Revenues for the third quarter of 2024
increased 9.6% year-over-year to $68.6 million
Completed acquisition of Hera Systems, a
spacecraft development company; the acquisition expands Redwire’s
spacecraft portfolio to support specialized national security
missions
Contracted Backlog1 increased by 30.2%
year-over-year to $330.1 million at September 30, 2024 as compared
to $253.4 million at September 30, 2023
Total liquidity2 as of September 30, 2024
was $61.1 million, a 98.0% increase over September 30, 2023
Net Loss for the third quarter of 2024 was
$(21.0) million and Adjusted EBITDA3 for the third quarter of 2024
was $2.4 million
Redwire Corporation (NYSE: RDW), a leader in space
infrastructure for the next generation space economy, today
announced results for its third quarter ended September 30,
2024.
Redwire will live stream a presentation with slides on November
7, 2024 at 9:00 a.m. ET. Please use the link below to follow along
with the live stream:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=NUi3LwfF
“Mergers and acquisitions are a core strength of Redwire and
important to our growth strategy. During the third quarter, Redwire
returned to our M&A roots by closing on the purchase of Hera
Systems - our tenth acquisition. Hera Systems brings a highly
competent team and two new platforms to Redwire’s spacecraft
portfolio, expanding our ability to execute larger missions,
particularly in our national security segment,” stated Peter
Cannito, Chairman and Chief Executive Officer of Redwire. “The
significant increase in bids submitted and backlog on a
year-over-year basis indicates that our growth strategy is showing
increasing potential.”
Third Quarter 2024
Highlights
- Revenues for the third quarter of 2024 increased 9.6% to $68.6
million, as compared to $62.6 million for the third quarter of
2023.
- Net Loss for the third quarter of 2024 increased by $14.6
million to $(21.0) million, as compared to $(6.3) million for the
third quarter of 2023. Net Loss for the third quarter of 2024
includes a loss contingency of $8.0 million related to the Lemen v.
Redwire Corp. securities lawsuit, of which there is no comparable
cost for the third quarter of 2023.
- Adjusted EBITDA4 for the third quarter of 2024 decreased by
$2.5 million to $2.4 million, as compared to $4.9 million for the
third quarter of 2023.
- On a last twelve month (LTM) basis, Book-to-Bill5 ratio was
1.25 as of the third quarter of 2024, as compared to 1.38 as of the
third quarter of 2023. On a quarterly basis, Book-to-Bill5 ratio
was 0.65 as of the third quarter of 2024, as compared to 0.74 as of
the third quarter of 2023.
- Net cash used in operating activities for the third quarter of
2024 increased by $14.4 million to $(17.7) million, as compared to
net cash used in operating activities of $(3.3) million for the
third quarter of 2023.
- Free Cash Flow4 for the third quarter of 2024 decreased by
$14.5 million to $(20.5) million, as compared to $(5.9) million for
the third quarter of 2023.
2024 Forecast
- For the full year ended December 31, 2024, Redwire affirms that
it is forecasting revenues of $310 million.
“Redwire continued its robust top line performance during the
third quarter, with revenue for the nine months ended September 30,
2024 reaching $234.5 million, a 30.1% improvement year-over-year,”
said Jonathan Baliff, Chief Financial Officer of Redwire. “We again
achieved positive Adjusted EBITDA4 during the quarter of $2.4
million, while continuing to make significant investments for
growth. Having seen a more than tripling in bids submitted
year-over-year to $2.9 billion for the nine months ended September
30, 2024, and a year-over-year improvement in backlog5 of 30.2% to
$330.1 million, we enter the final quarter of 2024 and full year
2025 with strong momentum.”
Webcast and Investor
Call
Management will conduct a conference call starting at 9:00 a.m.
ET on Thursday, November 7, 2024 to review financial results for
the third quarter ended September 30, 2024. This release and the
most recent investor slide presentation are available in the
investor relations area of our website at redwirespace.com.
Redwire will live stream a presentation with slides during the
call. Please use the following link to follow along with the live
stream:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=NUi3LwfF.
The dial-in number for the live call is 800-715-9871 (toll free) or
646-307-1963 (toll), and the conference ID is 1891293.
A telephone replay of the call will be available for two weeks
following the event by dialing 877-660-6853 (toll-free) or
201-612-7415 (toll) and entering the access code 13749718. The
accompanying investor presentation will be available on November 7,
2024 on the investor section of Redwire’s website at
redwirespace.com.
Any replay, rebroadcast, transcript or other reproduction or
transmission of this conference call, other than the replay
accessible by calling the number and website above, has not been
authorized by Redwire Corporation and is strictly prohibited.
Investors should be aware that any unauthorized reproduction of
this conference call may not be an accurate reflection of its
contents.
1
Contracted Backlog is a key business
measure. Please refer to “Key Performance Indicators” and the
tables included in this press release for additional
information.
2
Total liquidity of $61.1 million as of
September 30, 2024, comprised of $27.8 million in cash and cash
equivalents, $18.0 million in available borrowings from our
existing credit facilities, and $15.3 million in restricted cash
which includes $7.8 million of proceeds received from third-parties
that is refundable except in certain limited circumstances.
Restricted cash consists of a cash-collateralized standby letter of
credit for a submitted proposal.
3
Adjusted EBITDA is not a measure of
results under generally accepted accounting principles in the
United States. Please refer to “Non-GAAP Financial Information” and
the reconciliation tables included in this press release for
details regarding this Non-GAAP measure.
4
Adjusted EBITDA and Free Cash Flow are not
measures of results under generally accepted accounting principles
in the United States. Please refer to “Non-GAAP Financial
Information” and the reconciliation tables included in this press
release for details regarding these Non-GAAP measures.
5
Book-to-bill and Backlog are a key
business measures. Please refer to “Key Performance Indicators” and
the tables included in this press release for additional
information.
About Redwire
Corporation
Redwire Corporation (NYSE:RDW) is a global space infrastructure
and innovation company enabling civil, commercial, and national
security programs. Redwire’s proven and reliable capabilities
include avionics, sensors, power solutions, critical structures,
mechanisms, radio frequency systems, platforms, missions, and
microgravity payloads. Redwire combines decades of flight heritage
and proven experience with an agile and innovative culture.
Redwire’s approximately 700 employees working from 16 facilities
located throughout the United States and Europe are committed to
building a bold future in space for humanity, pushing the envelope
of discovery and science while creating a better world on Earth.
For more information, please visit www.redwirespace.com.
Cautionary Statement Regarding
Forward-Looking Statements
Readers are cautioned that the statements contained in this
press release regarding expectations of our performance or other
matters that may affect our business, results of operations, or
financial condition are “forward-looking statements” as defined by
the “safe harbor” provisions in the Private Securities Litigation
Reform Act of 1995. Such statements are made in reliance on the
safe harbor provisions of Section 27A of the Securities Act of 1933
and Section 21E of the Securities Exchange Act of 1934. All
statements, other than statements of historical fact, included or
incorporated in this press release, including statements regarding
our strategy, financial position, guidance, funding for continued
operations, cash reserves, liquidity, projected costs, plans,
projects, awards and contracts, and objectives of management, among
others, are forward-looking statements. Words such as “expect,”
“anticipate,” “should,” “believe,” “hope,” “target,” “continued,”
“project,” “plan,” “goals,” “opportunity,” “appeal,” “estimate,”
“potential,” “predict,” “demonstrates,” “may,” “will,” “might,”
“could,” “intend,” “shall,” “possible,” “forecast,” “trends,”
“contemplate,” “would,” “approximately,” “likely,” “outlook,”
“schedule,” “on track,” “poised,” “pipeline,” and variations of
these terms or the negative of these terms and similar expressions
are intended to identify these forward-looking statements, but the
absence of these words does not mean that a statement is not
forward-looking. These forward-looking statements are not
guarantees of future performance, conditions or results.
Forward-looking statements are subject to a number of risks and
uncertainties, many of which involve factors or circumstances that
are beyond our control.
These factors and circumstances include, but are not limited to:
(1) risks associated with economic uncertainty, including high
inflation, supply chain challenges, labor shortages, high interest
rates, foreign currency exchange volatility, concerns of economic
slowdown or recession and reduced spending or suspension of
investment in new or enhanced projects; (2) the failure of
financial institutions or transactional counterparties; (3) the
Company’s limited operating history and history of losses to date;
(4) the inability to successfully integrate recently completed and
future acquisitions; (5) the development and continued refinement
of many of the Company’s proprietary technologies, products and
service offerings; (6) competition with new or existing companies;
(7) the possibility that the Company’s forecasts, expectations and
assumptions relating to future results may prove incorrect; (8)
adverse publicity stemming from any incident or perceived risk
involving Redwire or our competitors; (9) unsatisfactory
performance of our products resulting from challenges in the space
environment, extreme space weather events, or otherwise; (10) the
emerging nature of the market for in-space infrastructure services;
(11) inability to realize benefits from new offerings or the
application of our technologies; (12) the inability to convert
orders in backlog into revenue; (13) our dependence on U.S.
government contracts, which are only partially funded and subject
to immediate termination; (14) we are subject to stringent U.S.
economic sanctions, and trade control laws and regulations; (15)
the need for substantial additional funding to finance our
operations, which may not be available when we need it, on
acceptable terms or at all; (16) the issuance and sale of shares of
our Series A Convertible Preferred Stock has reduced the relative
voting power of holders of our common stock and diluted the
ownership of holders of our capital stock; (17) AE Industrial
Partners and Bain Capital have significant influence over us, which
could limit your ability to influence the outcome of key
transactions; (18) provisions in our Certificate of Designation
with respect to our Series A Convertible Preferred Stock may delay
or prevent our acquisition by a third party, which could also
reduce the market price of our capital stock; (19) our Series A
Convertible Preferred Stock has rights, preferences and privileges
that are not held by, and are preferential to, the rights of
holders of our other outstanding capital stock; (20) there may be
sales of a substantial amount of our common stock by our current
stockholders, and these sales could cause the price of our common
stock and warrants to fall; (21) the impact of the issuance of the
Series A Convertible Preferred Stock on the price and market for
our common stock; (22) the trading price of our common stock and
warrants is and may continue to be volatile; (23) risks related to
short sellers of our common stock; (24) any inability to report our
financial condition or results of operations accurately or timely
as a result of identified material weaknesses in internal control
over financial reporting; and (25) other risks and uncertainties
described in our most recent Annual Report on Form 10-K and
Quarterly Reports on Form 10-Q and those indicated from time to
time in other documents filed or to be filed with the SEC by the
Company.
The forward-looking statements contained in this press release
are based on our current expectations and beliefs concerning future
developments and their potential effects on us. If underlying
assumptions to forward-looking statements prove inaccurate, or if
known or unknown risks or uncertainties materialize, actual results
could vary materially from those anticipated, estimated, or
projected. The forward-looking statements contained in this press
release are made as of the date of this press release, and the
Company disclaims any intention or obligation, other than imposed
by law, to update or revise any forward-looking statements, whether
as a result of new information, future events, or otherwise.
Persons reading this press release are cautioned not to place undue
reliance on forward-looking statements.
Non-GAAP Financial
Information
This press release contains financial measures that have not
been prepared in accordance with United States Generally Accepted
Accounting Principles (“U.S. GAAP”). These financial measures
include Adjusted EBITDA and Free Cash Flow.
Non-GAAP financial measures are used to supplement the financial
information presented on a U.S. GAAP basis and should not be
considered in isolation or as a substitute for the relevant U.S.
GAAP measures and should be read in conjunction with information
presented on a U.S. GAAP basis. Because not all companies use
identical calculations, our presentation of Non-GAAP measures may
not be comparable to other similarly titled measures of other
companies.
Adjusted EBITDA is defined as net income (loss) adjusted
for interest expense, net, income tax expense (benefit),
depreciation and amortization, impairment expense, acquisition deal
costs, acquisition integration costs, acquisition earnout costs,
purchase accounting fair value adjustment related to deferred
revenue, severance costs, capital market and advisory fees,
litigation-related expenses, write-off of long-lived assets, gains
on sale of joint ventures, equity-based compensation, committed
equity facility transaction costs, debt financing costs, and
warrant liability change in fair value adjustments. Free Cash
Flow is computed as net cash provided by (used in) operating
activities less capital expenditures.
We use Adjusted EBITDA to evaluate our operating performance,
generate future operating plans, and make strategic decisions,
including those relating to operating expenses and the allocation
of internal resources. We use Free Cash Flow as a useful indicator
of liquidity to evaluate our period-over-period operating cash
generation that will be used to service our debt, and can be used
to invest in future growth through new business development
activities and/or acquisitions, among other uses. Free Cash Flow
does not represent the total increase or decrease in our cash
balance, and it should not be inferred that the entire amount of
Free Cash Flow is available for discretionary expenditures, since
we have mandatory debt service requirements and other
non-discretionary expenditures that are not deducted from this
measure.
Key Performance
Indicators
Management uses Key Performance Indicators (“KPIs”) to assess
the financial performance of the Company, monitor relevant trends
and support financial, operational and strategic decision-making.
Management frequently monitors and evaluates KPIs against internal
targets, core business objectives as well as industry peers and
may, on occasion, change the mix or calculation of KPIs to better
align with the business, its operating environment, standard
industry metrics or other considerations. If the Company changes
the method by which it calculates or presents a KPI, prior period
disclosures are recast to conform to current presentation.
REDWIRE CORPORATION
CONDENSED CONSOLIDATED BALANCE
SHEETS
Unaudited
(In thousands of U.S. dollars,
except share data)
September 30, 2024
December 31, 2023
Assets
Current assets:
Cash, cash equivalents and restricted
cash
$
43,094
$
30,278
Accounts receivable, net
22,653
32,411
Contract assets
46,069
36,961
Inventory
2,055
1,516
Income tax receivable
636
636
Prepaid insurance
1,291
1,083
Prepaid expenses and other current
assets
10,738
6,428
Total current assets
126,536
109,313
Property, plant and equipment, net of
accumulated depreciation of $9,539 and $6,538, respectively
16,929
15,909
Right-of-use assets
10,668
13,181
Intangible assets, net of accumulated
amortization of $24,151 and $18,509, respectively
62,516
62,985
Goodwill
72,572
65,757
Equity method investments
—
3,613
Other non-current assets
724
511
Total assets
$
289,945
$
271,269
Liabilities, Convertible Preferred
Stock and Equity (Deficit)
Current liabilities:
Accounts payable
$
19,936
$
18,573
Notes payable to sellers
11
—
Short-term debt, including current portion
of long-term debt
1,751
1,378
Short-term operating lease liabilities
3,518
3,737
Short-term finance lease liabilities
501
439
Accrued expenses
27,813
32,902
Deferred revenue
56,684
52,645
Other current liabilities
20,807
2,362
Total current liabilities
131,021
112,036
Long-term debt, net
121,553
86,842
Long-term operating lease liabilities
9,790
12,302
Long-term finance lease liabilities
1,089
1,137
Warrant liabilities
11,436
3,325
Deferred tax liabilities
2,379
2,402
Other non-current liabilities
401
400
Total liabilities
$
277,669
$
218,444
REDWIRE CORPORATION
CONDENSED CONSOLIDATED BALANCE
SHEETS
Unaudited
(In thousands of U.S. dollars,
except share data)
September 30, 2024
December 31, 2023
Convertible preferred stock, $0.0001 par
value, 125,292.00 shares authorized; 100,912.65 and 93,890.20
issued and outstanding as of September 30, 2024 and December 31,
2023, respectively. Liquidation preference of $239,860 and $187,780
as of September 30, 2024 and December 31, 2023, respectively.
$
108,696
$
96,106
Shareholders’ Equity (Deficit):
Preferred stock, $0.0001 par value,
99,874,708 shares authorized; none issued and outstanding as of
September 30, 2024 and December 31, 2023, respectively
—
—
Common stock, $0.0001 par value,
500,000,000 shares authorized; 66,540,871 and 65,546,174 issued and
outstanding as of September 30, 2024 and December 31, 2023,
respectively
7
7
Treasury stock, 614,654 and 353,470
shares, at cost, as of September 30, 2024 and December 31, 2023,
respectively
(2,688
)
(951
)
Additional paid-in capital
184,325
188,323
Accumulated deficit
(280,937
)
(233,791
)
Accumulated other comprehensive income
(loss)
2,873
2,903
Total shareholders’ equity
(deficit)
(96,420
)
(43,509
)
Noncontrolling interests
—
228
Total equity (deficit)
(96,420
)
(43,281
)
Total liabilities, convertible
preferred stock and equity (deficit)
$
289,945
$
271,269
REDWIRE CORPORATION
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
Unaudited
(In thousands of U.S. dollars,
except share and per share data)
Three Months Ended
Nine Months Ended
September 30, 2024
September 30, 2023
September 30, 2024
September 30, 2023
Revenues
$
68,638
$
62,612
$
234,541
$
180,315
Cost of sales
56,615
45,495
194,709
133,077
Gross profit
12,023
17,117
39,832
47,238
Operating expenses:
Selling, general and administrative
expenses
17,521
18,302
52,971
52,026
Transaction expenses
5,121
—
5,399
13
Research and development
1,893
1,532
4,681
3,990
Operating income (loss)
(12,512
)
(2,717
)
(23,219
)
(8,791
)
Interest expense, net
3,610
2,629
9,537
7,937
Other (income) expense, net
5,309
1,232
14,734
2,689
Income (loss) before income
taxes
(21,431
)
(6,578
)
(47,490
)
(19,417
)
Income tax expense (benefit)
(472
)
(253
)
(348
)
(369
)
Net income (loss)
(20,959
)
(6,325
)
(47,142
)
(19,048
)
Net income (loss) attributable to
noncontrolling interests
—
(72
)
4
(73
)
Net income (loss) attributable to
Redwire Corporation
(20,959
)
(6,253
)
(47,146
)
(18,975
)
Less: dividends on Convertible Preferred
Stock
3,383
2,874
16,125
12,040
Net income (loss) available to common
shareholders
$
(24,342
)
$
(9,127
)
$
(63,271
)
$
(31,015
)
Net income (loss) per common
share:
Basic and diluted
$
(0.37
)
$
(0.14
)
$
(0.96
)
$
(0.48
)
Weighted-average shares outstanding:
Basic and diluted
66,529,288
64,795,985
65,936,597
64,475,390
Comprehensive income (loss):
Net income (loss) attributable to Redwire
Corporation
$
(20,959
)
$
(6,253
)
$
(47,146
)
$
(18,975
)
Foreign currency translation gain (loss),
net of tax
877
(860
)
127
(304
)
Total other comprehensive income (loss),
net of tax
877
(860
)
127
(304
)
Total comprehensive income
(loss)
$
(20,082
)
$
(7,113
)
$
(47,019
)
$
(19,279
)
REDWIRE CORPORATION
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
Unaudited
(In thousands of U.S.
dollars)
Nine Months Ended
September 30, 2024
September 30, 2023
Cash flows from operating
activities:
Net income (loss)
$
(47,142
)
$
(19,048
)
Adjustments to reconcile net income (loss)
to net cash provided by (used in) operating activities:
Depreciation and amortization expense
8,538
7,971
Amortization of debt issuance costs and
discount
584
448
Equity-based compensation expense
8,046
6,317
(Gain) loss on sale of joint ventures
(1,303
)
—
(Gain) loss on change in fair value of
committed equity facility
—
179
(Gain) loss on change in fair value of
warrants
8,111
2,475
Deferred provision (benefit) for income
taxes
(47
)
(1,012
)
Non-cash lease expense
23
248
Non-cash interest expense
—
525
Other
(74
)
157
Changes in assets and liabilities:
(Increase) decrease in accounts
receivable
14,496
2,031
(Increase) decrease in contract assets
(8,754
)
(9,008
)
(Increase) decrease in inventory
(537
)
(221
)
(Increase) decrease in prepaid
insurance
(208
)
936
(Increase) decrease in prepaid expenses
and other assets
(4,039
)
255
Increase (decrease) in accounts payable
and accrued expenses
(4,964
)
(2,202
)
Increase (decrease) in deferred
revenue
(7,448
)
(2,734
)
Increase (decrease) in operating lease
liabilities
(256
)
(241
)
Increase (decrease) in other
liabilities
10,551
(979
)
Increase (decrease) in notes payable to
sellers
11
(557
)
Net cash provided by (used in) operating
activities
(24,412
)
(14,460
)
Cash flows from investing
activities:
Acquisition of businesses, net of cash
acquired
(796
)
—
Net proceeds from sale of joint
ventures
4,598
—
Purchases of property, plant and
equipment, net
(4,064
)
(3,524
)
Purchase of intangible assets
(2,788
)
(1,690
)
Net cash provided by (used in) investing
activities
(3,050
)
(5,214
)
Cash flows from financing
activities:
Proceeds received from debt
42,971
23,696
Repayments of debt
(8,183
)
(19,890
)
Payment of debt issuance fees to third
parties
(780
)
—
Repayment of finance leases
(357
)
(282
)
Proceeds from third-party advances
7,820
—
Proceeds from issuance of common stock
546
84
Payment of committed equity facility
transaction costs
—
(571
)
Payments of issuance costs related to
convertible preferred stock
—
(52
)
Shares repurchased for settlement of
employee tax withholdings on share-based awards
(1,737
)
(248
)
Payment of contingent earnout
—
(443
)
Net cash provided by (used in) financing
activities
40,280
2,294
Effect of foreign currency rate changes on
cash, cash equivalents and restricted cash
(2
)
(77
)
Net increase (decrease) in cash, cash
equivalents and restricted cash
12,816
(17,457
)
Cash, cash equivalents and restricted cash
at beginning of period
30,278
28,316
Cash, cash equivalents and restricted
cash at end of period
$
43,094
$
10,859
REDWIRE CORPORATION
Supplemental Non-GAAP
Information
Unaudited
Adjusted EBITDA
During the third quarter of 2024, we
changed the Supplemental Non-GAAP Information to present only
Adjusted EBITDA, whereas prior period disclosures also presented
Pro Forma Adjusted EBITDA. Management believes the presentation of
Pro Forma Adjusted EBITDA no longer provides the same meaningful
insights into the Company’s performance as it did during the
initial years of the Company’s formation. Prior period disclosures
were recast to conform to current presentation. There was no change
in the calculation of Adjusted EBITDA.
The following table presents the
reconciliations of Adjusted EBITDA to net income (loss), computed
in accordance with U.S. GAAP.
Three Months Ended
Nine Months Ended
(in thousands)
September 30, 2024
September 30, 2023
September 30, 2024
September 30, 2023
Net income (loss)
$
(20,959
)
$
(6,325
)
$
(47,142
)
$
(19,048
)
Interest expense, net
3,610
2,629
9,537
7,937
Income tax expense (benefit)
(472
)
(253
)
(348
)
(369
)
Depreciation and amortization
2,860
2,887
8,538
7,971
Acquisition deal costs (i)
5,121
—
5,399
13
Acquisition integration costs (i)
96
—
96
546
Purchase accounting fair value adjustment
related to deferred revenue (ii)
—
—
—
15
Severance costs (iii)
365
62
532
382
Capital market and advisory fees (iv)
1,071
2,536
5,503
6,891
Litigation-related expenses (v)
9,096
249
11,329
317
Equity-based compensation (vi)
3,593
2,451
8,046
6,317
Committed equity facility transaction
costs (vii)
—
245
—
179
Debt financing costs (viii)
—
—
—
17
Gain on sale of joint ventures, net of
costs incurred (ix)
—
—
(1,255
)
—
Warrant liability change in fair value
adjustment (x)
(1,941
)
464
8,111
2,475
Adjusted EBITDA
$
2,440
$
4,945
$
8,346
$
13,643
i.
Redwire incurred acquisition costs
including due diligence, integration costs and additional expenses
related to pre-acquisition activity.
ii.
Redwire recorded adjustments related to
the impact of recognizing deferred revenue at fair value as part of
the purchase accounting for previous acquisitions.
iii.
Redwire incurred severance costs related
to separation agreements entered into with former employees.
iv.
Redwire incurred capital market and
advisory fees related to advisors assisting with transitional
activities associated with becoming a public company, such as
implementation of internal controls over financial reporting, and
the internalization of corporate services, including, but not
limited to, implementing enhanced enterprise resource planning
systems.
v.
Redwire incurred expenses related to
securities litigation, including a loss contingency of $8.0 million
recognized in 2024.
vi.
Redwire incurred expenses related to
equity-based compensation under Redwire’s equity-based compensation
plan.
vii.
Redwire incurred expenses related to the
committed equity facility with B. Riley, which includes
consideration paid to enter into the Purchase Agreement as well as
changes in fair value recognized as a gain or loss during the
respective periods.
viii.
Redwire incurred expenses related to debt
financing agreements, including amendment related fees paid to
third parties that are expensed in accordance with U.S. GAAP.
ix.
Redwire recognized a gain related to the
sale of all its ownership in two joint ventures, presented net of
transaction costs incurred.
x.
Redwire adjusted the private warrant
liability to reflect changes in fair value recognized as a gain or
loss during the respective periods.
REDWIRE CORPORATION
Supplemental Non-GAAP
Information
Unaudited
Free Cash Flow
The following table presents the
reconciliation of Free Cash Flow to Net cash provided by (used in)
operating activities, computed in accordance with U.S. GAAP.
Three Months Ended
Nine Months Ended
Last Twelve Months
(in thousands)
September 30, 2024
September 30, 2023
September 30, 2024
September 30, 2023
September 30, 2024
September 30, 2023
Net cash provided by (used in)
operating activities
$
(17,670
)
$
(3,256
)
$
(24,412
)
$
(14,460
)
$
(8,721
)
$
(19,288
)
Less: Capital expenditures
(2,798
)
(2,666
)
(6,852
)
(5,214
)
(9,965
)
(5,934
)
Free Cash Flow
$
(20,468
)
$
(5,922
)
$
(31,264
)
$
(19,674
)
$
(18,686
)
$
(25,222
)
REDWIRE CORPORATION
KEY PERFORMANCE
INDICATORS
Unaudited
Book-to-Bill
Our book-to-bill ratio was as follows for
the periods presented:
Three Months Ended
Last Twelve Months
(in thousands, except ratio)
September 30, 2024
September 30, 2023
September 30, 2024
September 30, 2023
Contracts awarded
$
44,503
$
46,523
$
372,249
$
322,837
Revenues
68,638
62,612
298,026
234,020
Book-to-bill ratio
0.65
0.74
1.25
1.38
Book-to-bill is the ratio of total contracts awarded to revenues
recorded in the same period. The contracts awarded balance includes
firm contract orders, including time-and-material (“T&M”)
contracts, awarded during the period and does not include
unexercised contract options or potential orders under indefinite
delivery/indefinite quantity contracts. Although the contracts
awarded balance reflects firm contract orders, terminations,
amendments, or contract cancellations may occur which could result
in a reduction to the contracts awarded balance.
We view book-to-bill as an indicator of future revenue growth
potential. To drive future revenue growth, our goal is for the
level of contracts awarded in a given period to exceed the revenue
recorded, thus yielding a book-to-bill ratio greater than 1.0.
Our book-to-bill ratio was 0.65 for the three months ended
September 30, 2024, as compared to 0.74 for the three months ended
September 30, 2023. For the three months ended September 30, 2024,
contracts awarded includes $21.9 million of acquired contract value
from the Hera Systems acquisition. For the three months ended
September 30, 2023, none of the contracts awarded balance relates
to acquired contract value.
Our book-to-bill ratio was 1.25 for the LTM (“Last Twelve
Months”) ended September 30, 2024, as compared to 1.38 for the LTM
ended September 30, 2023. For the LTM ended September 30, 2024,
contracts awarded includes $21.9 million of acquired contract value
from the Hera Systems acquisition, which was completed in the third
quarter of 2024. For the LTM ended September 30, 2023, contracts
awarded includes $109.8 million of acquired contract value from the
Space NV acquisition, which was completed in the fourth quarter of
2022.
Backlog
The following table presents our contracted backlog as of
September 30, 2024 and December 31, 2023, and related activity for
the nine months ended September 30, 2024 as compared to the year
ended December 31, 2023.
(in thousands)
September 30, 2024
December 31, 2023
Organic backlog, beginning balance
$
372,790
$
313,057
Organic additions during the period
172,101
300,042
Organic revenue recognized during the
period
(232,697
)
(243,800
)
Foreign currency translation
(2,229
)
3,491
Organic backlog, ending balance
309,965
372,790
Acquisition-related contract value,
beginning balance
—
—
Acquisition-related contract value
acquired during the period
21,940
—
Acquisition-related additions during the
period
—
—
Acquisition-related revenue recognized
during the period
(1,844
)
—
Acquisition-related backlog, ending
balance
20,096
—
Contracted backlog, ending
balance
$
330,061
$
372,790
We view growth in backlog as a key measure of our business
growth. Contracted backlog represents the estimated dollar value of
firm funded executed contracts for which work has not been
performed (also known as the remaining performance obligations on a
contract). Our contracted backlog includes $16.9 million and $19.3
million in remaining contract value from time and materials
contracts as of September 30, 2024 and as of December 31, 2023,
respectively.
Organic backlog change excludes backlog activity from
acquisitions for the first four full quarters since the entities’
acquisition date. Contracted backlog activity for the first four
full quarters since the entities’ acquisition date is included in
acquisition-related contracted backlog change. After the completion
of four fiscal quarters, acquired entities are treated as organic
for current and comparable historical periods.
Organic contract value includes the remaining contract value as
of January 1 not yet recognized as revenue and additional orders
awarded during the period for those entities treated as organic.
Acquisition-related contract value includes remaining contract
value as of the acquisition date not yet recognized as revenue and
additional orders awarded during the period for entities not
treated as organic. Organic revenue includes revenue earned during
the period presented for those entities treated as organic, while
acquisition-related revenue includes the same for all other
entities, excluding any pre-acquisition revenue earned during the
period. The acquisition-related backlog activity presented in the
table above is related to the Hera Systems acquisition completed
during third quarter of 2024.
Although contracted backlog reflects business associated with
contracts that are considered to be firm, terminations, amendments
or contract cancellations may occur, which could result in a
reduction in our total backlog. In addition, some of our multi-year
contracts are subject to annual funding. Management expects all
amounts reflected in contracted backlog to ultimately be fully
funded. Contracted backlog from foreign operations in Luxembourg
and Belgium was $93.2 million and $106.0 million as of September
30, 2024 and December 31, 2023, respectively. These amounts are
subject to foreign exchange rate translations from euros to U.S.
dollars that could cause the remaining backlog balance to fluctuate
with the foreign exchange rate at the time of measurement.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20241106021260/en/
Investor Relations Contact:
investorrelations@redwirespace.com
Redwire (NYSE:RDW)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024
Redwire (NYSE:RDW)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024