|
|
1 |
|
|
2,726 |
|
|
27 |
|
Payments of long-term debt |
(2,783) |
|
|
(27) |
|
|
(2,903) |
|
|
(1,330) |
|
Repurchases of common stock |
(750) |
|
|
(1,692) |
|
|
(4,400) |
|
|
(4,000) |
|
Cash dividends paid |
(644) |
|
|
(603) |
|
|
(2,442) |
|
|
(2,272) |
|
Pre-separation funding |
— |
|
|
1,197 |
|
|
— |
|
|
2,801 |
|
Spin-off cash |
— |
|
|
(179) |
|
|
— |
|
|
(179) |
|
Other |
(7) |
|
|
(1) |
|
|
(79) |
|
|
(142) |
|
Net cash provided by (used for) financing
activities |
(4,109) |
|
|
(1,630) |
|
|
(6,600) |
|
|
(5,032) |
|
Effect of foreign exchange rate changes on cash
and cash equivalents |
65 |
|
|
(39) |
|
|
16 |
|
|
(201) |
|
Net increase (decrease) in cash and cash
equivalents |
(1,841) |
|
|
(516) |
|
|
(220) |
|
|
2,228 |
|
Cash and cash equivalents at beginning of
period |
10,908 |
|
|
9,803 |
|
|
9,287 |
|
|
7,059 |
|
Cash and cash equivalents at end of period |
$ |
9,067 |
|
|
$ |
9,287 |
|
|
$ |
9,067 |
|
|
$ |
9,287 |
|
Honeywell International
Inc. |
Reconciliation of
Organic Sales % Change (Unaudited) |
|
|
Three Months
Ended
December 31,
2019 |
|
Twelve Months
Ended
December 31,
2019 |
Honeywell |
|
|
|
Reported sales % change |
(2)% |
|
(12)% |
Less: Foreign currency translation |
—% |
|
(1)% |
Less: Acquisitions, divestitures and other,
net |
(4)% |
|
(16)% |
Organic sales % change |
2% |
|
5% |
|
|
|
|
Aerospace |
|
|
|
Reported sales % change |
7% |
|
(9)% |
Less: Foreign currency translation |
—% |
|
—% |
Less: Acquisitions, divestitures and other,
net |
—% |
|
(18)% |
Organic sales % change |
7% |
|
9% |
|
|
|
|
Honeywell Building Technologies |
|
|
|
Reported sales % change |
(19)% |
|
(39)% |
Less: Foreign currency translation |
(1)% |
|
(2)% |
Less: Acquisitions, divestitures and other,
net |
(21)% |
|
(42)% |
Organic sales % change |
3% |
|
5% |
|
|
|
|
Performance Materials and Technologies |
|
|
|
Reported sales % change |
2% |
|
1% |
Less: Foreign currency translation |
(1)% |
|
(3)% |
Less: Acquisitions, divestitures and other,
net |
—% |
|
—% |
Organic sales % change |
3% |
|
4% |
|
|
|
|
Safety and Productivity Solutions |
|
|
|
Reported sales % change |
(11)% |
|
(4)% |
Less: Foreign currency translation |
(1)% |
|
(2)% |
Less: Acquisitions, divestitures and other,
net |
1% |
|
2% |
Organic sales % change |
(11)% |
|
(4)% |
|
We define organic sales percent as the
year-over-year change in reported sales relative to the comparable
period, excluding the impact on sales from foreign currency
translation, and acquisitions, net of divestitures. We believe this
measure is useful to investors and management in understanding our
ongoing operations and in analysis of ongoing operating
trends. |
|
A quantitative reconciliation of
reported sales percent change to organic sales percent change has
not been provided for forward-looking measures of organic sales
percent change because management cannot reliably predict or
estimate, without unreasonable effort, the fluctuations in global
currency markets that impact foreign currency translation, nor is
it reasonable for management to predict the timing, occurrence and
impact of acquisition and divestiture transactions, all of which
could significantly impact our reported sales percent change. |
Honeywell
International Inc. |
Reconciliation of
Segment Profit to Operating Income and Calculation of Segment
Profit and Operating Income Margins (Unaudited) |
(Dollars in
millions) |
|
|
Three Months
Ended
December 31, |
|
Twelve Months
Ended
December 31, |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Segment profit |
$ |
2,032 |
|
|
$ |
1,960 |
|
|
$ |
7,739 |
|
|
$ |
8,190 |
|
Stock compensation expense (1) |
(41) |
|
|
(44) |
|
|
(153) |
|
|
(175) |
|
Repositioning, Other (2,3) |
(259) |
|
|
(347) |
|
|
(598) |
|
|
(1,100) |
|
Pension and other postretirement service costs
(4) |
(37) |
|
|
(49) |
|
|
(137) |
|
|
(210) |
|
Operating income |
$ |
1,695 |
|
|
$ |
1,520 |
|
|
$ |
6,851 |
|
|
$ |
6,705 |
|
Segment profit |
$ |
2,032 |
|
|
$ |
1,960 |
|
|
$ |
7,739 |
|
|
$ |
8,190 |
|
÷ Net sales |
$ |
9,496 |
|
|
$ |
9,729 |
|
|
$ |
36,709 |
|
|
$ |
41,802 |
|
Segment profit margin % |
21.4 |
% |
|
20.1 |
% |
|
21.1 |
% |
|
19.6 |
% |
Operating income |
$ |
1,695 |
|
|
$ |
1,520 |
|
|
$ |
6,851 |
|
|
$ |
6,705 |
|
÷ Net sales |
$ |
9,496 |
|
|
$ |
9,729 |
|
|
$ |
36,709 |
|
|
$ |
41,802 |
|
Operating income margin % |
17.8 |
% |
|
15.6 |
% |
|
18.7 |
% |
|
16.0 |
% |
|
(1) |
Included in Selling, general and
administrative expenses. |
(2) |
Includes repositioning, asbestos,
environmental expenses and equity income adjustment. |
(3) |
Included in Cost of products and
services sold, Selling, general and administrative expenses and
Other income/expense. |
(4) |
Included in Cost of products and
services sold and Selling, general and administrative
expenses. |
|
|
We define segment profit as operating
income, excluding stock compensation expense, pension and other
postretirement service costs, and repositioning and other charges.
We believe these measures are useful to investors and management in
understanding our ongoing operations and in analysis of ongoing
operating trends. |
|
A quantitative reconciliation of
segment profit, on an overall Honeywell basis, to operating income
has not been provided for all forward-looking measures of segment
profit and segment margin included herewithin. Management cannot
reliably predict or estimate, without unreasonable effort, the
impact and timing on future operating results arising from items
excluded from segment profit. The information that is unavailable
to provide a quantitative reconciliation could have a significant
impact on our reported financial results. To the extent
quantitative information becomes available without unreasonable
effort in the future, and closer to the period to which the
forward-looking measures pertain, a reconciliation of segment
profit to operating income will be included within future
filings. |
Honeywell
International Inc. |
Reconciliation of
Earnings per Share to Adjusted Earnings per Share and Adjusted
Earnings per Share Excluding Spin-off Impact (Unaudited) |
|
|
Three Months
Ended
December 31, |
|
Twelve Months
Ended
December 31, |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Earnings per share of common stock - assuming
dilution (1) |
$ |
2.16 |
|
|
$ |
2.31 |
|
|
$ |
8.41 |
|
|
$ |
8.98 |
|
Pension mark-to-market expense (2) |
0.13 |
|
|
0.04 |
|
|
0.13 |
|
|
0.04 |
|
Separation costs (3) |
— |
|
|
0.14 |
|
|
— |
|
|
0.97 |
|
Impacts from U.S. Tax Reform |
(0.23) |
|
|
(0.58) |
|
|
(0.38) |
|
|
(1.98) |
|
Adjusted earnings per share of common stock -
assuming
dilution |
$ |
2.06 |
|
|
$ |
1.91 |
|
|
$ |
8.16 |
|
|
$ |
8.01 |
|
Less: EPS, attributable to spin-offs |
|
|
0.05 |
|
|
— |
|
|
0.62 |
|
Adjusted earnings per share of common stock -
assuming
dilution, excluding spin-off impact |
|
|
$ |
1.86 |
|
|
$ |
8.16 |
|
|
$ |
7.39 |
|
|
(1) |
For the three months ended
December 31, 2019 and 2018, adjusted earnings per share
utilizes weighted average shares of approximately 722.6 million and
743.9 million. For the twelve months ended December 31, 2019
and 2018, adjusted earnings per share utilizes weighted average
shares of approximately 730.3 million and 753.0 million. |
|
|
(2) |
Pension mark-to-market expense uses a
blended tax rate of 24% for 2019 and 2018. |
|
|
(3) |
For the three months ended
December 31, 2018, separation costs of $104 million. For the
twelve months ended December 31, 2018, separation costs of
$732 million including net tax impacts. |
|
|
We believe adjusted earnings per
share, excluding spin-off impact, is a measure that is useful to
investors and management in understanding our ongoing operations
and in analysis of ongoing operating trends. For forward looking
information, management cannot reliably predict or estimate,
without unreasonable effort, the pension mark-to-market expense as
it is dependent on macroeconomic factors, such as interest rates
and the return generated on invested pension plan assets. We
therefore do not include an estimate for the pension mark-to-market
expense. Based on economic and industry conditions, future
developments and other relevant factors, these assumptions are
subject to change. |
Honeywell
International Inc. |
Reconciliation of Cash
Provided by Operating Activities to Adjusted Free Cash Flow and
Calculation of Adjusted Free Cash Flow Conversion (Unaudited) |
(Dollars in
millions) |
|
|
Three
Months
Ended
December
31, 2019 |
|
Three
Months
Ended
December
31, 2018 |
|
Twelve
Months
Ended
December
31, 2019 |
|
Twelve
Months
Ended
December
31, 2018 |
Cash provided by operating activities |
$ |
2,614 |
|
|
$ |
1,559 |
|
|
$ |
6,897 |
|
|
$ |
6,434 |
|
Expenditures for property, plant and
equipment |
(335) |
|
|
(306) |
|
|
(839) |
|
|
(828) |
|
Free cash flow |
2,279 |
|
|
1,253 |
|
|
6,058 |
|
|
5,606 |
|
Separation cost payments |
13 |
|
|
233 |
|
|
213 |
|
|
424 |
|
Adjusted free cash flow |
$ |
2,292 |
|
|
$ |
1,486 |
|
|
$ |
6,271 |
|
|
$ |
6,030 |
|
Net income attributable to Honeywell |
$ |
1,562 |
|
|
$ |
1,721 |
|
|
$ |
6,143 |
|
|
$ |
6,765 |
|
Separation costs, includes net tax impacts |
— |
|
|
104 |
|
|
— |
|
|
732 |
|
Impacts from U.S. Tax Reform |
(167) |
|
|
(435) |
|
|
(281) |
|
|
(1,494) |
|
Pension mark-to-market |
94 |
|
|
28 |
|
|
94 |
|
|
28 |
|
Adjusted net income attributable to Honeywell |
$ |
1,489 |
|
|
$ |
1,418 |
|
|
$ |
5,956 |
|
|
$ |
6,031 |
|
Cash provided by operating activities |
$ |
2,614 |
|
|
$ |
1,559 |
|
|
$ |
6,897 |
|
|
$ |
6,434 |
|
÷ Net income (loss) attributable to Honeywell |
$ |
1,562 |
|
|
$ |
1,721 |
|
|
$ |
6,143 |
|
|
$ |
6,765 |
|
Operating cash flow conversion |
167 |
% |
|
91 |
% |
|
112 |
% |
|
95 |
% |
Adjusted free cash flow |
$ |
2,292 |
|
|
$ |
1,486 |
|
|
$ |
6,271 |
|
|
$ |
6,030 |
|
÷ Adjusted net income attributable to
Honeywell |
$ |
1,489 |
|
|
$ |
1,418 |
|
|
$ |
5,956 |
|
|
$ |
6,031 |
|
Adjusted free cash flow conversion % |
154 |
% |
|
105 |
% |
|
105 |
% |
|
100 |
% |
|
We define free cash flow as cash
provided by operating activities less cash expenditures for
property, plant and equipment. |
|
We believe that this metric is useful
to investors and management as a measure of cash generated by
business operations that will be used to repay scheduled debt
maturities and can be used to invest in future growth through new
business development activities or acquisitions, pay dividends,
repurchase stock or repay debt obligations prior to their
maturities. This metric can also be used to evaluate our ability to
generate cash flow from business operations and the impact that
this cash flow has on our liquidity. |
Honeywell International
Inc. |
Reconciliation of Cash
Provided by Operating Activities to Adjusted Free Cash Flow
(Unaudited) |
|
|
Twelve Months
Ended
December 31,
2019 |
|
Twelve Months
Ended
December 31,
2020(E) ($B) |
Cash provided by operating activities |
6,897 |
|
~$6.6 - $7.1 |
Expenditures for property, plant and
equipment |
(839) |
|
~(0.9) |
Free cash flow |
6,058 |
|
~5.7 - 6.2 |
Separation cost payments |
213 |
|
— |
Adjusted free cash flow |
6,271 |
|
~$5.7 - $6.2 |
|
We define free cash flow as cash
provided by operating activities less cash expenditures for
property, plant and equipment. |
|
We believe that this metric is useful
to investors and management as a measure of cash generated by
business operations that will be used to repay scheduled debt
maturities and can be used to invest in future growth through new
business development activities or acquisitions, pay dividends,
repurchase stock or repay debt obligations prior to their
maturities. This metric can also be used to evaluate our ability to
generate cash flow from business operations and the impact that
this cash flow has on our liquidity. For forward looking
information, we do not provide cash flow conversion guidance on a
GAAP basis as management cannot reliably predict or estimate,
without unreasonable effort, the pension mark-to-market expense as
it is dependent on macroeconomic factors, such as interest rates
and the return generated on invested pension plan assets. |
Honeywell
International Inc. |
Calculation of
Adjusted Free Cash Flow Conversion Excluding Pension Ongoing Income
Impact (Unaudited) |
(Dollars in
millions) |
|
|
Three
Months
Ended
December
31, 2019 |
|
Three
Months
Ended
December
31, 2018 |
|
Twelve
Months
Ended
December
31, 2019 |
|
Twelve
Months
Ended
December
31, 2018 |
Adjusted net income attributable to
Honeywell |
$ |
1,489 |
|
|
$ |
1,418 |
|
|
$ |
5,956 |
|
|
$ |
6,031 |
|
Pension ongoing
income(1) |
(111) |
|
|
(192) |
|
|
(459) |
|
|
(770) |
|
Adjusted net income attributable to
Honeywell, excluding
pension ongoing income |
$ |
1,378 |
|
|
$ |
1,226 |
|
|
$ |
5,497 |
|
|
$ |
5,261 |
|
Adjusted free cash flow |
$ |
2,292 |
|
|
$ |
1,486 |
|
|
$ |
6,271 |
|
|
$ |
6,030 |
|
÷ Adjusted net income attributable to
Honeywell, excluding
pension ongoing income |
$ |
1,378 |
|
|
$ |
1,226 |
|
|
$ |
5,497 |
|
|
$ |
5,261 |
|
Adjusted free cash flow conversion %,
excluding pension
ongoing income |
166 |
% |
|
121 |
% |
|
114 |
% |
|
115 |
% |
|
(1) |
Pension ongoing income uses a blended
tax rate of 22.5% and 22.4% for 2019 and 2018. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contacts: |
|
|
|
Media |
Investor Relations |
Nina Krauss |
Mark Bendza |
(704) 627-6035 |
(704) 627-6200 |
nina.krauss@honeywell.com |
mark.bendza@honeywell.com |