ITEM 1. Financial Statements
ENERGY & TECHNOLOGY, CORP.
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
Assets
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
2,527,513
|
|
|
$
|
2,879,195
|
|
Accounts Receivable
|
|
|
|
|
|
|
|
|
Trade, Net
|
|
|
519,675
|
|
|
|
197,158
|
|
Other
|
|
|
18,824
|
|
|
|
16,324
|
|
Inventory
|
|
|
2,309,048
|
|
|
|
2,878,085
|
|
Prepaid Expenses
|
|
|
44,148
|
|
|
|
99,001
|
|
Deferred Tax Asset
|
|
|
1,026,836
|
|
|
|
875,441
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
6,446,044
|
|
|
|
6,945,204
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment, Net
|
|
|
|
|
|
|
|
|
Held for Operations, Net
|
|
|
3,874,982
|
|
|
|
4,581,403
|
|
Held for Investment
|
|
|
1,165,016
|
|
|
|
1,095,583
|
|
|
|
|
|
|
|
|
|
|
Total Property and Equipment
|
|
|
5,039,998
|
|
|
|
5,676,986
|
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
|
|
|
|
|
|
Patent, net
|
|
|
400,602
|
|
|
|
422,191
|
|
Deposits
|
|
|
4,988
|
|
|
|
4,988
|
|
Other Assets
|
|
|
20,186
|
|
|
|
16,389
|
|
|
|
|
|
|
|
|
|
|
Total Other Assets
|
|
|
425,776
|
|
|
|
443,568
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
11,911,818
|
|
|
$
|
13,065,758
|
|
ENERGY & TECHNOLOGY, CORP.
|
|
|
|
|
|
|
Consolidated Balance Sheets (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
Current Maturities of Notes Payable
|
|
$
|
443,083
|
|
|
$
|
491,557
|
|
Accounts Payable
|
|
|
2,090,597
|
|
|
|
2,220,045
|
|
Accrued Payroll and Payroll Liabilities
|
|
|
51,689
|
|
|
|
62,348
|
|
Accrued Rent
|
|
|
1,900,000
|
|
|
|
1,787,500
|
|
Income Taxes Payable
|
|
|
34,502
|
|
|
|
41,342
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
4,519,871
|
|
|
|
4,602,792
|
|
|
|
|
|
|
|
|
|
|
Long-Term Liabilities
|
|
|
|
|
|
|
|
|
Notes Payable
|
|
|
57,500
|
|
|
|
405,422
|
|
Deferred Taxes Payable
|
|
|
652,759
|
|
|
|
811,025
|
|
Due to Affiliates
|
|
|
2,454,672
|
|
|
|
2,450,033
|
|
|
|
|
|
|
|
|
|
|
Total Long-Term Liabilities
|
|
|
3,164,931
|
|
|
|
3,666,480
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock - $.001 Par Value; 10,000,000 Shares Authorized,
None Issued
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
Common Stock - $.001 Par Value; 250,000,000 Shares Authorized,
169,186,117 Shares Issued and Outstanding at September 30, 2013
and 169,144,950 at December 31, 2012, with 80,813,883 Shares
unissued at September 30,2013 and 80,947,600 at December 31, 2012
|
|
|
169,186
|
|
|
|
169,145
|
|
Discount on Common Stock
|
|
|
(115,100
|
)
|
|
|
(115,100
|
)
|
Treasury Stock
|
|
|
(120,845
|
)
|
|
|
-
|
|
Paid-In Capital
|
|
|
4,297,022
|
|
|
|
4,288,830
|
|
Retained Earnings
|
|
|
(3,247
|
)
|
|
|
453,611
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders' Equity
|
|
|
4,227,016
|
|
|
|
4,796,486
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
11,911,818
|
|
|
$
|
13,065,758
|
|
ENERGY & TECHNOLOGY, CORP.
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
1,415,130
|
|
|
$
|
1,447,967
|
|
|
$
|
3,695,118
|
|
|
$
|
6,717,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Materials and Supplies
|
|
|
223,538
|
|
|
|
387,396
|
|
|
|
1,040,756
|
|
|
|
2,843,397
|
|
Depreciation
|
|
|
202,733
|
|
|
|
171,645
|
|
|
|
608,640
|
|
|
|
514,937
|
|
Subcontract Labor
|
|
|
236,888
|
|
|
|
185,415
|
|
|
|
605,929
|
|
|
|
658,709
|
|
Labor and Related Costs
|
|
|
154,952
|
|
|
|
98,941
|
|
|
|
388,604
|
|
|
|
372,642
|
|
Insurance
|
|
|
71,102
|
|
|
|
38,088
|
|
|
|
170,948
|
|
|
|
93,314
|
|
Repairs and Maintenance
|
|
|
26,424
|
|
|
|
11,583
|
|
|
|
52,519
|
|
|
|
176,007
|
|
Other Costs
|
|
|
47,308
|
|
|
|
31,953
|
|
|
|
110,827
|
|
|
|
85,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost of Revenues
|
|
|
962,945
|
|
|
|
925,021
|
|
|
|
2,978,223
|
|
|
|
4,744,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
452,185
|
|
|
|
522,946
|
|
|
|
716,895
|
|
|
|
1,972,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Wages
|
|
|
136,230
|
|
|
|
118,518
|
|
|
|
381,802
|
|
|
|
361,643
|
|
Professional Services
|
|
|
40,667
|
|
|
|
51,772
|
|
|
|
318,375
|
|
|
|
237,658
|
|
Rent
|
|
|
63,773
|
|
|
|
61,481
|
|
|
|
162,501
|
|
|
|
182,088
|
|
Other
|
|
|
33,873
|
|
|
|
36,494
|
|
|
|
116,322
|
|
|
|
119,359
|
|
Depreciation
|
|
|
33,387
|
|
|
|
41,190
|
|
|
|
112,706
|
|
|
|
123,520
|
|
Travel, Lodging and Meals
|
|
|
21,821
|
|
|
|
26,755
|
|
|
|
79,896
|
|
|
|
74,408
|
|
Repairs and Maintenance
|
|
|
40,098
|
|
|
|
8,178
|
|
|
|
65,144
|
|
|
|
40,721
|
|
Office Supplies and Expenses
|
|
|
12,270
|
|
|
|
21,195
|
|
|
|
50,327
|
|
|
|
55,317
|
|
Utilities
|
|
|
14,456
|
|
|
|
25,370
|
|
|
|
41,248
|
|
|
|
78,068
|
|
Communications
|
|
|
12,038
|
|
|
|
11,760
|
|
|
|
33,409
|
|
|
|
36,341
|
|
Patent Amortization
|
|
|
7,196
|
|
|
|
7,196
|
|
|
|
21,589
|
|
|
|
21,589
|
|
Property Taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
57,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
415,809
|
|
|
|
409,909
|
|
|
|
1,383,319
|
|
|
|
1,388,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from Operations
|
|
|
36,376
|
|
|
|
113,037
|
|
|
|
(666,424
|
)
|
|
|
584,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) on Sale of Assets
|
|
|
70,000
|
|
|
|
-
|
|
|
|
70,000
|
|
|
|
-
|
|
Investment Income
|
|
|
(14,045
|
)
|
|
|
12,218
|
|
|
|
(115
|
)
|
|
|
23,440
|
|
Interest Expense
|
|
|
(43,732
|
)
|
|
|
(38,276
|
)
|
|
|
(124,333
|
)
|
|
|
(116,739
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Income (Expense)
|
|
|
12,223
|
|
|
|
(26,058
|
)
|
|
|
(54,448
|
)
|
|
|
(93,299
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Provision for Income Taxes
|
|
|
48,599
|
|
|
|
86,979
|
|
|
|
(720,872
|
)
|
|
|
490,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes
|
|
|
(5,498
|
)
|
|
|
26,427
|
|
|
|
(264,014
|
)
|
|
|
159,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
54,097
|
|
|
$
|
60,552
|
|
|
$
|
(456,858
|
)
|
|
$
|
331,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) per Share - Basic
|
|
NM
|
|
|
NM
|
|
|
NM
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) per Share - Diluted
|
|
NM
|
|
|
NM
|
|
|
NM
|
|
|
NM
|
|
ENERGY & TECHNOLOGY CORP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Changes in Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount on
|
|
|
Additional
|
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Capital
|
|
|
Paid-In
|
|
|
Treasury
|
|
|
Retained
|
|
|
Stockholders'
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Stock
|
|
|
Capital
|
|
|
Stock
|
|
|
Earnings
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
Balance at January 1, 2012
|
|
|
169,052,400
|
|
|
$
|
169,052
|
|
|
$
|
(115,100
|
)
|
|
$
|
4,229,195
|
|
|
|
|
|
|
$
|
807,587
|
|
|
$
|
5,090,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonus shares issued
|
|
|
92,550
|
|
|
|
93
|
|
|
|
|
|
|
|
5,090
|
|
|
|
|
|
|
|
|
|
|
$
|
5,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
331,540
|
|
|
|
331,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2012
|
|
|
169,144,950
|
|
|
$
|
169,145
|
|
|
$
|
(115,100
|
)
|
|
$
|
4,234,285
|
|
|
$
|
-
|
|
|
$
|
1,139,127
|
|
|
$
|
5,427,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2013
|
|
|
169,144,950
|
|
|
$
|
169,145
|
|
|
$
|
(115,100
|
)
|
|
$
|
4,288,830
|
|
|
$
|
-
|
|
|
$
|
453,611
|
|
|
$
|
4,796,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares buyback
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(120,845
|
)
|
|
|
-
|
|
|
$
|
(120,845
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonus shares issued
|
|
|
41,167
|
|
|
|
41
|
|
|
|
-
|
|
|
|
8,192
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
8,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(456,858
|
)
|
|
|
(456,858
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2013
|
|
|
169,186,117
|
|
|
$
|
169,186
|
|
|
$
|
(115,100
|
)
|
|
$
|
4,297,022
|
|
|
$
|
(120,845
|
)
|
|
$
|
(3,247
|
)
|
|
$
|
4,227,016
|
|
ENERGY & TECHNOLOGY, CORP.
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2013 and 2012
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
(456,858
|
)
|
|
$
|
331,540
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by (Used in)
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
722,251
|
|
|
|
638,457
|
|
Amortization of Patent Costs
|
|
|
21,589
|
|
|
|
21,589
|
|
Deferred Income Taxes
|
|
|
(309,661
|
)
|
|
|
159,431
|
|
Gain on Sale of Assets
|
|
|
(70,000
|
)
|
|
|
-
|
|
Issuance of Stock
|
|
|
-
|
|
|
|
5,183
|
|
Changes in Assets and Liabilities
|
|
|
|
|
|
|
|
|
Trade Receivables
|
|
|
(322,517
|
)
|
|
|
695,016
|
|
Other Receivables
|
|
|
(2,500
|
)
|
|
|
(750
|
)
|
Inventory
|
|
|
569,037
|
|
|
|
46,794
|
|
Prepaid Expenses
|
|
|
54,853
|
|
|
|
29,608
|
|
Accounts Payable
|
|
|
(129,448
|
)
|
|
|
1,588,428
|
|
Accrued Payroll and Payroll Liabilities
|
|
|
(10,659
|
)
|
|
|
(25,378
|
)
|
Income Taxes Payable
|
|
|
(6,840
|
)
|
|
|
(6,523
|
)
|
Accrued Rent
|
|
|
112,500
|
|
|
|
112,500
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by (Used in) Operating Activities
|
|
|
171,747
|
|
|
|
3,595,895
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
(3,797
|
)
|
|
|
(10,237
|
)
|
Proceeds from sale of assets
|
|
|
70,000
|
|
|
|
-
|
|
Purchase of Property and Equipment
|
|
|
(85,263
|
)
|
|
|
(1,206,610
|
)
|
|
|
|
|
|
|
|
|
|
Net Cash Used in Investing Activities
|
|
|
(19,060
|
)
|
|
|
(1,216,847
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
Borrowings from Affiliates
|
|
|
4,639
|
|
|
|
141,877
|
|
Purchase of Treasury Stock
|
|
|
(112,612
|
)
|
|
|
-
|
|
Principal Repayments on Notes Payable
|
|
|
(396,396
|
)
|
|
|
(178,342
|
)
|
|
|
|
|
|
|
|
|
|
Net Cash (Used in) Provided by Financing Activities
|
|
|
(504,369
|
)
|
|
|
(36,465
|
)
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
|
(351,682
|
)
|
|
|
2,342,583
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, Beginning of Year
|
|
|
2,879,195
|
|
|
|
943,894
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of Year
|
|
$
|
2,527,513
|
|
|
$
|
3,286,477
|
|
|
|
|
|
|
|
|
|
|
Cash Paid During the Period for Interest
|
|
$
|
9,967
|
|
|
$
|
27,855
|
|
|
|
|
|
|
|
|
|
|
Cash Paid During the Period for Income Taxes
|
|
$
|
45,647
|
|
|
$
|
-
|
|
ENERGY &TECHNOLOGY, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
Note 1. Organization
Technical Industries & Energy, Corp. (the Company) (TIE) was formed November 29, 2006 under the laws of the State of Delaware in order to acquire and to take over the assets and business of Technical Industries, Inc. (TII). On that date, the Company issued 125,000,000 shares of common stock to American Interest, LLC, in exchange for founder services rendered. The fair value of these services was considered immaterial, and no amounts were recognized in the financial statements. At the time the shares were issued to American Interest, LLC, TIE had no assets, operations, or cash flows. As such, the stock had no value at the time TIE was established. The par value was arbitrarily established in order to comply with the State of Delaware laws. In order to reflect the par value of the shares issued, the Company recognized a discount on capital stock as a contra-equity account within the equity section of the consolidated balance sheets. On January 3, 2007, the Company entered into a Stock Exchange Agreement and Share Exchange (the Agreement) whereby the sole shareholder of TII exchanged all of the outstanding shares of the TII to the Company in exchange for 50,000,000 shares of Company stock. Accordingly, TII became a wholly-owned subsidiary of the Company. The assets acquired and liabilities assumed were recorded at the carrying value to TII since TII and the Company were under common control prior to the acquisition.
TII specializes in the non-destructive testing of vessels, oilfield equipment and mainly pipe, including ultrasonic testing, utilizing the latest technologies. These technologies enable TII to (i) provide detailed information to customers regarding each pipe tested, and (ii) reach energy reserves present technology cannot reach without extra cost to the oil and gas companies. Because of the intense scrutiny applied to each section of pipe, TII is able to generate data which allows the pipe to be used in the most extreme conditions, and has been proven especially useful in deep water drilling operations in the Gulf of Mexico.
On August 29, 2008, the Company effected a name change from Technical Industries & Energy Corp. to Energy & Technology, Corp. to better reflect the nature of the Company’s business.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Technical Industries, Inc., the accounts of Energy Pipe, LLC (a variable interest entity), and the accounts of Energy
Technology Manufacturing & Threading, LLC (a variable interest entity)
. All significant intercompany balances and transactions have been eliminated.
The consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of financial information for the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.
Basis of Accounting
Assets, liabilities, revenues and expenses are recognized on the accrual basis of accounting in conformity with accounting principles generally accepted in the United States of America.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect amounts reported in the financial statements. Accordingly, actual results could differ from those estimates due to information that becomes available subsequent to the issuance of the financial statements or for other reasons.
Revenue Recognition
Revenue for inspection services is recognized upon completion of the services rendered. Revenue for the sales of pipe is recognized when: a) pipe is delivered and the customer takes ownership and assumes the risks of loss, b) collection of the relevant receivable is probable, c) persuasive evidence of an arrangement exists, and d) the sales price is fixed or determinable.
Trade Receivables
Trade accounts receivable are carried at their estimated collectible amounts. Trade credit is generally extended on a short-term basis; thus receivables do not bear interest, although a finance charge may be applied to amounts past due. Trade accounts receivable are periodically evaluated for collectability based on past credit history with customers and their current financial condition. Provisions for uncollectible amounts are determined based on management’s estimate of collectability. Provisions for uncollectible amounts were $14,640 for the quarters ending September 30, 2013 and 2012, respectively.
ENERGY & TECHNOLOGY, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
N
ote 2. Summary of Significant Accounting Policies (Continued)
Inventory
Inventory is stated at the lower of cost determined by the specific identification method or market. At September 30, 2013 and at December 31, 2012, inventory consisted of pipe available for sale.
Property and Equipment
Property and equipment are stated at cost. Expenditures for property and equipment and items that substantially increase the useful lives of existing assets are capitalized at cost and depreciated. Routine expenditures for repairs and maintenance are expensed as incurred. The cost and related accumulated depreciation of property and equipment disposed of are eliminated from the accounts, and any resulting gain or loss is recognized.
Depreciation is provided utilizing the straight-line method over the estimated useful lives of the assets capitalized.
Based on management’s intentions, investment property, which is held for the purposes of earning rental income and capital appreciation, is distinguished from property owned and occupied by the Company. The Company is not currently depreciating the property held as investment, nor has any rental income been earned.
Valuation of Long-Lived Assets
In the event facts and circumstances indicate that carrying amounts of long-lived assets may be impaired, the Company evaluates the recoverability of its long-lived assets using the estimated future undiscounted cash flows associated with the asset compared to the asset’s carrying amount to determine if a write-down is required, pursuant to the provisions of Financial Accounting Standards Board (FASB) ASC 360-10-35. Any impairment loss is measured as the difference between the carrying amount and the fair value of the impaired asset.
Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of temporary cash investments and trade receivables. For the nine months ended September 30, 2013, three customers made up approximately 54% of the Company’s revenues, and two customers made up approximately 75% of the Company’s receivable balance at September 30, 2013. For the nine months ended September 30, 2012, three customers made up approximately 57% of the Company’s revenues, and four customers made up approximately 89% of the Company’s receivable balance at September 30, 2012.
The Company maintains cash balances at several financial institutions, and periodically maintains cash in bank accounts in excess of insured limits. The Company has not experienced any losses and does not believe that significant credit risk exists as a result of this practice.
Advertising
The Company charges the costs of advertising to expense as incurred. Advertising expense of $13,753 was recorded for the nine months ended September 30, 2013. For the nine months ended September 30, 2012 advertising expense was $2,865. Advertising is recorded as part of Other Operating Expenses.
Cash and Cash Equivalents
For purposes of the consolidated statement of cash flows, the Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
Income Taxes
The Company recognizes income taxes in accordance with FASB ASC 740, “Income Taxes” (formerly Statement of Financial Accounting Standards (SFAS) No. 109,
Accounting for Income Taxes
). ASC 740 uses the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for the tax consequences of “temporary differences” by applying enacted statutory tax rates applicable to future years to the difference between financial statement carrying amounts and the tax basis of existing assets and liabilities. Deferred taxes are also recognized for operating losses and tax credits that are available to offset future income taxes.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any.
ENERGY & TECHNOLOGY, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
Note 2. Summary of Significant Accounting Policies (Continued)
Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above would be reflected as a liability for unrecognized tax benefits in the consolidated balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest and penalties associated with unrecognized tax benefits would be classified as additional
income taxes in the statement of operations.
Comprehensive Income
The Company had no components of comprehensive income. Therefore, net income (loss) equals comprehensive
income (loss) for the periods presented.
Emerging Growth Company Critical Accounting Policy Disclosure
The Company qualifies as an “emerging growth company” under the 2012 JOBS Act. Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. As an emerging growth
company, the Company can delay the adoption of certain accounting standards until those standards would otherwise
apply to private companies. The Company may elect to take advantage of the benefits of this extended transition
period in the future
.
Recent Accounting Pronouncements
In June 2011, the FASB issued Accounting Standards Update (“ASU”) No. 2011-05,
“Comprehensive Income –
Presentation of Comprehensive Income.”
ASU No. 2011-05 eliminated the option to present the components of other
comprehensive income as part of the statement of stockholders’ equity. It requires an entity to present the total of
comprehensive income, the components of net income, and the components of other comprehensive income either in a
single continuous statement of comprehensive income or in two separate but consecutive statements. In December,
2011, the FASB issued ASU 2011-12,
“Comprehensive Income – Deferral of the Effective Date for Amendments to the
Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU 2011-05”
to defer
the effective date of the specific requirement to present items that are reclassified out of accumulated other
comprehensive income to net income alongside their respective components of net income and other comprehensive
income. All other provisions of this update, which are to be applied retrospectively, are effective for fiscal years, and
interim periods within those years, beginning December 15, 2011, The Company is currently evaluating the impact that
the adoption will have on their consolidated financial statements.
In December 2011, the FASB issued ASU No. 2011-11, “Balance Sheet – Disclosures about Offsetting Assets and
Liabilities.” ASU 2011-11 requires entities to disclose information about offsetting and related arrangements of
financial instruments and derivative instruments and will be applied retrospectively for all comparative periods
presented. ASU 2011-11 is effective for annual reporting periods beginning on or after January 1, 2013, and interim
periods within those annual periods. The Company is currently evaluating the impact that the adoption will have on its
consolidated financial statements.
On January 1, 2012, the Company adopted guidance issued by the FASB on accounting and disclosure requirements
related to fair value measurements. The guidance limits the highest-and-best-use measure to nonfinancial assets,
permits certain financial assets and liabilities with offsetting positions in market or counterparty credit risks to be
measured at a net basis, and provides guidance on the applicability of premiums and discounts. Additionally, the
guidance expands the disclosures on Level 3 inputs by requiring quantitative disclosure of the unobservable inputs and
assumptions, as well as description of the valuation processes and the sensitivity of the fair value to changes in
unobservable inputs. Adoption of this new guidance did not have a material impact on our financial statements.
Note 3. Patent
On September 4, 2007, the Company’s chief executive officer was awarded a patent from the United States Patent and Trademark Office pertaining to his development of specialized testing procedures for drilling pipe utilized by oil-exploration companies.
The Company’s costs associated with its development of these testing procedures and application for patent have been capitalized and recognized as an asset in the Company’s balance sheet, and is being amortized over 20 years. Amortization expense for the nine months ended September 30, 2013 and 2012 was $21,589 respectively.
ENERGY & TECHNOLOGY, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 4. Property and Equipment
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Buildings and Improvements
|
|
$
|
3,042,385
|
|
|
$
|
3,042,385
|
|
Equipment
|
|
|
5,623,448
|
|
|
|
5,747,749
|
|
Autos and Trucks
|
|
|
255,894
|
|
|
|
248,394
|
|
Office Furniture
|
|
|
25,175
|
|
|
|
17,751
|
|
|
|
|
8,946,902
|
|
|
|
9,056,279
|
|
Less: Accumulated Depreciation
|
|
|
(5,071,920
|
)
|
|
|
(4,474,876
|
)
|
Total
|
|
$
|
3,874,982
|
|
|
$
|
4,581,403
|
|
Depreciation expense amounted to $721,346 and $638,457 for the nine months ended September 30, 2013 and 2012, respectively.
Notes payable at September 30, 2013 and December 31, 2012 consist of the following:
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
Imperial Credit Corp, Insurance, $96,213 note dated October 15, 2012, due August 15, 2013 payable in monthly installments of $9,975, interest rate 7.95%, secured by insurance.
|
|
|
13,675
|
|
|
|
77,475
|
|
|
|
|
|
|
|
|
|
|
Regions Bank, $213,226 note dated October 15, 2010, due October 15, 2014, payable in monthly installments of $4,120, interest rate 5.98%, secured by equipment.
|
|
|
42,063
|
|
|
|
83,892
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp, $340,990 note dated December 29, 2010 due December 29, 2014, payable in monthly installments of $6,585, interest rate 5.93%, secured by equipment.
|
|
|
86
,724
|
|
|
|
145,899
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp, $260,000 note dated May 17, 2011 due May 17, 2015, payable in monthly installments of $4,954, interest rate 5.4%, secured by equipment.
|
|
|
81
,691
|
|
|
|
131,275
|
|
|
|
|
|
|
|
|
|
|
BMW Credit, $60,303 note dated November 18, 2011 due November 18, 2015, payable in monthly installments of $1,081, interest rate 2.9%, secured by vehicle.
|
|
|
21,846
|
|
|
|
32,048
|
|
|
|
|
|
|
|
|
|
|
Ally Bank, $23,968 note dated February 25, 2011 due February 25, 2016, payable in monthly installments of $463, interest rate 6.0%, secured by vehicle.
|
|
|
11,376
|
|
|
|
14,807
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo Bank, $449,000 note dated October 18, 2012 due October 18, 2014, payable in monthly installments of $18,708, interest rate 0.0%, secured by vehicle.
|
|
|
243,208
|
|
|
|
411,583
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
500,583
|
|
|
|
896,979
|
|
|
|
|
|
|
|
|
|
|
Less: Current Portion
|
|
|
443,083
|
|
|
|
491,557
|
|
|
|
|
|
|
|
|
|
|
Long-Term Portion
|
|
$
|
57,500
|
|
|
$
|
405,422
|
|
ENERGY & TECHNOLOGY, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5. Notes Payable (Continued)
Following are maturities of long-term debt at December 31, 2012:
Fiscal Year Ending
December 31,
|
|
Amount
|
|
|
|
|
|
2013
|
|
$
|
95,161
|
|
2014
|
|
|
374,766
|
|
2015
|
|
|
30,656
|
|
Total
|
|
$
|
500,583
|
|
Note 6. Commitments
The Company leases office premises, operating facilities, and equipment under several operating leases expiring in
various years through 2030. The Company also leases land for operating purposes on a month to month basis.
Note 7. Major Customers
For the nine months ended September 30, 2013, the Company had two customers which generated revenues in excess of10%of the Company’s total revenues. Revenues for these three customers were approximately 50% of total revenues, and the total balance due from these two customers at September 30, 2013 was $246,932.
Note 8. Related Party Transactions
Included in due to affiliates is $1,789,548 and $1,688,253 at September 30, 2013 and December 31, 2012, respectively, in acquisition debts paid by affiliates upon the acquisition of the Company in 1999. The affiliates maintain a lien on the Company’s accounts receivable and equipment to secure this loan. The amounts due to the affiliates have no set terms of repayment and bear interest at 8.00%. Interest expense associated with this obligation totaled $101,295 and $93,791 for the nine month periods ended September 30, 2013 and 2012, respectively.
Note 9. Equity
The Company is authorized to issue 250,000 shares of common stock at a par value of $.001 per share. The number of shares issued and outstanding are 169,186,117 and 169,144,950 as of September 30, 2013 and December 31, 2012 respectively.
The Company is authorized to issue 10,000,000 shares of preferred stock. As of September 30, 2013 and December 31, 2012, there were no shares issued and outstanding.
In 2012, the company issued a total of 92,550 shares of common stock valued at an average of $.645 a share to employees as compensation.
Note 10. Earnings per Share
The weighted average common shares outstanding amounted to
169,161,814 for the three months ended and 169,144,591 the nine months ended September 30, 2013, and 169,144,950 for the three months ended and nine months ended September 30, 2012, respectively.
Note 11. Fair Value Disclosures
The following methods and assumptions were used by the Company in estimating fair values for financial instruments:
Cash and cash equivalents:
The carrying amount reported in the balance sheet approximates fair value.
Notes Payable:
The fair value of notes payable approximates the carrying amount reported in the balance sheet.
Due to Affiliates:
The carrying amount approximates fair values.
While these estimates of fair value are based on management's judgment of appropriate factors, there is no assurance that
if the Company had disposed of such items at September 30, 2013 or December 31, 2012, the estimated fair values would have been achieved. Market values may differ depending on various circumstances not taken into consideration in this methodology. The estimated fair values at September 30, 2013 and December 31, 2012, should not necessarily be considered to apply at subsequent dates.
ENERGY & TECHNOLOGY, CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 11. Fair Value Disclosures (Continued)
In addition, other assets and liabilities that are not defined as financial instruments are not included in the following disclosures, such as property and equipment. The estimated fair values of the Company's financial instruments are as follows:
|
|
September 30, 2013
|
|
|
December 31, 2012
|
|
|
|
Carrying
Amount
|
|
|
Fair
Value
|
|
|
Carrying
Amount
|
|
|
Fair
Value
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,527,513
|
|
|
$
|
2,527,513
|
|
|
$
|
2,879,195
|
|
|
$
|
2,879,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable
|
|
$
|
500,583
|
|
|
$
|
500,583
|
|
|
$
|
896,979
|
|
|
$
|
896,979
|
|
Due to Affiliates
|
|
|
2,454,672
|
|
|
|
2,454,672
|
|
|
|
2,450,033
|
|
|
|
2,450,033
|
|
|
|
$
|
2,955,255
|
|
|
$
|
2,955,255
|
|
|
$
|
3,347,012
|
|
|
$
|
3,347,012
|
|
Note 12. Subsequent Events
In accordance with the subsequent events topic of the FASB ASC, Topic No. 855, “
Subsequent Events
”, the Company evaluates events and transactions that occur after the balance sheet date for potential recognition in the financial statements. The effect of all subsequent events that provide additional evidence of conditions that existed at the balance sheet date are recognized in the financial statements as of September 30, 2013. In preparing these financial statements, the Company evaluated the events and transactions through the date these financial statements were issued.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
Headquartered in Lafayette, Louisiana, with production facilities in Houston, Texas and Abbeville, Louisiana, Energy & Technology, Corp. provides non-destructive testing (NDT) services, OCTG and oilfield pipe sales, service and storage, and rig and equipment sales. Originally founded on May 11, 1971 as an inspection company, Energy & Technology, Corp. currently serves customers throughout the oil patch of Louisiana and Texas as well as in Canada, Mexico, and in the Gulf of Mexico. The Company’s customer base of over 130 accounts consists of major oil companies, steel mills, material suppliers, drilling companies, tool rental companies, and natural gas storage operators. Due to the nature of its technology, the Company maintains competitive advantages in offshore deep water and other onshore critical projects.
Technical Industries, Inc., a wholly owned subsidiary of Energy & Technology, Corp., manufactures its own proprietary NDT equipment. The Company’s patented ultrasonic systems have some of the largest OD and pipe length capabilities in the industry and the deepest penetration capability offered for wall thickness measurement. The Company holds patents on certain exclusive inspection technology that allows oil and gas companies to use their current drill strings and other equipment to reach depths that were previously unreachable. This technology can make wells safer, increase the success rate for critical wells, and greatly reduce the chances of a failure. As the industry moves to ever deeper reserves and makes advances in horizontal drilling, oil and gas wells are becoming more and more expensive and difficult to drill, making this technology more of a necessity.
In the oilfield pipe sales and storage segment, Energy & Technology, Corp utilizes a state-of-the-art web based inventory management system that allows each client to view and track projects during processing, to locate inventory throughout the plant, and access reports, bill of ladings, tally sheets, logs and other required information.
Energy Technology Manufacturing & Threading, LLC’s new facility has been completed and is fully operational. This facility is capable of threading, bucking, and repair of drill pipe, casing, and tubing up to 11 7/8” diameter. The plant is equipped with a Computer Controlled lathe accurate to within the most critical of tolerances, and has the capability to manufacture, thread, repair, and manufacture pup joints and marker joints to any length the customer requires, as well as to machine any threads for which specs can be furnished. Technicians have between 10 and 34 years of experience in the manufacturing and threading industry. This new facility brings ENGT one step closer to its goal of supplying all tubular services under one roof.
Key Ongoing Operational Processes:
Update ISO Certification
Energy & Technology, Corp. recognizes that quality is every bit as important as price and prompt service. This is even truer of the Company’s typical client, who often contracts for services that other companies are not able to provide. In response to our clients’ requirements, the Company has obtained the latest ISO:9001 certification by Moody’s, recognized in the industry as representing the highest quality control available. As the Company’s business lines are very synergistic, management feels that it can leverage this dominant position to increase share in the markets in which it competes, and likely more in the critical service arena.
Foreign Trade Zone Status
Energy & Technology, Corp. has selected the well known auditing and financial consulting firm KPMG to assist the Company in meeting the requirements to establish a Foreign Trade Zone at its Houston, Texas facility. KPMG has started the initial feasibility analysis with the formal application to follow. The establishment of a Foreign Trade Zone is expected to produce a substantial increase in the Company’s ability to sell to overseas markets, and make the Company a far more attractive distribution partner for foreign manufacturers. Management feels that market share could be taken through a successful designation as an FTZ subzone.
Increased Sales and Marketing Effort
Energy & Technology, Corp. has grown over the historical period without an aggressive marketing and sales effort. New business was generated from referrals, technical sessions given to oil and gas and industry related companies, the Company website, and through the use of a marketing company on a limited basis.
. Recently, several new deep water well permits were issued in the Gulf of Mexico. As a result, ENGT has experienced significant new interest from major oil and gas companies - including site visits and evaluations - for its VisonArray™ deep water and critical well technologies, and ENGT Manufacturing facilities. Currently, there are several employees whose duties are focused on sales, and one marketing and promotional activity director. Management believes revenue can be greatly increased by expanding the Company's sales force.
Diversification
Energy & Technology, Corp. has diligently worked to diversify its business model by adding sales, service, and storage of OCTG and all types of oilfield pipe, as well as equipment leasing and sales. The Company’s new threading and repair facility, located on our Houston campus, became operational in July 2010 and on September 30, 2011 received numerous ISO and API certifications. Additional growth will come domestically, but management feels that overseas expansion is critical to the ultimate success of the business plan.
Critical Accounting Policies
The Company has identified the following accounting policies to be the critical accounting policies of the Company:
Revenue Recognition.
Revenue for inspection services is recognized upon completion of the services rendered. Revenue for the sales of pipe is recognized when pipe is delivered and the customer takes ownership and assumes the risks of loss, collection of the relevant receivable is probable, persuasive evidence of an arrangement exists, and the sales price is fixed or determinable.
Inventory.
Inventory is stated at the lower of cost determined by the specific identification method or market. At September 30, 2013, inventory consisted of pipe available for sale.
Property and Equipment.
Property and equipment are stated at cost. Expenditures for property and equipment and items that substantially increase the useful lives of existing assets are capitalized at cost and depreciated. Routine expenditures for repairs and maintenance are expensed as incurred. The cost and related accumulated depreciation of property and equipment disposed of are eliminated from the accounts, and any resulting gain or loss is recognized. Depreciation is provided utilizing the straight-line method over the estimated useful lives of the assets capitalized.
Valuation of Long-Lived Assets.
In the event facts and circumstances indicate that carrying amounts of long-lived assets may be impaired, the Company evaluates the recoverability of its long-lived assets using the estimated future undiscounted cash flows associated with the asset compared to the asset’s carrying amount to determine if a write-down is required, pursuant to the provisions of SFAS Financial Accounting Standards Board (FASB) ASC 360-10-35. Any impairment loss is measured as the difference between the carrying amount and the fair value of the impaired asset.
Discussion of Changes in Financial Condition from December 31, 2012 to September 30, 2013
At September 30, 2013, total assets amounted to $11,911,818 compared to $13,065,758 at December 31, 2012, a decrease of $1,153,940, or 8.83%. The decrease is primarily due to a decrease in cash of $351,682, a decrease in inventory of $569,037, and a decrease of property and equipment held for operations of $706,421, partially offset by an increase in accounts receivable of $322,517, an increase in deferred tax asset of $151,395, and an increase in property held for investment of $69,433.
Our liabilities at September 30, 2013, totaled $7,684,802 compared to $8,269,272 at December 31, 2012, a decrease of $584,470, or 7.1%. The decrease is primarily due to a decrease in accounts payable of $129,448, a decrease in notes payable of $396,396, and a decrease in deferred taxes payable of $158,266, partially offset by an increase in accrued rent of $112,500.
Total stockholder’s equity decreased from $4,796,486 at December 31, 2012, to $4,227,016 at September 30, 2013. This decrease was due to our net loss for the nine months ended September 30, 2013 and our purchase of treasury stock in the year.
Cash and Cash Equivalents
Cash and Cash Equivalents totaled $2,527,513 at September 30, 2013, a decrease of $351,682 from the balance of $2,879,195 at December 31, 2012. The decrease in cash and cash equivalents was primarily due to amounts used to reduce debt, partially offset by the cash generated from operating activities for the nine months ended September 30, 2013.
Inventory
Inventory consists primarily of pipe held for sale to our customers. We began purchasing pipe for sale to customers in December, 2007. This was an opportunity for us to expand our services to our customers. It is anticipated that the Company will continue its efforts to expand its sales of pipe.
Property and Equipment
The decrease in property and equipment is primarily due to depreciation for the nine months ended September 30, 2013 of $721,346.
Deferred Tax Asset/Income Taxes Payable
Due to the Company’s loss for the nine months ended September 30, 2013, our deferred tax asset has increased by $151,395. We have decreased our deferred income taxes by $158,266 due to the change in book and tax depreciation differences.
Accounts Payable
Accounts payable at September 30, 2013 totaled $2,090,597 compared to $2,220,045 at December 31, 2012, a decrease of $129,448. The decrease is primarily due to payments on pipe.
Discussion of Results of Operations for the Three Months Ended September 30, 2013 compared to the Three Months Ended September 30, 2012
Revenues
Our revenue for the three months ended September 30, 2013, was $1,415,130, compared to $1,447,967, for the three months ended September 30, 2012, a decrease of $32,837, or 2.3%. The decrease is attributable primarily to a decrease in pipe sales.
The following table presents the composition of revenue for the three months ended September 30, 2013 and 2012:
|
|
2013
|
|
|
2012
|
|
|
Variance
|
|
Revenue:
|
|
Dollars
|
|
|
Percentage
|
|
|
Dollars
|
|
|
Percentage
|
|
|
Dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pipe and Other Equipment
|
|
$
|
230,480
|
|
|
|
16.3
|
%
|
|
$
|
682,267
|
|
|
|
47.1
|
%
|
|
$
|
(451,787
|
)
|
Inspection Fees
|
|
$
|
620,042
|
|
|
|
43.8
|
%
|
|
$
|
437,075
|
|
|
|
30.2
|
%
|
|
$
|
182,967
|
|
Storage Fees
|
|
$
|
229,311
|
|
|
|
16.2
|
%
|
|
$
|
129,220
|
|
|
|
8.9
|
%
|
|
$
|
100,091
|
|
Rebillable Income
|
|
$
|
67,664
|
|
|
|
4.8
|
%
|
|
$
|
95,163
|
|
|
|
6.6
|
%
|
|
$
|
(27,499
|
)
|
Manufacturing and Threadng
|
|
$
|
267,633
|
|
|
|
18.9
|
%
|
|
$
|
104,242
|
|
|
|
7.2
|
%
|
|
$
|
163,391
|
|
Total Revenue
|
|
$
|
1,415,130
|
|
|
|
100.0
|
%
|
|
$
|
1,447,967
|
|
|
|
100.0
|
%
|
|
$
|
(32,837
|
)
|
Cost of Revenue and Gross Profit
Our cost of revenue for the three months ended September 30, 2013, was $962,945, or 68.0% of revenues, compared to $925,021, or 63.9% of revenues, for the three months ended September 30, 2012. The overall increase in our cost of revenue is primarily due to an increase in the cost of pipe. The increase in cost of revenue as a percentage of revenues was due to slightly lower margins.
The following table presents the composition of cost of revenue for the three months ended September 30, 2013 and 2012:
|
|
2013
|
|
|
2012
|
|
|
Variance
|
|
Cost of Revenue:
|
|
Dollars
|
|
|
Percentage
|
|
|
Dollars
|
|
|
Percentage
|
|
|
Dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Materials and Supplies
|
|
|
223,538
|
|
|
|
23.2
|
%
|
|
$
|
387,396
|
|
|
|
41.9
|
%
|
|
$
|
(163,858
|
)
|
Depreciation
|
|
|
202,733
|
|
|
|
21.1
|
%
|
|
$
|
171,645
|
|
|
|
18.6
|
%
|
|
$
|
31,088
|
|
Subcontract Labor
|
|
|
236,888
|
|
|
|
24.6
|
%
|
|
$
|
185,415
|
|
|
|
20.0
|
%
|
|
$
|
51,473
|
|
Labor and Related Costs
|
|
|
154,952
|
|
|
|
16.1
|
%
|
|
$
|
98,941
|
|
|
|
10.7
|
%
|
|
$
|
56,011
|
|
Insurance
|
|
|
71,102
|
|
|
|
7.4
|
%
|
|
$
|
38,088
|
|
|
|
4.1
|
%
|
|
$
|
33,014
|
|
Repairs and Maintenance
|
|
|
26,424
|
|
|
|
2.7
|
%
|
|
$
|
11,583
|
|
|
|
1.3
|
%
|
|
$
|
14,841
|
|
Other Costs
|
|
|
47,308
|
|
|
|
4.9
|
%
|
|
$
|
31,953
|
|
|
|
3.5
|
%
|
|
$
|
15,355
|
|
Total Cost of Revenues
|
|
$
|
962,945
|
|
|
|
100.0
|
%
|
|
$
|
925,021
|
|
|
|
100.0
|
%
|
|
$
|
37,924
|
|
Due to limitations with the pool of qualified individuals, we utilized the services of subcontractors to assist us in providing timely and quality service to our customers. We will continue our efforts to attract employ and retain qualified individuals to serve the needs of our customers.
Operating Expenses
For the three months ended September 30, 2013, our operating expenses totaled $415,809 as compared to $409,909 in 2012, representing a decrease of $5,900, or 1.4%. The largest components of our operating expense for 2013 consists of salaries and wages, rent, repairs and maintenance, depreciation, and professional services. Salaries and wages for general and administrative personnel was $136,230 for the three months ended September 30, 2013, compared to $118,518 the three months ended September 30, 2012, an increase of $17,712, or 14.9%.
Rent expense totaled $63,773 for the three months ended September 30, 2013, as compared to $61,481 for the three months ended September 30, 2012, an increase of $2,292, or 3.7%. Rent expense for both the three months ended September 30, 2013, and for the three months ended September 30, 2012, pertains primarily to our rental of office space for our headquarters in Lafayette as well as our rental of land and facilities for operating purposes.
Repairs and maintenance expense increased from $8,178 for the three months ended September 30, 2012, to $40,098 for the three months ended September 30, 2013, an increase of $31,920, or 390.3%. The increase is primarily a result of logging expenses when incurred in the second and third quarters of 2013.
Professional services expense decreased from $51,772 for the three months ended September 30, 2012, to $40,667 for the three months ended September 30, 2013, a decrease of $11,105, or 21.4%. The decrease is primarily a result of the timing of expenses we incurred in the second and third quarters of 2013.
Other operating expenses decreased from $36,494 at September 30, 2012 to $33,873 for the three months ended September 30, 2013, a decrease of $2,621 or 7.2%. Other operating expense consists primarily of taxes and licenses, training, advertising, dues and subscriptions.
Other Income and Expense
Other income and expense consists of investment income, interest expense, and gains and losses from the sale and disposal of assets. Other income, net, totaled $12,223 for the three months ended September 30, 2013, compared to other expenses, net, of $26,058, for the three months ended September 30, 2012, an increase of $38,281 or 146.9%. Investment income, which consists of interest, dividends, realized gains and losses, and unrealized gains and losses, amounted to a loss of $14,045 for the three months ended September 30, 2013, compared to a gain of $12,218 for the three months ended September 30, 2012.
Interest expense totaled $43,732 for the three months ended September 30, 2013, as compared to $38,276 for the three months ended September 30, 2012, an increase of $5,456, or 14.3%. Interest expense pertains primarily to amounts due to affiliates as well as to our notes payable with third parties.
Provision for income taxes
For the three months ended September 30, 2013, we reported a deferred income tax expense of $5,498 compared to income tax expense of $26,427 for the three months ended September 30, 2012, a decrease of $31,925, or 120.8%. The change was due to the net loss for the nine month period.
Discussion of Results of Operations for the Nine months ended September 30, 2013 compared to the Nine months Ended September 30, 2012
Revenues
Our revenue for the nine months ended September 30, 2013, was $3,695,118 compared to $6,717,626 for the nine months ended September 30, 2012, a decrease of $3,022,508, or 45.0%. The decrease is primarily due to the decline in pipe sales and inspection services.
The following table presents the composition of revenue for the nine months ended September 30, 2013 and 2012:
|
|
2013
|
|
|
2012
|
|
Revenue:
|
|
Dollars
|
|
|
Percentage
|
|
|
Dollars
|
|
|
Percentage
|
|
Inspection Fees
|
|
|
1,374,774
|
|
|
|
37.2
|
%
|
|
$
|
2,048,790
|
|
|
|
30.5
|
%
|
Pipe and Other Equipment
|
|
1,045,485
|
|
|
|
28.3
|
%
|
|
$
|
3,548,782
|
|
|
|
52.8
|
%
|
Manufacturing and Thread
|
|
|
652,687
|
|
|
|
17.7
|
%
|
|
$
|
179,906
|
|
|
|
2.7
|
%
|
Storage Fees
|
|
|
357,692
|
|
|
|
9.7
|
%
|
|
$
|
626,456
|
|
|
|
9.3
|
%
|
Rebillable Income
|
|
|
264,480
|
|
|
|
7.2
|
%
|
|
$
|
313,692
|
|
|
|
4.7
|
%
|
Total Revenue
|
|
$
|
3,695,118
|
|
|
|
100.0
|
%
|
|
$
|
6,717,626
|
|
|
|
100.0
|
%
|
Cost of Revenue and Gross Profit
Our cost of revenue for the nine months ended September 30, 2013, was $2,978,223, or 80.6 % of revenues, compared to $4,744,738, or 70.6% of revenues, for the nine months ended September 30, 2012. The overall decrease in our cost of revenue is primarily due to our decreased sales. The increase in cost of revenue as a percentage of revenues was due to the fixed costs reported in cost of revenues. Materials and supplies decreased $1,802,641 due to the decrease in pipe purchases. Subcontract labor costs decreased by $52,780, or 8.0%. Labor and related costs increased by $15,962, or 4.3%. These increases are primarily attributable to the increase in volume of inspection services. The increase in depreciation expense for the nine months ended September 30, 2013 compared to the nine months ended September 30, 2012 is primarily due to equipment purchases. Maintenance expense decreased by $123,488, or 70.2%, during this period.
The following table presents the composition of cost of revenue for the nine months ended September 30, 2013 and 2012:
|
|
2013
|
|
|
2012
|
|
|
Variance
|
|
Cost of Revenue:
|
|
Dollars
|
|
|
Percentage
|
|
|
Dollars
|
|
|
Percentage
|
|
|
Dollars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Materials and Supplies
|
|
|
1,040,756
|
|
|
|
34.9
|
%
|
|
|
2,843,397
|
|
|
|
59.9
|
%
|
|
|
(1,802,641
|
)
|
Depreciation
|
|
|
608,640
|
|
|
|
20.4
|
%
|
|
|
514,937
|
|
|
|
10.9
|
%
|
|
|
93,703
|
|
Subcontract Labor
|
|
|
605,929
|
|
|
|
20.3
|
%
|
|
|
658,709
|
|
|
|
13.9
|
%
|
|
|
(52,780
|
)
|
Labor and Related Costs
|
|
|
388,604
|
|
|
|
13.0
|
%
|
|
|
372,642
|
|
|
|
7.9
|
%
|
|
|
15,962
|
|
Insurance
|
|
|
170,948
|
|
|
|
5.7
|
%
|
|
|
93,314
|
|
|
|
2.0
|
%
|
|
|
77,634
|
|
Repairs and Maintenance
|
|
|
52,519
|
|
|
|
1.8
|
%
|
|
|
176,007
|
|
|
|
3.7
|
%
|
|
|
(123,488
|
)
|
Other Costs
|
|
|
110,827
|
|
|
|
3.7
|
%
|
|
|
85,732
|
|
|
|
1.8
|
%
|
|
|
25,095
|
|
Total Cost of Revenue
|
|
$
|
2,978,223
|
|
|
|
100.0
|
%
|
|
$
|
4,744,738
|
|
|
|
100.0
|
%
|
|
$
|
(1,766,515
|
)
|
Due to limitations with the pool of qualified individuals, we utilized the services of subcontractors to assist us in providing timely and quality service to our customers. We will continue our efforts to attract, employ, and retain qualified individuals to serve the needs of our customers.
Operating Expenses
For the nine months ended September 30, 2013, our operating expenses totaled $1,383,319, as compared to $1,388,618 at September 30, 2012, representing a decrease of $5,299, or 0.4%. The largest component of our operating expenses for 2013 consists of salaries and wages and professional services. Salaries and wages for general and administrative personnel was $381,802 for the nine months ended September 30, 2013, compared to $361,643 for the nine months ended September 30, 2012, an increase of $20,159, or 5.6%.
Professional services expense increased from $237,658 for the nine months ended September 30, 2012, to $318,375 for the nine months ended September 30, 2013, an increase of $80,717, or 34.0%. The increase is primarily a result of increased accounting, auditing, and legal fees relating to the settlement of a lawsuit regarding pipe, and the associated issues with reporting the transactions.
Rent expense totaled $162,501 for the nine months ended September 30, 2013, as compared to $182,088 for the nine months ended September 30, 2012. Rent expense pertains primarily to our rental of office space for our headquarters in Lafayette as well as our rental of land and facilities for operating purposes.
Utilities expense decreased from $78,068 for the nine months ended September 30, 2012 to $41,248 for the nine months ended September 30, 2013, a decrease of $36,820 or 47.2%. The decrease is primarily due to a reduction of utility expenses at the Houston facility.
Other Income and Expense
Other income and expense consists of investment income, gains or losses on sale of assets, and interest expense, respectively. Investment loss, which consists of interest, dividends, realized gains and losses, and unrealized gains and losses, amounted to $115 for the nine months ended September 30, 2013, compared to investment income of $23,440 for the nine months ended September 30, 2012. The increase is due primarily to income from cash invested during the period.
Interest expense totaled $124,333 for the nine months ended September 30, 2013, as compared to $116,739 for the nine months ended September 30, 2012, an increase of $7,594, or 6.5%. Interest expense pertains primarily to amounts due to affiliates as well as to our notes payable with third parties, and the increase relates to the principal payments on those debts and obligations.
Provision for income taxes
For the nine months ended September 30, 2013, we reported an income tax benefit of $264,014 compared to income tax expense of $159,431 for the nine months ended September 30, 2012, a decrease of $423,445 or 265.6%, which is the result of the decreased revenue and pre-tax net loss for the period.
Comparative financial information for the nine months ended September 30
|
|
September
30,
2013
|
|
|
September
30,
2012
|
|
|
September
30,
2011
|
|
|
September
30,
2010
|
|
|
September
30,
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues-Nine Mo. Ended September 30
|
|
$
|
3,695,118
|
|
|
$
|
6,717,626
|
|
|
$
|
1,624,817
|
|
|
$
|
2,084,957
|
|
|
$
|
6,188,436
|
|
Cost of Revenues
|
|
|
2,978,223
|
|
|
|
4,744,738
|
|
|
|
1,885,632
|
|
|
|
2,060,343
|
|
|
|
2,981,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
716,895
|
|
|
|
1,972,888
|
|
|
|
(260,815
|
)
|
|
|
24,614
|
|
|
|
3,206,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General & Administrative Expenses
|
|
|
1,266,997
|
|
|
|
1,265,098
|
|
|
|
1,189,374
|
|
|
|
1,612,229
|
|
|
|
1,480,022
|
|
Depreciation
|
|
|
116,322
|
|
|
|
123,520
|
|
|
|
123,755
|
|
|
|
115,505
|
|
|
|
131,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
1,383,319
|
|
|
|
1,388,618
|
|
|
|
1,313,129
|
|
|
|
1,727,734
|
|
|
|
1,611,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from Operations
|
|
|
(666,424
|
)
|
|
|
584,270
|
|
|
|
(1,573,944
|
)
|
|
|
(1,703,120
|
)
|
|
|
1,595,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
(54,448
|
)
|
|
|
(93,299
|
)
|
|
|
408,790
|
|
|
|
400,573
|
|
|
|
(66,409
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Income Taxes
|
|
|
(720,872
|
)
|
|
|
490,971
|
|
|
|
(1,165,154
|
)
|
|
|
(1,302,547
|
)
|
|
|
1,528,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes
|
|
|
(264,014
|
)
|
|
|
159,431
|
|
|
|
(493,754
|
)
|
|
|
(430,478
|
)
|
|
|
562,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
(456,858
|
)
|
|
$
|
331,540
|
|
|
$
|
(671,400
|
)
|
|
$
|
(872,069
|
)
|
|
$
|
965,940
|
|
Capital Resources and Liquidity
As of September 30, 2013 we had $2,527,513 in cash and cash equivalents. Our cash outflows have consisted primarily of expenses associated with our operations. These outflows have been offset by the timely inflows of cash from our customers for sales that have been made. We have been able to utilize our relationships with affiliated entities to stabilize our liquidity needs.
We believe we can satisfy our cash requirements for the next twelve months only with our current cash and additional loans. However, completion of our plan of operation is subject to attaining adequate revenue. We cannot assure investors that adequate revenues will be generated. In the absence of our projected revenues, we may be unable to proceed with our plan of operations. Even without adequate revenues within the next twelve months, we still anticipate being able to continue with our present activities, but we will require financing to potentially achieve our growth goals.
In the event we are not successful in reaching our initial revenue targets, additional funds may be required, and we may not be able to proceed with our business plan for the development and marketing of our core services. Should this occur, we would likely seek additional financing to support the continued operation of our business.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company is subject to certain market risks, including changes in interest rates and currency exchange rates. The Company does not undertake any specific actions to limit those exposures.
Item 4T. Controls and Procedures