UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(Mark one)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended June 30, 2015
OR
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _________________ to _________________ .
Commission File Number: 000-53266
Monster
Arts, Inc.
(Exact
name of registrant as specified in its charter)
Nevada |
|
27-1548306 |
(State
or Other Jurisdiction |
|
(I.R.S.
Employer |
of
Incorporation or Organization) |
|
Identification
No.) |
3565
South Las Vegas Blvd, #120, Las Vegas, NV |
|
89109 |
(Address
of principal executive offices) |
|
(Zip
Code) |
(725)
222-8281
(Registrant’s
telephone number, including area code)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company.
Large
accelerated filer ☐ |
Accelerated
filer ☐ |
Non-accelerated
filer ☐ |
Smaller
reporting company ☒ |
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
☐ No ☒
APPLICABLE
ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate
by check mark whether the registrant has filed all documents and reports required to be filed by Section S 12, 13 or 15(d) of
the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☐ No ☒
APPLICABLE
ONLY TO CORPORATE ISSUERS
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As
of October 21, 2015, the registrant’s outstanding common stock consisted of 838,736,347 shares, $0.001 par value. Authorized
– 5,000,000,000 shares.
Table
of Contents
Monster
Arts, Inc.
Index
to Form 10-Q
For
the Quarterly Period Ended June 30, 2015
PART I |
Financial Information |
3 |
|
|
|
ITEM 1. |
Financial Statements |
3 |
|
Balance Sheets |
3 |
|
Unaudited Statements of Operations |
4 |
|
Unaudited Statements of Cash Flows |
5 |
|
Notes to the Unaudited Financial Statements |
6 |
|
|
|
ITEM 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
20 |
|
|
|
ITEM 3. |
Quantitative and Qualitative Disclosures About Market Risk |
24 |
|
|
|
ITEM 4T. |
Controls and Procedures |
24 |
|
|
|
PART II |
Other Information |
27 |
|
|
|
ITEM 1. |
Legal Proceedings |
27 |
|
|
|
ITEM 1A. |
Risk Factors |
27 |
|
|
|
ITEM 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
27 |
|
|
|
ITEM
3. |
Defaults Upon Senior Securities |
27 |
|
|
|
ITEM
4. |
Mine Safety Disclosures |
27 |
|
|
|
ITEM
5. |
Other Information |
27 |
|
|
|
ITEM
6. |
Exhibits |
27 |
|
|
|
|
SIGNATURES |
28 |
MONSTER ARTS, INC.
(Formerly MONSTER OFFERS)
(A Development Stage Company)
BALANCE SHEETS
| |
June 30, | | |
December 31, | |
| |
2015 | | |
2014 | |
Assets: | |
| | |
| |
Current Assets | |
| | |
| |
Cash | |
$ | - | | |
$ | 16,116 | |
Loan receivable to related party | |
| 284,943 | | |
| 284,943 | |
Interest receivable to related party | |
| 32,413 | | |
| 26,715 | |
Prepaid expenses | |
| - | | |
| 53,240 | |
Total Current Assets | |
| 317,356 | | |
| 381,014 | |
| |
| | | |
| | |
Other Assets | |
| | | |
| | |
Available-for-sale securities | |
| - | | |
| 1,619 | |
Total Other Assets | |
| - | | |
| 1,619 | |
| |
| | | |
| | |
Total Assets | |
$ | 317,356 | | |
$ | 382,633 | |
| |
| | | |
| | |
Liabilities and Stockholders' Equity: | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable & accrued expenses | |
$ | 32,875 | | |
$ | 53,834 | |
Accounts payable & accrued expenses to related parties | |
| 48,010 | | |
| 68,156 | |
Bank overdraft | |
| 263 | | |
| - | |
Accrued interest | |
| 105,296 | | |
| 67,907 | |
Deferred revenues | |
| 12,717 | | |
| 34,709 | |
Loan from officer | |
| 5,000 | | |
| 2,500 | |
Notes payable to related party | |
| 15,494 | | |
| 15,494 | |
Convertible notes payable, net of discounts of $221,059 and $339,934 | |
| 669,342 | | |
| 556,116 | |
Derivative Liability | |
| 922,017 | | |
| 1,564,098 | |
Total Liabilities | |
| 1,811,014 | | |
| 2,362,814 | |
| |
| | | |
| | |
Stockholders' Equity: | |
| | | |
| | |
Preferred stock, $.001 par value 80,000,000 shares
authorized, 20,000,000 shares issued and outstanding, respectively | |
| 20,000 | | |
| 20,000 | |
Series A preferred stock, $.001 par value 10,000,000 shares
authorized, 0 shares issued and outstanding, respectively | |
| - | | |
| - | |
Common stock, $0.001 par value 5,000,000,000 shares
authorized, 209,696,681 and 10,910,194 shares issued and outstanding, respectively | |
| 209,696 | | |
| 10,910 | |
Additional paid in capital | |
| 7,019,274 | | |
| 7,315,474 | |
Stock payable | |
| 200,000 | | |
| - | |
Accumulated Comprehensive Gain / (Loss) | |
| - | | |
| (1,966 | ) |
Deficit accumulated during the development stage | |
| (8,942,628 | ) | |
| (9,324,599 | ) |
Total stockholders' equity (deficit) | |
| (1,493,658 | ) | |
| (1,980,181 | ) |
| |
| | | |
| | |
Total Liabilities and Stockholders' Equity | |
$ | 317,356 | | |
$ | 382,633 | |
The
accompanying notes are an integral part of these financial statements.
MONSTER ARTS, INC.
(Formerly MONSTER OFFERS)
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS
| |
For the Three Months Ended | | |
For the Six Months Ended | |
| |
June 30, | | |
June 30, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
| |
| | |
| | |
| | |
| |
Commissions | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
Services | |
| 8,652 | | |
| 40,144 | | |
| 24,048 | | |
| 97,463 | |
Services- related party | |
| - | | |
| 964 | | |
| - | | |
| 1,227 | |
Other revenues | |
| - | | |
| - | | |
| 1,600 | | |
| - | |
| |
| 8,652 | | |
| 41,108 | | |
| 25,648 | | |
| 98,690 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of revenues | |
| 1,206 | | |
| 5,624 | | |
| 3,207 | | |
| 19,211 | |
| |
| | | |
| | | |
| | | |
| | |
Gross Profit | |
| 7,446 | | |
| 35,484 | | |
| 22,441 | | |
| 79,479 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
General and administration | |
| - | | |
| 88,713 | | |
| 15,284 | | |
| 105,232 | |
Consulting | |
| - | | |
| 403,374 | | |
| 59,440 | | |
| 620,256 | |
Wages | |
| 23,486 | | |
| 41,940 | | |
| 47,015 | | |
| 80,833 | |
Professional fess | |
| 900 | | |
| 73,533 | | |
| 2,400 | | |
| 90,016 | |
Total operating expenses | |
| 24,386 | | |
| 607,560 | | |
| 124,139 | | |
| 896,337 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) from operations | |
| (16,940 | ) | |
| (572,076 | ) | |
| (101,698 | ) | |
| (816,858 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income and (expenses): | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (19,372 | ) | |
| (17,555 | ) | |
| (41,236 | ) | |
| (26,787 | ) |
Interest expense- derivative | |
| (73,686 | ) | |
| (1,689,122 | ) | |
| (160,375 | ) | |
| (1,689,122 | ) |
Interest income | |
| 2,850 | | |
| 2,200 | | |
| 5,699 | | |
| 4,400 | |
Gain/(Loss) on derivative adjustment | |
| 257,545 | | |
| 300,773 | | |
| 683,581 | | |
| 902,318 | |
Total other income and (expenses) | |
| 167,337 | | |
| (1,403,705 | ) | |
| 487,669 | | |
| (809,191 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss before taxes | |
$ | 150,397 | | |
$ | (1,975,781 | ) | |
$ | 385,971 | | |
$ | (1,626,049 | ) |
| |
| | | |
| | | |
| | | |
| | |
Tax provisions | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Net loss after taxes | |
$ | 150,397 | | |
$ | (1,975,781 | ) | |
$ | 385,971 | | |
$ | (1,626,049 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other Comprehensive Income: | |
| | | |
| | | |
| | | |
| | |
Unrealized (loss)/gain on available-for-sale securities | |
| - | | |
| 43,800 | | |
| (4,000 | ) | |
| (34,200 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other Comprehensive Income (Loss) | |
$ | 150,397 | | |
$ | (1,931,981 | ) | |
$ | 381,971 | | |
$ | (1,660,249 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic & diluted loss per share | |
$ | 0.02 | | |
| (0.95 | ) | |
$ | 0.06 | | |
| (0.86 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average shares outstanding | |
| 6,347,825 | | |
| 2,075,499 | | |
| 6,080,010 | | |
| 1,882,762 | |
The
accompanying notes are an integral part of these financial statements.
MONSTER ARTS, INC.
(Formerly MONSTER OFFERS)
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
| |
For the Six Months Ended
June 30, | |
| |
2015 | | |
2014 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | |
| |
Net Loss for the period | |
$ | 385,971 | | |
$ | (1,626,049 | ) |
Adjustments to reconcile net loss to net cash provided by operating activities: | |
| | | |
| | |
Marketable securities revenues | |
| (21,992 | ) | |
| (9,177 | ) |
Original issue discount | |
| 6,500 | | |
| - | |
Debt discount | |
| 118,875 | | |
| 1,689,122 | |
(Gain)/loss on change in derivative adjustment | |
| (642,081 | ) | |
| (902,318 | ) |
Stock for services expense | |
| 53,240 | | |
| 297,854 | |
Convertible note issued for consulting services | |
| - | | |
| 127,900 | |
Depreciation and amortization | |
| - | | |
| 394 | |
Changes in Operated Assets and Liabilities: | |
| | | |
| | |
(Increase) decrease in accounts receivable | |
| - | | |
| (3,602 | ) |
Increase in interest receivable | |
| (5,699 | ) | |
| (5,506 | ) |
Increase (decrease) in loan receivable to related party | |
| - | | |
| 3,402 | |
Increase (decrease) in accounts payable and accrued expenses | |
| (20,959 | ) | |
| (13,017 | ) |
Increase (decrease) in accounts payable to related parties | |
| 34,877 | | |
| (16,708 | ) |
Increase (decrease) in accrued interest | |
| 37,389 | | |
| 22,195 | |
Net cash (used) in operating activities | |
| (53,879 | ) | |
| (435,510 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceeds from officer loan | |
| 2,500 | | |
| - | |
Payments on officer loan | |
| - | | |
| (3,107 | ) |
Proceeds from convertible notes | |
| 35,000 | | |
| 593,721 | |
Payments on notes payable | |
| - | | |
| (5,161 | ) |
Payments on notes payable to related party | |
| - | | |
| (1,500 | ) |
Net Cash Provided by Financing Activities | |
| 37,500 | | |
| 583,953 | |
| |
| | | |
| | |
Net (Decrease) Increase in Cash | |
| (16,379 | ) | |
| 148,443 | |
Cash at Beginning of Period | |
| 16,116 | | |
| 46,234 | |
Cash (Overdraft) at End of Period | |
$ | (263 | ) | |
$ | 194,677 | |
| |
| | | |
| | |
SUPPLEMENTAL DISCLOSURES: | |
| | | |
| | |
Income Taxes Paid | |
$ | - | | |
$ | - | |
Interest Paid | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
NON-CASH INVESTING AND FINANCING ACTIVITIES: | |
| | | |
| | |
| |
| | | |
| | |
Convertible note payable issued for consulting services | |
$ | - | | |
$ | 127,900 | |
Stock issued for conversion of convertible notes payable | |
$ | 44,649 | | |
$ | 279,088 | |
Stock issued for debt settlement | |
$ | - | | |
$ | - | |
Increase in prepaid stock compensation | |
$ | - | | |
$ | - | |
The accompanying notes are an integral part of these financial statements.
Monster
Arts, Inc.
(A
Development Stage Company)
Notes
to Financial Statements
June
30, 2015 and December 31, 2014
NOTE
1 - ORGANIZATION & BUSINESS DESCRIPTION
On
May 2, 2013, Monster Arts, Inc. (the “Company”) amended its articles of incorporation to change its name from Monster
Offers to Monster Arts, Inc. The Company was incorporated under the laws of the State of Nevada, as Tropical PC Acquisition Corporation
on February 23, 2007 ("Inception"). On December 11, 2007, the Company amended its Articles of Incorporation changing
its name from Tropical PC Acquisition Corporation to Monster Offers. On November 9, 2012 the Company executed a share exchange
agreement with Ad Shark, Inc., a privately-held California corporation incorporated April 12, 2011. As a result of the share exchange
agreement, Ad Shark, Inc. became a wholly owned subsidiary of the Company. In February of 2014, Ad Shark, Inc. was dissolved as
a California corporation. The Company organizes advertising sales efforts by constructing media and advertising delivery systems
for Smartphone and Tablet application developers including the delivery of mobile banners, mobile video, mobile text messaging,
and mobile email advertising.
On March
4, 2013, the Company entered into a Master Purchase Agreement with Iconosys, Inc., a private California corporation whom shares
a common officer with the Company, whereby the Company acquired a 10% interest in Iconosys, Inc. (Referenced in Note 9).
On August
8, 2013, the Company approved the execution of an asset purchase agreement with Iconosys, Inc., a private California corporation
which shares an officer with the Company, for the rights to domain names, web site content and trademark assignments of Travel
America Visitor Guide (“TAVG”) which is a division of Iconosys.
On April
25, 2014, the Company entered into a subscription agreement to buy 53,000 shares of common stock of Candor Homes Corporation,
(“CH, Inc.”) for $10,000 which represents 53% of the equity interest in CH, Inc. As of December 31, 2014, there has
been no activity with CH, Inc. and the Company has recorded accounts payable to related party balance of $10,000. The only two
directors of CH, Inc. are our chief executive officer, Wayne Irving II and his sister Tisha Lawton.
Reverse
Stock Split
On
August 28, 2014, the Board of Directors and majority shareholders of Monster Arts Inc., approved a reverse stock split of one
for two hundred (1:200) of the Company's total issued and outstanding shares of common stock. The reverse stock split went
effective with FINRA on January 16, 2015. The Company has adjusted its financial statements throughout this filing to reflect
the reverse stock split. The reverse stock split can be further referenced in our Form 8-K filing on January 16, 2015.
Authorized
Shares
On
July 19, 2013, the Company amended its articles of incorporation to increase its authorized shares from 75,000,000 to 750,000,000
of which 730,000,000 were designated as common stock and 20,000,000 were designated as preferred stock. The shares have a par
value of $0.001. In August of 2014, the Company amended is articles of incorporation to increase the number of authorized common
shares from 730,000,000 to 5,000,000,000 with a par value of $0.001.
NOTE
2 - GOING CONCERN
These
financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern,
which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business.
Since inception (February 23, 2007) the June 30, 2015, the Company incurred an accumulated deficit during development stage of
approximately $8,942,628. The Company's ability to continue as a going concern is contingent upon its ability to achieve and maintain
profitable operations and its ability to raise additional capital as required.
Management
plans to raise equity capital to finance the operating and capital requirements of the Company, and also plans to pursue acquisition
opportunities of other revenue-generating companies that provide complementary capabilities to that of the Company. Amounts raised
will be used for further development of the Company's products and services, to provide financing for marketing and promotion,
to secure additional property and equipment, and for other working capital purposes. While the Company is devoting its best efforts
to achieve the above plans, there is no assurance that any such activity will generate funds that will be available for operations.
These
conditions raise substantial doubt about the Company's ability to continue as a going concern. These financial statements do not
include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification
of liabilities that might result from this uncertainty.
NOTE
3 - SIGNIFICANT ACCOUNTING POLICIES
Basis
of Accounting
These
financial statements are prepared on the accrual basis of accounting in conformity with accounting principles generally accepted
in the United States of America (“US GAAP”).
Unaudited
Interim Financial Information
The
accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in The United States of America and the rules and regulations of the Securities and Exchange Commission for interim financial
information. Accordingly, they do not include all the information necessary for a comprehensive presentation of financial
position and results of operations.
It
is management's opinion, however, that all material adjustments (consisting of normal and recurring adjustments) have been made
which are necessary for a fair financial statements presentation. The results for the three months ended June 30, 2015
are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2015.
Principles
of consolidation
The
accompanying consolidated financial statements include all of the accounts of the Company and Candor Homes Corporation as of June
30, 2015 and December 31, 2014.
The
Company has an equity interest in the following entities;
|
● |
51% of Candor Homes Corporation |
The
Company has accounted for the non-controlling interest using GAAP accounting standards. All intercompany balances and transactions
have been eliminated.
Development
Stage Company
The
Company is currently a development stage enterprise reporting under the provisions of FASB ASC Topic 915, Development Stage
Entity. The accompanying financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America.
Reclassification
On
August 28, 2014, the Company executed a 200 to 1 reverse stock split, which was retrospectively
applied to our financial statements.
Cash
and Cash Equivalents
The
Company considers all short-term investments with a maturity of three months or less at the date of purchase to be cash equivalents.
As of June 30, 2015 and December 31, 2014, there are no cash equivalents.
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses
during the reporting period. Actual results could differ from those estimates.
Revenue
Recognition
In
accordance with ASC 605 and SEC Staff Accounting Bulletin 104, fee revenue is recognized in the period that the Company's advertiser
customer generates a sale or other agreed-upon action on the Company's affiliate marketing networks or as a result of the Company's
other services, provided that no significant Company obligations remain, collection of the resulting receivable is reasonably
assured, and the fees are fixed or determinable. All transactional services revenues are recognized on a gross basis in accordance
with the provisions of ASC Subtopic 605-45, due to the fact that the Company is the primary obligor, and bears all credit risk
to its customer, and publisher expenses that are directly related to a revenue-generating event are recorded as a component of
commission paid.
Earnings
per Share
Historical
net (loss) per common share is computed using the weighted average number of common shares outstanding. Diluted earnings per share
include additional dilution from common stock equivalents, such as stock issuable pursuant to the exercise of securities or other
contracts to issue common stock that were exercised or converted into common stock or resulted in the issuance of common stock
that shared in the earnings of the entity.
Equipment
Equipment
is stated at cost, less accumulated depreciation. Depreciation is provided principally on the straight-line method over the estimated
useful lives of the assets, which consist of computer equipment, which is 3 years. The cost of repairs and maintenance is charged
to expense as incurred. Expenditures for equipment betterments and renewals are capitalized. Upon sale or other disposition of
a depreciable asset, cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in other
income or expense. The Company will periodically evaluate whether events and circumstances have occurred that may warrant revision
of the estimated useful lives of equipment and website development costs or whether the remaining balance of equipment should
be evaluated for possible impairment. The Company uses an estimate of the related undiscounted cash flows over the remaining life
of the equipment in measuring their recoverability.
Website
Development Costs
The
Company recognizes the costs associated with developing a website in accordance with FASB ASC 350-50 “Website Development
Costs”. Accordingly costs associated with the website consist primarily of website development costs paid to a third
party. These capitalized costs are amortized based on their estimated useful life over two years upon the website becoming operational.
Internal costs related to the development of website content will be charged to operations as incurred.
Fair
Value of Financial Instruments
The
carrying amounts of the financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, and
accrued liabilities, approximate fair value due to the short maturities of these financial instruments. The notes payable are
also considered financial instruments whose carrying amounts approximate fair values.
Intangible
assets
The
Company follows Financial Accounting Standard Board’s (FASB) Codification Topic 350-10 (“ASC 350-10”), “Intangibles
- Goodwill and Other” to determine the method of amortization of its intangible assets. The Company’s intangible assets
are capitalized at historical cost and are amortized over their useful lives. The Company amortizes its license of SSL5 intellectual
property using the straight-line method over an estimated useful life of 10 years.
Stock-based
compensation
The
Company records stock based compensation in accordance with the guidance in ASC Topic 718 which requires the Company to recognize
expenses related to the fair value of its employee stock option awards. This eliminates accounting for share-based compensation
transactions using the intrinsic value and requires instead that such transactions be accounted for using a fair-value-based method.
The Company recognizes the cost of all share-based awards on a graded vesting basis over the vesting period of the award.
ASC
505, "Compensation-Stock Compensation", establishes standards for the accounting for transactions in which an entity
exchanges its equity instruments to non-employees for goods or services. Under this transition method, stock compensation expense
includes compensation expense for all stock-based compensation awards granted on or after January 1, 2006, based on the grant-date
fair value estimated in accordance with the provisions of ASC 505.
Income
Taxes
The
Company accounts for its income taxes in accordance with Income Taxes Topic of the FASB ASC 740, which requires recognition of
deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying
amounts of existing assets and liabilities and their respective tax bases and tax credit carry forwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences
are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized
in operations in the period that includes the enactment date.
Recent
Accounting Pronouncements
Company
management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would
have a material effect on the accompanying financial statements.
NOTE
4 - AVAILABLE FOR SALE SECURITIES
On November
1, 2013, the Company executed a joint venture agreement (JVA) with Intelligent Living, Inc. (“ILIV”). You can read
the full agreement in the registrant’s SEC Form 8-K filing on November 5, 2013. The Company will provide ILIV comprehensive
and end-to-end turnkey business function through its development of smartphone and tablet apps. The Company’s revenue sharing
will be 35% of gross payments from app sales from Google Play and 50% of gross payments from app sales through Amazon, Nook, iTunes,
and others. The Company will be paid in the form of stock by ILIV which is a publically traded company trading on the OTCQB under
the symbol “ILIV”. The Company will be issued 10,000,000 shares of ILIV upon execution of the JVA. The Company will
also be issued 4,000,000 shares of ILIV in quarterly installments over a period of 2 years from the date of the agreement. The
Company was issued the initial 10,000,000 shares of ILIV upon closing of the agreement which were valued at the closing price
of ILIV stock on November 1, 2013, which resulted in the Company recording an available-for-sale securities asset of $10,000.
Pursuant
to the consulting agreement with Mind Solutions, Inc. (referenced in Note 9 herein), in the year ended December 31, 2014, the
Company received 50,000,000 shares of Mind Solutions, Inc. common stock. In the year ended December 31, 2014, the Company sold
47,855,085 shares of Mind Solutions, Inc. stock of which the Company received net proceeds of $34,895.
As of June
30, 2015, the Company holds zero marketable securities. At December 31, 2014, the Company held 2,144,915 shares of Mind Solutions,
Inc. and 6,593,500 shares of ILIV which based on the closing share prices resulted in the Company recording an available-for-sale
securities balance of $1,619 and $6,000.
NOTE
5 - FIXED ASSETS
Property
and equipment consists of the following at June 30, 2015 and December 31, 2014:
| |
June 30, 2015 | | |
December 31, 2014 | |
Property and equipment, net | |
$ | 2,364 | | |
$ | 2,364 | |
Less: accumulated depreciation | |
| 2,364 | | |
| 2,364 | |
Property and equipment, net | |
$ | - | | |
$ | - | |
The
Company acquired the property and equipment through the share exchange agreement with Ad Shark, Inc. on November 9, 2012. Therefore
the Company only recognized depreciation on the equipment after the share exchange date. In the six months ended June 30, 2015
and 2014, the Company had $0 and $394 in depreciation expense
NOTE
6 - ASSET PURCHASE AGREEMENT WITH ICONOSYS (TAVG)
On
August 8, 2013, the Company approved the execution of an asset purchase agreement with Iconosys, Inc., a private California corporation
which shares an officer with the Company for the rights to domain names, web site content and trademark assignments of Travel
America Visitor Guide (“TAVG”) which is a division of Iconosys. Iconosys shall sell, convey, transfer and assign to
the Company and the Company shall purchase all right, title and interest in and to the assets of Iconosys as follows: (i) the
Iconosys trademarks (the "Trademarks"); (ii) the Iconosys domain name (the "Domain Name") together with all
associated service marks, copyrights, trade names and other intellectual property associated with the Domain Name; (iii) the Iconsys
web site content (the "Web Site"), together with all associated intellectual property rights to the Web Site.
In
accordance with the terms and provisions of the Asset Purchase Agreement, the Company shall pay to Iconosys a purchase price of
$250,000 as follows: (i) $50,000 of the Purchase Price shall be paid in cash with a cash payment of $5,000 and $45,000 to be satisfied
with the issuance of a promissory note dated August 8, 2013, due August 7, 2014, and with annum interest of 4%. The remaining
$200,000 of the purchase price shall be paid in stock through a stock purchase agreement dated August 8, 2013 whereby the Company
will issue Iconosys 1,052,632 common shares with a fair market price of $.0.19 (based on the closing trading price of the Company's
shares of common stock on the OTCQB as of August 8, 2013. As of June 30, 2015 and December 31, 2014, the Company has a note payable
balance of $2,244 pursuant to the note with Iconosys.
Deferred
Revenues (TAVG Membership Sales)
In the six
months ended June 30, 2015 and 2014, the Company recognized $23,773 and $15,121 in services income relating to the TAVG asset.
As of June 30, 2015 and December 31, 2014 the Company recorded deferred revenues of $12,717 and $34,709 relating to TAVG membership
sales. The Company recognizes revenues over each member’s respective one year subscription term.
NOTE
7 - CONVERTIBLE NOTES PAYABLE
Christopher
Thompson
On
May 1, 2014, the Company entered into a Securities Purchase Agreement and convertible promissory note with Christopher Thompson
in the amount of $15,000. The convertible promissory note has interest at 9.9% per annum, unsecured, and due May 1, 2015. The
convertible note’s principle and accrued interest may at any time be converted into shares of the Company’s stock
at a conversion rate equal to 60% of the lowest closing bid price in the ten days prior to conversion. On March 15, 2015, Christopher
Thompson and Atlas Long Term Growth Fund (Atlas) executed a purchase and assignment agreement whereby Christopher Thompson assigned
$30,000 in total to Atlas, which included the $15,000 note dated May 1, 2014. This resulted in a zero debt balance as of June
30, 2015.
On
July 1, 2014, the Company entered into a convertible promissory note with Christopher Thompson in the amount of $15,000. The convertible
promissory note has interest at 9.9% per annum, unsecured, and due July 1, 2015. The convertible note’s principle and accrued
interest may be converted into shares of the Company’s stock at a conversion rate equal to 60% of the lowest closing bid
price in the ten days prior to conversion. On March 15, 2015, Christopher Thompson and Atlas Long Term Growth Fund (Atlas) executed
a purchase and assignment agreement whereby Christopher Thompson assigned $30,000 in total to Atlas, which included the $15,000
note dated July 1, 2014. This resulted in a zero debt balance as of June 30, 2015.
On
August 1, 2014, the Company entered into a convertible promissory note with Christopher Thompson in the amount of $30,000. The
convertible promissory note has interest at 9.9% per annum, unsecured, and due February 1, 2015. The convertible note’s
principle and accrued interest may be converted into shares of the Company’s stock at a conversion rate equal to 60% of
the lowest closing bid price in the ten days prior to conversion. In the six months ended June 30, 2015, the Company paid $2,500
cash toward this note which left a balance of 27,500.
On
September 29, 2014, the Company entered into a convertible promissory note with Christopher Thompson in the amount of $30,000.
The convertible promissory note has interest at 9.9% per annum, unsecured, and due March 29, 2015. The convertible note’s
principle and accrued interest may be converted into shares of the Company’s stock at a conversion rate equal to 60% of
the lowest closing bid price in the ten days prior to conversion. As of June 30, 2015, there has been no debt converted on this
note.
LG
Capital Funding
On March
7, 2014, the Company entered into a convertible promissory note with LG Capital Funding, LLC for an amount of $32,000 with 8%
per annum and a maturity date of March 7, 2015. The convertible note’s principle and accrued interest may be converted into
shares of the Company’s stock at a conversion rate equal to 60% of the lowest closing bid price in the fifteen days prior
to conversion. As of June 30, 2015, there has been $15,890 of principle converted into 15,451,383 post reverse split shares of
common stock, leaving a balance of $14,759. The shares were issued free of any restrictions as permitted by Section 3(a)(10) of
the Securities Act.
On
June 16, 2014, the Company entered into a convertible promissory note with LG Capital Funding, LLC for an amount of $42,000 with
8% per annum and a maturity date of June 16, 2015. The convertible note’s principle and accrued interest be converted into
shares of the Company’s stock at a conversion rate equal to 55% of the lowest closing bid price in the fifteen days prior
to conversion. As of June 30, 2015, there has been no debt converted on this note.
JMJ
Financial
On March
15, 2014, the Company entered into a convertible promissory note with JMJ Financial for up to $500,000 with interest of 12% per
annum. The convertible note’s principle and accrued interest may be converted into shares of the Company’s stock at
a conversion rate equal to 60% of the lowest closing bid price in the twenty-five days prior to conversion. In March of 2014,
the Company received $30,000 with $7,333 of original issue discount. In June of 2014, the Company received an additional $30,000
with $7,333 of original issue discount. In September of 2014, the Company received an additional $30,000 with $7,333 of original
issue discount. As of December 31, 2014, the Company has received $90,000 cash and recorded $22,000 of original issue discount
pursuant to this convertible promissory note with JMJ Financial. As of June 30, 2015, JMJ Financial has converted $18,566 of principle
into 12,459,000 post reverse split shares of common stock resulting in a balance of $93,434. The shares were issued free of any
restrictions as permitted by Section 3(a)(10) of the Securities Act.
IBC
Funds, LLC
On
April 24, 2014, IBC Funds, LLC, a Nevada limited liability company, acquired by assignment, debts owed by Monster Arts, Inc. to
fourteen (14) creditors in the amount of $208,321. Likewise, on April 24, 2014, IBC Funds and Monster Arts, Inc. executed that
certain Settlement Agreement and Stipulation, whereby Monster Arts, Inc. agreed to settle the debt of $208,321, and to pay the
debt by the issuance of shares pursuant to Section 3(a)(10) of the Securities Act, which provides that the issuance of shares
are exempt from the registration requirement of Section 5 of the Securities Act. In relevant part, Section 3(a)(10) of the Securities
Act provides an exemption from the registration requirement for securities: (i) which are issued in exchange for a bona fide claim,
(ii) where the terms of the issuance and exchange are found by a court to be fair to those receiving shares, (iii) notice of the
hearing is provided to those to receive shares and they are afforded the opportunity to be heard, (iv) the issuer must advise
the court prior to its hearing that it intends to rely on the exemption provided in Section 3(a)(10) of the Securities Act, and
(v) there cannot be any impediments to the appearance of interested parties at the hearing.
On
April 25, 2014, in a court proceeding styled IBC Funds, LLC, a Nevada limited Liability Company, Plaintiff vs. Monster
Arts, Inc., a Nevada corporation, Defendant, bearing Civil Action in the Circuit Court in the Twelfth Judicial Circuit in and
for Sarasota County, Florida, after due notice, the court entered an order approving the Settlement Agreement and Stipulation.
In satisfaction of the debt, we agreed to issue shares of our common stock in one or more tranches to IBC Funds in the manner
contemplated in the Settlement Agreement and Stipulation at a conversion price of 50% discount to market as calculated as the
lowest closing trading price in the 15 (15) days prior to a conversion notice. In accordance with the terms of the Settlement
Agreement and Stipulation, the court was advised of our intention to rely upon the exception to registration set forth in Section
3(a)(l0) of the Securities Act to support the issuance of the shares.
As
set forth in the order, the court found that the terms and conditions of the exchange were fair to Monster Arts, Inc. and IBC
Funds within the meaning of Section 3(a)(10) of the Securities Act, and that the exchange of the debt for our securities was not
made under Title 11 of the United States Code.
As of June
30, 2015, as permitted by the court order and the Settlement Agreement and Stipulation, the Company has issued 9,180,000 post
reverse split shares to IBC LLC for the conversion of $144,070, leaving a balance of $70,071. The shares were issued free of any
restrictions as permitted by Section 3(a)(10) of the Securities Act.
WHC
Capital, LLC
On April
30, 2014, the Company entered into a convertible promissory note with WHC Capital, LLC in the amount of $22,000 , with interest
of 12% per annum, unsecured, and due April 30, 2015. The convertible note’s principle and accrued interest may be converted
into shares of the Company’s stock at a conversion rate equal to 55% of the lowest closing bid price in the fifteen days
prior to conversion. As of June 30, 2015, there has been $8,421 of principle converted into 5,130,010 post reverse split shares
of our common stock, leaving a balance of $13,528. The shares were issued free of any restrictions as permitted by Section 3(a)(10)
of the Securities Act.
On
July 11, 2014, the Company entered into a Securities Exchange and Settlement Agreement (SE&S) with WHC Capital, LLC (WHC,
LLC), whereby WHC, LLC purchased $5,161 of note payables debt due to Jennifer Salwender pursuant to an Assignment of Debt Agreement.
The convertible note’s principle and accrued interest may be converted into shares of the Company’s stock at a conversion
rate equal to 55% of the lowest closing bid price in the fifteen days prior to conversion. As of June 30, 2015, there has been
no debt converted on this note.
Jennifer
Salwender
On
May 15, 2014, the Company entered into a convertible promissory note with Jennifer Salwender in the amount of $20,000 with 9.9%
interest per annum and a maturity date of May 15, 2015. The convertible note’s principle and accrued interest may be converted
into common shares of the Company’s after 180 days from the issuance date at a discount of 40% off the lowest closing traded
price during the prior 10 trading days to a notice of conversion. As of June 30, 2015, there has been no debt converted on this
note.
On
June 14, 2014, the Company entered into a convertible promissory note with Jennifer Salwender in the amount of $20,000 with 9.9%
interest per annum and a maturity date of June 14, 2015. The convertible note’s principle and accrued interest may be converted
into common shares of the Company’s after 180 days from the issuance date at a discount of 40% off the lowest closing traded
price during the prior 10 trading days to a notice of conversion. As of June 30, 2015, there has been no debt converted on this
note.
ADAR
BAYS, LLC
On
May 2, 2014, the Company entered into a convertible promissory note with ADAR BAYS, LLC in an amount of $30,000 with 8% per annum
and a maturity date of May 2, 2015. The convertible note’s principle and accrued interest may be converted into shares of
the Company’s stock at a conversion rate equal to 50% of the lowest closing bid price in the fifteen days prior to conversion.
As of June 30, 2015, ADAR BAYS, LLC converted $900 of principle into 360,000 reverse stock split shares, leaving a note balance
of $29,100.
KBM
Worldwide, Inc.
On
June 13, 2014, the Company entered into a convertible promissory note with KBM Worldwide, Inc. in an amount of $63,000 with 8%
per annum and a maturity date of March 17, 2015. The convertible note’s principle and accrued interest may be converted
into shares of the Company’s stock at a conversion rate equal to 55% of the lowest closing bid price in the ten days prior
to conversion. As of June 30, 2015, KBM converted $6,440 of principle into 4,583,227 reverse stock split shares of common stock,
leaving a balance of $56,560.
Anubis
Capital Partners
On
April 1, 2014, the Company executed a convertible promissory note with Anubis Capital Partners in the amount of $127,900 with
interest of 10% per annum and a maturity date of April 1, 2015. The convertible promissory note was executed in return for consulting
services provided to the Company. The convertible note’s principle and accrued interest may be converted into shares of
the Company’s stock at a conversion rate equal to 50% of the lowest closing bid price in the twenty days prior to conversion.
On June 27, 2014, Anubis Capital Partners entered into a purchase and assumption agreement with Beaufort Capital Partners, LLC
whereby Anubis Capital Partners assigned a $63,950 of their note balance to Beaufort Capital Partners, LLC. As of June 30, 2015,
Anubis Capital Partners has a balance on this note of $63,950.
On
October 1, 2014, the Company executed a convertible promissory note with Anubis Capital Partners in the amount of $83,950 with
interest of 8% per annum and a maturity date of October 1, 2015. The convertible promissory note was executed in return for three
(3) months of consulting services provided to the Company. The convertible note’s principle and accrued interest may be
converted into shares of the Company’s stock at a conversion rate equal to 50% of the lowest closing bid price in the twenty
days prior to conversion. As of June 30, 2015, there have been no conversion or payments against this note, leaving a balance
of $83,950.
Beaufort
Capital Partners, LLC
On June
27, 2014, the Company entered into a convertible promissory note with Beaufort Capital Partners LLC in the amount of $75,000,
includes $25,000 of original issue discount, with 12% interest per annum and a maturity date of December 27, 2014. The convertible
note’s principle and accrued interest may be converted into common shares of the Company’s after the maturity date
at a discount of 50% off the lowest traded price during the prior 20 trading days to a notice of conversion. As of June 30, 2015,
Beaufort has converted $3,619 of debt on this note into 6,498,094 post reverser split shares of common stock, leaving a balance
$73,856. The shares were issued free of any restrictions as permitted by Section 3(a)(10) of the Securities Act.
On June
27, 2014, Beaufort Capital Partners, LLC (“Beaufort”) entered into a purchase and assumption agreement whereby Beaufort
would purchase a portion of a convertible promissory note originally issued to Anubis Capital Partners on April 1, 2014 in the
amount of $127,900 with interest of 10% per annum and a maturity date of April 1, 2015. The convertible note’s principle
and accrued interest may be converted into shares of the Company’s stock at a conversion rate equal to 50% of the lowest
closing bid price in the twenty days prior to conversion. As of June 30, 2015, there has been no debt converted on this note.
Sojourn
Investments, LP
On
July 14, 2014, the Company entered into a Debt Purchase Agreement with Sojourn Investments, LP whereby the Company issued a convertible
promissory note in the amount of $37,500 which included $12,500 of original issue discount and due on June 14, 2015. The convertible
note has interest of 12% per annum and is convertible into common shares of the Company at a conversion rate of 50% off the lowest
trading market price for 20 days prior to conversion. In the three months ended June 30, 2015, Sojourn converted $285 of principle
into 3,625,000 reverse stock split shares of common stock, leaving a balance of $36,145.
On
November 15, 2014, the Company entered into a convertible promissory note with Sojourn Investments, LP in the amount of $7,500
which included $1,500 of original issue discount and due on November 15, 2015. The convertible note has interest of 12% per annum
and is convertible into common shares of the Company at a conversion rate of 50% off the lowest trading market price for 20 days
prior to conversion. As of June 30, 2015, there has been no debt converted on this note.
Ambrosial
Consulting Group
On
October 15, 2014, the Company executed a convertible promissory note with Ambrosial Consulting Group in the amount of $67,250
with interest of 8% per annum and a maturity date of October 15, 2015. The convertible promissory note was executed in return
for six (6) months of consulting services to be provided to the Company. The convertible note’s principle and accrued interest
may be converted into shares of the Company’s stock at a conversion rate equal to 50% of the lowest closing bid price in
the twenty (20) days prior to conversion. In the six months ended June 30, 2015, Ambrosial assigned $20,000 to Carebourn Capital,
L.P., leaving a principle balance of $47,250.
Atlas
Long Term Growth Fund
On
March 15, 2015, Christopher Thompson and Atlas Long Term Growth Fund (Atlas) executed a purchase and assignment agreement whereby
Christopher Thompson assigned $30,000 of convertible debt to Atlas which pertains to a convertible note payable dated July 1,
2014, entered into by Christopher Thompson. The convertible promissory note has interest at 9.9% per annum, unsecured, and is
due July 1, 2015. The convertible note’s principle and accrued interest may be converted into shares of the Company’s
stock at a conversion rate equal to 60% of the lowest closing bid price in the ten days prior to conversion. In the six months
ended June 30, 2015, Atlas converted $1,744 of debt into 5,789,845 post reverse split shares of common stock. As of June 30, 2015,
there was a balance of $28,256 on this convertible note.
Carebourn
Capital, L.P.
On
March 13, 2015, Carebourn Capital, L.P. entered into a purchase and assignment agreement with Brent Denlinger, holder of a $15,000
convertible promissory note with the Company, to purchase and assign the note in full which included accrued interest of $1,554.
The original note bears interest of 9.9% per annum and has a maturity date of April 16, 2015. The convertible note’s principle
and accrued interest may be converted into shares of the Company’s stock at a conversion rate equal to 60% of the lowest
closing bid price in the ten days prior to conversion. As of June 30, 2015, no principle has been converted on this note.
On
March 13, 2015, Carebourn Capital, L.P. entered into a purchase and assignment agreement with Ambrosial Consulting Group LLC,
holder of a $20,000 convertible promissory note with the Company, to purchase and assign the note in full. The original note bears
interest of 9.9% per annum and has a maturity date of May 15, 2015. The convertible note’s principle and accrued interest
may be converted into shares of the Company’s stock at a conversion rate equal to 60% of the lowest closing bid price in
the ten days prior to conversion. In the six months ended June 30, 2015, Carebourn converted $15,486 of convertible debt into
46,138,842 post reverse split shares of common stock, leaving a balance on the note of $4,514.
On
March 19, 2015 the Company entered into a securities purchase agreement and convertible promissory note with Carebourn Capital,
L.P., a Delaware limited partnership, for the sum of $41,500. The Company received $35,000 cash with the remaining $6,500 being
classified as original issue discount. The note bears interest of 12% per annum, matures on December 19, 2015 and may be converted
into shares of the Company at a conversion rate of 50% multiplied by average of the lowest three (3) trading prices ten (10) trading
days prior to the conversion date. As of June 30, 2015, no principle has been converted on this note.
Darling
Capital, LLC
On
April 1, 2015, the Company issued a replacement convertible promissory note to Darling Capital, LLC in the amount of $33,000 plus
accrued interest of $3,119. Darling Capital, LLC purchased a portion of a convertible promissory note dated April 1, 2014 issued
to Anibus Capital Partners in the original amount of $127,900. The replacement convertible promissory note bears interest of 10%
per annum and is due on July 12, 2015. The convertible note’s principle and accrued interest may be converted into shares
of the Company’s stock at a conversion rate equal to 50% of the lowest closing bid price in the twenty days prior to conversion.
In the six months ended June 30, 2015, Carebourn converted $15,486 of convertible debt into 40,218,507 post reverse split shares
of common stock, leaving a balance on the note of $29,557.
The
following table summarizes the total outstanding principle on convertible notes payable:
| |
June 30,
2015 | | |
December 31, 2014 | |
| |
| | |
| |
Convertible Notes Payable- Asher Enterprises, Inc. | |
$ | 300 | | |
$ | 300 | |
Convertible Notes Payable - Tangier Investors, LLP | |
| - | | |
| - | |
Convertible Note Payable- Premier Venture Partners LLC | |
| - | | |
| - | |
Convertible Note Payable- Dennis Pieczarka | |
| 2,500 | | |
| 2,500 | |
Convertible Note payable - Christopher Thompson | |
| 57,500 | | |
| 90,000 | |
Convertible Note payable - James Ault | |
| 2,565 | | |
| 2,565 | |
Convertible Note payable - Charles Knoop | |
| 1,000 | | |
| 1,000 | |
Convertible Note payable - LG Capital Funding | |
| 56,759 | | |
| 58,555 | |
Convertible Note payable - JMJ Financial | |
| 93,434 | | |
| 98,020 | |
Convertible Note payable - IBC Funds, LLC | |
| 64,251 | | |
| 71,071 | |
Convertible Note payable - WHC Capital, LLC | |
| 18,689 | | |
| 21,077 | |
Convertible Note payable - ADAR BAYS, LLC | |
| 29,100 | | |
| 30,000 | |
Convertible Note payable - Brent Delinger | |
| - | | |
| 15,000 | |
Convertible Note payable - Jessie Redmayne | |
| 5,000 | | |
| 5,000 | |
Convertible Note payable - Jennifer Salwender | |
| 40,000 | | |
| 40,000 | |
Convertible Note payable - Anibus Capital Partners | |
| 114,900 | | |
| 147,900 | |
Convertible Note payable - Beaufort Capital Partners, LLC | |
| 135,333 | | |
| 137,812 | |
Convertible Note payable - KBM Worldwide | |
| 56,560 | | |
| 63,000 | |
Convertible Note payable - Sojourn Investments, LP | |
| 43,645 | | |
| 45,000 | |
Convertible Note payable - Ambrosial Consulting Group | |
| 47,250 | | |
| 67,250 | |
Convertible Note payable - Carebourn Capital, L.P. | |
| 61,014 | | |
| - | |
Convertible Note payable - Darling Capital, LLC | |
| 32,345 | | |
| - | |
Convertible Note payable - Atlas Long Term Growth Fund | |
| 28,256 | | |
| - | |
Less: Debt discount | |
| (221,059 | ) | |
| (339,934 | ) |
Total Convertible Notes Payable, net of discounts | |
$ | 669,342 | | |
$ | 556,116 | |
Debt
Discount
In
the six months ended June 30, 2015 and 2014, the Company recorded interest expense pertaining to debt discount on our convertible
note in the amounts of $201,875 and $453,263. As of June 30, 2015 and December 31, 2014, the Company has a debt discount balance
in the amounts of $221,059 and $339,934.
Accrued
Interest
As
of June 30, 2015 and December 31, 2014, the Company has an accrued interest balance pertaining to its outstanding liabilities
in the amounts $105,286 and $67,907, respectively.
Derivative
liability
The
conversion feature included in our outstanding convertible promissory notes constitute a derivative and have been bifurcated from
the note and recorded as a derivative liability, with a corresponding discount recorded to the associated debt on the accompany
balance sheet. The Company calculates the derivative liability using the Black Scholes Model which takes into consideration the
stock price on the grant date, exercise price with discount to market conversion rate, stock volatility, expected life of the
note, risk-free rate, annual rate of quarterly dividends, call option value and put option value.
As
of June 30, 2015 and December 31, 2014, the Company had $922,017 and $1,564,098 in derivative liability pertaining to the outstanding
convertible notes.
The
following is the range of variables used in revaluing the derivative liabilities at June 30, 2015 and December 31, 2014:
| |
June 30,
2015 | | |
December
31,
2014 | |
Annual dividend yield | |
| 0 | | |
| 0 | |
Expected life (years) of | |
| 0.01
– .65 | | |
| 0.01 – .95 | |
Risk-free interest rate | |
| 13 | % | |
| 13 | % |
Expected volatility | |
| 461.8 | % | |
| 563.9 | % |
NOTE
8 - STOCKHOLDERS' DEFICIT
Reverse
Stock Split (See Note 13 – Subsequent Events)
On
August 28, 2014, the Board of Directors and majority shareholders of Monster Arts Inc., approved a reverse stock split of one
for two hundred (1:200) of the Company's total issued and outstanding shares of common stock. The reverse stock split went
effective with FINRA on January 16, 2015 which makes it a subsequent event in this Form 10-K filing. The Company has not made
any adjustments to its financial statement regarding the reverse stock split in this filing. The reverse stock split can be further
referenced in our Form 8-K filing on January 16, 2015.
Authorized
Common Stock
On
July 19, 2013, the Company amended its articles of incorporation to increase its authorized shares from 75,000,000 to 750,000,000
of which 730,000,000 were designated as common stock and 20,000,000 were designated as preferred stock. The shares have a par
value of $0.001. In August of 2014, the Company amended is articles of incorporation to increase the number of authorized common
shares from 730,000,000 to 5,000,000,000 with a par value of $0.001.
Authorized
Preferred Stock
The
Company has designated 20,000,000 preferred shares as Series A Preferred Stock, par value $0.001. Each share of Series A Preferred
Stock can vote equal to 100 shares of common stock and can be converted to common stock at a rate of 1 to 1.
Issuance
of Preferred Stock
The
Company has 20,000,000 Series A preferred shares issued and outstanding as of December 31, 2014 all of which were issued to the
Company’s chief executive officer, Wayne Irving II, for services rendered. The preferred shares were valued at par $0.001
which resulted in recording compensation expense of $20,000.
Issuance
of Common Stock
In the six
months ended June 30, 2015, the Company issued 198,786,487 post reverse split shares of common stock, of which 194,786,487 shares
were issued for the reduction of $44,649 in convertible debt and 200,000 shares were issued for services valued at $4,000 based
on our closing trading stock price on the date of the executed consulting agreement.
In
the year ended December 31, 2014, the Company issued 2,152,805,559 common shares of which 477,381,748 shares were issued to Asher
Enterprises, Inc. for the conversion of $250,710 of principle and $5,900 of accrued interest, 58,637,933 shares were issued to
Premier Venture Partners, LLC pursuant to the court ordered settlement, 590,000,000 shares were issued to IBC Funds, LLC for the
conversion of $81,000 of convertible debt, 40,608,172 shares to WHC Capital, LLC for the conversion of $17,084 in convertible
debt, 233,000,000 shares to JMJ Financial for the conversion of $13,980 of convertible debt, 113,700,000 shares to Beaufort Capital
for the conversion of $1,137 of convertible debt, 200,667,134 shares were issued to LG Capital, LLC for the conversion of $15,445
of convertible debt, 24,998,879 shares were issued to Ad Shark, Inc. shareholders for the conversion of their Ad Shark, Inc. shares
at a ratio of 4.38 Ad Shark shares to Monster Arts Inc. shares, 350,000,000 shares were issued to our chief executive officer,
Wayne Irving, for the reduction of $87,500 in accrued payroll liability, and 63,811,693 shares were to consultants for services
rendered to the Company. The Company valued the 413,811,693 shares to consultants at the closing share price on the date of issuance
which resulted in the Company recording a non-cash consulting expense of $244,847.
Stock
Payable
On April
1, 2015, the Company and its chief executive officer, Wayne Irving II, entered into a settlement agreement whereby Mr. Irving
II agreed to settle $50,000 of accrued salary for 200,000,000 post reverse split shares of common stock. The 200,000,000 shares
are not yet issued as of the date of this filing and are recorded as a stock payable on our balance sheet.
NOTE
9 – MATERIAL AGREEMENTS
Master
Purchase Agreement with Iconosys
On
March 4, 2013, the Company and Iconosys, a privately held corporation, which shares an officer with the Company, entered into
a Master Purchase Agreements in order for the Company to purchase, and for Iconosys to sell, certain intellectual property assets,
including, without limitation, domain names, trademarks, smart phone apps. In addition, the Company received 15,046,078 shares
of Iconosys common stock, $0.001 par value, as consideration for the cancellation of $295,862 in advances to Iconosys and $2,884
in accrued interest receivable. The Iconosys stock received accounts for approximately 10% of the 150,460,781 shares of Iconosys
issued and outstanding as of June 30, 2015.
Employment
Agreement with Chief Executive Officer, Wayne Irving
On
August 1, 2011, the Company’s wholly owned subsidiary, Ad Shark, entered into an employment agreement with its President
Wayne Irving. The term of employment shall be three (3) years, commencing on the August 1, 2011 and terminating on July 31, 2014,
or at a later mutually agreeable date. Salary compensation is to be paid at the rate of $88,500 annually, payable on a monthly
basis. On the anniversary of employment, this rate will increase 5% annually. Monster Arts, Inc. absorbed the employment agreement
when Ad Shark was dissolved in early 2014. As of June 30, 2015 and December 31, 2014, the Company had accrued wages of $49,581
and $46,800, respectively which are included in accounts payable and accrued expenses to related party balance.
In the year
ended December 31, 2014, the Company entered into a debt settlement agreement with its chief executive officer, Wayne Irving,
whereby the Company issued 1,750,000 post reverse split shares of common stock for the reduction of $87,500 in accrued payroll
liability. On April 1, 2015, the Company and its chief executive officer, Wayne Irving II, entered into a settlement agreement
whereby Mr. Irving II agreed to settle $50,000 of accrued salary for 200,000,000 post reverse split shares of common stock. The
200,000,000 shares are not yet issued as of the date of this filing and are recorded as a stock payable on our balance sheet.
Equity
Purchase Agreement with Premier Venture
On
March 12, 2015, the Company entered into the Equity Purchase Agreement with Premier Venture. Pursuant to the terms and provisions
of the Equity Purchase Agreement, for a period of thirty-six (36) months commencing on the date of effectiveness of the Registration
Statement. Premier Venture shall commit to purchase up to $5,000,000 of the Company's common stock, $.001 par value (the "Shares"),
pursuant to Puts (as defined below) covering the Registrable Securities (as defined below). The Purchase Price for the Shares
for each Put shall be the put amount multiplied by seventy percent (70%) of the lowest individual daily VWAP of the Shares during
the pricing period less six hundred dollars ($600.00). The maximum number of Shares that the Company shall be entitled to Put
to Premier Venture per any applicable Put Notice (the “Put Amount”) shall not exceed the lesser of (i) 200% of the
average daily trading volume of Company’s common stock on the five trading days prior to the date the Put Notice is received
by Premier Venture; and (ii) 120% of the highest put amount on any put notice delivered under the Equity Purchase Agreement (the
amount shall never be less than 1,000,000 shares). Notwithstanding the preceding sentence, the Put Amount cannot exceed 4.99%
of the outstanding shares of the Company.
On
March 12, 2015, the Company entered into the Registration Rights Agreement with Premier Venture. Pursuant to the terms and provisions
of the Registration Rights Agreement, the Company is obligated to file a registration statement (the "Registration Statement")
with the Securities and Exchange Commission to cover the Registrable Securities within thirty (30) days from the date of execution
of the Registration Rights Agreement. The Company must use its commercially reasonable efforts to cause the Registration Statement
to be declared effective by the Securities and Exchange Commission.
NOTE
12 – RELATED PARTY TRANSACTIONS
Issuance
of Preferred Stock
The
Company has 20,000,000 Series A preferred shares issued and outstanding as of December 31, 2014 which were issued to the Company’s
chief executive officer, Wayne Irving II, for services rendered.
Debt
Settlement Agreement Chief Executive Officer
On June
15, 2014, the Company entered into a debt settlement agreement with its chief executive officer, Wayne Irving, whereby the Company
issued 100,000,000 shares of common stock for the reduction of $25,000 in accrued payroll liability.
On
July 30, 2014, the Board of Directors of the Company authorized and approved the execution of a settlement agreement with the
Company’s chief executive officer, Wayne Irving II, whereby the Company will issue 250,000,000 restricted common shares
in return for the reduction in $62,500 in accrued liabilities payable to Mr. Irving pursuant to an employment agreement.
Equity
interest in Candor Homes Corporation
On April
25, 2014, the Company entered into a subscription agreement to buy 53,000 shares of common stock of Candor Homes Corporation,
(“CH, Inc.”) for $10,000 which represents 53% of the equity interest in CH, Inc. As of December 31, 2014, there has
been no activity with CH, Inc. and the Company has recorded accounts payable to related party balance of $10,000. The only two
directors of CH, Inc. are our chief executive officer, Wayne Irving II and his sister. CH, Inc. is activity analyzing potential
land investments in Central Iowa where new homes could be built. As of December 31, 2014, there are no assets, liabilities
or activity in CH, Inc.
Asset
Purchase Agreement with Iconosys for TAVG
The
Company approved the execution of certain asset purchase and domain name, web site content and trademark assignment agreement
dated August 8, 2013 with Iconosys, Inc., a private California corporation which shares an officer with the Company. See footnote
6 for additional details.
Notes
Payable to Related Parties
In
2012, the Company had certain debts paid directly by Iconosys, a private California corporation which shares an officer with the
Company. The amounts paid on behalf of the Company totaled $13,250 as of June 30, 2015 and December 31, 2014. They were recorded
as a note payable to related party. The note payable has terms of 0% interest and is payable on demand.
Pursuant
to the asset purchase agreement with Iconosys executed on August 8, 2013, further described in Note 6, the Company issued a promissory
note to Iconosys in the amount of $45,000, due August 7, 2014, with annum interest of 4% for the purchase of TAVG (see Note 6).
As of June 30, 2015, the note to Iconosys has a balance of $2,244.
At
June 30, 2015 and December 31, 2014, the Company had notes payable to related parties balance of $15,494.
Loan
receivable to related party
The
Company’s subsidiary, Ad Shark Inc., has a $300,000 line of credit agreement with Iconosys. The line of credit agreement
has terms of 4%, payable on demand. Iconosys is a private California corporation which shares an officer with the Company. Mr.
Irving was appointed CFO in May of 2012 and then appointed CEO in late 2012. Iconosys was at one time the parent company to Ad
Shark, Inc. At June 30, 2015 and December 31, 2014, the total loan receivable balance advanced to Iconosys is $284,943, respectively.
At June 30, 2015 and December 31, 2014, the accrued interest receivable to related party balance was $32,413 and $26,715, respectively.
Employment
Agreement with Chief Executive Officer, Wayne Irving
On August
1, 2011, the Company’s wholly owned subsidiary, Ad Shark, entered into an employment agreement with its President Wayne
Irving. The term of employment shall be three (3) years, commencing on the August 1, 2011 and terminating on July 31, 2014, or
at a later mutually agreeable date. Salary compensation is to be paid at the rate of $88,500 annually, payable on a monthly basis.
On the anniversary of employment, this rate will increase 5% annually. Monster Arts, Inc. absorbed the employment agreement when
Ad Shark was dissolved in early 2014. As of June 30, 2015 and December 31, 2014, the Company had accrued wages owed to Wayne Irving
II in the amounts of $22,812 and $46,800.
Employment
Agreement with Chief Financial Officer, Tisha Lawton
In August
of 2014, the Company appointed Tisha Lawton as the Secretary, Treasurer and Chief Financial Officer of the Company. The Company
will pay Mrs. Lawton a yearly salary of $10,000. As additional compensation, Mrs Lawton will be paid 5,000,000 shares of restricted
common stock per calendar quarter or the equivalent of $12,000, whichever is less. In the year ended December 31, 2014, the Company
issued 5,000,000 common shares to Mrs. Lawton. In December of 2014, Mrs. Lawton resigned as the Secretary, Treasurer and Chief
Financial Officer of the Company. Her employment agreement was cancelled in December of 2014.
NOTE
13 - SUBSEQUENT EVENTS
Management
has evaluated subsequent events pursuant to the requirements of ASC Topic 855 and has determined that other than mentioned below
no other material subsequent events exist.
| 1. | From
July 1, 2015 through the date of this filing, the Company issued 629,039,666 post reverse
stock split shares of common stock for the reduction of $31,343 in principle convertible
debt. |
Item
2. - Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking
Information
The
Company from time to time may make written or oral "forward-looking statements" including statements contained in this
report and in other communications by the Company, which are made in good faith by the Company pursuant to the "safe harbor"
provisions of the Private Securities Litigation Reform Act of 1995.
These
forward-looking statements include statements of the Company's plans, objectives, expectations, estimates and intentions, which
are subject to change based on various important factors (some of which are beyond the Company's control). The following factors,
in addition to others not listed, could cause the Company's actual results to differ materially from those expressed in forward
looking statements: the strength of the domestic and local economies in which the Company conducts operations, the impact of current
uncertainties in global economic conditions and the ongoing financial crisis affecting the domestic and foreign banking system
and financial markets, including the impact on the Company's suppliers and customers, changes in client needs and consumer spending
habits, the impact of competition and technological change on the Company, the Company's ability to manage its growth effectively,
including its ability to successfully integrate any business which it might acquire, and currency fluctuations. All forward-looking
statements in this report are based upon information available to the Company on the date of this report. The Company undertakes
no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events,
or otherwise, except as required by law.
Overview
of Current Operations
We
are currently focused on advancing an innovative approach to managing GPS technologies along with its significant experience in
developing GPS and other smart location technologies into its apps for itself and its clients. Currently Monster arts is
investing funds for development, graphic design, app design, app development, .net development, and other technologies, along
with administrative and management support for the creation of a nationwide tracking system that is to run on smart device controlled
aerial appliances, like drones for example.
The
Company is innovative software developer for mobile devices, smart TV, and set top boxes running iOS, Android, Windows and other
platforms. The company is also involved in the travel industry through its online and mobile platform for consumers and paying
members of Travel America Visitor Guide (TAVG), (Further described in Note 6).
We
utilize proprietary technology that we have developed, acquired, and/or licensed to deploy our products and services. Our primary
services include the development of Smartphone and tablet apps for clients and ourselves. We sell and arrange to sell ours and
our clients apps developed thru the online and mobile marketplaces Google Play, iTunes, Amazon AppStore, and Barnes & Noble
Online Marketplace. The sales of our innovative apps are subject to a commission fee charged by the online partners mentioned
above. From time to time, we partner with a client at a reduced rate to earn potentially longer term residual revenues for ourselves.
Going
Concern
In our auditor's
report for the fiscal years ended December 31, 2014 and 2013, our auditors expressed substantial doubt as to our ability to continue
as a going concern. We anticipate incurring losses in the foreseeable future. We do not have an established source of revenue
sufficient to cover our operating costs. Our ability to continue as a going concern is dependent upon our ability to successfully
compete, operate profitably and/or raise additional capital through other means. If we are unable to reverse our losses, we will
have to discontinue operations.
Amendment
to Articles of Incorporation- Increase Series A Preferred Stock
In March
of 2014, the Company amended its articles of incorporation with the State of Nevada to increase the number of Series A Preferred
Shares from 10,000,000 to 20,000,000.
Amendment
to Articles of Incorporation- Increase Authorized Preferred Stock
On
August 8, 2014, our Board of Directors and majority shareholders, believing it to be in the best interests of the Company and
its shareholders, approved the amendment to the Company's Articles to increase the shares of blank check preferred stock, $0.001
par value per share, from 20,000,000 to 100,000,000 shares (the "Preferred Stock”).
Amendment
to Articles of Incorporation- Approval of Reverse Stock Split
On
August 8, 2014, our Board of Directors and majority shareholders, approved a reverse stock split upon receipt of all necessary
regulatory approvals and the passage of all necessary waiting periods. The reverse split would reduce the number of outstanding
shares of our common stock at a ratio of 100 to 1 but have no effect on the number of authorized shares of Common Stock or Preferred
Stock.
Amendment
to Articles of Incorporation- Increase in authorized Common Shares
In
August of 2014, the Company amended is articles of incorporation to increase the number of authorized common shares from 730,000,000
to 5,000,000,000 with a par value of $0.001.
Results
of Operations for the six months ended June 30, 2015 and 2014
Revenues
We generated
$25,648 in revenues for the six months ended June 30, 2015 compared to $98,690 for the six months ended June 30, 2014, a decrease
of $73,042. Monster generates revenues through a few revenue streams. One of which
is through its exclusive partner to Max Apps for the purpose of developing and sharing in revenues of developed apps sold under
the Max Apps brand. Project with Max Apps have materially decreased in 2015. Another revenue stream is our Travel America Visitor
Guide (TAVG) network which sells one year memberships. The Company also generates revenue through app development consulting services.
The Company executed an app development consulting service agreement with Mind Solutions, Inc. which is noted in the footnotes
to our financial statements.
Cost
of Revenues
The
Company had cost of revenues of $3,207 for the six months ended June 30, 2015 compared to $19,211 for the six months ended June
30, 2014, a decrease of $16,004. Our cost of revenues include TAVG direct mailing costs such as printing, postage, graphic design,
programming costs, app development costs, and administrative labor to; print, fold, stuff, deliver, pickup, process, input the
data in the TAVG network. Other cost of revenues pertain to our Apps sold on markets (ie: Google Play, iTunes, Amazon, etc)
which have to be maintained and updated when a new operating system and or appstore updates or interfaces require the graphic
design/app development/tech support labor to do so. Monster Arts uses independent contractors both locally and internationally
to process most of the workings for TAVG and the other apps that we develop and sell to the public.
Selling,
general and administrative expense.
For the
six months ended June 30, 2015, selling, general and administrative expenses were $15,284 compared to $105,232 for the six months
ended June 30, 2014, an increase of $89,948. Selling, general and administrative expenses are made up of travel, office,
payroll taxes, depreciation, advertising, and other expenses. For the most part, SG&A has stayed consistent from year to year.
Consulting
Expense
For
the six months ended June 30, 2015 , consulting expense decreased to $59,440 as compared to $620,256 from the six months ended
June 30, 2014, primarily as a result of a the less expense related to stock being issued to consultants for services rendered
to the Company.
Wages
For
the six months ended June 30, 2015, we had wages of $47,015 compared to $80,833 from the six months ended June 30, 2014, a decrease
of $33,818. Wages decreased due to the Company having less administrative duties necessary. The Company has an employee compensation
agreement with Wayne Irving, its CEO and CFO, which is described in Note 9 in our footnotes to our financial statements filed
herein.
Professional
Services
For
the six months ended June 30, 2015, professional fees decreased to $2,400 as compared to $90,016 from the six months ended
June 30, 2014. Professional fees decreased significantly due to less operations in 2015.
Other
Income and Expenses
For
the six months ended June 30, 2015, the Company had net other income and expense of $487,669 as compared to ($809,191) for the
six months ended June 30, 2014.
Interest
expense
For
the six months ended June 30, 2015, interest expense increased to $41,236 as compared to $26,787 for the six months ended June
30, 2014, an increase of $14,449. The increase was due to additional interest expense incurred from the discount on the
issuances of convertible promissory notes.
Derivative
interest expense.
For
the six months ended June 30, 2015, derivative interest expense was $160,375 as compared to $1,689,122 for the six months ended
June 30, 2014, a decrease of $1,528,747. The decrease was due to the Black Scholes Method calculation used to compute the
derivative liability regarding the outstanding convertible notes payable.
Interest
income
For
the six months ended June 30, 2015, interest income was $5,699 as compared to $4,400 for the six months ended June 30, 2014, an
increase of $1,299. The increase is due to the accrued interest receivable on the outstanding loan receivable to relate party
balance.
Gain/(Loss)
on derivative adjustment
For
the six months ended June 30, 2015, gain on derivative adjustment was $683,581 as compared to $902,318 for the six months ended
June 30, 2014, a decrease of $218,737. The decrease was due to the Black Scholes Method calculation used to compute the derivative
liability regarding the outstanding convertible notes payable.
Liquidity
and Capital Resources
Liquidity
is the ability of a company to generate adequate amounts of cash to meet its needs for cash. The following table provides
certain selected balance sheet comparisons between June 30, 2015 and December 31, 2014:
| |
June 30, | | |
December 31, | | |
$ | | |
% | |
| |
2015 | | |
2014 | | |
Change | | |
Change | |
Working Capital | |
$ | (1,493,658 | ) | |
$ | (1,981,800 | ) | |
$ | 488,142 | | |
| (24.6 | %) |
Cash / (overdraft) | |
| (710 | ) | |
| 16,116 | | |
| (16,826 | ) | |
| (104.4 | %) |
Total current assets | |
| 317,356 | | |
| 381,014 | | |
| (63,658 | ) | |
| (16.7 | %) |
Total assets | |
$ | 317,356 | | |
$ | 382,633 | | |
$ | (65,277 | ) | |
| (17.1 | %) |
| |
| | | |
| | | |
| | | |
| | |
Accounts payable & accrued expenses | |
$ | 32,875 | | |
$ | 53,834 | | |
$ | (20,959 | ) | |
| (38.9 | %) |
Notes payable & accrued interest | |
| 774,638 | | |
| 639,517 | | |
| 135,121 | | |
| 21.1 | % |
Total current liabilities | |
| 1,811,014 | | |
| 2,362,814 | | |
| (551,800 | ) | |
| (23.4 | %) |
Total liabilities | |
$ | 1,811,014 | | |
$ | 2,362,814 | | |
$ | (551,800 | ) | |
| (23.4 | %) |
At
June 30, 2015 our working capital decreased as compared to December 31, 2014 primarily as a result of a decrease in derivative
liability of $642,081 which was calculated using the Black Scholes Model based on our outstanding convertible notes payable.
Operating
activities
Net
cash used for continuing operating activities during the six months ended June 30, 2015 were $53,879. Non-cash items totaling
approximately $439,850 contributing to the net cash used in continuing operating activities for the six months ended June 30,
2015 include:
|
● |
$21,992
in marketable securities revenues |
|
|
|
|
● |
$125,375 in discount
on convertible notes payable |
|
|
|
|
● |
$642,081 in gain
on derivative adjustment |
|
|
|
|
● |
$53,240 in stock
issued for consulting services |
|
|
|
|
● |
$5,699 in increase
of interest on notes receivable |
|
|
|
|
● |
$20,959 decrease
in accounts payable |
|
|
|
|
● |
$34,877 decrease
in accounts payable to related parties |
|
|
|
|
● |
$37,389 increase
in accrued interest |
Net
cash used for continuing operating activities during the six months ended June 30, 2014 was $435,510. Non-cash items totaling
approximately $1,190,539 contributing to the net cash used in continuing operating activities for the six months ended June 30,
2014 include:
|
● |
$9,177
in available-for-sale securities |
|
|
|
|
● |
$1,689,122 in
discount on convertible notes payable |
|
|
|
|
● |
$902,318 in gain
on derivative adjustment |
|
|
|
|
● |
$297,854 in stock
issued for services |
|
|
|
|
● |
$394 in depreciation
|
|
|
|
|
● |
$5,506 in accrued
interest receivable |
|
|
|
|
● |
$3,402 in loan
receivable to related parties |
|
|
|
|
● |
$3,602 in accounts
receivable |
|
|
|
|
● |
$13,017 in accounts
payable and accrued expenses |
|
|
|
|
● |
$16,708 in accounts
payable and accrued expenses to related parties |
|
|
|
|
● |
$22,195 in accrued
interest from outstanding notes and loans payable |
Investing
activities
Net
cash used in investing activities was $0 for both the six months ended June 30, 2015 and 2014.
Financing
activities
Net
cash provided by financing activities was $37,500 during the six months ended June 30, 2015 as compared to $583,953 for the six
months ended June 30, 2014. During the six months ended June 30, 2015 we collected $35,000 in proceeds from convertible notes
and $2,500 from proceeds from officer loan.
Net
cash provided by financing activities was $583,953 for the six months ended June 30, 2014, which included $593,721 in proceeds
from convertible notes, paid $3,107 against officer loans, paid $5,161 in notes payable and paid $1,500 to notes payable to related
party.
Future
Financing
We anticipate
continuing to rely on equity sales of our common shares in order to continue to fund our business operations. Issuance of additional
shares will result in dilution to our existing shareholders. There is no assurance that we will achieve any of additional sales
of our equity securities or arrange for debt or other financing to fund our exploration and development activities.
Summary
of any product research and development that we will perform for the term of our plan of operation.
If the Company
is successful in raising capital, it plans to spend approximately $250,000 over the next year on research and development costs
associated with the completion of a nationwide tracking system that is to run on smart device
controlled aerial appliances, like drones for example.
Expected
purchase or sale of property and significant equipment
We do not
anticipate the purchase or sale of any property or significant equipment; as such items are not required by us at this time.
Significant
changes in the number of employees
As of June
30, 2015, we have one full-time employee which is Wayne Irving, our Chief Executive Officer and Chief Financial Officer. We are
dependent upon our officer for our future business development. As our operations expand we anticipate the need to hire additional
employees, consultants and professionals; however, the exact number is not quantifiable at this time.
Off-Balance
Sheet Arrangements
We do not
have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results or operations, liquidity, capital expenditures or capital
resources that is material to investors.
Critical
Accounting Policies and Estimates
Revenue
Recognition: In accordance with ASC 605 and SEC Staff Accounting Bulletin 104, fee revenue is recognized in the period that the
Company's advertiser customer generates a sale or other agreed-upon action on the Company's affiliate marketing networks or as
a result of the Company's services, provided that no significant Company obligations remain, collection of the resulting receivable
is reasonably assured, and the fees are fixed or determinable. All transactional services revenues are recognized on a gross basis
in accordance with the provisions of ASC Subtopic 605-45, due to the fact that the Company is the primary obligor, and bears all
credit risk to its customer, and publisher expenses that are directly related to a revenue-generating event are recorded as a
component of commission paid-related party.
Recent
Pronouncements
We
have examined all other recent accounting pronouncements and believe that none of them will have a material impact on the financial
statements of our company.
Item
3. Quantitative and Qualitative Disclosures about Market Risk.
Not applicable.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended
(the "Exchange Act"), are designed to ensure that information required to be disclosed in reports filed or submitted
under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in rules and forms adopted
by the SEC, and that such information is accumulated and communicated to management, including the chief executive officer and
the chief financial officer, to allow timely decisions regarding required disclosures.
Management,
with the participation of the chief executive officer and the chief financial officer, who is also the sole member of our board
of directors, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by
this report. Based on such evaluation, the chief executive officer and the chief financial officer concluded that, our disclosure
controls and procedures were not effective. Our disclosure controls and procedures were not effective because of the "material
weaknesses" described below under "Management's report on internal control over financial reporting," which are
in the process of being remediated as described below under "Management Plan to Remediate Material Weaknesses."
Management's
Report on Internal Control over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control
over financial reporting, as defined in rules promulgated under the Exchange Act, is a process designed by, or under the supervision
of, our chief executive officer and chief financial officer and affected by our board of directors, management and other personnel
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with GAAP. Internal control over financial reporting includes those policies and procedures that:
|
● |
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; |
|
|
|
|
● |
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and our Board of Directors; and |
|
|
|
|
● |
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements |
Because
of its inherent limitations, a system of internal control over financial reporting can provide only reasonable, not absolute,
assurance that the objectives of the control system are met and may not prevent or detect misstatements. Internal control over
financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns
resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper override.
Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by
internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process,
and it is possible to design into the process safeguards to reduce, though not eliminate, this risk. Further, over time control
may become inadequate because of changes in conditions or the degree of compliance with the policies or procedures may deteriorate.
Our
management assessed the effectiveness of our internal control over financial reporting as of September 30, 2013. In making its
assessment, management used the criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission ("COSO"). Based on its assessment, management has concluded that we had certain
control deficiencies described below that constituted material weaknesses in our internal controls over financial reporting. As
a result, our internal control over financial reporting was not effective as of September 30, 2014.
A
"material weakness" is defined under SEC rules as a deficiency, or a combination of deficiencies, in internal control
over financial reporting such that there is a reasonable possibility that a material misstatement of a company's annual or interim
financial statements will not be prevented or detected on a timely basis by the company's internal controls. As a result of management's
review of the investigation issues and results, and other internal reviews and evaluations that were completed after the end of
quarter related to the preparation of management's report on internal controls over financial reporting required for this quarterly
report on Form 10-Q/A, management concluded that we had material weaknesses in our control environment and financial reporting
process consisting of the following:
1)
lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors
on our board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls
and procedures;
2) insufficient
written policies and procedures for accounting and financial reporting with respect to the requirements and application of US
GAAP and SEC disclosure requirements;
We
do not believe the material weaknesses described above caused any meaningful or significant misreporting of our financial condition
and results of operations for the quarter ended June 30, 2015. However, management believes that the lack of a functioning audit
committee and the lack of a majority of outside directors on our board of directors results in ineffective oversight in the establishment
and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements
in future periods.
Management
Plan to Remediate Material Weaknesses
Management
believes that the material weaknesses set forth in item (2) above did not have an effect on our financial results. However, management
believes that the lack of a functioning audit committee and the lack of a majority of outside directors on our board of directors
results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could
result in a material misstatement in our financial statements in future periods. In an effort to remediate the identified material
weaknesses and other deficiencies and enhance our internal controls, we have initiated, or plan to initiate, the following series
of measures:
We
plan to appoint one or more outside directors to our board of directors who shall be appointed to an audit committee resulting
in a fully functioning audit committee who will undertake the oversight in the establishment and monitoring of required internal
controls and procedures such as reviewing and approving estimates and assumptions made by management when funds are available
to us.
We
believe the remediation measures described above will remediate the material weaknesses we have identified and strengthen our
internal control over financial reporting. We are committed to continuing to improve our internal control processes and will continue
to diligently and vigorously review our financial reporting controls and procedures. As we continue to evaluate and work to improve
our internal control over financial reporting, we may determine to take additional measures to address control deficiencies or
determine to modify, or in appropriate circumstances not to complete, certain of the remediation measures described above.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of
the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
This
quarterly report does not include an attestation report of the Corporation's registered public accounting firm regarding internal
control over financial reporting. Management's report was not subject to attestation by the Corporation's registered public accounting
firm pursuant to temporary rules of the SEC that permit the Corporation to provide only the management's report in this quarterly
report.
PART
II. OTHER INFORMATION
Item
1 - Legal Proceedings
From
time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business.
However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time
to time that may harm our business.
We
are not presently a party to any material litigation, nor to the knowledge of management is any litigation threatened against
us, which may materially affect us.
Item
1A - Risk Factors
See
Risk Factors set forth in Part I, Item 1A of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2014
and the discussion in Item 1, above, under "Liquidity and Capital
Resources."
Item
2 - Unregistered Sales of Equity Securities and Use of Proceeds
None
not previously disclosed
Item
3 - Defaults Upon Senior Securities
None.
Item
4 - Mine Safety Disclosure
None.
Item
5 - Other Information
None.
Item
6 - Exhibits
Exhibit
Number |
|
Ref |
|
Description
of Document |
|
|
|
|
|
31.1 |
|
|
|
Certification
of Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
32.1 |
|
|
|
Certification
of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to section
906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
101 |
|
* |
|
The
following materials from this Quarterly Report on Form 10-Q/A for the quarter ended September 30, 2013, formatted in XBRL
(eXtensible Business Reporting Language).: |
|
|
|
|
|
|
|
|
|
(1)
Balance Sheets at September 30, 2013 (unaudited), and December 31, 2012 (audited). |
|
|
|
|
|
|
|
|
|
(2)
Unaudited Statements of Operations for the three-month period ending September 30, 2013 and September 30, 2012, the nine-month
period ended September 30, 2013 and September 30, 2012, and the period from inception to September 30, 2013. |
|
|
|
|
|
|
|
|
|
(3)
Unaudited Statements of Cash Flows for the nine-month period ended September 30, 2013 and September 30, 2012 and from inception
to September 30, 2013. |
|
|
|
|
|
|
|
|
|
(4)
Notes to the financial statements. |
* Pursuant
to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus
for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of
the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
Monster Arts, Inc. |
|
Registrant |
|
|
October
21, 2015 |
By: |
/s/ Wayne Irving II |
|
|
Wayne
Irving II Director and
(principal executive officer) |
|
Monster Arts, Inc. |
|
Registrant |
|
|
October
21, 2015 |
By: |
/s/ Tisha Lawton |
|
|
Tisha Lawton
Chief Financial Officer,
Treasurer & Secretary |
28
EXHIBIT 31.1
Rule 13a-14(a)/15d-14(a) Certifications
I, Wayne Irving, certify that:
|
|
(1) |
I have reviewed this quarterly report on Form 10-Q of Monster Offers; |
|
|
(2) |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
|
(3) |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
|
(4) |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; |
|
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
|
(5) |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
|
|
|
/s/ Wayne Irving II |
|
Wayne Irving
II
Principal Executive Officer |
|
|
|
Date: October 21, 2015 |
|
|
|
EXHIBIT 31.2
Rule 13a-14(a)/15d-14(a) Certifications
I, Tisha Lawton, certify that:
|
|
(1) |
I have reviewed this quarterly report on Form 10-Q of Monster Offers; |
|
|
(2) |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
|
(3) |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
|
(4) |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; |
|
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
|
(5) |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
|
|
|
/s/ Tisha Lawton |
|
Tisha Lawton
Principal Financial Officer |
|
|
|
Date: October 21, 2015 |
|
|
|
EXHIBIT 32.1
Section 1350 Certifications
I am the Principal Executive Officer of Monster Offers, a
Nevada corporation (the “Company”). I am delivering this certificate in connection with the Form 10-Q of the Company
for the quarter ended June 30, 2015 and filed with the U.S. Securities and Exchange Commission (“Form 10-Q”).
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Monster Offers (the “Company”) certifies
to his knowledge that:
|
|
(1) |
The Quarterly Report on Form 10-Q of the Company for the period ended June 30, 2015 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
(2) |
The information contained in that Form 10-Q fairly presents, in all material respects, the financial conditions and results of operations of the Company. |
|
|
/s/ Wayne Irving II |
|
Wayne Irving II
Principal Executive Officer |
|
|
|
Date: October 21, 2015 |
|
EXHIBIT 32.2
Section 1350 Certifications
I am the Principal Financial Officer
of Monster Offers, a Nevada corporation (the “Company”). I am delivering this certificate in connection with the Form
10-Q of the Company for the quarter ended June 30, 2015 and filed with the U.S. Securities and Exchange Commission (“Form
10-Q”).
Pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of Monster Offers (the “Company”)
certifies to his knowledge that:
|
|
(1) |
The Quarterly Report on Form 10-Q of the Company for the period ended June 30, 2015 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
(2) |
The information contained in that Form 10-Q fairly presents, in all material respects, the financial conditions and results of operations of the Company. |
/s/ Tisha Lawton |
|
Tisha Lawton
Principal Financial Officer |
|
|
|
Dated: October 21, 2015 |
|
Monster Arts (CE) (USOTC:APPZ)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024
Monster Arts (CE) (USOTC:APPZ)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024