NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020
(Unaudited)
1. Organization and Basis of Presentation
Organization and nature of operations
Victory Oilfield Tech, Inc. (“Victory”),
a Nevada corporation, is an oilfield technology products company offering patented oil and gas drilling products designed to improve well
performance and extend the lifespan of the industry’s most sophisticated and expensive equipment. On July 31, 2018, Victory entered
into an agreement to acquire Pro-Tech Hardbanding Services, Inc., an Oklahoma corporation (“Pro-Tech”), which provides various
hardbanding solutions to oilfield operators for drill pipe, weight pipe, tubing and drill collars.
Basis of Presentation
The accompanying unaudited consolidated financial
statements include the accounts of Victory and Pro-Tech for all periods presented. All significant intercompany transactions and accounts
between Victory and Pro-Tech (together, the “Company”) have been eliminated.
The preparation of the Company’s financial
statements is in conformity with U.S. generally accepted accounting principles (“GAAP”), which requires management to make
estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses during the reporting period.
Actual results could differ from those estimates.
The accompanying unaudited consolidated financial
statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and
note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate
to make the information not misleading.
In the opinion of the Company’s management,
the unaudited interim financial information contained herein includes all normal recurring adjustments, necessary to present fairly the
financial position of the Company as of September 30, 2020 and December 31, 2019, and the results of its operations and cash flows
for the three and nine months ended September 30, 2020 and 2019.
The results reported in these consolidated financial
statements should not be regarded as necessarily indicative of results that may be expected for the full year or any future periods.
Going Concern
Historically the Company has experienced, and
the Company continues to experience, net losses, net losses from operations, negative cash flow from operating activities, and working
capital deficits. These conditions raise substantial doubt about the Company’s ability to continue as a going concern within one
year after the date of issuance of the consolidated financial statements. The consolidated financial statements do not reflect any adjustments
that might result if the Company was unable to continue as a going concern.
The Company anticipates that operating losses
will continue in the near term as management continues efforts to leverage the Company’s intellectual property through the platform
provided by the acquisition of Pro-Tech and, potentially, other acquisitions. The Company intends to meet near-term obligations through
funding under the New VPEG Note (See Note 9, Related Party Transactions) as it seeks to generate positive cash flow from operations.
In addition to increasing cash flow from
operations, we will be required to obtain other liquidity resources in order to support ongoing operations. We are addressing this need
by developing additional capital sources, which we believe will enable us to execute our recapitalization and growth plan. This plan includes
the expansion of Pro-Tech’s core hardbanding business through additional drilling services and the development of
additional products and services including wholesale materials, RFID enclosures and mid-pipe coating solutions.
Based upon anticipated new sources of capital,
and ongoing near-term funding provided through the New VPEG Note, we believe we will have enough capital to cover expenses through at
least the next twelve months. We will continue to monitor liquidity carefully, and in the event we do not have enough capital to cover
expenses, we will make the necessary and appropriate reductions in spending to remain cash flow positive. While management believes our
plans help mitigate the substantial doubt that we are a going concern, there is no guarantee that our plans will be successful or if they
are, will fully alleviate the conditions that raise substantial doubt that we are a going concern.
Capital Resources
During the nine months ended September 30, 2020,
the Company received loan proceeds of $925,676 from VPEG through the New VPEG Note. As of the date of this report and for the foreseeable
future the Company expects to cover operating shortfalls, if any, with funding through the New VPEG Note while we enact our strategy to
become a technology-focused oilfield services company and seek additional sources of capital. As of the date of this report, the remaining
amount available for the Company for additional borrowings on the New VPEG Note was approximately $263,224. The Company is actively seeking
additional capital from VPEG and potential sources of equity and/or debt financing.
2. Summary of Significant Accounting Policies
Revenue Recognition
The Company recognizes revenue as it
satisfies contractual performance obligations by transferring promised goods or services to the customers. The amount of revenue recognized
reflects the consideration the Company expects to be entitled to in exchange for those promised goods or services A good or service is
transferred to a customer when, or as, the customer obtains control of that good or service.
The Company has one revenue stream, which relates
to the provision of hardbanding services by its subsidiary Pro-Tech. All performance obligations of the Company’s contracts with
customers are satisfied over the duration of the contract as customer-owned equipment is serviced and then made available for immediate
use as completed during the service period. The Company has reviewed its contracts with Pro-Tech customers and determined that due to
their short-term nature, with durations of several days of service at the customer’s location, it is only those contracts that occur
near the end of a financial reporting period that will potentially require allocation to ensure revenue is recognized in the proper period.
The Company has reviewed all such transactions and recorded revenue accordingly.
For the three and nine months ended September
30, 2020 and 2019, all of the Company’s revenue was recognized from contracts with oilfield operators. See Note 10 “Segment
and Geographic Information and Revenue Disaggregation” for further information.
Because the Company’s contracts have an
expected duration of one year or less, the Company has elected the practical expedient in ASC 606-10-50-14(a) to not disclose information
about its remaining performance obligations.
Concentration of Credit Risk, Accounts Receivable
and Allowance for Doubtful Accounts
Financial instruments that potentially subject
the Company to concentrations of credit risk primarily consist of cash and cash equivalents placed with high credit quality institutions
and accounts receivable due from Pro-Tech’s customers. Management evaluates the collectability of accounts receivable based on a
combination of factors. If management becomes aware of a customer’s inability to meet its financial obligations after a sale has
occurred, the Company records an allowance to reduce the net receivable to the amount that it reasonably believes to be collectable from
the customer. Accounts receivable are written off at the point they are considered uncollectible. Due to historically very low uncollectible
balances and no specific indications of current uncollectibility, the Company has not recorded an allowance for doubtful accounts at September
30, 2020. If the financial conditions of Pro-Tech’s customers were to deteriorate or if general economic conditions were to worsen,
additional allowances may be required in the future.
As of September 30, 2020, two customers comprised
49% of the Company’s gross accounts receivables. For the three and nine months ended September 30, 2020, two and one customers comprised
57% and 81%, respectively, of the Company’s total revenue.
Property, Plant and Equipment
Property, Plant and Equipment is stated at cost.
Maintenance and repairs are charged to expense as incurred and the costs of additions and betterments that increase the useful lives of
the assets are capitalized. When property, plant and equipment is disposed of, the cost and related accumulated depreciation are removed
from the consolidated balance sheets and any gain or loss is included in Other income/(expense) in the consolidated statement of operations.
Depreciation is computed using the straight-line
method over the estimated useful lives of the related assets, as follows:
Asset category
|
|
Useful Life
|
Welding equipment, Trucks, Machinery and equipment
|
|
5 years
|
Office equipment
|
|
5 - 7 years
|
Computer hardware and software
|
|
7 years
|
See Note 4, Property, Plant and Equipment,
for further information.
Goodwill and Other Intangible Assets
Finite-lived intangible assets are recorded at
cost, net of accumulated amortization and, if applicable, impairment charges. Amortization of finite-lived intangible assets is provided
over their estimated useful lives on a straight-line basis or the pattern in which economic benefits are consumed, if reliably determinable.
The Company reviews its finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable.
We perform an impairment test of goodwill annually
and whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. A goodwill impairment loss is
recognized for the amount that the carrying amount of a reporting unit, including goodwill, exceeds its fair value, limited to the total
amount of goodwill allocated to that reporting unit. We have determined that the Company is comprised of one reporting unit at September
30 and December 31, 2019, and the goodwill balances of $145,149 are included in the single reporting unit. To date, an impairment of goodwill
has not been recorded. For the year ended December 31, 2019, we bypassed the qualitative assessment, and proceeded directly to the quantitative
test for goodwill impairment.
The Company’s Goodwill balance consists
of the amount recognized in connection with the acquisition of Pro-Tech. The Company’s other intangible assets are comprised of
contract-based and marketing-related intangible assets, as well as acquisition-related intangibles. Acquisition-related intangibles include
the value of Pro-Tech’s trademark and customer relationships, both of which are being amortized over their expected useful lives
of 10 years beginning August 2018.
The Company’s contract-based intangible
assets at September 30, 2019 included an agreement to sublicense certain patents belonging to Armacor Victory Ventures, LLC (the “AVV
Sublicense”) and a license (the “Trademark License”) to the trademark of a proprietary coating technology. The contract-based
intangible assets had useful lives of approximately 11 years for the AVV Sublicense and 15 years for the Trademark License.
The Company began to use the economic benefits of its intangible assets, and therefore began amortization of its intangible assets on
a straight-line basis over the useful lives indicated above beginning July 31, 2018, the effective date of the Pro-Tech acquisition. However,
during 2019 the Company determined that the AVV Sublicense and the Trademark License were unlikely to produce future cash flows and, accordingly,
those intangible assets were written down to zero.
PPP Loans
The Company accounts for loans issued pursuant
to the Paycheck Protection Program of the U.S. Small Business Administration as debt. The Company will continue to record the PPP Note
as debt until either (1) the PPP Note is partially or entirely forgiven and the Company has been legally released, at which point the
amount forgiven will be recorded as income or (2) the Company pays off the PPP Note. See Note 6,Notes Payable, for further information.
Business Combinations
Business combinations are accounted for using
the acquisition method of accounting. Under the acquisition method, assets acquired and liabilities assumed are recorded at their respective
fair values as of the acquisition date in the Company’s consolidated financial statements. The excess of the fair value of consideration
transferred over the fair value of the net assets acquired is recorded as goodwill.
Share-Based Compensation
The Company from time to time may issue stock
options, warrants and restricted stock as compensation to employees, directors, officers and affiliates, as well as to acquire goods or
services from third parties. In all cases, the Company calculates share-based compensation using the Black-Scholes option pricing model
and expenses awards based on fair value at the grant date on a straight-line basis over the requisite service period, which in the case
of third party suppliers is the shorter of the period over which services are to be received or the vesting period, and for employees,
directors, officers and affiliates is typically the vesting period. Share-based compensation is included in general and administrative
expenses in the consolidated statements of operations. See Note 8, Stockholders’ Equity, for further information.
Income Taxes
The Company accounts for income taxes in accordance
with ASC 740, Income Taxes, which requires an asset and liability approach for financial accounting and reporting of income taxes.
Deferred income taxes reflect the impact of temporary differences between the amount of assets and liabilities for financial reporting
purposes and such amounts as measured by tax laws and regulations. Deferred tax assets include tax loss and credit carry forwards and
are reduced by a valuation allowance if, based on available evidence, it is more likely than not that some portion or all of the deferred
tax assets will not be realized.
Earnings per Share
Basic earnings per share are computed using the
weighted average number of common shares outstanding at September 30, 2020 and December 31, 2019, respectively. The weighted average number
of common shares outstanding was 28,037,713 and 28,037,713, respectively, at September 30, 2020 and September 30, 2019. Diluted earnings
per share reflect the potential dilutive effects of common stock equivalents such as options, warrants and convertible securities. Given
the historical and projected future losses of the Company, all potentially dilutive common stock equivalents are considered anti-dilutive.
Recently Adopted Accounting Standards
On October 1, 2019, the Company adopted Accounting
Standards Update (“ASU”) 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”
(“ASU 2017-04”), which simplifies how an entity is required to test goodwill for impairment. The amendments in
ASU 2017-04 require goodwill impairment to be measured using the difference between the carrying amount and the fair value of the reporting
unit and require the loss recognized to not exceed the total amount of goodwill allocated to that reporting unit. ASU 2017-04 has been
applied on a prospective basis, effective for the Company’s annual goodwill impairment test beginning in the fourth quarter of 2019.
3. Discontinued operations
On August 21, 2017, the Company entered into a
divestiture agreement with Navitus, which was amended on September 14, 2017 (the “Divestiture Agreement”). Pursuant to
the Divestiture Agreement, the Company agreed to divest and transfer its 50% ownership interest in Aurora Energy Partners (“Aurora”)
to Navitus, which owned the remaining 50% interest, in consideration for a release from Navitus of all of the Company’s obligations
under the second amended partnership agreement, dated October 1, 2011, between the Company and Navitus, including, without limitation,
obligations to return to Navitus investors their accumulated deferred capital, deferred interest and related allocations of equity.
Closing of the Divestiture Agreement was subject
to customary closing conditions and certain other specific conditions, including the issuance of 4,382,872 shares of the
Company’s common stock to Navitus and the payment or satisfaction by the Company of all indebtedness or other liabilities of Aurora,
totaling approximately $1.2 million. Closing of the Divestiture Agreement was completed on December 13, 2017, and the Company issued 4,382,872
shares of common stock to Navitus on December 14, 2017.
Aurora’s revenues, related expenses and
loss on disposal are components of “income (loss) from discontinued operations” in the consolidated statements of operations.
The consolidated statement of cash flows is reported on a consolidated basis without separately presenting cash flows from discontinued
operations for all periods presented.
Results from discontinued operations were as follows.
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
Net income from discontinued operations before tax benefit
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
66,494
|
|
Tax benefit
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net income from discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
66,494
|
|
Loss on disposal of discontinued operations, net of tax
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Income (loss) from discontinued operations, net of tax
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
66,494
|
|
4. Property, plant and equipment
Property, plant and equipment, at cost, consisted
of the following:
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
Trucks
|
|
$
|
360,057
|
|
|
$
|
350,299
|
|
Welding equipment
|
|
|
285,991
|
|
|
|
285,991
|
|
Office equipment
|
|
|
23,408
|
|
|
|
23,408
|
|
Machinery and equipment
|
|
|
18,663
|
|
|
|
18,663
|
|
Furniture and equipment
|
|
|
12,767
|
|
|
|
12,767
|
|
Computer hardware
|
|
|
8,663
|
|
|
|
8,663
|
|
Computer software
|
|
|
22,192
|
|
|
|
22,192
|
|
Total property, plant and equipment, at cost
|
|
|
731,741
|
|
|
|
721,983
|
|
Less -- accumulated depreciation
|
|
|
(342,053
|
)
|
|
|
(242,077
|
)
|
Property, plant and equipment, net
|
|
$
|
389,688
|
|
|
$
|
479,906
|
|
Depreciation expense for the three months ended September
30, 2020 and 2019 was $33,551 and $40,968, respectively.
Depreciation expense for the nine months ended
September 30, 2020 and 2019 was $99,976 and $122,990, respectively.
5. Goodwill and Other Intangible Assets
The Company recorded $4,313 and $4,662 of amortization
of intangible assets for the three months ended September 30, 2020 and 2019, respectively.
The Company recorded $12,939 and $199,308 of amortization
of intangible assets for the nine months ended September 30, 2020 and 2019, respectively.
Effective September 1, 2020, the Company and AVV
have mutually agreed to terminate the AVV Sublicense Agreement and Trademark License. Since the date of the Transaction Agreement, the
Company has not realized any revenue from products or services related to the AVV Sublicense Agreement or Trademark License. Also effective
September 1, 2020, the Company and LMCE have agreed to terminate the supply and services agreement dated September 6, 2019 although the
Company continues to purchase and utilize the products of LMCE. The Company is evaluating its business strategy in light of the current
conditions of the national and global oil and gas markets.
The following table shows intangible assets other
than goodwill and related accumulated amortization as of September 30, 2020 and December 31, 2019.
|
|
September 30,
2020
|
|
|
December 31,
2019
|
|
Pro-Tech customer relationships
|
|
|
129,680
|
|
|
|
129,680
|
|
Pro-Tech trademark
|
|
|
42,839
|
|
|
|
42,840
|
|
Accumulated amortization and impairment
|
|
|
(37,379
|
)
|
|
|
(24,441
|
)
|
Other intangible assets, net
|
|
$
|
134,140
|
|
|
$
|
148,079
|
|
6. Notes Payable
Paycheck Protection Program Loan
On April 15, 2020, the Company received loan proceeds
in the amount of $168,800 under the Paycheck Protection Program (the “PPP”). The PPP, established as part of the Coronavirus
Aid, Relief and Economic Security Act of 2020 (the “CARES Act”) and administered by the U.S. Small Business Administration
(the “SBA”), provides for loans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses
of the qualifying business. The unsecured loan (the “PPP Loan”) is evidenced by a promissory note (the “PPP Note”)
issued by the Company, dated April 14, 2020, in the principal amount of $168,800 with Arvest Bank.
Under the terms of the PPP Note and the PPP, interest
accrues on the outstanding principal at the rate of 1.0% per annum with a deferral of payments for the first seven months. The term of
the PPP Note is two years, though it may be payable sooner in connection with an event of default under the PPP Note. To the extent the
amount of the PPP Loan is not forgiven under the PPP, the Company will be obligated to make equal monthly payments of principal and interest
beginning after a seven-month deferral period provided in the PPP Note and through April 14, 2022.
The CARES Act and the PPP provide a mechanism
for forgiveness of up to the full amount borrowed. Under the PPP, the Company may apply for forgiveness for all or a part of the PPP Loan.
The amount of PPP Loan proceeds eligible for forgiveness is based on a formula that takes into account a number of factors, including:
(i) the amount of PPP Loan proceeds that are used by the Company during the 24-week period after the PPP Loan origination date for certain
specified purposes including payroll costs, interest on certain mortgage obligations, rent payments on certain leases, and certain qualified
utility payments, provided that at least 75% of the PPP Loan amount is used for eligible payroll costs; (ii) the Company maintaining or
rehiring employees, and maintaining salaries at certain levels; and (iii) other factors established by the SBA. Subject to the other requirements
and limitations on PPP Loan forgiveness, only that portion of the PPP Loan proceeds spent on payroll and other eligible costs during the
covered twenty four -week period will qualify for forgiveness. Although the Company currently intends to use the entire amount of the
PPP Loan for qualifying expenses, no assurance is provided that the Company will obtain forgiveness of the PPP Loan in whole or in part.
The PPP Note may be prepaid in part or in full,
at any time, without penalty. The PPP Note provides for certain customary events of default, including the Company’s: (i) failure to make
a payment when due under the PPP Note; (ii) breach of the terms of the PPP Note; (iii) default on any other loan with the Lender; (iv)
filing of a bankruptcy petition by or against the Company; (v) reorganization merger, consolidation or other change in ownership or business
structure without the Lender’s prior written consent; (vi) adverse change in financial condition or business operation that the
Lender believes may affect the Company’s ability to pay the PPP Note; and (vii) default on any loan or agreement with another creditor,
if the Lender believes the default may materially affect the Company’s ability to pay the PPP Note. Upon the occurrence of an event of
default, the Lender has customary remedies and may, among other things, require immediate payment of all amounts owed under the PPP Note,
collect all amounts owing from the Company and file suit and obtain judgment against the Company. The foregoing description of the PPP
Note does not purport to be complete and is qualified in its entirety by reference to the full text of the PPP Note, a copy of which is
filed as Exhibit 10.5 to the Quarterly Report on Form 10-Q for the periods ended June 30, 2020.
Economic Injury Disaster Loan
Additionally, on June 15, 2020, the Company received
$150,000 in loan funding from the SBA under the Economic Injury Disaster Loan (“EIDL”) program administered by the SBA, which
program was expanded pursuant to the CARES Act. The EIDL is evidenced by a promissory note, dated June 11, 2020 (the “EIDL Note”)
in the original principal amount of $150,000 with the SBA, the lender.
Under the terms of the EIDL Note, interest accrues
on the outstanding principal at the rate of 3.75% per annum. The term of the EIDL Note is 30 years, though it may be payable sooner upon
an event of default under the EIDL Note. Under the EIDL Note, the Company will be obligated to make equal monthly payments of principal
and interest beginning on July 11, 2021 through the maturity date of June 11, 2050. The EIDL Note may be prepaid in part or in full, at
any time, without penalty.
The EIDL Note provides for certain customary events
of default, including: (i) a failure to comply with any provision of the EIDL Note, the related Loan Authorization and Agreement, or other
EIDL loan documents; (ii) a default on any other SBA loan; (iii) a sale or transfer of, or failure to preserve or account to SBA’s
satisfaction for, any of the collateral or its proceeds; (iv) a failure of the Company or anyone acting on its behalf to disclose any
material fact to SBA; (v) the making of a materially false or misleading representation to SBA by the Company or anyone acting on their
behalf; (vi) a default on any loan or agreement with another creditor, if SBA believes the default may materially affect the Company’s
ability to pay the EIDL Note; (vii) a failure to pay any taxes when due; (viii) if the Company becomes the subject of a proceeding under
any bankruptcy or insolvency law; (ix) if a receiver or liquidator is appointed for any part of the Company’s business or property;
(x) the making of an assignment for the benefit of creditors; (xi) has any adverse change in financial condition or business operation
that SBA believes may materially affect the Company’s ability to pay the EIDL Note; (xii) effects any reorganization, merger, consolidation,
or other transaction changing ownership or business structure without SBA’s prior written consent; or (xiii) becomes the subject
of a civil or criminal action that SBA believes may materially affect the Company’s ability to pay the EIDL Note. The foregoing
description of the EIDL Note does not purport to be complete and is qualified in its entirety by reference to the full text of the EIDL
Note, a copy of which is filed as Exhibit 10.6 to the Quarterly Report on Form 10-Q for the periods ended June 30, 2020.
Rogers Note
In February 2015, the Company entered into an
18% Contingent Promissory Note in the amount of $250,000 with Louise H. Rogers (the “Rogers Note”), in connection with a proposed
business combination with Lucas Energy Inc. Subsequent to the issuance of the Rogers Note, the Company and Louise H. Rogers entered into
an agreement (the “Rogers Settlement Agreement”) to terminate the Rogers Note with a lump sum payment of $258,125 to be made
on or before July 15, 2015. The Company’s failure to make the required payment resulted in default interest on the amount due accruing
at a rate of $129 per day.
On October 17, 2018, the Company entered into
a settlement agreement with Louise H. Rogers (the “New Rogers Settlement Agreement”), pursuant to which the amount owed by
the Company under the Rogers Settlement Agreement was reduced to a $375,000 principal balance, which accrues interest at the rate of 5%
per annum.
The New Rogers Settlement Agreement is being repaid
through 24 equal monthly installments of approximately $16,607 per month beginning January 2019. The Company also agreed to reimburse
Louise H. Rogers for attorney fees in the amount of $7,686, to be paid on or before November 10, 2018, and to reimburse Louise H. Rogers
for additional attorney fees incurred in connection with the New Rogers Settlement Agreement.
In connection with the New Rogers Settlement Agreement,
the Company agreed to pay Sharon E. Conway, the attorney for Louise H. Rogers, a total of $26,616 in three equal installment payments
of $8,872, the first of which was paid in November 2018 and the last of which was paid in February 2019.
The amount due pursuant to the Rogers Settlement
Agreement, including accrued interest, was $49,822 at September 30, 2020. Of this amount, $49,822 is reported in Short term notes payable,
net and $0.00 is reported in Long term notes payable, net on the Company’s consolidated balance sheets.
At December 31, 2019, the amount due pursuant
to the Rogers Settlement Agreement, including accrued interest, was $215,895. Of this amount, $215,895 is reported in Short term notes
payable, net and $0.00 is reported in Long term notes payable, net on the Company’s consolidated balance sheets.
The Company recorded interest expense of $0 and
$3,919 related to the New Rogers Settlement Agreement for the three months ended September 30, 2020 and 2019, respectively, and $0 and
$10,555 for the nine months ended September 30, 2020 and 2019, respectively.
Kodak Note
On July 31, 2018, the Company entered into a loan
agreement to fund the acquisition of Pro-Tech with Kodak Brothers Real Estate Cash Flow Fund, LLC, a Texas limited liability company (“Kodak”),
pursuant to which the Company borrowed $375,000 from Kodak under a 10% secured convertible promissory note maturing March 31, 2019, with
an option to extend maturity to June 30, 2019 (the “Kodak Note”).
On October 21, 2019, the Company, Kodak and Pro-Tech
entered into a Second Extension and Modification Agreement, effective September 30, 2019, pursuant to which the maturity date of the Kodak
Note was extended from September 30, 2019 to December 20, 2019, and the interest rate was increased from 15% to 17.5%. Upon the execution
of the Second Extension and Modification Agreement, the Company paid to Kodak interest on the Loan for the fourth quarter of 2019 in the
amount of $11,059 and an extension fee in the amount of $14,062. The Company agreed to: (i) pay a total of $12,500.00 to Kodak and its
manager, which represents due diligence fees; (ii) pay to Kodak and its manager a total of $27,500, which represents $25,000 of loan monitoring
fees and $2,500 of loan extension fees; (iii) on or before October 31, 2019, pay to Kodak the sum of $125,000, as a payment of principal,
and the Company would incur a late fee of $5,000 for every seven (7) days (or portion thereof) that the balance remained unpaid after
October 31, 2019; (iv) on or before November 29, 2019, pay to Kodak the sum of $125,000, as a payment of principal, and the Company would
incur a late fees of $5,000 for every seven (7) days (or portion thereof) that the balance remained unpaid after November 29, 2019; and
(v) on or before December 30, 2019, the Company would pay to Kodak any unpaid and/or outstanding balances owed on the Note. If the Note
and any late fees, other fees, interest, or principal was not paid in full by December 30, 2019, the Company would pay to Kodak $25,000
as liquidated damages.
As of January 10, 2020, VPEG, on behalf of the
Company, paid in full all amounts due in connection with the Kodak Note. The November 29, 2019 payment was not paid timely and therefore
Victory incurred a $5,000 penalty. The December 30, 2019 payment was not paid timely and accordingly Victory incurred penalties of $45,000
and interest of $9,076.
Pursuant to the issuance of the Kodak Note, the
Company issued to an affiliate of Kodak a five-year warrant to purchase 375,000 shares of the Company’s common stock with an exercise
price of $0.75 per share (the “Kodak Warrants”). The grant date fair value of the Kodak Warrants was recorded as a discount
of approximately $37,000 on the Kodak Note and was fully amortized into interest expense during 2019 using a method consistent with the
interest method. The Company amortized $0 and $0 related to the Kodak Note for the three months ended September 30, 2020 and 2019, respectively,
and $0 and $13,916 for the nine months ended September 30, 2020 and 2019, respectively.
The Company recorded interest expense of $6,076
and $0.00 related to the Kodak Note for the three months ended September 30, 2020 and 2019, respectively, and $6,076 and $13,913 for the
nine months ended September 30, 2020 and 2019, respectively.
Matheson Note
In connection with the purchase of Pro-Tech, the
Company is required to make a series of eight quarterly payments of $87,500 each beginning October 31, 2018 and ending July 31, 2020 to
Stewart Matheson, the seller of Pro-Tech (the “Matheson Note”). The Company is treating this obligation as a 12% zero-coupon
note, with amounts falling due in less than one year included in Short-term notes payables and the remainder included in Long-term notes
payable on the Company’s consolidated balance sheets. The discount is being amortized into interest expense on a method consistent
with the interest method. As of September 30, 2020, the balance of the Matheson Note was paid in full.
The Company recorded interest expense of $3,574
and $10,722 related to the Matheson Note for the three months ended September 30, 2020 and 2019, respectively, and $25,014 and $32,166
for the nine months ended September 30, 2020 and 2019, respectively.
New VPEG Note
See Note 10, Related Party Transactions,
for a description of the New VPEG Note. The outstanding balance on the New VPEG Note was $2,904,576 and $1,978,900 as of September 30,
2020 and December 31, 2019, respectively.
The Company recorded interest expense of $14,000
and $8,100 related to the New VPEG Note for the three months ended September 30, 2020 and 2019, respectively, and $56,500 and $23,500
for the nine months ended September 30, 2020 and 2019, respectively.
7. Stockholder’s Equity
Common Stock
During the three and nine months ended September
30, 2020 and 2019, the Company did not issue any shares of its common stock.
Stock Options
During the three and nine months ended September
30, 2020 and 2019, the Company did not grant stock awards to directors, officers, or employees.
As of September 30, 2020, all share-based
compensation for unvested options, net of expected forfeitures, was fully recognized.
The Company recognized share-based compensation
expense from stock options of $16,666 and $25,000 for the three months ended September 30, 2020 and 2019, respectively, and $66,666 and
$75,000 for the nine months ended September 30, 2020, respectively.
Warrants for Stock
During the three and nine months ended September
30, 2020 and 2019, the Company did not grant any warrants to purchase shares of its common stock.
8. Commitments and Contingencies
We are subject to legal claims and litigation
in the ordinary course of business, including but not limited to employment, commercial and intellectual property claims. The outcome
of any such matters is currently not determinable, and the Company is not actively involved in any ongoing litigation as of the date of
this report.
Rent expense for the three months ended September
30, 2020 and 2019 was $3,000 and $3,000, respectively, and $9,000 and $9,000 for the nine months ended September 30, 2020 and 2019, respectively.
The Company’s office space is leased on a month-to-month basis, and as such there are no future annual minimum payments as of September
30, 2020 and 2019, respectively.
9. Related Party Transactions
Settlement Agreement
On August 21, 2017, the Company entered into a
secured convertible original issue discount promissory note issued by the Company to VPEG (the “VPEG Note”). The VPEG Note
was subsequently amended on October 11, 2017 and again on January 17, 2018. On April 10, 2018, the Company and Visionary Private Equity
Group I, LP, a Missouri limited partnership (“VPEG”) entered into a settlement agreement and mutual release (the “Settlement
Agreement”), pursuant to which VPEG agreed to release and discharge the Company from its obligations under the VPEG Note (see below).
Pursuant to the Settlement Agreement, and in consideration and full satisfaction of the outstanding indebtedness of $1,410,200 under the
VPEG Note, the Company issued to VPEG 1,880,267 shares of its common stock and a five-year warrant to purchase 1,880,267 shares of its
common stock at an exercise price of $0.75 per share, to be reduced to the extent the actual price per share in a proposed future private
placement (the “Proposed Private Placement”) is less than $0.75. The Company recorded share-based compensation of $11,281,602
in connection with the Settlement Agreement.
On April 10, 2018, in connection with the Settlement
Agreement, the Company and VPEG entered into a loan Agreement (the “New Debt Agreement”), pursuant to which VPEG may, at is
discretion, loan to the Company up to $2,000,000 under a secured convertible original issue discount promissory note (the “New VPEG
Note”). Any loan made pursuant to the New VPEG Note will reflect a 10% original issue discount, will not bear interest in addition
to the original issue discount, will be secured by a security interest in all of the Company’s assets, and at the option of VPEG
will be convertible into shares of the Company’s common stock at a conversion price equal to $0.75 per share or, such lower price
as shares of Common Stock are sold to investors in the Proposed Private Placement. On October 30, 2020, the Company and VPEG amended the
New Debt Agreement. See Note 6, Notes Payable, and Note 12 Subsequent Events, for further information.
Transaction Agreement
On August 21, 2017, the Company entered into a
transaction agreement (the “Transaction Agreement”) with Armacor Victory Ventures, LLC, a Delaware limited liability company
(“AVV”), pursuant to which AVV (i) granted to the Company a worldwide, perpetual, royalty free, fully paid up and exclusive
sublicense to all of AVV’s owned and licensed intellectual property for use in the Oilfield Services industry, except for a tubular
solutions company headquartered in France, and (ii) agreed to contribute to the Company $5,000,000 (the “Cash Contribution”),
in exchange for which the Company issued 800,000 shares of its newly designated Series B Convertible Preferred Stock. To
date, AVV has contributed a total of $255,000 to the Company.
In connection with the Transaction Agreement,
on August 21, 2017 the Company entered into (i) an exclusive sublicense agreement with AVV (the “AVV Sublicense”), pursuant
to which AVV granted the License to the Company, and (ii) a trademark license agreement (the “Trademark License”), with Liquidmetal
Coatings Enterprises, LLC (“LMCE”), an affiliate of AVV, pursuant to which LMCE granted a license for the Liquidmetal®
Coatings Products and Armacor® trademarks and service marks to us in accordance with a mutually agreeable supply agreement.
Effective September 1, 2020, the Company and AVV
have mutually agreed to terminate the AVV Sublicense Agreement and Trademark License. Since the date of the Transaction Agreement, the
Company has not realized any revenue from products or services related to the AVV Sublicense Agreement or Trademark License. Also effective
September 1, 2020, the Company and LMCE have agreed to terminate the supply and services agreement dated September 6, 2019 although the
Company continues to purchase and utilize the products of LMCE. The Company is evaluating its business strategy in light of the current
conditions of the national and global oil and gas markets.
Consulting Fees
During the three and nine months ended September
30, 2019 the Company paid $15,000 and $63,000 respectively, in consulting fees to Kevin DeLeon, a director of the Company and, effective
April 23, 2019, its Interim Chief Executive Officer.
10. Segment and Geographic Information and
Revenue Disaggregation
The Company has one reportable segment: Hardband
Services. Hardband Services provides various hardbanding solutions to oilfield operators for drill pipe, weight pipe, tubing and drill
collars. All Hardband Services revenue is generated in the United States, and all assets related to Hardband Services are located in the
United States. Because the Company operates with only one reportable segment in one geographical area, there is no supplementary revenue
or asset information to present.
To provide users of the financial statements information
depicting how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors, we have disaggregated
revenue by customer, with customers representing more than five percent of total annual revenues comprising the first category, and those
representing less than five percent of total annual revenues comprising the second category.
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
Category
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
>5%
|
|
$
|
122,641
|
|
|
$
|
279,663
|
|
|
$
|
604,886
|
|
|
$
|
839,110
|
|
<5%
|
|
|
7,923
|
|
|
|
237,708
|
|
|
|
113,331
|
|
|
|
799,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
130,564
|
|
|
$
|
517,371
|
|
|
$
|
718,218
|
|
|
$
|
1,638,298
|
|
11. Net Loss Per Share
Basic loss per share is computed using the weighted
average number of common shares outstanding at September 30, 2020 and 2019, respectively. Diluted loss per share reflects the potential
dilutive effects of common stock equivalents such as options, warrants and convertible securities. Basic and diluted weighted average
number of common shares outstanding was 28,037,713 and 28,037,713 for the three and nine months ended September 30, 2020 and 2019,
respectively.
The following table sets forth the computation
of net loss per common share – basic and diluted:
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(252,690
|
)
|
|
$
|
(258,075
|
)
|
|
$
|
(638,299
|
)
|
|
$
|
(608,172
|
)
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding
|
|
|
28,037,713
|
|
|
|
28,037,713
|
|
|
|
28,037,713
|
|
|
|
28,037,713
|
|
Effect of dilutive securities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Diluted weighted average common shares outstanding
|
|
|
28,037,713
|
|
|
|
28,037,713
|
|
|
|
28,037,713
|
|
|
|
28,037,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
Diluted
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
12. Subsequent Events
During the period of October 1, 2020 through July
29, 2021 the Company received additional loan proceeds of $435,200 from VPEG pursuant to the New VPEG Note.
On October 30, 2020, the Company and VPEG entered
into an amendment to the New Debt Agreement (the “Amendment”), pursuant to which the parties agreed to increase the loan amount
to up to $3,000,000 to cover advances from VPEG through October 30, 2020 and the Company’s working capital needs.
On January 31, 2021, the Company and VPEG entered into an amendment
to the New Debt Agreement (the “Second Amendment”), pursuant to which the parties agreed to increase the loan amount to up
to $3,500,000 to cover future working capital needs.
In January 2020, the World Health Organization has declared the outbreak
of a novel coronavirus (COVID-19) as a “Public Health Emergency of International Concern,” which continues to spread throughout
the world and has adversely impacted global commercial activity and contributed to significant declines and volatility in financial markets.
The coronavirus outbreak and government responses are creating disruption in global supply chains and adversely impacting many industries.
The outbreak could have a continued material adverse impact on economic and market conditions and trigger a period of global economic
slowdown. The rapid development and fluidity of this situation precludes any prediction as to the ultimate material adverse impact of
the coronavirus outbreak. Nevertheless, the outbreak presents uncertainty and risk with respect to the Company, its performance, and its
financial results.
On September 16, 2020, the Securities and Exchange
Commission (“SEC”) adopted extensive amendments to Rule 15c2-11 (“Rule”) under the Securities Exchange Act of
1934 (“Exchange Act”). The Rule governs the publication of quotations for securities in the over-the-counter (“OTC”)
market, including the OTC Pink Market where the Company’s common stock is quoted. Rule 15c2-11 makes it unlawful for a broker-dealer
to initiate a quotation for a security unless the broker dealer has in its records prescribed information about the issuer that is current
and publicly available. The lack of full time accounting personnel and financial constraints resulting in delayed payments to the Company’s
external professional services providers have restricted its ability to gather, analyze and properly review information related to financial
reporting in a timely manner. For these reasons, the Company was unable to timely file its quarterly and annual reports during 2019 and
2020 and its quarterly report for the first quarter of 2021. The Company continues to actively seek additional sources of capital which
it believes will allow the resumption of timely current public reporting practices no later than the third quarter of 2021.
On February 1, 2021, the Company received loan
proceeds in the amount of $98,622.50 pursuant to a second draw loan under the Paycheck Protection Program (the “PPP”).
The unsecured loan (the “PPP2 Loan”) is evidenced by a promissory note (the “PPP2 Note”) issued by the Company,
dated January 28, 2021, in the principal amount of $98,622.50 with Arvest Bank.
Under the terms of the PPP2 Note and the PPP, interest
accrues on the outstanding principal at the rate of 1.0% per annum with a deferral of payments for the first ten
months. The term of the PPP2 Note is five years, though it may be payable sooner in connection with an event of default under
the PPP Note. To the extent the amount of the PPP2 Loan is not forgiven under the PPP, the Company will be obligated to make equal monthly
payments of principal and interest beginning after a ten-month deferral period provided in the PPP
Note and through January 28, 2026.
The CARES Act and the PPP provide a mechanism for forgiveness of up to the full amount borrowed. Under the PPP, the Company may apply
for forgiveness for all or a part of the PPP2 Loan. The amount of PPP2 Loan proceeds eligible for forgiveness is based on a formula that
takes into account a number of factors established by the SBA. Subject to the other requirements and limitations on PPP2 Loan forgiveness,
only that portion of the PPP2 Loan proceeds spent on payroll and other eligible costs during the covered twenty four -week period will
qualify for forgiveness. Although the Company has used the entire amount of the PPP2 Loan for qualifying expenses, no assurance is provided
that the Company will obtain forgiveness of the PPP2 Loan in whole or in part.
The foregoing description of the PPP2 Note does
not purport to be complete is qualified in its entirety by reference to the full text of the PPP2 Note, a copy of which is filed as Exhibit
10.7 to this Quarterly Report on Form 10-Q.