DENVER, Nov. 10, 2014 /PRNewswire/ - (TSX:
IMP) – Intermap Technologies Corporation ("Intermap" or
the "Company") today reported financial results for the third
quarter ended September 30, 2014. A
conference call will be held today, November
10th, at 11:00 a.m.
Eastern Time to discuss the results.
All amounts in this news release are in United States dollars unless otherwise
noted.
Intermap reported total revenue of $2.7
million for the third quarter of 2014, a 15% increase from
the second quarter of the year. Third quarter revenue of
$2.7 million is compared to
$6.4 million in the same period of
2013. During the third quarter of last year, $5.4 million of mapping services revenue was
recognized on a $15.0 million
contract that was announced earlier in the year. No similar sized
project was contracted for during the first nine months of the
current year, making up the majority of the variance between the
current year and the prior year periods. Net loss for the third
quarter of 2014 was $2.8 million, or
($0.03) per share, compared to a net
loss of $0.5 million, or ($0.01) per share, for the third quarter of 2013.
Third quarter adjusted EBITDA, a non IFRS financial measure, was a
loss of $2.1 million, a decrease from
an adjusted EBITDA profit of $0.6
million for the same period in 2013. Adjusted EBITDA
excludes share-based compensation, gain or loss on the disposal of
equipment, and gain or loss on foreign currency translation.
"This third quarter was productive for us with the announcement
of a $1.8 million mapping services
contract and further progress with our 3DBI® (3D
business intelligence) software applications," said Todd Oseth, President & CEO of Intermap. "In
early October we reported v2.2 of our InsitePro®
product. This latest release of InsitePro incorporates a new
underwriting module that provides property insurance underwriters
with a powerful means to evaluate individual locations for flood
risk and other perils anywhere in the world."
During the third quarter Intermap announced that Swiss Re, a top
ten global leader in the reinsurance market, had licensed its
InsitePro product for use in Brazil.
"Swiss Re has available to them many different products to
manage their underwriting business and we're pleased that they
ultimately chose Intermap's InsitePro product to help solve their
insurance underwriting challenges," said Mr. Oseth. "We view our
contract with Swiss Re as a key endorsement for our InsitePro
product."
InsitePro software helps Swiss Re to analyze and visualize
location-specific risk to help bring superior flood and
underwriting knowledge to the Brazilian market allowing them to
evaluate locations one-by-one or thousands at a time via our
innovative risk models and analytics.
"In addition to our progress on 3DBI software applications, we
continue to progress towards the closing of a major international
Orion Platform spatial data infrastructure contract," said Mr.
Oseth.
Orion projects are primarily government sourced and inherently
complicated. They typically carry long sales cycles due to (i) the
dollar magnitude of the contract, (ii) the individual country's
political landscape, (iii) the timing of budgets, (iv) the
multi-agency and multi-level government approval process, (v) the
complexity of the project, and (vi) the funding mechanisms required
for the project (i.e. banking syndicates).
"We remain optimistic that we will be able to announce the
signing of one of these contracts before the end of the year, but
due to the factors mentioned above, the actual timing remains very
difficult to predict," added Mr. Oseth.
Financial Review
Consolidated revenue for the third quarter of 2014 totaled
$2.7 million and included (i)
$2.0 million in mapping services,
(ii) $0.1 million in professional
services, (iii) $0.4 million in data
licensing, and (iv) $0.2 million in
3DBI software licensing. For the same period in 2013, consolidated
revenue totaled $6.4 million and
included (i) $5.4 million in mapping
services, (ii) $0.1 million in
professional services, (iii) $0.6
million in data licensing, and (iv) $0.3 million in 3DBI software licensing. Contract
backlog at the end of the quarter totaled $0.3 million.
For the third quarter of 2014, personnel expense was
$2.8 million, compared to
$3.0 million in the previous year.
The decrease was primarily due to reduced commission expense
consistent with decreased revenue recognized on a year-over-year
basis.
For the third quarter of 2014, purchased services and materials
expense was $1.4 million, compared to
$1.9 million during the same period
last year. The decrease in this category of expense is primarily
due to project specific costs associated with airborne data
collection efforts in the previous year with no similar work under
contract in the reporting period. Purchased services and materials
includes (i) aircraft related costs, including jet fuel, (ii)
professional and consulting costs, (iii) third-party support
services related to airborne data collection efforts, processing
and editing of the Company's data collection efforts, and (iv)
software expenses (including maintenance and support).
The cash position of the Company at September 30, 2014 (cash and cash equivalents)
was $1.0 million, compared to
$2.4 million at December 31, 2013. Amounts receivable and
unbilled revenue at September 30,
2014 was $3.4 million,
compared to $6.6 million at
December 31, 2013. Working capital
was negative $5.1 million at
September 30, 2014, compared to
positive $3.9 million at December 31, 2013 (see "Intermap Reader Advisory"
below).
Detailed financial results and management's discussion and
analysis can be found on SEDAR at: www.sedar.com.
Second Quarter Business Highlights (Previously
Announced)
- Intermap announced the award of a $1.8
million contract for an airborne radar mapping services
solution. The Company's proprietary Interferometric Synthetic
Aperture Radar (IFSAR) technology will be used to collect
orthorectified radar imagery and high resolution elevation data to
enhance the customer's existing geospatial map database. This new
dataset will be used for improved disaster planning, resource
management, security interests, and infrastructure planning.
- Intermap announced the launch of AdPro v3.2 which provides
media planners, buyers and owners with an easy way to turn big data
into smarter advertising decisions. This latest version of AdPro
gives users the ability to analyze market-level campaigns using
Traffic Audit Bureau (TAB) ratings for reach, frequency and
impressions to quickly pinpoint the perfect audience. AdPro v3.2
allows users to evaluate and select the best locations for their
out-of-home advertising campaigns by offering integrated access to
standardized TAB ratings. The TAB out-of-home ratings are
standardized, quantitative and reliable – providing exhaustive
demographic information across the entire United States.
- Intermap announced the launch of GeoPro™ Bundle, a new software
offering that includes a customer-selected set of Intermap's
unmatched NEXTMap® elevation data with a subscription to
the Company's GeoPro SaaS application.
- Intermap announced further details about a previously announced
agreement (June 10, 2014) to license
the Company's InsitePro software to a top ten global reinsurer for
use in Latin American. Swiss Re contracted with the Company to
license its InsitePro risk software product to help them visualize
and analyze location-specific risk. Under the terms of the
agreement, Swiss Re is using the product to help bring its superior
flood and underwriting knowledge to the Brazilian market in the
form of a flood risk assessment tool. This tool provides
underwriters with a powerful means to evaluate locations one-by-one
or thousands at a time via innovative risk models and
analytics.
- The Company announced the release of InsitePro v2.2. This
latest version includes a new Underwriting Module that provides
property insurance underwriters with a means to evaluate individual
locations for flood risk and other perils anywhere in the
world.
As of November 10, 2014, there
were 91,782,665 common shares outstanding.
Important factors, including those discussed in the Company's
regulatory filings (www.sedar.com) could cause actual results to
differ from the company's expectations and those differences may be
material. Detailed financial results and management's discussion
and analysis can be found on SEDAR at: www.sedar.com.
Conference Call Today at 11:00 am
ET (9:00 am MT)
Intermap will host a conference call this morning, November 10, at 11:00 am
ET. To participate in the call, please dial +1-647-427-7450
or 1-888-231-8191 approximately 10 minutes prior to the conference
call and provide conference ID 27502293. A recording of the
conference call will be available through January 31, 2015. Please dial +1-416-849-0833 or
1-855-859-2056 and provide pass code 27502293 to listen to the
rebroadcast. The call will also be available on Intermap's website
at http://www.intermap.com/investors for replay.
About Intermap Technologies
Headquartered in Denver,
Colorado - Intermap (www.intermap.com) is an industry leader
in geospatial solutions on demand. Through its powerful suite of
3DBI applications and proprietary development of contiguous
databases that fuse volumes of GIS data into a single source,
Intermap is able to provide location based solutions for customers
in diverse markets around the world that solve today's complex
geospatial challenges.
Adjusted EBITDA is not a recognized performance measure under
GAAP and does not have a standardized meaning prescribed by IFRS.
The term EBITDA consists of net income (loss) and excludes
interest, taxes, depreciation, and amortization. Adjusted EBITDA is
included as a supplemental disclosure because management believes
that such measurement provides a better assessment of the Company's
operations on a continuing basis by eliminating certain non-cash
charges and charges that are nonrecurring. The most directly
comparable measure to adjusted EBITDA calculated in accordance with
IFRS is net income (loss).
Intermap Reader Advisory
Certain information provided in this news release constitutes
forward-looking statements. The words "anticipate", "expect",
"project", "estimate", "forecast" and similar expressions are
intended to identify such forward-looking statements. Although
Intermap believes that these statements are based on information
and assumptions which are current, reasonable and complete, these
statements are necessarily subject to a variety of known and
unknown risks and uncertainties. You can find a discussion of such
risks and uncertainties in our Annual Information Form and other
securities filings. While the Company makes these forward-looking
statements in good faith, should one or more of these risks or
uncertainties materialize, or should underlying assumptions prove
incorrect, actual results may vary significantly from those
expected. Accordingly, no assurances can be given that any of the
events anticipated by the forward-looking statements will transpire
or occur, or if any of them do so, what benefits that the Company
will derive therefrom. All subsequent forward-looking statements,
whether written or oral, attributable to Intermap or persons acting
on its behalf are expressly qualified in their entirety by these
cautionary statements. The forward-looking statements contained in
this news release are made as at the date of this news release and
the Company does not undertake any obligation to update publicly or
to revise any of the forward-looking statements made herein,
whether as a result of new information, future events or otherwise,
except as may be required by applicable securities
law.
Reference is made to the Company's audited Consolidated
Financial Statements for the years ended December 31, 2013, together with the accompanying
notes, which includes a going concern disclosure and such
disclosure remains applicable as of the date of the financial
statements included herein.
Intermap
Technologies corporation Condensed Consolidated Interim
Balance Sheets
(In thousands of United States dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
September
30,
|
December
31,
|
|
|
|
2014
|
2013
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
961
|
$
2,420
|
|
Amounts
receivable
|
3,258
|
6,434
|
|
Unbilled
revenue
|
148
|
151
|
|
Work in
process
|
7
|
33
|
|
Prepaid
expenses
|
476
|
407
|
|
|
|
4,850
|
9,445
|
|
|
|
|
|
Property and
equipment
|
2,998
|
3,378
|
Intangible
assets
|
32
|
116
|
|
|
|
$
7,880
|
$
12,939
|
|
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts payable and
accrued liabilities
|
$
3,669
|
$
3,953
|
|
Convertible
note
|
4,812
|
-
|
|
Current portion of
notes payable
|
1,145
|
1,188
|
|
Current portion of
deferred lease inducements
|
134
|
188
|
|
Unearned revenue and
deposits
|
90
|
110
|
|
Income taxes
payable
|
6
|
12
|
|
Obligations under
finance leases
|
123
|
115
|
|
|
|
9,979
|
5,566
|
|
|
|
|
|
Long-term notes
payable
|
85
|
-
|
Deferred lease
inducements
|
340
|
202
|
Obligations under
finance leases
|
99
|
192
|
Other long-term
liabilities
|
8
|
-
|
|
|
|
10,511
|
5,960
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
Share
capital
|
197,464
|
197,376
|
|
Accumulated other
comprehensive income
|
(21)
|
37
|
|
Contributed
surplus
|
11,159
|
10,671
|
|
Deficit
|
(211,233)
|
(201,105)
|
|
|
|
(2,631)
|
6,979
|
|
|
|
|
|
|
|
|
$
7,880
|
$
12,939
|
Intermap
Technologies corporation Condensed Consolidated Interim
Statements of Profit and Loss and Other Comprehensive Income
(In thousands of United States dollars, except per share
information)
(Unaudited)
|
|
For the three
months
ended September 30,
|
|
For the nine
months
ended September 30,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
2,710
|
|
$ 6,355
|
|
$
7,167
|
|
$ 20,325
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Operating
costs
|
4,938
|
|
5,178
|
|
15,979
|
|
17,361
|
|
Depreciation of
property and equipment
|
290
|
|
356
|
|
877
|
|
1,080
|
|
Amortization of data
library
|
-
|
|
1,152
|
|
-
|
|
3,457
|
|
Amortization of
intangible assets
|
25
|
|
30
|
|
84
|
|
89
|
|
|
|
5,253
|
|
6,716
|
|
16,940
|
|
21,987
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
(2,543)
|
|
(361)
|
|
(9,773)
|
|
(1,662)
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of
equipment
|
42
|
|
138
|
|
455
|
|
342
|
Financing
costs
|
(341)
|
|
(37)
|
|
(853)
|
|
(487)
|
Financing
income
|
7
|
|
-
|
|
15
|
|
-
|
Gain (loss) on
foreign currency translation
|
70
|
|
(198)
|
|
(51)
|
|
(434)
|
Loss before income
taxes
|
(2,765)
|
|
(458)
|
|
(10,207)
|
|
(2,241)
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense)
recovery:
|
|
|
|
|
|
|
|
|
Current
|
-
|
|
(11)
|
|
-
|
|
(58)
|
|
Deferred
|
-
|
|
-
|
|
79
|
|
-
|
|
|
|
-
|
|
(11)
|
|
79
|
|
(58)
|
|
|
|
|
|
|
|
|
|
|
Net loss for the
period
|
$
(2,765)
|
|
$
(469)
|
|
$
(10,128)
|
|
$
(2,299)
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
(loss) income:
|
|
|
|
|
|
|
|
|
Foreign currency
translation differences
|
(59)
|
|
35
|
|
(58)
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
for the period
|
$
(2,824)
|
|
$
(434)
|
|
$
(10,186)
|
|
$
(2,298)
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
loss per share
|
$
(0.03)
|
|
$
(0.01)
|
|
$
(0.11)
|
|
$
(0.03)
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of Class A common
|
|
|
|
|
|
|
|
shares - basic &
diluted
|
91,782,665
|
|
88,426,588
|
|
91,664,876
|
|
82,191,436
|
Intermap
Technologies corporation Condensed Consolidated Interim
Statements of Changes in Equity
(In thousands of United States dollars)
(Unaudited)
|
|
|
Contributed
Surplus
|
Cumulative
Translation
Adjustments
|
|
|
|
Share
Capital
|
Deficit
|
Total
|
|
|
|
|
|
|
Balance at December
31, 2012
|
$
|
194,144
|
$
|
10,354
|
$
|
58
|
$
|
(186,198)
|
$
|
18,358
|
|
|
|
|
|
|
Comprehensive profit
(loss) for the period
|
-
|
-
|
1
|
(2,299)
|
(2,298)
|
Share-based
compensation
|
81
|
260
|
-
|
-
|
341
|
Convertible note
conversion
|
3,025
|
-
|
-
|
-
|
3,025
|
Conversion option of
convertible note
|
136
|
(136)
|
-
|
-
|
-
|
Issuance
costs
|
(10)
|
4
|
-
|
-
|
(6)
|
|
|
|
|
|
|
Balance at September
30, 2013
|
$
|
197,376
|
$
|
10,482
|
$
|
59
|
$
|
(188,497)
|
$
|
19,420
|
|
|
|
|
|
|
Comprehensive loss
for the period
|
-
|
-
|
(22)
|
(12,608)
|
(12,630)
|
Share-based
compensation
|
-
|
189
|
-
|
-
|
189
|
|
|
|
|
|
|
Balance at December
31, 2013
|
$
|
197,376
|
$
|
10,671
|
$
|
37
|
$
|
(201,105)
|
$
|
6,979
|
|
|
|
|
|
|
Comprehensive loss
for the period
|
-
|
-
|
(58)
|
(10,128)
|
(10,186)
|
Share-based
compensation
|
40
|
298
|
-
|
-
|
338
|
Warrant component of
convertible note
|
64
|
-
|
-
|
-
|
64
|
Conversion option of
convertible note
|
-
|
259
|
-
|
-
|
259
|
Issuance
costs
|
(1)
|
(5)
|
-
|
-
|
(6)
|
Deferred tax effect
of convertible note
|
(15)
|
(64)
|
-
|
-
|
(79)
|
|
|
|
|
|
|
Balance at September
30, 2014
|
$
|
197,464
|
$
|
11,159
|
$
|
(21)
|
$
|
(211,233)
|
$
|
(2,631)
|
Intermap
Technologies corporation Condensed Consolidated Interim
Statements of Cash Flows
(In thousands of United States dollars)
(Unaudited)
|
For the Nine Months Ended September
30,
|
2014
|
|
2013
|
|
|
|
|
Cash flows provided
by:
|
|
|
|
|
|
|
|
Operating
activities:
|
|
|
|
|
Net loss for the
period
|
$
|
(10,128)
|
|
$
|
(2,299)
|
|
Adjusted for the
following non-cash items:
|
|
|
|
|
|
Depreciation of
property and equipment
|
877
|
|
1,080
|
|
Amortization of data
library
|
-
|
|
3,457
|
|
Amortization of
intangible assets
|
84
|
|
89
|
|
Share-based
compensation expense
|
346
|
|
341
|
|
Gain on disposal of
equipment
|
(455)
|
|
(342)
|
|
Amortization of
deferred lease inducements
|
(31)
|
|
(49)
|
|
Extinguishment of
facility closure provision
|
-
|
|
(720)
|
|
Deferred
taxes
|
(79)
|
|
-
|
|
Financing
costs
|
853
|
|
487
|
|
Current income tax
expense
|
-
|
|
58
|
|
Interest
paid
|
(21)
|
|
(61)
|
|
Income tax
paid
|
(6)
|
|
(39)
|
|
Changes in working
capital:
|
|
|
|
|
Amounts
receivable
|
3,214
|
|
732
|
|
Work in process and
other assets
|
(40)
|
|
622
|
|
Accounts
payable
|
(446)
|
|
(436)
|
|
Accrued
liabilities
|
(300)
|
|
(556)
|
|
Unearned revenue and
deposits
|
(20)
|
|
62
|
|
Gain on foreign
currency translation
|
52
|
|
8
|
|
(6,100)
|
|
2,434
|
|
|
|
|
Investing
activities:
|
|
|
|
|
Purchase of property
and equipment
|
(561)
|
|
(463)
|
|
Proeecds from sale of
equipment
|
357
|
|
112
|
|
(204)
|
|
(351)
|
|
|
|
|
Financing
activities:
|
|
|
|
|
Proceeds from
issuance of convertible note
|
5,000
|
|
-
|
|
Financing costs of
convertible note
|
(93)
|
|
(6)
|
|
Proceeds from
reimbursable project funding
|
88
|
|
-
|
|
Repayment of
obligations under finance lease
|
(85)
|
|
(262)
|
|
Repayment of
long-term debt and notes payable
|
(65)
|
|
(618)
|
|
4,845
|
|
(886)
|
|
|
|
|
Effect of foreign
exchange on cash
|
-
|
|
(15)
|
|
|
|
|
(Decrease) increase
in cash and cash equivalents
|
(1,459)
|
|
1,182
|
|
|
|
|
Cash and cash
equivalents, beginning of period
|
2,420
|
|
2,055
|
|
|
|
|
Cash and cash
equivalents, end of period
|
$
|
961
|
|
$
|
3,237
|
SOURCE Intermap Technologies Corporation