UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
(Mark One)
|
x
|
QUARTERLY
REPORT
PURSUANT
TO
SECTION
13
OR
15(d)
OF
THE
SECURITIES EXCHANGE
ACT
OF
1934
|
For the quarterly period
ended March 31, 2012
-OR-
|
¨
|
TRANSITION
REPORT
PURSUANT
TO
SECTION
13
OR
15(d)
OF
THE
SECURITIES
EXCHANGE
ACT
OF
1934
|
For the transition period
from...to...
Commission File
No. 333-36379
PACIFICHEALTH
LABORATORIES, INC.
(Exact
name of registrant as specified in its charter)
DELAWARE
|
|
22-3367588
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification Number)
|
|
100 Matawan Road, Suite 150
|
|
|
Matawan, NJ
|
|
07747
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrant's telephone
number, including area code: (732) 739-2900
Indicate by
check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
x
No
¨
Indicate by
check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files)
Yes
x
No
¨
Indicate by
check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting
company” in Rule 12b-2 of the Exchange Act.
Large accelerated
filer
¨
|
Accelerated
filer
¨
|
Non-accelerated filer
¨
(Do not check
if a smaller reporting company)
|
Smaller reporting company
x
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-25 of the Exchange Act) Yes
¨
No
x
Indicate the number of shares outstanding
of each of the issuer’s classes of common stock, as of the latest practicable date: 20,871,772 shares of common stock, par
value $0.0025, outstanding as of May 3, 2012.
PACIFICHEALTH
LABORATORIES, INC.
TABLE OF
CONTENTS
---------------------------------
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
3
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
|
|
|
|
Balance Sheets as of March 31, 2012 and December 31, 2011
|
4
|
|
|
Statements of Operations for the three months ended March 31,
2012 and 2011
|
5
|
|
|
Statements of Cash Flows for the three months ended March 31,
2012 and 2011
|
6
|
|
|
Notes to Financial Statements
|
7
|
|
|
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
|
|
CONDITION AND RESULTS OF OPERATIONS
|
12
|
|
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
14
|
|
|
ITEM 4. CONTROLS AND PROCEDURES
|
14
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
ITEM 1. LEGAL PROCEEDINGS
|
14
|
|
|
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
14
|
|
|
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
|
14
|
|
|
ITEM 4. RESERVED
|
14
|
|
|
ITEM 5. OTHER INFORMATION
|
14
|
|
|
ITEM 6. EXHIBITS
|
15
|
|
|
SIGNATURES
|
15
|
Cautionary
Note Regarding Forward-Looking Statements
As used herein,
unless we otherwise specify, the terms the “Company,” "we," "us," and "our" means PacificHealth
Laboratories, Inc.
This Report
contains forward-looking statements concerning our financial condition, results of operations and business, including, without
limitation, statements pertaining to:
|
·
|
The
development,
testing,
and
commercialization
of
new
products
and
the
expansion
of
markets
for
our
current
products;
|
|
·
|
The
receipt
of
royalty
payments
from
our
agreements
with
business
partners;
|
|
·
|
Implementing
aspects
of
our
business
plan;
|
|
·
|
Financing
goals
and
plans;
|
|
·
|
Our
existing
cash
and
whether
and
how
long
these
funds
will
be
sufficient
to
fund
our
operations;
and
|
|
·
|
Our
raising
of
additional
capital
through
future
equity
financings.
|
These
and other forward-looking statements are primarily in the section entitled "Management's Discussion and Analysis of Financial
Condition and Results of Operations". Generally, you can identify these statements because they include phrases such as "anticipates,"
"believes," "expects," "future," "intends," "plans," and similar terms. These
statements are only predictions. Although we do not make forward-looking statements unless we believe we have a reasonable basis
for doing so, we cannot guarantee their accuracy, and actual results may differ materially from those we anticipated due to a
number of uncertainties, many of which are unforeseen. You should not place undue reliance on these forward-looking statements,
which apply only as of the date of this Report on Form 10-Q. Our actual results could differ materially from those anticipated
in these forward-looking statements for many reasons, including those stated in this Report. We undertake no obligation to update
publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
We
believe it is important to communicate our expectations to our investors. There may be events in the future, however, that we
are unable to predict accurately or over which we have no control. Cautionary language in this Report provides examples of risks,
uncertainties and events that may cause our actual results to differ materially from the expectations we describe in our forward-looking
statements.
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL
STATEMENTS
PACIFICHEALTH LABORATORIES,
INC.
|
BALANCE SHEETS
|
(UNAUDITED)
|
ASSETS
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
752,900
|
|
|
$
|
745,904
|
|
Other short-term investments
|
|
|
75,000
|
|
|
|
75,000
|
|
Accounts receivable, net
|
|
|
706,409
|
|
|
|
369,376
|
|
Inventories, net
|
|
|
701,338
|
|
|
|
571,403
|
|
Prepaid
expenses
|
|
|
105,161
|
|
|
|
91,479
|
|
Total current assets
|
|
|
2,340,808
|
|
|
|
1,853,162
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
107,402
|
|
|
|
26,729
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
10,895
|
|
|
|
10,895
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
2,459,105
|
|
|
$
|
1,890,786
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Line of credit
|
|
$
|
37,500
|
|
|
$
|
37,500
|
|
Notes payable
|
|
|
20,691
|
|
|
|
19,679
|
|
Accounts payable and accrued
expenses (Includes related
|
|
|
|
|
|
|
|
|
party of $19,586 and $32,000,
respectively)
|
|
|
1,130,535
|
|
|
|
546,712
|
|
Deferred
revenue
|
|
|
61,554
|
|
|
|
56,170
|
|
Total
current liabilities
|
|
|
1,250,280
|
|
|
|
660,061
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Common stock, $.0025 par value;
authorized
|
|
|
|
|
|
|
|
|
50,000,000 shares; issued and
outstanding:
|
|
|
|
|
|
|
|
|
20,871,772 s
hares
|
|
|
52,179
|
|
|
|
52,179
|
|
Additional paid-in capital
|
|
|
21,331,268
|
|
|
|
21,313,319
|
|
Accumulated
deficit
|
|
|
(20,174,622
|
)
|
|
|
(20,134,773
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
1,208,825
|
|
|
|
1,230,725
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities and stockholders' equity
|
|
$
|
2,459,105
|
|
|
$
|
1,890,786
|
|
The
accompanying notes should be read in conjunction with the financial statements.
PACIFICHEALTH LABORATORIES,
INC.
|
STATEMENTS OF OPERATIONS
|
FOR THE THREE MONTHS ENDED MARCH
31, 2012 AND 2011
|
(UNAUDITED)
|
|
|
|
Three Months
|
|
|
|
Ended March 31,
|
|
|
|
2012
|
|
|
2011
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Net product sales
|
|
$
|
1,750,939
|
|
|
$
|
1,731,611
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
1,006,769
|
|
|
|
960,992
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
744,170
|
|
|
|
770,619
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
196,413
|
|
|
|
190,431
|
|
General and administrative
(Includes related party consulting
|
|
|
|
|
|
|
|
|
of $49,145 and $43,000, respectively)
|
|
|
566,243
|
|
|
|
536,984
|
|
Research and development
|
|
|
17,048
|
|
|
|
14,817
|
|
|
|
|
779,704
|
|
|
|
742,232
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before other (expense) income and
|
|
|
|
|
|
|
|
|
provision for income taxes
|
|
|
(35,534
|
)
|
|
|
28,387
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
Other income
|
|
|
-
|
|
|
|
2,100
|
|
Interest income
|
|
|
113
|
|
|
|
152
|
|
Interest expense
|
|
|
(4,428
|
)
|
|
|
(3,409
|
)
|
|
|
|
(4,315
|
)
|
|
|
(1,157
|
)
|
|
|
|
|
|
|
|
|
|
(Loss) income before provision for income taxes
|
|
|
(39,849
|
)
|
|
|
27,230
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(39,849
|
)
|
|
$
|
27,230
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) income per share
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) income per share
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares - basic
|
|
|
20,871,772
|
|
|
|
16,665,257
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares - diluted
|
|
|
20,871,772
|
|
|
|
16,833,590
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes should be read
in conjunction with the financial statements
|
PACIFICHEALTH LABORATORIES,
INC.
|
STATEMENTS OF CASH FLOWS
|
FOR THE THREE MONTHS ENDED MARCH
31, 2012 AND 2011
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(39,849
|
)
|
|
$
|
27,230
|
|
Adjustments to reconcile net
(loss) income to net
|
|
|
|
|
|
|
|
|
cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
10,260
|
|
|
|
13,368
|
|
Bad debts
|
|
|
3,000
|
|
|
|
3,000
|
|
Equity instrument-based expense
|
|
|
17,949
|
|
|
|
16,401
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(340,033
|
)
|
|
|
(349,314
|
)
|
Inventories
|
|
|
(129,935
|
)
|
|
|
58,420
|
|
Prepaid expenses
|
|
|
(13,682
|
)
|
|
|
(15,389
|
)
|
Accounts payable and accrued
expenses (Includes related
|
|
|
|
|
|
|
|
|
party of ($12,414) and
$43,000, respectively)
|
|
|
583,823
|
|
|
|
345,740
|
|
Deferred revenue
|
|
|
5,384
|
|
|
|
1,186
|
|
Net cash provided by operating activities
|
|
|
96,917
|
|
|
|
100,642
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Proceeds from sales of other
short-term investments
|
|
|
-
|
|
|
|
25,000
|
|
Purchase of property and equipment
|
|
|
(90,933
|
)
|
|
|
(2,091
|
)
|
Net cash (used in) provided by investing activities
|
|
|
(90,933
|
)
|
|
|
22,909
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Repayments on line of credit
|
|
|
-
|
|
|
|
(12,500
|
)
|
Issuances of notes payable
|
|
|
17,478
|
|
|
|
-
|
|
Repayments of notes payable
|
|
|
(16,466
|
)
|
|
|
(17,457
|
)
|
Common stock issued
|
|
|
-
|
|
|
|
450,000
|
|
Net cash provided by financing
activities
|
|
|
1,012
|
|
|
|
420,043
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents
|
|
|
6,996
|
|
|
|
543,594
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning balance
|
|
|
745,904
|
|
|
|
134,165
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents,
ending balance
|
|
$
|
752,900
|
|
|
$
|
677,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash
paid for interest
|
|
$
|
4,428
|
|
|
$
|
3,409
|
|
|
|
|
|
|
|
|
|
|
Cash
paid for income taxes
|
|
$
|
1,400
|
|
|
$
|
6,937
|
|
The accompanying notes should be read
in conjunction with the financial statements
|
PACIFICHEALTH
LABORATORIES, INC.
NOTES
TO FINANCIAL STATEMENTS
FOR
THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(UNAUDITED)
1.
Basis of Presentation
|
|
The accompanying unaudited
financial statements have been prepared in accordance with accounting
principles generally accepted in the United States of America (“U.S.
GAAP”) for interim financial information and with the rules and
regulations of the SEC. Accordingly they do not include all of the information
and footnotes required by generally accepted accounting principles for
complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a
fair presentation have been included. Operating results for the three
months ended March 31, 2012 are not necessarily indicative of the results
that may be expected for the year ending December 31, 2012. The unaudited
financial statements should be read in conjunction with the financial
statements and footnotes thereto included in the Company's annual report
on Form 10-K for the year ended December 31, 2011.
|
|
|
The preparation of financial statements
in conformity with accounting principles generally accepted in the United
States of America requires management to make certain estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements
and the reported amount of revenue and expenses during the reporting
period. Actual results may differ from these estimates. The significant
estimates and assumptions made by the Company are in the area of revenue
recognition, as it relates to customer returns, inventory obsolescence,
allowance for doubtful accounts, valuation allowances for deferred tax
assets, and valuation of share-based payments issued under Accounting
Standards Codification (“ASC”) 718, “Compensation -
Stock Compensation”.
|
2.
Revenue Recognition
Revenue is recognized
upon the sale of products as they are sold to customers when title to the goods has passed, the price to the customer is fixed
and determinable, and collection from the customer is reasonably assured. All sales revenue is recorded on a net basis, net of
incentives paid and discounts offered to customers, and excludes sales tax collected from being reported as sales revenue and
sales tax remitted from being reported as a cost.
The Company has a sales
agreement with GNC, a significant customer of the Company, whereby unsold product is subject to return provisions. In determining
revenue recognition for products shipped to this customer, the Company follows the guidance in ASC 605,”Revenue Recognition”.
Certain of the products shipped are under a “pay on scan” model and revenue is deferred by the Company until such
time as the customer sells through such products to the end consumer. The amount of deferred revenue relating to pay on scan products
reflected in the accompanying balance sheets as of March 31, 2012 and December 31, 2011 amounted to $61,554 and $56,170, respectively.
3.
Other Short-Term Investments
Excess cash is invested
in auction rate securities with long-term maturities, the interest rates of which are reset periodically (typically between 7
and 35 days) through a competitive bidding process often referred to as a "Dutch auction".
Accordingly, the Company
has classified such investments as other short-term investments. During the three months ended March 31, 2012, the Company did
not redeem any of these investments.
The Company measures
fair value utilizing a hierarchy that prioritizes into three levels the components of valuation techniques that are used to measure
fair value. The fair value hierarchy gives the highest priority to quoted market prices (unadjusted) in active markets for identical
assets or liabilities (Level 1); lower priority to inputs other than quoted prices that are observable for assets or liabilities,
either directly or indirectly (Level 2); and the lowest priority to unobservable inputs (Level 3).
The Company has measured
these investments as Level 2 inputs.
4.
Inventories
Inventories
consist of the following:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Raw materials
|
|
$
|
-
|
|
|
$
|
5,511
|
|
Packaging supplies
|
|
|
4,824
|
|
|
|
1,897
|
|
Finished goods
|
|
|
651,322
|
|
|
|
521,511
|
|
Finished goods on consignment
|
|
|
45,192
|
|
|
|
42,484
|
|
|
|
$
|
701,338
|
|
|
$
|
571,403
|
|
Included above are reserves
against finished goods of $36,171 and $37,121, respectively, at March 31, 2012 and December 31, 2011.
5.
Property and Equipment
Property
and equipment consist of the following:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Furniture and equipment
|
|
$
|
613,949
|
|
|
$
|
537,655
|
|
Molds and dies
|
|
|
131,005
|
|
|
|
116,366
|
|
|
|
|
744,954
|
|
|
|
654,021
|
|
Less accumulated depreciation
|
|
|
637,552
|
|
|
|
627,292
|
|
|
|
$
|
107,402
|
|
|
$
|
26,729
|
|
6.
Common Stock Issuances and Stock-Based Compensation
|
|
The Company accounts for equity instrument
issuances for compensation (including common stock, options, and warrants)
in accordance with ASC 718. Such equity issuances encompass transactions
in which an entity exchanges its equity instruments for goods or services
including such transactions in which an entity obtains employee services
in share-based payment transactions and issuances of stock options to
employees. The Company recorded charges of $17,949 and $16,401, respectively,
in the three month periods ended March 31, 2012 and 2011, representing
the effect on loss (income) from operations, loss (income) before provision
for income taxes and net loss (income).
|
|
|
The Company recorded charges of $15,596
and $14,292 during the three months ended March 31, 2012 and 2011,
respectively, for previously issued equity instruments to employees.
|
|
|
The Company did not grant any options
to employees during the three months ended March 31, 2012 and 2011, respectively.
|
|
|
Non-Employee Compensation
|
|
|
The Company granted no stock options to
consultants during the three months ended March 31, 2012 and 2011. The
Company recorded charges of $728 and $0 in the three month periods ended
March 31, 2012 and 2011, respectively, for previously issued stock options
to consultants.
|
|
|
The Company recorded charges of $1,625
and $2,109 in the three month periods ended March 31, 2012 and 2011,
respectively, for previously issued warrants to non-employee athlete
endorsers.
|
|
|
The Company did not grant any warrants
to non-employee athlete endorsers during the three month periods ended
March 31, 2012 and 2011.
|
In summary, compensation
charges to operations for the periods presented are as follows:
|
|
Three Months
Ended March 31,
|
|
|
|
2012
|
|
|
2011
|
|
Employee compensation
|
|
$
|
15,596
|
|
|
$
|
14,292
|
|
Non-employee compensation
|
|
|
2,353
|
|
|
|
2,109
|
|
|
|
$
|
17,949
|
|
|
$
|
16,401
|
|
A summary of employee
options activity under the plans as of March 31, 2012 and changes during the three-month period then ended are presented below:
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
Options
|
|
Shares
|
|
|
Price
|
|
|
Term
(Years)
|
|
|
Value
|
|
Balance,
January 1, 2012
|
|
|
1,728,500
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
|
Granted during the
period
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Exercised during
the period
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Expired during the
period
|
|
|
(20,000
|
)
|
|
|
2.14
|
|
|
|
|
|
|
|
|
|
Cancelled
during the period
|
|
|
(75,000
|
)
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
Outstanding,
March 31, 2012
|
|
|
1,633,500
|
|
|
$
|
0.23
|
|
|
|
2.90
|
|
|
$
|
62,270
|
|
Exercisable,
March 31, 2012
|
|
|
782,665
|
|
|
$
|
0.30
|
|
|
|
2.23
|
|
|
$
|
26,757
|
|
The market value of the
Company’s common stock as of March 31, 2012 was $0.21 per share.
As of March 31, 2012,
the total fair value of non-vested awards amounted to $80,028. The weighted average remaining period over which such options are
expected to be recognized is 2.61 years.
A summary of non-employee
options activity under the plans as of March 31, 2012 and changes during the three-month period then ended are presented below:
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
Options
|
|
Shares
|
|
|
Price
|
|
|
Term
(Years)
|
|
|
Value
|
|
Balance,
January 1, 2012
|
|
|
25,000
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
Granted during the
period
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Exercised during
the period
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Expired
during the period
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Outstanding,
March 31, 2012
|
|
|
25,000
|
|
|
$
|
0.27
|
|
|
|
1.63
|
|
|
$
|
-
|
|
Exercisable,
March 31, 2012
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
As of March 31, 2012,
the total fair value of non-vested awards amounted to $2,184. The weighted average remaining period over which such options are
expected to be recognized is 0.75 years.
A summary of warrant
activity as of March 31, 2012 and changes during the three-month period then ended is presented below:
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
|
Intrinsic
|
|
Warrants
|
|
Shares
|
|
|
Price
|
|
|
Value
|
|
Balance,
January 1, 2012
|
|
|
2,890,500
|
|
|
$
|
0.31
|
|
|
|
|
|
Granted during the
period
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Expired
during the period
|
|
|
(12,500
|
)
|
|
|
0.14
|
|
|
|
|
|
Outstanding,
March 31, 2012
|
|
|
2,878,000
|
|
|
$
|
0.31
|
|
|
$
|
17,500
|
|
Exercisable,
March 31, 2012
|
|
|
2,815,500
|
|
|
$
|
0.31
|
|
|
$
|
13,125
|
|
As of March 31, 2012,
the total fair value of non-vested awards amounted to $4,827. The weighted average remaining period over which such options are
expected to be recognized is 0.75 years.
7.
Income Taxes
The Company
has
approximately $17,739,000 in Federal and $4,394,000 in state net operating loss carryovers available as of March 31, 2012 that
can be used to offset future taxable income in calendar years 2012 through 2032. The net operating loss carryovers begin to expire
in the year 2016 through the year 2032. As of March 31, 2012, the Company has fully reserved for these net operating loss carryovers.
ASC 740, “Income
Taxes”, clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements.
It prescribes a threshold and measurement attribute for the financial statement recognition and measurement of a tax position
taken or expected to be taken in a tax return. ASC 740 also provides guidance on derecognition, measurement, classification, interest
and penalties, accounting in interim periods, disclosure, and transition.
The Company has recorded
a liability related to uncertain tax positions in the amount of $7,368 and $8,768, respectively, at March 31, 2012 and December
31, 2011 relating to certain states in which the Company is required to file state tax returns as they have effectively established
nexus in these states. These amounts have been recorded as a component of accounts payable and accrued expenses on the balance
sheet.
The Company’s 2009,
2010 and 2011 Federal and state income tax returns are open for examination.
8.
Concentrations
Significant customer
sales and vendor inventory purchase concentrations are summarized as follows:
|
|
Net Sales
|
|
|
|
|
|
|
Three Months Ended
|
|
A/R Balance
|
|
A/R Balance
|
|
|
03/31/12
|
|
03/31/11
|
|
03/31/12
|
|
12/31/11
|
Customer A
|
|
16%
|
|
16%
|
|
20%
|
|
33%
|
Customer B
|
|
11%
|
|
*
|
|
3%
|
|
0%
|
Customer C
|
|
10%
|
|
11%
|
|
6%
|
|
9%
|
Customer D
|
|
*
|
|
12%
|
|
*
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
Net Inventory Purchases
|
|
|
|
|
|
|
Three Months Ended
|
|
A/P Balance
|
|
A/P Balance
|
|
A/P Balance
|
|
|
03/31/12
|
|
03/31/11
|
|
03/31/12
|
|
12/31/11
|
Vendor A
|
|
82%
|
|
70%
|
|
66%
|
|
57%
|
Vendor B
|
|
12%
|
|
26%
|
|
4%
|
|
2%
|
|
|
|
|
|
|
|
|
|
* - Not applicable
|
|
|
|
|
|
|
|
|
9.
Line of Credit
|
|
In April 2008, the Company
obtained a one-year revolving line of credit with a financial institution
with an interest rate equal to the Wall Street Journal Prime Rate (3.25%
as of March 31, 2012) with a floor of 5.00%. This line is collateralized
by the short-term investments. The maximum amount that the Company may
borrow is limited to 50% of the value of these short-term investments.
The Company renewed this one-year revolving line of credit that now matures
on May 21, 2012 in the amount of $50,000. As of both March 31, 2012 and
December 31, 2011, the outstanding balance was $37,500. The weighted
average interest rate for the three months ended March 31, 2012 and 2011 on this line of credit was 5%.
|
10.
CEO Separation Agreement
The Company entered into
a Separation and Release Agreement with a former CEO on January 27, 2010. Under the terms of the agreement, the former CEO agreed
to provide consulting services for a period of 90 days following the date of the agreement for which he was entitled to $5,673
per week. During the one-year period commencing on January 11, 2010, the former CEO was entitled to the sum of $295,000, less
the sum of consulting fees paid during such period and less any income, wages and/or salary received by him during such period
in respect of full-time or substantially full-time employment. The Company also agreed to pay the former CEO $50,000 for relocation
costs under certain circumstances, the cost of life insurance premiums during the period in which he provides consulting services,
and the cost of health insurance coverage for a period of six months. In the three months ended March 31, 2012 and 2011, the Company
recognized $0 and $15,364, respectively, of expense under this Agreement.
11.
Consulting Agreements
On February 4, 2011,
the Company entered into a consulting agreement with Signal Nutrition LLC (“Signal”), a company controlled by a director
of the Company. Under terms of the Agreement, Signal will work with outside researchers, assist in developing new products, and
formulate sales and marketing plans for the Company. The Agreement has an indefinite term with an option by either party to terminate
the agreement with thirty (30) days notice. The Company will pay Signal a fee of $16,000 per month, commencing March 1, 2011,
plus approved expenses during the term of the Agreement. Expense for the three months ended March 31, 2012 and 2011 was $49,145
and $43,000, respectively.
Included
in accounts payable and accrued expenses at March 31, 2012 and December 31, 2011 is $19,586 and $32,000, respectively, relating
to this agreement.
On
April 1, 2012, the Company revised their November 1, 2011 agreement with an outside party to provide social media advisory,
consulting, and development services which extended the contract date to December 31, 2013 and increased the monthly payments
to $16,700. The Company expensed $41,140 during the three months ended March 31, 2012 prior to the revised agreement. The
agreement can be terminated with thirty (30) days notice for any reason starting June 1, 2013 or before that time if the
outside party does not meet its obligations as outlined in the agreement.
12.
Vendor Agreement
On February 9, 2011,
the Company entered into an agreement with its largest vendor whereby extended payment terms were granted to the Company up to
90 days from invoice date and up to a maximum credit limit of $750,000. In the second quarter of 2011, the credit limit was increased
to $850,000. Unpaid invoices under this agreement will bear simple interest at an annual rate of 5%, calculated on a per diem
basis, during the period commencing 31 days following the invoice date until paid, payable monthly. Additionally, the vendor has
an interest in the Company’s accounts receivable. At March 31, 2012, there was approximately $105,000 of available credit
under this agreement.
13.
Subsequent Event
On
April 17, 2012, the Company entered into a licensing agreement with
Body
Glove International that gives the Company the right to use the Body Glove trademark and other intellectual property rights in
connection with the design, manufacture, marketing, distribution and sale of a form of the Company’s 2ND SURGE™ Ultra
Energy Gel.
Item
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In this Report
on Form 10-Q, the terms the “Company,” “we”, “us,” and “our” refer to PacificHealth
Laboratories, Inc.
PacificHealth
Laboratories is a leading nutrition company that was incorporated in the State of Delaware in April 1995. We focus on the development,
marketing and selling of patented premium nutrition tools that enable our consumers to enhance their health and improve their
performance. Our principal area of focus is exercise performance and recovery, including optimal weight management. Our products
can be marketed without prior Food and Drug Administration (“FDA”) approval under current regulatory guidelines.
We are a sales
and marketing driven company that derives value from our own brands that are based on the latest nutrition technology. We will
continue to expand on the benefits of our core endurance nutrition products while exploring the latest science in order to introduce
cutting edge new brands and products that allow our core endurance athletes to work out and compete more effectively. We will
also direct new research and development in the endurance nutrition category to drive product development and consumer communications
across both existing and new brands.
Endurance
Our research
into factors influencing exercise performance, muscle endurance, and recovery has led to the development and commercialization
of a new generation of sports and recovery drinks. The key to our technology is the specific ratio in which protein is combined
with carbohydrates. We have received two patents on this technology and over 18 studies have been published demonstrating that
products based on this technology can extend endurance, reduce muscle damage, improve rehydration, and accelerate muscle recovery.
Our research in exercise performance has led to the introduction and commercialization of a number of products for the aerobic
athlete including:
·
ENDUROX R4
®
Recovery Drink – Introduced in February 1999
·
ACCELERADE
TM
Sports Drink – Introduced in May 2001
·
ACCEL GEL
®
Advanced Sports Gel – Introduced in February 2004
·
2ND SURGE
®
Ultra Energy Gel – Introduced in March 2011
·
ACCEL RECOVER
TM
Muscle Recovery Bar – Introduced in March 2011
·
ENDUROX
®
EXCEL
®
Natural Workout Supplement – Introduced in March 1997
·
ACCELERADE HYDRO
TM
Sports Drink with less calories and sugar – Introduced
in June 2008
In the first
quarter of 2011, we launched two new products: 2ND SURGE and ACCEL RECOVER. 2ND SURGE is an energy gel that is the first all-natural
product specifically formulated to delay the onset of both muscle and brain fatigue. The product’s proprietary formula contains
rapidly acting carbohydrates, specific proteins, caffeine and selected antioxidants that are proven to increase the delivery of
critical nutrients to brain and muscle cells, maintain metabolic energy needs, inhibit the release of fatigue signals in the brain,
and reduce muscle damage, an important trigger for the release of fatigue signals. ACCEL RECOVER is the first bar nutritionally
engineered for maximum muscle recovery with a breakthrough formula that incorporates a unique blend of three carbohydrates to
rapidly and completely replenish depleted muscle glycogen stores, a proprietary combination of three proteins enriched with glutamine,
arginine and leucine, the amino acids that drive the repair and rebuilding of muscle protein and the rapid transport of nutrients
to muscles, medium-chain triglycerides that rapidly convert into energy rather than fat and antioxidants to protect muscles from
free-radical damage and to regenerate the body’s natural antioxidant pathways.
(b) Results
of Operations – Three Months Ended March 31, 2012 and 2011
Revenues for
the three-month period ended March 31, 2012 were $1,750,939 as compared to $1,731,611 for the same period in 2011. Included in
revenues for the three months ended March 31, 2011 is approximately $24,000 of weight regulation sales which have been discontinued.
Therefore, total endurance sales for the quarter ended March 31, 2012 were up 2.5% from the same period in 2011. Increases have
come primarily from ENDUROX R4 and 2ND SURGE growth over the prior year.
For the three
months ended March 31, 2012, gross profit margin on product sales was 42.5% compared to 44.5% for the three months ended March
31, 2011. Product costs have increased as a result of across the board ingredient price increases, most notably higher protein
costs. In addition, increased transportation costs have impacted us. We expect to continue to be challenged by these rising costs
throughout 2012.
Sales and marketing
(“S & M”) expenses increased $5,982 to $196,413 for the three-month period ended March 31, 2012 from $190,431
for the three-month period ended March 31, 2011. Although no assurances can be given, S & M expenses should remain consistent
with 2011 levels although in 2012 the S & M mix will be driven more by our internet and social marketing campaigns.
General and
administrative (“G & A”) expenses increased $29,259, or approximately 5.4%, to $566,243 for the three-month period
ended March 31, 2012 from $536,984 for the three-month period ended March 31, 2011. Included in G & A in the three month period
ended March 31, 2012 and 2011 is approximately $0 and $15,000, respectively, paid to the former CEO in the form of a non-compete
clause pursuant to his Separation Agreement. These payments ended under the terms of the Separation Agreement on January 27, 2011.
The increase in G & A in the three months ended March 31, 2012 as compared to the same period in 2011 is due primarily to
an increase in consultant expenses related to gearing up our Internet and ecommerce presence.
Research and
development (“R & D”) expenses were $17,048 for the three month period ended March 31, 2012 compared to $14,817
for the same period in 2011. We will continue to incur R & D expenses for the remainder of 2012 and into 2013 as we invest
in science and new products based on this science.
We
recorded a net loss of ($39,849), or $0.00 per share (basic and diluted), for the quarter ended March 31, 2012 compared to
net income of $27,230, or $0.00 per share (basic and diluted), for the quarter ended March 31, 2011. The net loss in the
quarter ended March 31, 2012 as compared to the net income for the same period in 2011 is due primarily to lower gross profit
margins and higher G & A expenses. Included in the quarter ended March 31, 2012 is approximately $55,000 in expenses
relating to our internet and social marketing campaigns that we did not have in the same period in
2011.
(c) Liquidity and Capital Resources
At March 31,
2012, our current assets exceeded our current liabilities by approximately $1,091,000 with a ratio of current assets to current
liabilities of approximately 1.9 to 1. At March 31, 2012, cash on hand was $752,900, an increase of $6,996 from December 31, 2011,
primarily as the result of an increase in accounts receivable (net of reserves) of $337,033, an increase in inventory of $129,935
(net of reserves), an increase in prepaid expenses of $13,682, issuances of notes payable of $17,478, repayments of notes payable
of $16,466, an increase in accounts payable and accrued expenses of $583,823, and an increase in deferred revenue of $5,384 from
December 31, 2011. Also, capital expenditures of $90,933 were made in the first three months of 2012. Accounts receivable increased
as 1st quarter 2012 sales were significantly higher than 4th quarter 2011 sales. Inventories increased due to higher anticipated
sales in the 2nd quarter of 2012 compared to the 1st quarter of 2012. Accounts payable and accrued expenses increased primarily
due to the increase in inventory.
Net cash provided
by operating activities for the three months ended March 31, 2012 was $96,917 compared to net cash provided by operating activities
for the same period in 2011 of $100,642. Average days’ sales outstanding are approximately 28 days as of March 31, 2012
compared to approximately 31 days at March 31, 2011. Inventories increased in 2012 compared to a decrease in inventories in 2011
due to anticipated increased sales. Accounts payable and accrued expenses increased more in 2012 as compared to 2011 primarily
due to the increased inventory as well as due to extended payment terms negotiated with our main inventory suppliers. Historically,
we have funded inventory purchases through trade credit and we expect that to continue.
As of March
31, 2012, we had $75,000 invested in auction rate securities that are presented as short-term investments on the balance sheet.
We have not redeemed any of these investments in 2012. We have obtained a revolving line of credit with a financial institution
with a maturity of May 2012 that will accept these securities as collateral. The maximum amount that we may borrow is limited
to 50% of the value of these auction rate securities. As of March 31, 2012 and December 31, 2011, the balance of this line of
credit was $37,500. The Company expects to renew this credit facility in May 2012.
Capital expenditures
of $90,933 were made in the first three months of 2012 consisting primarily of new websites to enhance our Internet presence and
computer software to upgrade back office systems. We have no material commitments for capital expenditures.
(d) Off-Balance Sheet Arrangements
There are no
off-balance sheet arrangements between us and any other entity that have, or are reasonably likely to have, a current or future
effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital
expenditures, or capital resources that are material to investors.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Per
Item 305(e) of Regulation S-K, a smaller reporting company is not required to provide the information required by this item.
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation
of disclosure controls and procedures.
Based on their evaluation of our disclosure controls and procedures (as defined in
Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act) as of March 31, 2012, the end of the period covered by this
Report, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are
designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act
is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms; that such
information is accumulated and disclosed to management, including the Chief Executive Officer and the Chief Financial Officer,
as appropriate to allow timely decisions regarding required disclosure; and that such disclosure controls and procedures are effective.
Changes in
internal control over financial reporting.
During the quarter ended March 31, 2012, there were no changes in our internal
control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
II. OTHER
INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None.
ITEM 2. UNREGISTERED SALES OF
EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR
SECURITIES
None.
ITEM 4. RESERVED
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
31.1*
|
|
Rule 13a-14(a) Certification
of Chief Executive Officer
|
|
|
|
31.2*
|
|
Rule 13a-14(a) Certification
of Chief Financial Officer
|
|
|
|
32*
|
|
Certifications of Chief
Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
101*
|
|
The following financial
information from PacificHealth Laboratories, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31,
2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Balance Sheets (unaudited) at March 31, 2012, and
December 31, 2011, (ii) Statements of Operations (unaudited) for the three months ended March 31, 2012 and 2011, (iii)
Statements of Cash Flows (unaudited) for the three months ended March 31, 2012 and 2011
|
* Filed herewith
SIGNATURES
In accordance
with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
PACIFICHEALTH LABORATORIES, INC.
|
|
|
|
.
|
By:
|
/S/ STEPHEN P. KUCHEN
|
|
STEPHEN P. KUCHEN
|
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
Date:
May 3, 2012
|
PacificHealth Laboratories (CE) (USOTC:PHLI)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025
PacificHealth Laboratories (CE) (USOTC:PHLI)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025