BISMARCK, N.D., Oct. 28 /PRNewswire-FirstCall/ -- BNCCORP, INC.
(BNC or the Company) (Pink Sheets: BNCC), which operates community
banking and wealth management businesses in Arizona, Minnesota and North
Dakota, and has mortgage banking offices in Iowa, Kansas,
Nebraska, Missouri, Minnesota and Arizona, today reported financial results for
the third quarter and nine months ended September 30, 2010.
Net income for the 2010 third quarter was $438 thousand, or $0.03 per diluted share. This compared to the net
loss of $(21.890) million, or
$(6.81) per diluted share, in the
third quarter of 2009. The third quarter 2010 results reflect lower
net interest income, which was more than offset by the benefits of
higher non-interest income, lower non-interest expenses and lower
costs for credit and real estate. The third quarter of 2009 was
characterized by large provisions for credit and real estate costs.
Since September 30, 2009 and
throughout 2010, the amount of nonperforming assets has declined
significantly.
Gregory K. Cleveland, BNCCORP
President and Chief Executive Officer, stated, "We believe it is
critical for community banks in the current recessionary cycle to
address credit issues, maintain liquidity, and manage capital. BNC
continues to focus sharply on these areas. As a result, we
have reduced nonperforming assets for the fourth
consecutive quarter such that our nonperforming assets are now
almost one-third lower than they were a year ago. Given our belief
that the country is in an extended recessionary cycle, much work
remains in the crucial area of credit quality, but we are pleased
to be showing significant progress. While our third quarter profit
is a positive, it may be more important that our balance sheet
continues to offer liquidity as we continue to strengthen
regulatory capital ratios at the bank."
Third Quarter Results
Net interest income for the third quarter of 2010 was
$5.777 million, a decrease of
$2.076 million, or 26.4%, from
$7.853 million in the same period of
2009. The net interest margin for the current period decreased to
3.27% from 3.70% in the same period of 2009. The reduction in net
interest income reflects lower interest rates, reduced balances of
investments and loans, and higher balances of liquid cash
equivalents, which aggregated $48.5
million at September 30, 2010,
compared to $10.1 million at
September 30, 2009.
The provision for credit losses was $1.250 million in the third quarter of 2010, down
from $22.300 million in the third
quarter of 2009. The third quarter of 2009 was characterized by
large provisions for credit and real estate costs. Nonperforming
loans have decreased $14.0 million,
or 38.1%, from $36.7 million at
September 30, 2009, to $22.7 million as of September 30, 2010.
Non-interest income for the third quarter of 2010 was
$5.603 million, an increase of
$2.115 million, up 60.6% from
$3.488 million in the same period of
2009. Mortgage banking revenues, which aggregated $3.248 million, rose by $1.085 million, or 50.2%, from the third quarter
of 2009 as low interest rates and government sponsorship in the
secondary market have created conditions that favor mortgage
banking. Gains on sales of investment securities aggregated
$517 thousand during the recent
quarter compared to $153 thousand in
the third quarter of 2009. The portfolio reflected net unrealized
gains at the end of September. The opportunity to sell assets at
attractive prices can vary from period to period. The 2010 third
quarter also reflects higher gains on sales of loans and increases
in wealth management revenues; the latter trend is expected to
reverse in 2011.
Non-interest expense decreased by $3.053
million, or 24.0%, to $9.692
million in the third quarter of 2010 compared to
$12.745 million in the same period of
2009. This decrease primarily relates to lower costs on foreclosed
assets. Excluding other real estate costs, non-interest expense
aggregated $8.594 million, an
increase of $550 thousand compared to
the third quarter of 2009. This increase can be attributed to
increased regulatory costs and expenses incurred by mortgage
banking operations.
Tax expense of $0 was recognized during the third quarter of
2010 as the Company has net operating loss carryforwards for
federal and state tax purposes. A tax benefit of $1.814 million, or 7.7% of pre-tax losses, was
recognized during the third quarter of 2009.
Net income available to common shareholders was $101 thousand, or $0.03 per share, for the third quarter after
accounting for dividends accrued on preferred stock and the
amortization of issuance discounts on preferred stock. These costs
aggregated $337 thousand in the third
quarter of 2010. Net loss available to common shareholders in 2009
was $(22.220) million, or
$(6.81) per diluted share.
Fraud Loss on Assets Serviced by Others
As previously reported, the Company discovered fraudulent
activity in April of this year by a third-party servicing company
in relation to residential mortgage loans serviced by the
third-party. Since April, the Company and its advisors have
been diligently addressing this matter. In the second
quarter, the Company determined the scope of the fraud losses and
recorded a loss of $26.231 million.
Our internal and external investigations have confirmed that
this fraudulent activity was limited to this single servicing
company and that no bank employees were involved in or were aware
of this wrongful conduct by the servicing company. As such,
we believe these losses are not indicative of other credit quality
problems within our loan portfolio.
The Company is currently pursuing available remedies, and is
committed to taking such other actions that may be reasonably
available to recover the losses associated with this matter.
We have submitted claims under our fidelity insurance
policies seeking to recover the insured portion of these losses,
which policies together provide for total coverage of $15 million. However, as of mid October,
our insurance carriers commenced a declaratory judgment action
against us in an Arizona federal
court seeking a judicial determination that the losses associated
with the third-party servicing fraud are not covered by the policy.
We intend to vigorously pursue our claims for recovery under
our insurance policies and believe we have a strong claim under the
policies. However, we can provide no assurances as to the
outcome of this litigation.
The Company is providing adjusted earnings in addition to
reported results prepared in accordance with generally accepted
accounting principles in order to present financial information
without the impact of the fraud loss on assets serviced by others.
The following table reconciles the net loss available to common
shareholders as prepared in accordance with generally accepted
accounting principles to our determination of adjusted
earnings:
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September
30, 2010
|
|
September
30, 2010
|
|
|
Amount
|
|
Diluted per
share (1)
|
|
Amount
|
|
Diluted per
share (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
438
|
|
$
|
0.03
|
|
$
|
(22,593)
|
|
$
|
(7.19)
|
|
Fraud loss on assets serviced by
others
|
|
-
|
|
|
-
|
|
|
26,231
|
|
|
8.00
|
|
Accrued interest reversed on
assets serviced by others
|
|
-
|
|
|
-
|
|
|
287
|
|
|
0.08
|
|
Legal and professional fees
associated with the fraud loss on assets serviced by
others
|
|
255
|
|
|
0.08
|
|
|
656
|
|
|
0.20
|
|
Adjusted earnings
|
$
|
693
|
|
$
|
0.11
|
|
$
|
4,581
|
|
$
|
1.09
|
|
(1) Per share amounts represent
amounts available to common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
2010
Net interest income for the nine month period ended September 30, 2010 was $17.928 million, a decrease of $4.423 million, or 19.8%, from $22.351 million in the same period of 2009. The
net interest margin for the current period decreased to 3.25% from
3.62% in the same period of 2009. The reduction in net interest
income reflects lower interest rates, reduced balances of
investments and loans, and higher balances of liquid cash
equivalents, which aggregated $48.5
million at September 30, 2010,
compared to $10.1 million at
September 30, 2009.
The provision for credit losses was $4.750 million in the first nine months of 2010,
substantially below the $26.000
million reported in the first nine months of 2009. The third
quarter of 2009 was characterized by large provisions for credit
and real estate costs. Nonperforming loans have decreased steadily
since September 30, 2009 to
$22.7 million as management continues
to monitor the credit portfolio diligently.
Non-interest income for the first nine months of 2010 was
$17.449 million, an increase of
$5.920 million, up 51.3% from
$11.529 million in the same period of
2009. Mortgage banking revenues rose by $2.607 million, or 46.1%, from the first nine
months of 2009, to $8.262 million, as
low interest rates and government sponsorship in the secondary
market have created conditions that favor mortgage banking. Gain on
sales of investment securities aggregated $4.390 million during the first nine months of
2010 compared to $2.024 million in
the first nine months of 2009. The portfolio reflected net
unrealized gains at the end of September. The opportunity to sell
assets at attractive prices can vary from period to period.
Excluding the fraud loss on assets serviced by others recognized
in the second quarter of 2010, non-interest expense decreased by
$3.278 million, or 10.9%, to
$26.917 million for the nine month
period ended September 30, 2010
compared to $30.195 million in the
same period of 2009. This decrease was due primarily to lower costs
related to foreclosed assets, which aggregated $1.830 million in the first nine months of 2010
and $7.281 million for the same
period in 2009. Excluding fraud losses and costs associated with
foreclosed assets, non-interest expense aggregated $25.087 million for the first nine months of 2010
and $22.914 million for the same
period in 2009. This increase can be attributed to increased
regulatory costs and expenses incurred by mortgage banking
operations.
Tax expense of $72 thousand was
recognized during the nine month period ended September 30, 2010. Although the Company has net
operating loss carryforwards for federal tax purposes, a provision
for taxes was recorded in 2010 to address state tax obligations.
The tax benefit in the nine month period ended September 30, 2009 was $1.564 million, or 7.0% of pre-tax losses.
Net loss available to common shareholders was $(23.585) million, or $(7.19) per share, for the nine months ended
September 30, 2010 after accounting
for dividends accrued on preferred stock and the amortization of
issuance discounts on preferred stock. These costs aggregated
$992 thousand in the first nine
months of 2010. Net loss available to common shareholders in 2009
was $(21.674) million, or
$(6.64) per diluted share.
Assets, Liabilities and Equity
Total assets were $749.0 million
at September 30, 2010, a decrease of
$119.1 million, or 13.7%, compared to
$868.1 million at December 31, 2009. Loans held for investment
decreased by $71.4 million as the
Company has focused on reducing exposure to credit risk. Repayments
on investment securities, and sales thereof, reduced investment
balances by $62.3 million since the
beginning of the year.
Total deposits were $661.9 million
at September 30, 2010, decreasing by
$94.0 million from 2009 year-end.
Core deposits aggregated $586.0
million, $640.2 million and
$633.2 million at September 30, 2010, December 31, 2009 and September 30, 2009, respectively. The decline in
core deposits is part of the Company's strategy to reduce higher
cost certificates of deposit and emphasize lower cost non-interest
bearing checking and money market accounts. Lower cost deposits
increased by approximately $25.5
million during the first nine months of 2010. This increase
was offset by a decline in higher cost time deposits of
$119.6 million.
Other borrowings decreased by $9.627
million during the first nine months of 2010, as the Company
focused on reducing its higher cost debt. Available borrowing
capacity from the FHLB was approximately $76.1 million as of September 30, 2010 and the Company had $0 of FHLB
advances outstanding at quarter end.
Total equity was $36.6 million at
September 30, 2010, compared to
$57.3 million at December 31, 2009. The book value per common
share was $4.88 as of September 30, 2010, compared to $11.24 as of December 31,
2009.
Trust assets under supervision were $296.3 million at September 30, 2010, compared to $342.5 million at December
31, 2009. The decrease in assets under supervision relates
to declines in our employee benefit areas offset by
appreciation of securities in 2010.
Regulatory Capital
Banks and their bank holding companies generally operate under
separate regulatory capital requirements.
At September 30, 2010, BNCCORP's
tier 1 leverage ratio was 6.06%, the tier 1 risk-based capital
ratio was 8.70%, and the total risk-based capital ratio was 12.25%.
Tangible common equity at September 30,
2010 was 2.13%.
At September 30, 2010, BNC
National Bank had a tier 1 leverage ratio of 7.43%, a tier 1
risk-based capital ratio of 10.64%, and a total risk-based capital
ratio of 11.92%. Tangible capital to tangible assets for BNC
National Bank was 7.87%.
Asset Quality
Challenging economic conditions have led to elevated credit risk
throughout the lending industry. As a result, the Company is
carefully monitoring asset quality and taking what it believes to
be prudent and appropriate action to strengthen its credit
metrics.
The Company's credit quality trends have recently been
characterized by a decrease in nonperforming assets both in dollar
terms and as a percentage of total assets. The provision for credit
losses and other real estate costs was $2.250 million in the third quarter of 2010,
declining from $26.902 million in the
third quarter of 2009. Nonperforming assets decreased by
$13.8 million, or 29.3% since
September 30, 2009 and by
$9.8 million or 22.8% since
December 31, 2009. The ratio of total
nonperforming assets to total assets was 4.45% at September 30, 2010, compared with 4.97% at
December 31, 2009.
The allowance for credit losses was $16.8
million, $18.0 million and
$21.0 million at September 30, 2010, December 31, 2009 and September 30, 2009, respectively. The allowance
for credit losses as a percentage of total loans at September 30, 2010 was 3.29%, compared with 3.11%
at December 31, 2009 and 3.49% at
September 30, 2009. The allowance for
credit losses as a percentage of loans and leases held for
investment at September 30, 2010 was
3.76%, compared with 3.49% at December 31,
2009 and 3.85% at September 30,
2009. The ratio of the allowance for credit losses to total
nonperforming loans as of September 30,
2010 was 74% compared to 50% at December 31, 2009 and 57% at September 30, 2009.
At September 30, 2010, BNC had
$52.4 million of classified loans,
$22.7 million of loans on non-accrual
and $10.6 million of other real
estate owned. At December 31, 2009,
BNC had $54.2 million of classified
loans, $35.9 million of loans on
non-accrual and $7.3 million of other
real estate owned. At September 30,
2009, BNC had $56.8 million of
classified loans, $36.4 million of
loans on non-accrual and $10.4
million of other real estate owned.
Since December 31, 2009, other
real estate has increased by $3.3
million, as certain nonperforming loans have migrated into
foreclosure.
BNC has concentrations in real estate loans and mortgage banking
relationships as shown in the table on page 16.
BNCCORP, INC., headquartered in Bismarck, N.D., is a registered bank holding
company dedicated to providing banking and wealth management
services to businesses and consumers in its local markets. The
Company operates community banking and wealth management businesses
in Arizona, Minnesota and North
Dakota from 18 locations. BNC also conducts mortgage banking
from 10 locations in Iowa,
Kansas, Nebraska, Missouri, Minnesota and Arizona.
This news release may contain "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act
of 1995 with respect to the financial condition, results of
operations, plans, objectives, future performance and business of
BNC. Forward-looking statements, which may be based upon beliefs,
expectations and assumptions of our management and on information
currently available to management are generally identifiable by the
use of words such as "expect", "believe", "anticipate", "plan",
"intend", "estimate", "may", "will", "would", "could", "should", or
other expressions. We caution readers that these forward-looking
statements, including, without limitation, those relating to our
future business prospects, revenues, working capital, liquidity,
capital needs, interest costs and income, are subject to certain
risks and uncertainties that could cause actual results to differ
materially from those indicated in the forward-looking statements
due to several important factors. These factors include, but are
not limited to: risks of loans and investments, including
dependence on local and regional economic conditions; competition
for our customers from other providers of financial services;
possible adverse effects of changes in interest rates, including
the effects of such changes on derivative contracts and associated
accounting consequences; risks associated with our acquisition and
growth strategies; and other risks which are difficult to predict
and many of which are beyond our control. In addition, all
statements in this news release, including forward-looking
statements, speak only of the date they are made, and the Company
undertakes no obligation to update any statement in light of new
information or future events.
(Financial
tables attached)
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
|
For the
Quarter
Ended
September 30,
|
|
For the Nine
Months
Ended
September 30,
|
|
(In thousands, except per share
data)
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
SELECTED INCOME STATEMENT
DATA
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$ 8,133
|
|
$ 11,611
|
|
$ 25,873
|
|
$ 33,703
|
|
Interest expense
|
|
2,356
|
|
3,758
|
|
7,945
|
|
11,352
|
|
Net interest income
|
|
5,777
|
|
7,853
|
|
17,928
|
|
22,351
|
|
Provision for credit
losses
|
|
1,250
|
|
22,300
|
|
4,750
|
|
26,000
|
|
Non-interest income
|
|
5,603
|
|
3,488
|
|
17,449
|
|
11,529
|
|
Non-interest expense
|
|
9,692
|
|
12,745
|
|
53,148
|
|
30,195
|
|
Income (loss) before income
taxes
|
|
438
|
|
(23,704)
|
|
(22,521)
|
|
(22,315)
|
|
Income tax expense
(benefit)
|
|
-
|
|
(1,814)
|
|
72
|
|
(1,564)
|
|
Net income (loss)
|
|
438
|
|
(21,890)
|
|
(22,593)
|
|
(20,751)
|
|
Preferred stock costs
|
|
(337)
|
|
(330)
|
|
(992)
|
|
(923)
|
|
Net income (loss) available to
common shareholders
|
|
$
101
|
|
$ (22,220)
|
|
$
(23,585)
|
|
$ (21,674)
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common
share
|
|
$ 0.03
|
|
$
(6.81)
|
|
$ (7.19)
|
|
$
(6.64)
|
|
Diluted earnings (loss) per
common share
|
|
$ 0.03
|
|
$
(6.81)
|
|
$ (7.19)
|
|
$
(6.64)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
|
For the
Quarter
Ended
September 30,
|
|
For the Nine
Months
Ended
September 30,
|
|
(In thousands, except share
data)
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
ANALYSIS OF NON-INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
Bank charges and service
fees
|
|
$
629
|
|
$
562
|
|
$ 1,828
|
|
$ 1,662
|
|
Wealth management
revenues
|
|
612
|
|
433
|
|
1,773
|
|
1,512
|
|
Mortgage banking
revenues
|
|
3,248
|
|
2,163
|
|
8,262
|
|
5,655
|
|
Gains on sales of loans,
net
|
|
212
|
|
2
|
|
212
|
|
88
|
|
Gains on sales of securities,
net
|
|
517
|
|
153
|
|
4,390
|
|
2,024
|
|
Other
|
|
385
|
|
175
|
|
984
|
|
588
|
|
Total non-interest
income
|
|
$ 5,603
|
|
$ 3,488
|
|
$ 17,449
|
|
$ 11,529
|
|
ANALYSIS OF NON-INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
$ 3,774
|
|
$ 3,803
|
|
$ 11,767
|
|
$ 11,238
|
|
Professional services
|
|
1,354
|
|
667
|
|
3,472
|
|
1,936
|
|
Other real estate
costs
|
|
1,098
|
|
4,701
|
|
1,830
|
|
7,281
|
|
Data processing fees
|
|
737
|
|
607
|
|
2,005
|
|
1,681
|
|
Occupancy
|
|
734
|
|
617
|
|
2,162
|
|
1,886
|
|
Regulatory costs
|
|
599
|
|
323
|
|
1,427
|
|
1,101
|
|
Depreciation and
amortization
|
|
336
|
|
402
|
|
989
|
|
1,132
|
|
Marketing and
promotion
|
|
329
|
|
360
|
|
1,003
|
|
866
|
|
Office supplies and
postage
|
|
138
|
|
144
|
|
444
|
|
442
|
|
Fraud loss on assets serviced by
others
|
|
-
|
|
-
|
|
26,231
|
|
-
|
|
Other
|
|
593
|
|
1,121
|
|
1,818
|
|
2,632
|
|
Total non-interest
expense
|
|
$ 9,692
|
|
$ 12,745
|
|
$ 53,148
|
|
$ 30,195
|
|
WEIGHTED AVERAGE
SHARES
|
|
|
|
|
|
|
|
|
|
Common shares outstanding
(a)
|
|
3,281,719
|
|
3,261,831
|
|
3,281,719
|
|
3,261,831
|
|
Incremental shares from assumed
conversion of options and contingent shares
|
|
-
|
|
7,524
|
|
-
|
|
15,855
|
|
Adjusted weighted average shares
(b)
|
|
3,281,719
|
|
3,269,355
|
|
3,281,719
|
|
3,277,686
|
|
(a) Denominator for Basic
Earnings Per Common Share
(b) Denominator for Diluted
Earnings Per Common Share
|
|
|
|
|
|
|
|
|
|
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
|
As
of
|
|
(In
thousands, except share, per share and full time equivalent
data)
|
|
September
30, 2010
|
|
December 31,
2009
|
|
September
30, 2009
|
|
|
|
|
|
|
|
|
|
SELECTED BALANCE SHEET
DATA
|
|
|
|
|
|
|
|
Total assets
|
|
$ 748,991
|
|
$ 868,083
|
|
$ 903,006
|
|
Loans held for sale
|
|
50,691
|
|
24,130
|
|
23,689
|
|
Participating interests in
mortgage loans
|
|
12,943
|
|
38,534
|
|
31,436
|
|
Loans and leases held for
investment
|
|
445,726
|
|
517,108
|
|
545,603
|
|
Total loans
|
|
509,360
|
|
579,772
|
|
600,728
|
|
Allowance for credit
losses
|
|
(16,757)
|
|
(18,047)
|
|
(20,988)
|
|
Investment securities available
for sale
|
|
150,322
|
|
212,661
|
|
244,592
|
|
Other real estate,
net
|
|
10,571
|
|
7,253
|
|
10,446
|
|
Earning assets
|
|
685,156
|
|
802,078
|
|
833,604
|
|
Total deposits
|
|
661,929
|
|
755,963
|
|
777,865
|
|
Core deposits
|
|
586,011
|
|
640,169
|
|
633,174
|
|
Other borrowings
|
|
38,453
|
|
48,080
|
|
58,213
|
|
Cash and cash
equivalents
|
|
48,496
|
|
35,362
|
|
10,147
|
|
|
|
|
|
|
|
|
|
OTHER SELECTED
DATA
|
|
|
|
|
|
|
|
Net unrealized gains (losses) in
investment portfolio, pretax
|
|
$
2,329
|
|
$ (355)
|
|
$
1,143
|
|
Trust assets under
supervision
|
|
$ 296,336
|
|
$ 342,451
|
|
$ 385,414
|
|
Total common stockholders'
equity
|
|
$ 16,143
|
|
$ 36,980
|
|
$ 37,204
|
|
Book value per common
share
|
|
$
4.88
|
|
$ 11.24
|
|
$
11.30
|
|
Effect of
net unrealized gains (losses) on securities available for sale, net
of tax, on book value per common share
|
|
$
0.51
|
|
$ (0.30)
|
|
$
0.22
|
|
Book value
per common share, excluding effect of unrealized gains (losses) on
securities
|
|
$
4.37
|
|
$ 11.54
|
|
$
11.08
|
|
Full time equivalent
employees
|
|
277
|
|
318
|
|
324
|
|
Common shares
outstanding
|
|
3,305,219
|
|
3,290,219
|
|
3,293,445
|
|
|
|
|
|
|
|
|
|
CAPITAL RATIOS
|
|
|
|
|
|
|
|
Tier 1 leverage
(Consolidated)
|
|
6.06%
|
|
8.58%
|
|
8.23%
|
|
Tier 1 risk-based capital
(Consolidated)
|
|
8.70%
|
|
12.32%
|
|
11.28%
|
|
Total risk-based capital
(Consolidated)
|
|
12.25%
|
|
14.15%
|
|
13.13%
|
|
Tangible common equity
(Consolidated)
|
|
2.13%
|
|
4.23%
|
|
4.10%
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage (BNC National
Bank)
|
|
7.43%
|
|
8.54%
|
|
6.53%
|
|
Tier 1 risk-based capital (BNC
National Bank)
|
|
10.64%
|
|
12.25%
|
|
8.94%
|
|
Total risk-based capital (BNC
National Bank)
|
|
11.92%
|
|
13.52%
|
|
12.46%
|
|
Tangible capital (BNC National
Bank)
|
|
7.87%
|
|
8.65%
|
|
6.62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
|
For the
Quarter
Ended
September 30,
|
|
For the Nine
Months
Ended
September 30,
|
|
(In thousands)
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE
BALANCES
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ 767,027
|
|
$ 915,682
|
|
$ 800,776
|
|
$ 898,589
|
|
Loans held for
sale
|
|
34,904
|
|
21,515
|
|
24,195
|
|
23,296
|
|
Participating interests in
mortgage loans
|
|
14,868
|
|
29,584
|
|
22,676
|
|
28,372
|
|
Loans and leases held for
investment
|
|
466,209
|
|
553,747
|
|
491,843
|
|
550,092
|
|
Total loans
|
|
515,981
|
|
604,846
|
|
538,714
|
|
601,760
|
|
Investment securities
available for sale
|
|
154,309
|
|
235,249
|
|
174,367
|
|
224,294
|
|
Earning assets
|
|
700,568
|
|
841,929
|
|
738,280
|
|
826,362
|
|
Total deposits
|
|
683,501
|
|
755,013
|
|
705,947
|
|
710,821
|
|
Core deposits
|
|
605,012
|
|
615,681
|
|
609,978
|
|
589,998
|
|
Total equity
|
|
38,094
|
|
76,640
|
|
49,219
|
|
74,771
|
|
Cash and cash
equivalents
|
|
54,338
|
|
10,338
|
|
44,410
|
|
10,153
|
|
|
|
|
|
|
|
|
|
|
|
KEY RATIOS
|
|
|
|
|
|
|
|
|
|
Return on average common
stockholders' equity
|
|
2.25%
|
|
(156.24)%
|
|
(109.29)%
|
|
(52.03)%
|
|
Return on average
assets
|
|
0.23%
|
|
(9.48)%
|
|
(3.77)%
|
|
(3.09)%
|
|
Net interest margin
|
|
3.27%
|
|
3.70%
|
|
3.25%
|
|
3.62%
|
|
Efficiency ratio
|
|
85.17%
|
|
112.38%
|
|
150.23%
|
|
89.12%
|
|
Efficiency ratio, excluding
gains on sales of securities and provisions for real estate
losses
|
|
80.01%
|
|
69.13%
|
|
166.25%
|
|
70.69%
|
|
|
|
|
|
|
|
|
|
|
|
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
|
As
of
|
|
(In thousands)
|
|
September
30, 2010
|
|
December 31,
2009
|
|
September
30, 2009
|
|
|
|
|
|
|
|
|
|
ASSET
QUALITY
|
|
|
|
|
|
|
|
Loans 90 days or more
delinquent and still accruing interest
|
|
$
1
|
|
$
1
|
|
$
252
|
|
Non-accrual
loans
|
|
22,725
|
|
35,889
|
|
36,430
|
|
Total nonperforming
loans
|
|
$ 22,726
|
|
$ 35,890
|
|
$ 36,682
|
|
Other real estate,
net
|
|
10,571
|
|
7,253
|
|
10,446
|
|
Total nonperforming
assets
|
|
$ 33,297
|
|
$ 43,143
|
|
$ 47,128
|
|
Allowance for credit
losses
|
|
$ 16,757
|
|
$ 18,047
|
|
$ 20,988
|
|
Ratio of total
nonperforming loans to total loans
|
|
4.46%
|
|
6.19%
|
|
6.11%
|
|
Ratio of total
nonperforming assets to total assets
|
|
4.45%
|
|
4.97%
|
|
5.22%
|
|
Ratio of allowance for
credit losses to loans and leases held for investment
|
|
3.76%
|
|
3.49%
|
|
3.85%
|
|
Ratio of allowance for
credit losses to total loans
|
|
3.29%
|
|
3.11%
|
|
3.49%
|
|
Ratio of allowance for
credit losses to nonperforming loans
|
|
74%
|
|
50%
|
|
57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
Quarter
|
|
For the Nine
Months
|
|
|
Ended
September 30,
|
|
Ended
September 30,
|
|
|
2010
|
|
2010
|
|
Changes in Nonperforming
Loans:
|
|
|
|
|
|
|
Balance, beginning of
period
|
$
|
24,682
|
|
$
|
35,890
|
|
Additions to
nonperforming
|
|
320
|
|
|
5,066
|
|
Charge-offs
|
|
(632)
|
|
|
(3,266)
|
|
Reclassified back to
performing
|
|
-
|
|
|
(4,111)
|
|
Principal payment
received
|
|
(815)
|
|
|
(4,259)
|
|
Transferred to other real estate
owned
|
|
(829)
|
|
|
(6,594)
|
|
Balance, end of
period
|
$
|
22,726
|
|
$
|
22,726
|
|
|
|
|
|
|
|
|
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
For the
Quarter
|
|
For the Nine
Months
|
|
|
Ended
September 30,
|
|
Ended
September 30,
|
|
|
2010
|
|
2010
|
|
Changes in Other Real
Estate:
|
|
|
|
|
|
|
Balance, beginning of
period
|
$
|
12,315
|
|
$
|
7,253
|
|
Transfers from nonperforming
loans
|
|
829
|
|
|
8,093
|
|
Real estate sold
|
|
(1,581)
|
|
|
(2,995)
|
|
Net gains (losses) on sales of
assets
|
|
8
|
|
|
(147)
|
|
Provision
|
|
(1,000)
|
|
|
(1,633)
|
|
Balance, end of
period
|
$
|
10,571
|
|
$
|
10,571
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
For the
Quarter
Ended
September 30,
|
|
For the Nine
Months
Ended
September 30,
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
Changes in
Allowance for Credit Losses:
|
|
|
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$ 18,170
|
|
$ 10,339
|
|
$ 18,047
|
|
$ 8,751
|
|
Provision
|
|
1,250
|
|
22,300
|
|
4,750
|
|
26,000
|
|
Loans charged
off
|
|
(2,995)
|
|
(11,665)
|
|
(6,408)
|
|
(13,935)
|
|
Loan recoveries
|
|
332
|
|
14
|
|
368
|
|
172
|
|
Balance, end of
period
|
|
$ 16,757
|
|
$ 20,988
|
|
$ 16,757
|
|
$ 20,988
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of net charge-offs
to average total loans
|
|
(0.516)%
|
|
(1.926)%
|
|
(1.121)%
|
|
(2.287)%
|
|
Ratio of net charge-offs
to average total loans, annualized
|
|
(2.064)%
|
|
(7.705)%
|
|
(1.495)%
|
|
(3.049)%
|
|
|
|
|
|
|
|
|
|
|
|
|
BNCCORP,
INC.
CONSOLIDATED
FINANCIAL DATA
(Unaudited)
|
|
|
As
of
|
|
(In thousands)
|
September
30, 2010
|
|
December 31,
2009
|
|
CREDIT
CONCENTRATIONS
|
|
|
|
|
|
|
North Dakota
|
|
|
|
|
|
|
Commercial and
industrial
|
$
|
75,681
|
|
$
|
84,400
|
|
Construction
|
|
1,637
|
|
|
4,572
|
|
Agricultural
|
|
18,562
|
|
|
22,422
|
|
Land and land
development
|
|
10,781
|
|
|
12,321
|
|
Owner-occupied
commercial real estate
|
|
26,667
|
|
|
27,960
|
|
Non-owner-occupied
commercial real estate
|
|
13,052
|
|
|
12,419
|
|
Small business
administration
|
|
2,664
|
|
|
2,434
|
|
Consumer/participating interests
|
|
16,493
|
|
|
17,754
|
|
Subtotal
|
$
|
165,537
|
|
$
|
184,282
|
|
Arizona
|
|
|
|
|
|
|
Commercial and
industrial
|
$
|
11,426
|
|
$
|
19,740
|
|
Construction
|
|
-
|
|
|
2,136
|
|
Agricultural
|
|
-
|
|
|
-
|
|
Land and land
development
|
|
10,610
|
|
|
18,541
|
|
Owner-occupied
commercial real estate
|
|
19,604
|
|
|
23,508
|
|
Non-owner-occupied
commercial real estate
|
|
33,136
|
|
|
32,497
|
|
Small business
administration
|
|
5,532
|
|
|
5,042
|
|
Consumer/participating interests
|
|
17,891
|
|
|
33,503
|
|
Subtotal
|
$
|
98,199
|
|
$
|
134,967
|
|
Minnesota
|
|
|
|
|
|
|
Commercial and
industrial
|
$
|
3,515
|
|
$
|
10,589
|
|
Construction
|
|
1,975
|
|
|
4,698
|
|
Agricultural
|
|
31
|
|
|
33
|
|
Land and land
development
|
|
11,505
|
|
|
12,641
|
|
Owner-occupied
commercial real estate
|
|
17,231
|
|
|
18,675
|
|
Non-owner-occupied
commercial real estate
|
|
21,383
|
|
|
25,203
|
|
Small business
administration
|
|
873
|
|
|
1,025
|
|
Consumer/participating interests
|
|
6,765
|
|
|
8,650
|
|
Subtotal
|
$
|
63,278
|
|
$
|
81,514
|
|
|
|
|
|
|
|
|
|
SOURCE BNCCORP, INC.
Copyright . 28 PR Newswire