All amounts are stated in United States dollars unless otherwise
indicated
- Revenue of $15.1 million
- Total Contract Value ("TCV")(1) bookings of
$21.5 million
- Gross margin of 70%
- Adjusted EBITDA(1) of $3.0
million or 20% of revenue
- Adjusted EPS(1) loss of $(0.25)
- $20.3 million of cash on balance
sheet
TORONTO, March 8,
2023 /CNW/ - Optiva Inc. ("Optiva" or "the
Company") (TSX: OPT), a leader in providing communications service
providers (CSPs) worldwide with cloud-native revenue management
software on the private and public cloud, today released its fourth
quarter financial results for the three-month and full-year period
ended December 31, 2022.
"Our legacy revenue stabilization has been a priority over
the last two years, and that will continue into 2023," said
John Giere, President and Chief
Executive Officer of Optiva. "As we move forward, fundamental to
our success is acquiring new logos, leveraging our sales and
R&D investments where we bring the ability to migrate customer
operational and business models to the private or public cloud
using Optiva's technology, bench strength and expertise."
Business Highlights
- TCV of Q4 '22 bookings totaled $21.5
million. For the year ended December
31, 2022, TCV bookings totaled $91.6
million.
- The Company and Salesforce announced a new partnership to unify
and integrate BSS and data-rich applications, empowering telecom
operators using MuleSoft to simplify and unify their BSS and
customer data and accelerate 5G ecosystem monetization. The new
integration will allow operators to unlock the power of their data,
streamline processes across all systems and deliver truly connected
customer experiences faster.
- The Company launched the new Optiva Partner Monetization
platform. It empowers telecom operators to monetize the B2B2X
market and build partner ecosystems. Operators can leverage a
simplified, unified and open platform that evolves with their
roadmap and the market. The end-to-end partner management platform
will allow operators to play any role in the B2B2X value chain;
partner across industries, use cases and business types; and enjoy
a fully digitized experience with a self-service partner
portal.
Fourth Quarter 2022 Financial Results Highlights:
Q4 Fiscal 2022
Highlights
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
|
|
($ US Millions,
except per share information)
|
December
31,
|
|
December
31,
|
(Unaudited)
|
2022
|
2021
|
|
2022
|
2021
|
Revenue
|
15.1
|
16.2
|
|
61.8
|
65.2
|
Net Income
(Loss)
|
(1.5)
|
(3.3)
|
|
0.7
|
18.5
|
Earnings (Loss) Per
Share
|
$(0.24)
|
$(0.54)
|
|
$ 0.11
|
$ 3.12
|
Adjusted Earnings
(Loss) Per Share(1)
|
$(0.25)
|
$(0.41)
|
|
$(0.41)
|
$ 0.30
|
Adjusted
EBITDA(1)
|
3.0
|
3.6
|
|
13.9
|
18.6
|
Cash from (used in)
operating activities
|
2.0
|
(3.3)
|
|
(0.2)
|
2.6
|
Total cash, including
restricted cash
|
20.3
|
30.4
|
|
20.3
|
30.4
|
- Revenue for Q4'22 was $15.1
million. On a year-over-year basis, the change by revenue
type included a $2.8 million decrease
in support and subscription revenue, a $1.8
million increase in software and services revenue and
$0.1 million decrease in third-party
software and hardware revenue.
- Gross margin for Q4'22 amounted to 70% compared to 75% during
the same period in 2021. The decline in gross margin is
attributable primarily due to the impact of more customizations
with lower margins ordered by customers that required fulfillment
compared to the previous period and lower percentage of revenue
from support and subscription revenue that has a higher margin.
Gross margins may fluctuate as the Company proves out its
cloud-native model and product capabilities to new and existing
customers when they onboard the public or private cloud in future
periods.
- General and administrative expenses decreased to $3.4 million compared to $4.8 million during the same period in 2021. The
decrease is mainly due to lower compensation costs, lower legal
costs and lower stock-based compensation.
- Adjusted Earnings before interest, taxes, depreciation and
amortization ("EBITDA")(1) for Q4'22 decreased to
$3.0 million as compared to
$3.6 million during the same period
in 2021, primarily driven by lower gross margin.
- Net loss for Q4'22 was $1.5
million compared to net loss of $3.3
million during the same period in 2021. Excluding the impact
from change in value of warrants the Company had a net loss of
$1.5 million for the three months
ended December 31, 2022, versus a net
loss of $2.5 million during the
corresponding period in 2021.
- The Company ended the fourth quarter with a cash balance of
$20.3 million (including restricted
cash). The Company had positive cash flow from operations during
the quarter.
(1) EBITDA, Adjusted
EBITDA, TCV and adjusted EPS are non-IFRS measures. These measures
are defined in the "Non-IFRS Financial Measures" section of this
news release.
|
|
Conference Call
Optiva Inc. will hold an analyst call on Thursday, March 9, 2023, to discuss its fourth
quarter 2022 financial results for the three-month and full-year
period ended December 31, 2022.
John Giere, President & CEO, and
Dinesh Sharma, V.P. Finance, will
host the call starting at 8:30 a.m. Eastern
Standard Time. A question and answer session will follow
management's discussion.
Date: Thursday, March 9, 2023
Time: 8:30 a.m. Eastern Standard Time
Toll-free (Canada/US):
1-888-886-7786
International: 1-416-764-8658
Conference ID: 83938660
Online Access:
https://viavid.webcasts.com/starthere.jsp?ei=1597472&tp_key=2078f0fc71
Please dial into the conference telephone number 5-10 minutes
prior to the start time. An operator will register your name and
organization.
Non-IFRS Measures
"EBITDA" and "Adjusted EBITDA" are not financial measures
calculated and presented in accordance with International Financial
Reporting Standards (IFRS) and should not be considered in
isolation or as a substitute to net income (loss), operating income
or any other financial measures of performance calculated and
presented in accordance with IFRS, or as an alternative to cash
flow from operating activities as a measure of liquidity. The
Company defines EBITDA as net income (loss) excluding amounts for
depreciation and amortization, other income, finance costs, finance
income, income tax expense (recovery), foreign exchange gain (loss)
and share-based compensation. The Company defines "Adjusted EBITDA"
as EBITDA (as defined above), excluding restructuring costs,
one-time provision amounts, and any one-time transaction costs
associated with shareholder conflict. The Company believes that
Adjusted EBITDA is a metric that investors may find useful in
understanding the Company's financial position. The following table
provides a reconciliation of Net Income to EBITDA and Adjusted
EBITDA (in thousands of U.S. dollars).
|
Three months ended,
December 31
|
Year ended,
December 31
|
|
2022
|
2021
|
2022
|
2021
|
|
|
|
|
|
Net income (loss) for
the period
|
$
(1,506)
|
$
(3,309)
|
$ 709
|
$
18,503
|
|
|
|
|
|
Add back /
(substract):
|
|
|
|
|
Depreciation of
property and equipment
|
157
|
86
|
512
|
169
|
Amortization of
intangible assets
|
361
|
363
|
1,444
|
1,451
|
Finance
income
|
(150)
|
(64)
|
(406)
|
(535)
|
Finance costs
(recovery)
|
2,398
|
3,241
|
7,916
|
(6,259)
|
Income tax
expense
|
541
|
1,078
|
2,171
|
3,516
|
Foreign exchange loss
(gain)
|
376
|
369
|
1,168
|
(266)
|
Share-based
compensation
|
863
|
1,884
|
1,947
|
3,790
|
EBITDA
|
3,040
|
3,647
|
15,461
|
20,369
|
|
|
|
|
|
Release of
provisions
|
-
|
-
|
(1,571)
|
(1,314)
|
One-time cost
(recovery) related to shareholder conflict
|
-
|
-
|
-
|
(434)
|
|
|
|
|
|
Adjusted
EBITDA
|
$ 3,040
|
$ 3,647
|
$
13,890
|
$
18,621
|
Adjusted EPS is reported diluted EPS excluding the impact of
change in the fair value of warrants, one-time costs (recovery)
related to shareholder conflict and release of provisions.
TCV is the Total Contract Value of all bookings closed in the
period.
About Optiva
Optiva Inc. is a leading provider of mission-critical,
cloud-native revenue management software for the telecommunications
industry. Its products are delivered globally on the private and
public cloud. The Company's solutions help service providers
maximize digital, 5G, IoT and emerging market opportunities to
achieve business success. Established in 1999, Optiva Inc. is
listed on the Toronto Stock Exchange (TSX: OPT). For more
information, visit www.optiva.com.
Caution Concerning Forward-Looking
Statement
Certain statements in this document may constitute
"forward-looking" statements that involve known and unknown risks,
uncertainties and other factors that may cause our actual results,
performance or achievements or industry results to be materially
different from any future results, performance or achievements
expressed or implied by such forward-looking statements. When used
in this document, such statements use such words as "may," "will,"
"expect," "continue," "believe," "plan," "intend," "would,"
"could," "should," "anticipate" and other similar terminology.
These statements are forward-looking as they are based on our
current expectations, as at March 8,
2023, about our business and the markets we operate in and
on various estimates and assumptions. Our actual results could
materially differ from our expectations if known or unknown risks
affect our business or if our estimates or assumptions turn out to
be inaccurate. As a result, there is no assurance that any
forward-looking statements will materialize. Risks that could cause
our results to differ materially from our current expectations are
discussed in the Company's most recent Annual Information Form,
available on SEDAR at www.sedar.com and Optiva's website at
www.optiva.com/investors/. Other unknown or unpredictable factors
or underlying assumptions subsequently proving to be incorrect
could cause actual results to differ materially from those in the
forward-looking statements. Optiva does not undertake or accept any
obligation or undertaking to release publicly any updates or
revisions to any forward-looking statements to reflect any change
in its expectations or any change in events, conditions or
circumstances on which any such statement is based, except as
required by law.
OPTIVA
Inc.
|
|
|
Consolidated Statements
of Financial Position
|
|
|
(Expressed in thousands
of U.S. dollars)
|
|
|
As at December 31, 2022
and December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
2022
|
2021
|
|
|
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
Cash and cash
equivalents
|
$
18,386
|
$
29,587
|
Trade accounts and
other receivables
|
7,535
|
7,203
|
Unbilled
revenue
|
17,821
|
8,209
|
Prepaid
expenses
|
1,938
|
3,044
|
Income taxes
receivable
|
3,820
|
4,362
|
Other
assets
|
610
|
823
|
Total current
assets
|
50,110
|
53,228
|
|
|
|
Restricted
cash
|
1,948
|
792
|
Property and
equipment
|
1,221
|
883
|
Deferred income
taxes
|
376
|
432
|
Other assets
|
-
|
372
|
Long-term unbilled
revenue
|
332
|
2,878
|
Intangible
assets
|
360
|
1,804
|
Goodwill
|
32,271
|
32,271
|
|
|
|
Total
assets
|
$
86,618
|
$
92,660
|
|
|
|
Liabilities and Shareholders' Equity
(Deficit)
|
|
|
|
|
Current
liabilities:
|
|
|
Trade
payables
|
$
3,147
|
$
2,083
|
Accrued
liabilities
|
11,624
|
12,905
|
Provisions
|
-
|
4,200
|
Income taxes
payable
|
4,365
|
3,468
|
Deferred
revenue
|
1,995
|
3,995
|
Total current
liabilities
|
21,131
|
26,651
|
|
|
|
Deferred
revenue
|
403
|
151
|
Other
liabilities
|
2,302
|
2,096
|
Pension and other
long-term employment benefit plans
|
713
|
9,423
|
Debentures
|
87,716
|
86,990
|
Series A
Warrant
|
-
|
1,495
|
Standby
Warrant
|
-
|
172
|
Deferred income
taxes
|
433
|
746
|
Total
liabilities
|
112,698
|
127,724
|
|
|
|
Shareholders' equity
(deficit):
|
|
|
Share
capital
|
270,560
|
270,560
|
Contributed
surplus
|
15,941
|
14,172
|
Deficit
|
(316,630)
|
(317,339)
|
Accumulated other
comprehensive income (loss)
|
4,049
|
(2,457)
|
Total shareholders'
equity (deficit)
|
(26,080)
|
(35,064)
|
|
|
|
Total liabilities and
shareholders' equity (deficit)
|
$
86,618
|
$
92,660
|
OPTIVA
Inc.
|
|
|
Consolidated Statements
of Comprehensive Income (Loss)
|
|
(Expressed in thousands
of U.S. dollars, except per share and share amounts)
|
Years ended December
31, 2022 and December 31, 2021
|
|
|
|
|
|
|
|
2022
|
2021
|
|
|
|
Revenue:
|
|
|
Support and
subscription
|
$
39,024
|
$
47,635
|
Software licenses,
services and other
|
22,755
|
17,601
|
|
61,779
|
65,236
|
|
|
|
Cost of
revenue
|
17,193
|
14,875
|
|
|
|
Gross profit
|
44,586
|
50,361
|
|
|
|
Operating
expenses:
|
|
|
Sales and
marketing
|
9,872
|
8,130
|
General and
administrative
|
11,089
|
16,762
|
Research and
development
|
12,067
|
10,510
|
|
33,028
|
35,402
|
|
|
|
Income from
operations
|
11,558
|
14,959
|
|
|
|
Foreign exchange gain /
(loss)
|
(1,168)
|
266
|
Finance and other
income
|
406
|
535
|
Finance recovery
(costs)
|
(7,916)
|
6,259
|
|
|
|
Income before income
taxes
|
2,880
|
22,019
|
|
|
|
Income taxes
(recovery):
|
|
|
Current
|
2,428
|
3,864
|
Deferred
|
(257)
|
(348)
|
|
2,171
|
3,516
|
|
|
|
Net income for the
year
|
709
|
18,503
|
|
|
|
Other comprehensive
income:
|
|
|
Items that will not be
reclassified to net income:
|
|
|
Actuarial
gain / (loss) on pension and non-pension
|
|
post-employment benefit plans, net of
income
|
|
|
tax
expense of nil (2021 -
nil)
|
6,505
|
4,441
|
|
|
|
|
|
|
Total comprehensive
income
|
$
7,214
|
$
22,944
|
|
|
|
Net income per common
share
|
|
|
Basic
|
$
0.11
|
$
3.12
|
Diluted
|
0.11
|
3.11
|
|
|
|
|
|
|
Weighted average number
of
|
|
|
common shares
(thousands):
|
|
|
Basic
|
6,178
|
5,928
|
Diluted
|
6,178
|
5,949
|
|
|
|
OPTIVA
Inc.
|
|
|
Consolidated Statements
of Cash Flows
|
|
|
(Expressed in thousands
of U.S. dollars)
|
|
|
Years ended December
31, 2022 and December 31, 2021
|
|
|
|
|
|
|
|
2022
|
2021
|
|
|
|
Cash provided by (used
in):
|
|
|
|
|
|
Operating
activities:
|
|
|
Net income (loss) for
the year
|
$
709
|
$
18,503
|
Adjustments
for:
|
|
|
Depreciation of
property and equipment
|
512
|
169
|
Amortization of
intangible assets
|
1,444
|
1,451
|
Finance
income
|
(406)
|
(535)
|
Finance costs
(recovery)
|
7,916
|
(6,259)
|
Income tax
expense
|
2,171
|
3,516
|
Unrealized foreign
exchange (gain) / loss
|
(378)
|
(3,110)
|
Share-based
compensation
|
1,947
|
3,790
|
Pensions
|
(1,749)
|
1,614
|
Provisions
|
(4,200)
|
(1,355)
|
Change in non-cash
operating working capital
|
(5,474)
|
(9,606)
|
|
2,492
|
8,178
|
Interest
paid
|
(29)
|
(111)
|
Interest
received
|
226
|
24
|
Promissory note
paid
|
(2,000)
|
-
|
Income taxes
paid
|
(926)
|
(5,444)
|
|
(237)
|
2,647
|
|
|
|
Financing
activities:
|
|
|
Interest paid on
debentures
|
(8,775)
|
(8,764)
|
Issue of share
capital
|
-
|
19,656
|
|
(8,775)
|
10,892
|
|
|
|
Investing
activities:
|
|
|
Purchase of property
and equipment
|
(850)
|
(1,053)
|
Increase in restricted
cash
|
(1,156)
|
(166)
|
|
(2,006)
|
(1,219)
|
|
|
|
Effect of foreign
exchange rate changes
|
|
|
on cash and cash
equivalents
|
(183)
|
(397)
|
|
|
|
Increase (decrease) in
cash and cash equivalents
|
(11,201)
|
11,923
|
|
|
|
Cash and cash
equivalents, beginning of period
|
29,587
|
17,664
|
|
|
|
Cash and cash
equivalents, end of year
|
$ 18,386
|
$ 29,587
|
SOURCE Optiva Inc.