ACG METALS
LIMITED
("ACG")
30 September 2024
INTERIM REPORT AND
RESULTS
ACG Metals Limited ("ACG" or the
"Company") is pleased to announce the release of its Interim
Financial Statements and Report for the period ended 30 June 2024,
approved by the Board of Directors on 27 September 2024.
On 3 September 2024, ACG
successfully completed the acquisition of the Gediktepe Mine in
Türkiye from Lidya Madencilik Sanayi ve Ticaret Anonim Şirketi
("Lidya") and was subsequently re-admitted to trading on the London
Stock Exchange as ACG Metals Limited.
This landmark transaction
establishes ACG as a premier copper miner on the London Stock
Exchange and provides the company with a significant platform for
the further acquisition of copper assets globally. As demand for
copper continues to rise, owing to the global energy transition and
new technologies, ACG is well-placed to capitalise.
The Gediktepe Mine is an operating
open pit mine currently producing gold and silver, which targets
annual steady-state copper equivalent production of 20-25 kt from
2026 following a fully permitted sulphide expansion project. The
mine has a first-class in-country operating team and is supported
by ACG's senior leadership which brings a wealth of deep sector
knowledge and an extensive network of global industry
contacts.
ACG was also pleased to announce the
commencement of ongoing strategic partnerships with both Lidya and
its parent company Çalık Holding following the
Acquisition.
Artem Volynets, Chairman & CEO at ACG
said:
"We were delighted to complete the acquisition
of the Gediktepe mine in Türkiye this month.
Currently producing gold and silver, Gediktepe will
transition to primary copper and zinc production following the
completion of the planned sulphide expansion project in 2026. The
mine also possesses very attractive near-mine exploration
potential. We look forward to working with the mine's first-class
operations team to ensure its continued success over the months and
years ahead.
After our first successful acquisition, we are actively
engaged in discussions with several other exciting targets as we
seek to rapidly deliver on our vision to consolidate the copper
sector through a series of roll-up acquisitions."
The Interim Report and Results are
set out below in its full unedited form.
For further information, please
contact:
Palatine
Communications advisor
Conal Walsh / James Gilheany/ Kelsey
Traynor/ Richard Seed
acg@palatine-media.com
About ACG:
ACG is a company with a vision to
consolidate the critical metals industry, starting with the copper
sector. Through a series of roll-up acquisitions, ACG intends to
become a premier supplier of copper and other critical metals to
the western OEM supply chain, with best-in-class ESG and carbon
footprint characteristics.
ACG's team has extensive M&A
experience built through decades spent at blue-chip multinationals
in the sector. The team brings a significant network as well as a
commitment to ESG principles and strong corporate
governance.
For further information please
visit: https://www.acgcorp.co/
ACG Metals Limited
(formerly ACG Acquisition Company
Limited)
UNAUDITED CONDENSED INTERIM
REPORT & FINANCIAL
STATEMENTS
For the six-month period
ending 30 June 2024
1.
Corporate information
These interim financial statements represent the
results of the Company for the six month period ended 30 June 2024.
ACG Metals Limited is a company limited by shares incorporated in
the British Virgin Islands under the BVI Business Companies Act
2004 (as amended) (the "BVI Companies Act").
The Company is a Special Purpose Acquisition Company
("SPAC"). It is formed for the purpose of effecting a merger,
demerger, share exchange, asset acquisition, share purchase,
reorganisation or similar business combination with, or acquisition
of, a business or company operating in the metals and mining sector
globally (excluding Russia) with a particular focus on emerging
markets.
The financial information shown in this report
relating to ACG Metals Limited was approved by the Board of
Directors on 27 September 2024, is unaudited and does not
constitute statutory financial statements. The report of the
auditor on the Company's most recent audited financial statements
for the period ended 31 December 2023, was unqualified.
2. Accounting
policies
Basis of preparation
The financial statements of the
Company have been prepared on a historical cost basis, as modified
by the revaluation of financial instruments measured at fair value
through profit or loss, or otherwise noted.
The Condensed Interim Financial Statements have been
prepared in accordance with UK-adopted international accounting
standards.
These Condensed Interim Financial Statements
included in this interim report have been prepared in accordance
with IAS 34, "Interim Financial Reporting". These Condensed Interim
Financial Statements do not include all information and disclosures
required in an annual set of audited financial statements. The
accounting policies adopted in the preparation of the Condensed
Interim Financial Statements are consistent with those followed in
the preparation of the audited Financial Statements for the
18-month period ended 31 December 2023. The financial statements as
at and for the 18-months ending 31 December 2023 are available at
www.acgcorp.co. These Condensed
Interim Financial Statements are unaudited.
The Company presents these Condensed Interim
Financial Statements for the six month period ending 30 June
2024.
The Company is not presently engaged in any
activities other than those which are required in connection with
the selection, structuring and completion of an acquisition in a
target business by means of a merger, share exchange, share
purchase, contribution in kind, asset acquisition or combination of
these methods.
The Condensed Interim
Financial Statements are presented in US Dollars ("USD"), which is
the Company's functional and presentational currency, and have been
prepared under the historical cost convention, with the exception
of certain balances held at fair value, rounded to the nearest
whole USD.
The Company had no operations and therefore no
segmental information is presented.
Going
Concern
The Board has assessed the Company's financial
position as at 30 June 2024 and the factors that may impact the
Company for a period of 12 months from the date of signing these
Condensed Interim Financial Statements (September 2024). At 30 June
2024, the Company had net liabilities of $(3,305,725). As at 30
June 2024, the Company had a cash and cash equivalents (excluding
restricted cash) balance of $749,617 and post-period receipts from
Co-Sponsors. Following the completion of an Acquisition on 3
September 2024 and on review of cash flow projections the Board has
assessed that the Company is expected to continue as a going
concern for a period of 12 months from the date of approval of
these financial statements.
New and amended standards and interpretations effective in the period
The following accounting and sustainability
standards and updates were applicable for the first time in the
reporting period but did not have a material impact on the
Company:
· Classification of Liabilities as Current or Non-current -
Amendments to IAS 1, Non-current liabilities with Covenants -
Amendments to IAS 1
· Lease
Liability in a Sale and Leaseback - Amendments to IFRS
16
· Supplier finance arrangements - Amendments to IAS 7 and IFRS
7
· IFRS
S1: General requirements for disclosure of sustainability-related
financial information
· IFRS
S2: Climate-related disclosures
New and amended standards and interpretations issued
but not yet effective in the period
The following new and amended standards and
interpretations in issue are applicable to the Company and are not
expected to have any material impact on the financial statements
when assessed in full for annual reporting purposes:
· Amendments to IAS
21 to clarify the accounting when there is a lack of
exchangeability (effective 1st January 2025)
· IFRS 18
Presentation and Disclosure in Financial Statements (effective
1st January 2027).
· IFRS
19 Subsidiaries without Public Accountability: Disclosures
(effective 1st January 2027).
None of the standards or
amendments which became effective in the year had a significant
impact on the company. The company have not early adopted and
standards or amendments which are not yet effective.
Critical accounting
estimates and judgements
The preparation of financial statements in
accordance with IFRS requires the Board to make judgements,
estimates and assumptions that affect the application of policies
and the reported amounts of assets and liabilities and income and
expenses. The estimates and associated assumptions are based on
various factors that are believed to be reasonable under the
circumstances, the results of which form the basis of making the
judgements about carrying values of assets and liabilities that are
not readily apparent from other sources. Actual results may differ
from these estimates.
The Company's critical accounting judgements are
unchanged from those presented in the audited financial statements
for the period ending 31 December 2023.
Key sources of estimation
uncertainty
Fair value of derivative financial instruments at fair value
through profit or loss
The Company recognises its derivative instruments
(Public Warrants and Sponsor Warrants) initially at fair value at
date of issuance with any subsequent movement in fair value between
the issuance date and the reporting date being recognised as a fair
value movement through profit and loss.
As at 30 June 2024 a third party valued the Warrants
using an appropriate valuation model and determined the fair value
at the period-end date to be $0.18 per warrant (31 December 2023:
$0.04 per warrant). As at 30 June 2024, judgements were required
for the inputs into the valuation model specifically volatility
rates of suitable comparable companies and estimated life of the
warrants.
Critical accounting
estimates and judgements (continued)
Sensitivity
Analysis
The following summary presents the
impact of a reasonable +/- 1% change in the average implied
volatility assumption applied in the warrant valuation
model:
|
Base
Input
|
Volatility
+1%
|
Volatility
-1%
|
|
|
|
|
Average implied volatility
(%)
|
2.2256%
|
2.2256%
|
0.2256%
|
Fair Value (US$ per
Warrant)
|
0.1767
|
0.2557
|
0.1254
|
Derivative Liability Fair Value
(US$)
|
3,463,099
|
1,897,159
|
88,194
|
The sensitivity of the warrant
valuation to the share price (+/- 10%, as well as considering the
Value Weighted Average ("VWAP") Share Price of US$14.06, based on
the last trade before the year end date) is set out as
follows:
|
Base
Input
|
+10%
sensitivity
|
-10%
sensitivity
|
VWAP
|
|
|
|
|
|
Class A Share Value ($)
|
11.50
|
12.65
|
10.35
|
14.06
|
Fair Value (US$ per
Warrant)
|
0.1767
|
1.2264
|
0
|
2.5872
|
Derivative Liability Fair Value
(US$)
|
3,463,099
|
24,035,907
|
-
|
50,705,886
|
Fair value measurement
All financial instruments for which fair value is
recognised or disclosed are categorised within the fair value
hierarchy which consists of the following 3 levels:
o Level 1 - unadjusted quoted prices in active markets for
identical, unrestricted assets or liabilities.
o Level 2 - quoted prices in markets that are not active, or
financial instruments for which all significant inputs are
observable from the market, either directly (as prices) or
indirectly (as derived from prices); and
o Level 3 - prices or valuations that require inputs that are
not based on observable market data (unobservable inputs).
The Board considers observable data to be market
data that is readily available, regularly distributed or updated,
reliable and verifiable, not proprietary, and provided by
independent sources that are actively involved in the relevant
market.
Fair value measurement (continued)
The table below analyses within the fair value
hierarchy the Company's financial liabilities
measured at fair value on an ongoing basis:
30 June 2024
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
$
|
$
|
$
|
$
|
Derivative liabilities (Public & Sponsor Warrants)
|
-
|
-
|
3,463,099
|
3,463,099
|
31 December 2023
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
$
|
$
|
$
|
$
|
Derivative liabilities (Public &
Sponsor Warrants)
|
-
|
-
|
770,231
|
770,231
|
The equity-linked Public Warrants admitted to the
LSE along with the Sponsor Warrants have been classified as level
3.
Financial instruments classified within level 3 have
significant unobservable inputs as they trade infrequently. As
observable prices are not available for the investments, the
Company uses valuation techniques to derive their fair value. At 30
June 2024 and 31 December 2023 it was the opinion of the Board that
Sponsor Warrants should be categorised as level 3.
The Company had no financial assets measured on a
fair value basis. No reclassifications between the three fair value
categories took place during the period.
The following summarises the valuation methodologies
and inputs used for derivative liabilities categorised as Level
3 as at 30 June 2024.
Financial Liability
|
Fair Value
USD
|
Valuation
Method
|
Unobservable
Inputs
|
Derivatives
(Public & Sponsor warrants)
|
3,463,099
|
Monis SPAC
|
Volatility
|
Unlike traditional warrant valuation models, the
"Monis SPAC" model takes into account the complexity in SPAC
warrants, which may be redeemed by the issuer once the linked
shares exceed a trigger price. The method is derived from a Monte
Carlo simulation adapted specifically for SPAC warrants.
3. Cash and cash
equivalents (including restricted cash)
|
30 June
2024
|
31 December
2023
|
|
(unaudited)
|
(audited)
|
|
$
|
$
|
Restricted cash
|
124,015
|
806,052
|
Cash & Cash
Equivalents
|
749,617
|
647,741
|
Total
|
873,632
|
1,453,793
|
The Company may only direct the release of
restricted funds held in escrow upon the occurrence of certain
events. Restricted cash held in escrow is made up of the proceeds
of the October 2022 listing, and the Co-Sponsor Overfunding
Subscription, and any interest earned, less funds repaid to Class A
shareholders following share redemptions. See note 5 below for
further details.
Cash and cash equivalents include readily available
cash on hand, and deposits held with banks.
4.
Finance income and expenses
|
6 months
to
30 June
2024
|
6 months
to
30 June
2023
|
|
(unaudited)
|
(unaudited)
|
Finance income
|
$
|
$
|
Interest on restricted cash
repayable to Class A shareholders
|
6,762
|
3,091,683
|
Interest on current
account
|
21,274
|
88,351
|
|
28,036
|
3,180,034
|
Finance expenses
|
|
|
Interest on restricted cash
repayable to Class A shareholders
|
6,762
|
3,091,683
|
Interest accreted on public share
liabilities at amortised cost
|
-
|
3,600,307
|
|
6,762
|
6,691,990
|
5.
Issued share capital
The following summarises the issued share capital as
at 30 June 2024 and 31 December 2023.
|
|
|
|
|
|
Share Capital as at 30 June 2024
|
No. of shares
|
$
|
|
(unaudited)
|
(unaudited)
|
Classified as a financial
liability:
|
|
|
$10.00 redeemable Class A ordinary
shares ("Public Shares")
|
4,112
|
41,120
|
Classified as
equity:
|
|
|
$0.01 Class B ordinary shares
("Sponsor Shares")
|
3,125,000
|
31,250
|
$1.50 Class B ordinary Shares
("Sponsor Shares")
|
1,333,333
|
2,000,000
|
|
4,458,333
|
2,031,250
|
|
|
|
|
|
|
Share Capital as at 31 December 2023
|
No. of shares
|
$
|
|
(audited)
|
(audited)
|
Classified as a financial
liability:
|
|
|
$10.00 redeemable Class A ordinary
shares ("Public Shares")
|
28,268
|
282,680
|
Classified as
equity:
|
|
|
$0.01 Class B ordinary shares
("Sponsor Shares")
|
3,125,000
|
31,250
|
$1.50 Class B ordinary Shares
("Sponsor Shares")
|
1,333,333
|
2,000,000
|
|
4,458,333
|
2,031,250
|
|
|
|
Financial liabilities - Public Shares
|
30 June
2024
(unaudited)
|
31
December 2023
(audited)
|
|
$
|
$
|
Opening balance
|
291,867
|
-
|
Proceeds of issue of Public
Shares
|
-
|
125,000,000
|
Less: initial recognition of
Public Warrants
|
-
|
(1,116,875)
|
Less: share issue costs
|
-
|
(2,817,011)
|
Effective interest accretion
|
-
|
7,996,008
|
Redemption of Class A
Shares
|
(249,733)
|
(128,770,255)
|
|
42,134
|
291,867
|
Class A ordinary shares ("Public Shares")
In October 2022, ACG successfully
completed its IPO with the admission of 12,500,000 Class A Ordinary
Shares, onto the London Stock Exchange at an initial offering price
of $10.00 per unit. 6,250,000 warrants were issued concurrently, as
each subscriber also received half of one Warrant ("Public
Warrant") with their Public Share. As at 30 June 2024, the Public
Warrants carry a $11.50 strike price and are redeemable in whole or
in part, prior to completion of the Acquisition. The Public Shares
have been classified as a financial liability measured at amortised
cost in the Company's Statement of Financial
Position.
In October 2023, following an EGM circular which
included a notice providing Class A Shareholders a right to redeem
their shares, 12,471,732 (99.77% of Class A) shares were redeemed
at a price of $10.7991 per share.
5.
Issued share capital (continued)
Funds totalling $134,683,481 were returned to
shareholders on 26 October 2023 which included interest earned and
received on the funds held on escrow as at the redemption date,
which Class A shareholders were entitled to receive.
In January 2024, following an EGM circular which
included a notice providing Class A Shareholders a right to redeem
their shares, 24,156 shares were redeemed at a price of $28.5146
per share.
Funds totalling $688,798 were returned to
shareholders on 5 February 2024 which included interest earned and
received on the funds held on escrow as at the redemption date,
which Class A shareholders were entitled to receive.
Class B ordinary shares ("Sponsor Shares")
In October 2022, as a result of the IPO, Sponsors and Directors
subscribed to a total of 3,125,000 Sponsor Shares at a price of
$0.01 per share. In December 2023,
1,333,333 new B shares were subscribed to and allotted at $1.50 per
share, resulting in gross proceeds of $2,000,000 included in share
capital, and increasing the total number of Class B Shares to
4,458,333.
Sponsor Shares are classified as equity in the
Company's Statement of Financial Position pursuant to a lock -up
arrangement between the Company and its Sponsors.
6. Derivative financial liabilities
Public Warrants
As at 30 June 2024, the Public Warrants fair value
had increased to $0.18 per warrant (31 December 2023: $0.04) and
are recognised in these financial statements at a total value of
$1,104,375.
Sponsor Warrants
As at 30 June 2024, the Sponsor Warrants have been
valued at $0.18 per warrant (31 December 2023: $0.04) and are
recognised in these financial statements at a total value of
$2,358,724.
The following fair value (gain)/loss in respect of
both Public and Sponsor Warrants were recognized through profit and
loss:
|
6 months
|
6
months
|
|
ended
|
ended
|
|
30 June
2024
|
30 June
2023
|
|
|
|
|
$
|
$
|
Public Warrants
|
858,750
|
(345,625)
|
Sponsor Warrants
|
1,834,118
|
(738,186)
|
Total fair value loss/(gain)
through profit or loss
|
2,692,868
|
(1,083,811)
|
7. Trade & other
payables
|
30 June
2024
(unaudited)
|
31 December
2023
(audited)
|
|
$
|
$
|
Trade payables
|
143,364
|
228,494
|
Accruals
|
460,583
|
101,624
|
Interest on restricted
cash
|
81,503
|
513,807
|
Total
|
685,450
|
843,925
|
Accruals relate to legal and
professional, and other consultancy fees.
8. Sponsor Loans
The Sponsor Loans have been classified as equity
within the Share subscription advances and sponsor loans reserve as
repayment is subject to acquisition. Amounts in this reserve
represent amounts under received the Sponsor Loan side agreements
during the period.
9.
Loss per share
The calculation of basic and diluted earnings per
share has been based on the following loss attributable to
shareholders and weighted-average number of ordinary shares
outstanding at the period end.
For the 6-month period ended 30 June 2024
|
|
Basic &
Diluted
(unaudited)
|
|
|
|
Loss for the period
|
|
$(5,901,926)
|
Weighted average number of
shares
|
|
4,458,533
|
Loss per share
|
|
$(1.32)
|
For the 6-month period ended 30 June 2023
|
|
Basic &
Diluted
(unaudited)
|
|
|
|
Loss for the period
|
|
$(17,182,176)
|
Weighted average number of
shares
|
|
3,125,200
|
Loss per share
|
|
$(5.50)
|
The weighted average number of ordinary shares is
determined by reference to the Class B Ordinary shares. Public and
Sponsor Warrants are deemed to be anti-dilutive as the average
market price of ordinary shares during the period did not exceed
the $11.50 exercise price of the Warrants and they are therefore
out of the money and excluded from the diluted earnings per share
calculation. The redeemable Public Shares under IAS 33 are deemed
to be contingently issuable shares issuable only upon an
acquisition so are excluded from the earnings per share
calculations until an acquisition has occurred.
As the Company is reporting a net loss, unexercised
warrants are deemed anti-dilutive making the diluted loss per share
equal to the basic loss per share.
10.
Administration expenses
Administration expenses consist
of:
|
|
6 months
|
6
months
|
|
|
ended
|
ended
|
|
|
30 June
2024
|
30 June
2023
|
|
|
|
|
|
|
$
|
$
|
Professional & other
costs
|
|
2,560,420
|
14,102,749
|
Personnel & consultant
costs
|
|
669,912
|
651,282
|
|
|
3,230,332
|
14,754,031
|
11.
Related party transactions
The Company's key management personnel include its
directors and external consultants providing key management
personnel services to the Company. Each director was appointed
pursuant to a letter of appointment between the respective director
and the Company dated on each director's respective appointment
date.
Under the terms of the letters of appointment the
Company's independent directors each receive a fee of $80,000 per
annum and will be reimbursed for any out-of-pocket expenses
incurred in connection with activities on the Company's behalf,
such as identifying and researching potential target businesses.
Additional fees are payable to independent directors who have taken
on additional board responsibilities.
During the 6 months ended 30 June 2024, total
remuneration paid to directors was $342,208 (6 months ended 30 June
2023: $385,645. Included in this amount but payable at the end of
the period was $8,458 (6 months ended 30 June 2023 $26,250). During
the 6 months ended 30 June 2024, fees paid to consultants providing
key management personnel services was $242,978 (6 months ended 30
June 2023: $300,809. Included in this amount but payable at the end
of the period was $nil (6 months ended 30 June 2023 $14,000).
There were no related party transactions other than
those with key management personnel described above.
12.
Contingencies and commitments
Subject to the completion of this
specific acquisition, $81,904 is due to be paid to various parties.
The underwriter of the Company's placing is entitled to a deferred
commission subject to completion of any further acquisition, of
3.5% ($4,375,000) of the gross proceeds of the public (Class A)
share offering together with any VAT chargeable thereon, provided
that 2% ($2,500,000) of the 3.5% shall be determined at the sole
discretion of the Company. The underwriter and the Company are in
the process of cancelling this fee by entering into a new
engagement letter. Other committed costs
associated with pursuing the Company's acquisition strategy have
been incurred, and further fees including success fees would be
incurred on completion of an acquisition.
13.
Subsequent events
On 29 August 2024, the Company and
its Co-Sponsors entered into a side deed to the sponsor funding
agreement whereby Co-Sponsors agreed to advance $250,000 and
selected Co-Sponsors elected to convert $4,153,014 of Sponsor loans
to Class A ordinary shares.
13. Subsequent events
(continued)
This Side Deed further detailed
that a portion of the Sponsor loans would be repaid to Co-Sponsors,
therefore this portion of Sponsor loans will be reclassed from
equity to liabilities in the year end financial statements as at 31
December 2024.
On 3 September 2024, ACG
successfully completed the acquisition of the Gediktepe Mine in
Türkiye from Lidya Madencilik Sanayi ve Ticaret Anonim Şirketi
("Lidya") and was subsequently re-admitted to trading on the London
Stock Exchange as ACG Metals Limited.
The Company announcement released
on 3 September 2024 mentioned that this Acquisition comprised of an
issue of "6,646,796 ACG Sale Shares to Lidya, 6,503,998 Funding
Shares at US$6.00 per Funding Share, and 1,211,664 Placing Shares
at US$6.00 per Placing Share, the Enlarged Ordinary Share Capital
of ACG upon Re-Admission will be 17,489,9131. In addition,
following the issue of one redeemable warrant per Placing Share,
being 1,211,664 warrants, the Company will have 7,461,664 Listed
Warrants in issue upon Re-Admission." As a result of this, the
strike price of Warrants was changed to $6.90 per
Warrant.