Xtreme Drilling and Coil Services ("Xtreme" or the "Company") (TSX:XDC)
announces summary results for the three and nine months ended September 30,
2013. It is anticipated that filing will take place on SEDAR of the Condensed
Interim Consolidated Financial Statements and Management's Discussion and
Analysis on Wednesday, November 6, 2013.
Highlights - Q3 2013
-- Adjusted EBITDA was $17.8 million for the third quarter. This was an
increase of $1 million, or 6%, over the previous quarter. The growth in
Adjusted EBITDA in the quarter was driven by increased activity in
Canada as well as higher operating margins in both the US and Saudi
Arabian XSR business. These gains were offset by a decrease of $1.6
million in the US XDR operating margin for the third quarter due to
higher repair and maintenance costs and weather-related matters in
Colorado.
-- Revenue was $59.7 million in the quarter which is an increase of 12%, or
$6.4 million, over the second quarter. The increase in revenue for the
quarter was a function of 151 additional operating days. In addition,
revenue per operating day increased by $1,074 to $28,949. The increase
in revenue per day was driven primarily by the XSR business. The US XSR
division increased revenue per day by $2,700, or 5.6%, and the Saudi
Arabian operation increased revenue by $5,000 per day in the third
quarter.
-- The Company had 2,062 operating days in the third quarter of 2013. This
resulted in a utilization rate of 83% for the fleet of 21 XDR drilling
rigs and 7 XSR coiled tubing units.
-- Net income of $3.3 million, less amount attributable to non-controlling
interest of $0.08 million, for net income attributable to the owners of
the parent of $3.2 million for the third quarter of 2013, or $.04 per
fully diluted share.
-- The Company continued to allocate free cash flow to pay down debt in the
quarter. Total debt at quarter end was $121.3 million which is down from
$137 million at the end of the second quarter. Net debt (total debt less
cash) at quarter end was $110.3 million and represents the lowest level
since the fourth quarter of 2011. Xtreme exited the quarter with working
capital of $9.5 million and a funded debt to Adjusted EBITDA ratio of
1.74, which is well under the credit facility covenant level of 3.00.
Capital expenditures totaled $6.6 million for the third quarter.
-- In Saudi Arabia the Company received a contract extension of six months
through March of 2014 on one of the two XSR units in operation. The
second unit is working under a three year contract that was renewed in
July of 2013. The Company continues to negotiate the purchase of the 20%
interest in the Saudi Arabian joint venture from the local partner. It
is anticipated that more clarity around consideration and structure will
be available before the end of the fourth quarter.
-- The Company has agreed in principal to a new credit facility led by
Wells Fargo Energy. It will be structured as a three year revolving
facility with $150 million in capacity and a $25 million accordion
feature. It is expected to close by December of 2013.
-- During the third quarter, the Company modified the classification of the
Non-Controlled Interest ("NCI") in the Saudi Arabian joint venture. It
was determined after review of the accounting standard that the Company
should re-classify the NCI from equity to liability. This is based on
the requirement to account for the fair value of the put option held by
the Saudi Arabia joint venture partner as per the shareholder agreement
dated March 12, 2010. As a result, the Company reflected the liability
effective January 1, 2012, restating the previous periods in the third
quarter financials. At September 30, 2013, the liability of the option
is approximately $11.9 million.
Selected Quarterly Financial Information (unaudited)
Three months ended Sep 30, Jun 30, Mar 31, Dec 31,
2013 2013 2013 2012
----------------------------------------------------------------------------
Revenue 59,692 53,268 54,182 51,852
Adjusted EBITDA (1) 17,783 16,847 19,234 15,029
Adjusted EBITDA as a percentage of
Revenue 30 32 35 29
Adjusted EBITDA per share (1) - basic
($) 0.22 0.21 0.24 0.19
Net income 3,283 240 4,487 3,827
Net income per share - basic ($) 0.04 0.00 0.06 0.05
Capital assets 416,887 431,294 417,431 415,354
Total assets 504,728 520,326 508,823 506,551
Net debt(2) 110,326 127,977 130,014 141,841
----------------------------------------------------------------------------
Operating days (1) 2,062 1,911 1,949 1,891
Utilization (percentage) - XDR 89 85 89 85
Utilization (percentage)- XSR 61 53 49 47
Utilization (percentage) - Total 83 78 80 77
Weighted average rigs in service 28.0 28.0 28.0 26.8
Total rigs, end of quarter 28 28 28 28
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Sep 30, Jun 30, Mar 31, Dec 31,
2012 2012 2012 2011
----------------------------------------------------------------------------
Revenue 48,948 40,180 38,446 32,552
Adjusted EBITDA (1) 4,459 7,695 7,909 4,626
Adjusted EBITDA as a percentage of
Revenue 9 19 21 14
Adjusted EBITDA per share (1) - basic
($) 0.07 0.12 0.12 0.10
Net (loss) income (2,935) (2,059) 1,689 (1,025)
Net (loss) income per share - basic ($) (0.04) (0.03) 0.03 (0.02)
Capital assets 425,364 425,397 379,710 348,148
Total assets 511,318 512,254 464,453 424,921
Net debt(2) 119,759 144,039 109,546 75,563
----------------------------------------------------------------------------
Operating days (1) 1,742 1,494 1,423 1,246
Utilization (percentage) - XDR 86 74 84 73
Utilization (percentage)- XSR 36 57 56 97
Utilization (percentage) - Total 74 70 79 75
Weighted average rigs in service 26.0 23.4 19.8 18.0
Total rigs, end of quarter 28 27 18 18
----------------------------------------------------------------------------
(1) Adjusted EBITDA. See Reconciliation of adjusted EBITDA below
(2) Total debt less cash
Excerpt from Management's Discussion and Analysis
For the three and nine months ended September 30, 2013
Outlook
Xtreme has made significant progress over the course of 2013. The Company
significantly improved financial performance as Adjusted EBITDA margins have
increased to 32%, from 22% in 2012, and net debt levels have decreased by $31.6
million, to $110.3 million, from December 31, 2012. Additionally, the Company
has established a consistent operating history as the longest reach coil
provider in the Eagle Ford, with a fourth new build unit preparing to begin
operations. As the Company moves into 2014 management is committed to continue
the momentum of 2013 and focus on increasing shareholder value.
In the third quarter, the drilling services segment was negatively impacted in
the United States by substantial rain and flooding in Colorado. The Company had
nine XDR rigs operating in Colorado for September. During the quarter, repair
and maintenance expenses were up by $950 per operating day, or $1.4 million, due
to the associated equipment failures, additional maintenance on a previously
stacked rig and modifications to a XDR 300 rig that switched customers. These
expenses along with increased inventory consumption decreased operating margin
in the US by $1.6 million as compared to the second quarter. The Company
believes that the majority of the weather related costs occurred in the third
quarter and operating expenses should trend lower toward historical averages in
the fourth quarter.
All 18 US XDR rigs are currently contracted and the Company estimates that
utilization in the US drilling division will be in the 92% to 95% range for the
fourth quarter, slightly better than the 91% in the third quarter. Including the
three Canadian XDR rigs the drilling segment achieved an 89% utilization rate in
the third quarter. Based on current activity levels utilization on the 21 rig
XDR fleet should be in the 90% to 93% range for the fourth quarter.
At this time the Company has three XDR 300 and two XDR 500 rigs that come up for
renewal in the US within 75 days. Management is currently exploring several
opportunities both domestically and internationally for the two XDR 300 rigs
that roll off contract. One of the most appealing is the emerging Las Animas
play in Eastern Colorado. Currently, the Company has one rig deployed in this
play with the potential for additional rigs in the future. The XDR 300 rigs are
unique options in the depth category of this play. Typically rigs in the 8,000
to 12,000 foot total measured depth category are inefficient legacy rigs. It is
rare for an operator to have an option for a rig with the combination of AC
technology, top drive, high horse-power mud pumps and a skidding system all in a
rig that moves in minimal loads. The prospects remain good for the XDR 500
series rigs as they come off of contract in the Bakken and Niobrara. For 2014,
Xtreme expects to have approximately 3,300 operating days under term contracts.
The coil services segment had another strong quarter. Operating margins were up
by almost $1.3 million from the second quarter. This is based on improvement of
performance and pricing. The coil services segment had record revenue of $16.1
million or 27% of total Company revenue for the third quarter.
In the US XSR division operating margin increased by 44% from the previous
quarter on 45 additional operating days. Fourth quarter activity levels have
been strong which is encouraging as this period is typically less active.
Customer acceptance has dramatically increased over the course of 2013. In 2014
there is the potential for term contracts in the US business which should
improve revenue transparency in a business that historically has operated from
job to job.
Conference Call Details
The Company will conduct a conference call on Wednesday, November 6 at 9:00 am
MST, 10:00 am CT. Tom Wood, Chief Executive Officer, will host the conference
call with participation from Matt Porter, Chief Financial Officer, and will
answer questions from analysts and investors.
To participate in the conference call, please dial in as follows approximately
ten minutes before the start time in your time zone, or click on the webcast
link below.
+1 866-226-1798 (North America Toll-Free) or +1 416-340-2220 (Alternate)
Webcast link: www.gowebcasting.com/4945
An audio replay of the call will be available until Tuesday, November 13, 2013.
To access the replay, call +1 800-408-3053 or +1 905-694-9451 and enter pass
code 4828220.
Reader Advisory
This news release, or documents incorporated herein, contains forward-looking
statements ("FLS"). More particularly, this news release contains statements
that may relate to contracting, marketing, financing, construction,
modifications, deployment, operation, utilization of drilling rigs in the
Company's current and future fleet, and any potential outcome relating to claims
and litigation. Further, the FLS herein may relate to trade credit insurance
carried by the Company to mitigate receivables collection risk. Although Xtreme
believes expectations reflected in these FLS are reasonable, readers should not
place undue reliance on them because Xtreme can give no assurance they will
prove to be correct. There are many factors that could cause FLS not to be
correct, including risks and uncertainties inherent in the Company's business.
These statements are based on certain factors and assumptions including, but not
limited to: the assessment of current and projected future operations; ongoing
and future strategic business alliances, negotiations and opportunities to enter
new, extend or complete existing contracts; the availability and cost of
financing; foreign currency exchange rates; timing and magnitude of capital
expenditures; expenses and other variables affecting rig operation, modification
and construction; the ability and commitment of vendors to provide rig component
equipment, services and supplies, including labor, in a cost-effective and
timely manner; the issuance of applied-for patents; changes in tax rates; and
government regulations. Although Xtreme considers the assumptions used to
prepare this news release reasonable, based on information available to
management as of November 5, 2013, ultimately the assumptions may prove to be
incorrect.
Forward-looking statements are also subject to certain factors, including risks
and uncertainties, which could cause actual results to differ materially from
management's current expectations. These factors include, but are not limited
to: the cyclical nature of drilling market demand, foreign currency exchange
rates, and commodity prices; access to credit and to equity markets; the
availability of qualified personnel; vendor-provided rig components; and,
competition for customers.
Management's assumptions considered the following: compliance with the terms of
the Company's current and proposed new credit facility; ongoing access to key
supplies and components required to continue operating and maintaining
equipment, including fuel; continued successful performance of drilling and
related equipment; expectations regarding gross margin; recruitment and
retention of qualified personnel; continuation or extension of existing
long-term or multi-well contracts; revenue expectations related to shorter-term
drilling opportunities; willingness and ability of customers to remit amounts
owing to Xtreme in accordance with normal industry practices; and management of
accounts receivable in direct relation to revenue generation.
Financial outlook information contained in this news release about prospective
results of operations, financial position or cash provided by operating
activities is based on assumptions about future events, including economic
conditions and proposed courses of action, and on management's assessment of
relevant information currently available. Readers are cautioned such financial
outlook information contained in this news release is not appropriate for
purposes other than for which it is disclosed here. Readers should not place
undue importance on FLS and should not rely on this information as of any other
date. Except as required pursuant to applicable securities laws, Xtreme
disclaims any intention, and assumes no obligation, to update publicly or revise
FLS to reflect actual results, whether as a result of new information, future
events, changes in assumptions, changes in factors affecting such FLS or
otherwise.
About Xtreme Drilling and Coil Services
Xtreme Drilling and Coil Services Corp. ("XDC" on the Toronto Stock Exchange)
designs, builds, and operates a fleet of high specification drilling rigs and
coiled tubing well service units featuring leading-edge proprietary technology
including AC high capacity coil injectors, deep re-entry drilling capability,
modular transportation systems and continuous integration of in-house advances
in methodologies.
Currently Xtreme operates two service lines: Drilling Services and Coil Services
under contracts with oil and natural gas exploration and production companies
and integrated oilfield service providers in Canada, the United States and Saudi
Arabia. For more information about the Company, please visit www.xtremecoil.com.
Xtreme Drilling and Coil Services Corp.
Condensed Interim Consolidated Statements of Financial Position
(in thousands of Canadian dollars)
(unaudited)
Sep 30, Dec 31, Jan 1,
2013 2012 2012
------------------------------
------------------------------
Assets
Current assets
Cash and cash equivalents 11,017 5,921 6,873
Accounts receivable 46,940 44,878 46,653
Other receivables 4,361 2,975 1,636
Prepaid expenses and other 2,646 2,047 2,114
Assets held for sale - 9,308 -
Income tax recoverable 60 368 928
Inventory 7,083 6,474 6,470
------------------------------
72,107 71,971 64,674
Non-current assets
Deferred tax asset 11,742 15,006 7,576
Property and equipment 416,887 415,354 348,148
Intangible assets 3,992 4,220 4,523
------------------------------
Total Assets 504,728 506,551 424,921
------------------------------
------------------------------
Liabilities and Equity
Current liabilities
Bank indebtedness - 7,834 -
Accounts payable and accrued liabilities 30,180 27,904 26,902
Financial liability on non-controlling
interest 11,984 - -
Current portion of long-term debt 20,405 14,201 500
------------------------------
62,569 49,939 27,402
Long-term liabilities
Financial liability on non-controlling
interest - 12,878 13,707
Long-term debt 100,938 125,727 81,936
------------------------------
Total Liabilities 163,507 188,546 123,045
------------------------------
Shareholder's equity
Share capital (Note 9) 328,115 327,197 310,296
Share option reserve 12,258 11,572 10,338
Accumulated deficit (5,204) (12,370) (12,212)
Foreign currency translation reserve 1,993 (11,314) (8,209)
------------------------------
337,162 315,085 300,213
Non-controlling interest 4,059 2,922 1,663
------------------------------
Total Liabilities and Equity 504,728 506,551 424,921
------------------------------
------------------------------
Xtreme Drilling and Coil Services Corp.
Condensed Interim Consolidated Statements of Income (Loss)
For the three and nine months ended September 30, 2013 and 2012
(in thousands of Canadian dollars, except share and per share data)
(unaudited)
Three months ended Nine months ended
--------------------------------------------
--------------------------------------------
Sep 30, Sep 30, Sep 30, Sep 30,
2013 2012 2013 2012
--------------------------------------------
Revenue 59,692 48,948 167,142 127,574
Expenses
Operating expenses 39,285 36,442 105,242 93,369
General and administrative
expenses 2,552 1,813 7,964 7,909
Impairment of accounts
receivable 72 6,235 72 6,235
Change in fair value of
financial instrument (656) (885) (894) (1,851)
Depreciation of property and
equipment 12,740 6,616 30,381 17,215
Amortization of intangibles 76 76 228 228
Stock-based compensation 536 141 966 1,172
Foreign exchange (gain) loss (1,676) (3,103) 3,469 (2,727)
(Gain) loss on sale of equipment (26) 135 5 143
Loss on damage of property and
equipment - 538 - 538
Other expenses 23 42 80 128
Interest expense 1,495 2,512 5,278 5,511
--------------------------------------------
--------------------------------------------
Income (loss) before tax for the
period 5,271 (1,614) 14,351 (296)
Tax expense
Current 1,451 991 3,063 2,774
Deferred 539 330 3,280 237
--------------------------------------------
--------------------------------------------
Total tax expense 1,990 1,321 6,343 3,011
Net income (loss) for the period 3,281 (2,935) 8,008 (3,307)
--------------------------------------------
--------------------------------------------
Net income (loss) attributable
to
Owners of the parent 3,199 (3,260) 7,166 (4,320)
Non-controlling interest 82 325 842 1,013
--------------------------------------------
3,281 (2,935) 8,008 (3,307)
--------------------------------------------
--------------------------------------------
Net income (loss) per common
share attributable to equity
owners of the parent
- basic 0.04 (0.05) 0.09 (0.07)
- diluted 0.04 (0.05) 0.09 (0.07)
Weighted average number of
common shares
- basic 80,790,315 66,114,690 80,790,315 65,867,322
- diluted 81,578,440 66,114,690 81,240,432 65,986,823
Xtreme Drilling and Coil Services Corp.
Condensed Interim Consolidated Statements of Comprehensive (Loss) Income
For the three and nine months ended September 30, 2013 and 2012
(in thousands of Canadian dollars)
(unaudited)
Three months ended Nine months ended
----------------------------------------
----------------------------------------
Sep 30, Sep 30, Sep 30, Sep 30,
2013 2012 2013 2012
----------------------------------------
Net income (loss) for the period 3,281 (2,935) 8,008 (3,307)
Other comprehensive (loss) income
Items that may be reclassified
subsequently to net income
Unrealized (loss) gain on
translating financial statements of
foreign operations (8,480) (7,045) 13,602 (5,842)
----------------------------------------
Comprehensive (loss) income for the
period (5,199) (9,980) 21,610 (9,149)
----------------------------------------
----------------------------------------
Comprehensive (loss) income for the
period attributable to:
Owners of the parent (5,046) (10,020) 20,474 (9,893)
Non-controlling interest (153) 40 1,136 744
----------------------------------------
Comprehensive (loss) income for the
period (5,199) (9,980) 21,610 (9,149)
----------------------------------------
----------------------------------------
Xtreme Drilling and Coil Services Corp.
Condensed Interim Consolidated Statements of Changes in Equity
For the nine months ended September 30, 2013 and 2012
(in thousands of Canadian dollars)
(unaudited)
Foreign
Share currency
Share option Accumulated translation
capital reserve deficit reserve
------------------------------------------------------------
------------------------------------------------------------
Balance at
January 1, 2012 310,296 10,338 (4,325) (8,209)
------------------------------------------------------------
Impact of
restatement of
financial
liability - - (7,887)
310,296 10,338 (12,212) (8,209)
------------------------------------------------------------
Net (loss)
income for the
period - - (4,320) -
Other
comprehensive
income
Currency
translation
differences - - - (5,574)
------------------------------------------------------------
Total
comprehensive
(loss) income - - (4,320) (5,574)
------------------------------------------------------------
Employee
shareoption
scheme:
Value of
employees
services 105 1,267 - -
Proceeds from
shares issued 16,833 (105) - -
------------------------------------------------------------
Total
transactions
with owners 16,938 1,162 - -
------------------------------------------------------------
Balance at
September 30,
2012 327,234 11,500 (16,532) (13,783)
------------------------------------------------------------
------------------------------------------------------------
------------------------------------------------------------
------------------------------------------------------------
Balance at
January 1, 2013 327,197 11,572 (5,312) (11,314)
Impact of
restatement of
financial
liability - - (7,058)
327,197 11,572 (12,370) (11,314)
------------------------------------------------------------
Net income for
the period - - 7,166 -
Other
comprehensive
income
Currency
translation
differences - - - 13,307
------------------------------------------------------------
Total
comprehensive
income - - 7,166 13,307
------------------------------------------------------------
Employee share
option scheme:
Value of
employee
services 281 967 - -
Proceeds from
shares
Issued, net of
issue costs 637 (281) - -
------------------------------------------------------------
Total
transactions
with owners 918 686 - -
------------------------------------------------------------
Balance at
September 30,
2013 328,115 12,258 (5,204) 1,993
------------------------------------------------------------
------------------------------------------------------------
Equity
attributable Non- Total
to the owners controlling shareholders'
of the parent interest equity
---------------------------------------------
---------------------------------------------
Balance at
January 1, 2012 308,100 7,483 315,583
---------------------------------------------
Impact of
restatement of
financial
liability (7,887) (5,820) (13,707)
300,213 1,663 301,876
---------------------------------------------
Net (loss)
income for the
period (4,320) 1,013 (3,307)
Other
comprehensive
income
Currency
translation
differences (5,574) (268) (5,842)
---------------------------------------------
Total
comprehensive
(loss) income (9,894) 745 (9,149)
---------------------------------------------
Employee
shareoption
scheme:
Value of
employees
services 1,372 - 1,372
Proceeds from
shares issued 16,728 - 16,728
---------------------------------------------
Total
transactions
with owners 18,100 - 18,100
---------------------------------------------
Balance at
September 30,
2012 308,149 2,408 310,827
---------------------------------------------
---------------------------------------------
---------------------------------------------
---------------------------------------------
Balance at
January 1, 2013 322,143 8,742 330,885
Impact of
restatement of
financial
liability (7,058) (5,820) (12,878)
315,085 2,922 318,007
---------------------------------------------
Net income for
the period 7,166 842 8,008
Other
comprehensive
income
Currency
translation
differences 13,307 295 13,602
---------------------------------------------
Total
comprehensive
income 20,473 1,137 21,610
---------------------------------------------
Employee share
option scheme:
Value of
employee
services 1,248 - 1,248
Proceeds from
shares
Issued, net of
issue costs 356 - 356
---------------------------------------------
Total
transactions
with owners 1,604 - 1,604
---------------------------------------------
Balance at
September 30,
2013 337,162 4,059 341,221
---------------------------------------------
---------------------------------------------
Xtreme Drilling and Coil Services Corp.
Condensed Interim Consolidated Statements of Cash Flows
For the nine months ended September 30, 2013 and 2012
(in thousands of Canadian dollars)
(unaudited)
2013 2012
--------------------
--------------------
Cash flow provided by:
Operating activities
Net income (loss) for the period 8,008 (3,307)
Items not affecting cash:
Depreciation and amortization 30,609 17,442
Stock-based compensation 966 1,172
Loss on sale of equipment 5 143
Change in fair value of financial instrument (896) (1,851)
Impairment of accounts receivable 72 6,235
Interest expense 5,120 4,632
Amortization of debt issuance costs 143 879
Loss on damage of property and equipment - 538
Unrealized foreign exchange loss (gain) 3,469 (2,727)
Current tax expense 3,063 2,774
Deferred tax expense 3,280 237
Interest paid (5,874) (4,258)
Changes in items of working capital 7,988 17,389
--------------------
Net cash generated from operating activities 55,953 39,298
--------------------
Financing activities
Proceeds from shares issued - 16,367
Proceeds from exercise of stock options 650 255
Proceeds from long-term debt - 65,133
Repayment of long-term debt (23,398) (5,213)
Repayment of operating facility (7,834) -
Debt issuance cost (22) (1,004)
--------------------
Net cash (used in) generated from financing activities (30,604) 75,538
--------------------
Investing activities
Proceeds from sale of equipment 569 673
Capital expenditures (19,169) (103,080)
--------------------
Net cash used in investing activities (18,600) (102,407)
--------------------
Effect of exchange rate changes on cash and cash
equivalents (1,653) (640)
--------------------
Increase in cash and cash equivalents 5,096 11,789
Cash and cash equivalents - beginning of period 5,921 6,873
--------------------
Cash and cash equivalents - end of period 11,017 18,662
--------------------
--------------------
Xtreme Drilling and Coil Services Corp.
Reconciliation of EBITDA and Adjusted EBITDA
For the three and nine months ended September 30, 2013 and 2012
(in thousands of Canadian dollars, except per share data)
(unaudited)
Three months ended Nine months ended
Sep 30, Sep 30, Sep 30, Sep 30,
2013 2012 2013 2012
----------------------------------------------------------------------------
Net income (loss) 3,281 (2,935) 8,008 (3,307)
Tax expense 1,990 1,321 6,343 3,011
Interest expense 1,495 2,512 5,278 5,511
Amortization of intangibles 76 76 228 228
Depreciation of property and
equipment 12,740 6,616 30,381 17,215
----------------------------------------------------------------------------
EBITDA 19,582 7,590 50,238 22,658
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Three months ended Nine months ended
Sep 30, Sep 30, Sep 30, Sep 30,
2013 2012 2013 2012
EBITDA 19,582 7,590 50,238 22,658
Adjustments for non-cash and one-
time gains and losses (1,799) (3,131) 3,626 (2,597)
----------------------------------------------------------------------------
Adjusted EBITDA 17,783 4,459 53,864 20,061
----------------------------------------------------------------------------
Adjusted EBITDA per share ($) 0.22 0.07 0.67 0.30
----------------------------------------------------------------------------
Net income (loss) per share ($) 0.04 (0.04) 0.10 (0.05)
----------------------------------------------------------------------------
Adjusted EBITDA attributable to:
Owners of the parent 17,686 4,063 52,596 18,766
Non-controlling interest 97 396 1,268 1,295
----------------------------------------------------------------------------
17,783 4,459 53,864 20,061
----------------------------------------------------------------------------
Three months ended Nine months ended
Sep 30, Sep 30, Sep 30, Sep 30,
2013 2012 2013 2012
Stock-based compensation 536 141 966 1,172
(Gain) loss on sale of equipment (26) 135 5 143
Foreign exchange (gain) loss (1,676) (3,103) 3,469 (2,727)
Change in fair value of financial
instrument (656) (885) (894) (1,851)
Loss on damage of property and
equipment - 538 - 538
Other expense 23 42 80 128
----------------------------------------------------------------------------
(1,799) (3,132) 3.626 (2,597)
----------------------------------------------------------------------------
FOR FURTHER INFORMATION PLEASE CONTACT:
Xtreme Drilling and Coil Services Corp.
Matt Porter
Chief Financial Officer
+1 281 994 4600
ir@xtremecoil.com
www.xtremecoil.com
NTG Clarity Networks (TSXV:NCI)
과거 데이터 주식 차트
부터 12월(12) 2024 으로 1월(1) 2025
NTG Clarity Networks (TSXV:NCI)
과거 데이터 주식 차트
부터 1월(1) 2024 으로 1월(1) 2025
