voxeljet AG (NASDAQ: VJET) (the ‘Company’, ‘voxeljet’, or ‘we’),
a provider of high-speed, large-format 3D printers and on-demand
parts services to industrial and commercial customers, today
announced consolidated financial results for the second quarter
ended June 30, 2023.
Highlights - Second Quarter 2023 compared to the Second
Quarter 2022
- Total revenues for the second quarter increased 2.2% to kEUR
6,837 from kEUR 6,691
- Gross profit margin decreased to 27.1% from 31.3%
- Systems revenues increased 11.5% to kEUR 4,025 from kEUR
3,610
- Services revenues decreased 8.7% to kEUR 2,812 from kEUR
3,081
- Reaffirm full year 2023 guidance
Dr. Ingo Ederer, Chief Executive Officer of voxeljet, commented:
“We are very happy with the revenues for the quarter with revenues
coming in well above our guidance corridor for the second quarter
2023 as outlined in our financial results for the first quarter
2023. With Jacky Schneider and Jane Arnold, we added two new
US-based board members with significant experience in our industry.
Regarding our new high-speed 3D printer VJET X: since the beginning
of this year, BMW Group, who owns five VJET X printers, has
successfully printed more than 10,000 jobs in a fully automated
manner. In our view, this is an excellent result and a true
milestone for the entire additive manufacturing industry. With GE
Renewable Energy, we are already discussing the second phase of our
project to develop an extremely large 3D printer for the production
of next generation wind turbines.”
Three Months Ended June 30, 2023 Results
Revenues for the second quarter of 2023 increased by 2.2% to
kEUR 6,837 compared to kEUR 6,691 in the second quarter of
2022.
Revenues from our Systems segment, which focuses on the
development, production and sale of 3D printers, increased 11.5% to
kEUR 4,025 in the second quarter of 2023 from kEUR 3,610 in last
year’s second quarter. The Company sold three new 3D printers in
the second quarter of 2023 compared to two new and one used and
refurbished 3D printer in last year’s second quarter resulting in
slightly higher revenue from the sale of 3D printers. Systems
revenues also include all Systems-related revenues from
consumables, spare parts and maintenance. Those Systems-related
revenues significantly increased in the second quarter
year-over-year, reflecting the higher installed base of our 3D
printers in the market. Systems revenues represented 58.9% of total
revenues in the second quarter of 2023 compared to 54.0% in last
year’s second quarter.
Revenues from our Services segment, which focuses on the
printing of on-demand parts for our customers, decreased 8.7% to
kEUR 2,812 in the second quarter of 2023 from kEUR 3,081 in the
comparative period of 2022. This was mainly due to lower revenue
contributions from our German service center as well as our
subsidiary voxeljet China Co. Ltd. (‘voxeljet China’). This
decrease was partially offset by higher revenue contributions from
our subsidiary voxeljet America Inc. (‘voxeljet America’)
reflecting a larger customer base in North America.
Cost of sales were kEUR 4,984 for the second quarter of 2023
compared to kEUR 4,600 for the second quarter of 2022.
Gross profit and gross profit margin were kEUR 1,853 and 27.1%,
respectively, in the second quarter of 2023 compared to kEUR 2,091
and 31.3% in the second quarter of 2022.
Gross profit for our Systems segment slightly increased to kEUR
916 in the second quarter of 2023 from kEUR 868 in the second
quarter of 2022. Gross profit margin for this segment decreased to
22.8% in the second quarter of 2023 compared to 24.0% in the second
quarter of 2022. Gross profit and gross profit margin from the sale
of 3D printers slightly improved. Gross profit from Systems-related
revenues slightly improved, while gross profit margin from
Systems-related revenues slightly decreased due to a less favorable
product mix. In addition, in the second quarter of 2023, we
recognized a change in valuation allowance for inventories
following the Company’s inventory reserve policy amounting to kEUR
73 negative for the second quarter of 2023 compared to kEUR 243
negative in the last year’s same period.
Gross profit for our Services segment decreased to kEUR 937 in
the second quarter of 2023 compared to kEUR 1,223 in the second
quarter of 2022. Gross profit margin for this segment significantly
decreased to 33.3% in the second quarter of 2023 from 39.7% in the
second quarter of 2022. The main driver for the significant decline
in gross profit, as well as gross profit margin were lower
contributions from our German operation as well as from our Chinese
service center. This was a result of lower utilization of both
service centers in line with the substantial decreases in revenues.
This was partially offset by higher gross profit and gross profit
margin contributions from our American service center, as a benefit
of increased utilization.
Selling expenses were kEUR 2,113 for the second quarter of 2023
compared to kEUR 1,888 in the second quarter of 2022. This increase
was mainly related to higher expenses for trade fairs and
exhibitions in the second quarter of 2023 compared to last year’s
same period. This was partially offset by lower distribution
expenses. Distribution expenses like shipping and packaging are a
main driver of the selling expenses, and do not only depend on the
amount of revenue, but also on quantities and types of products
sold, as well as the destinations of where those goods are being
delivered. Therefore, distribution expenses can vary noticeable
from quarter to quarter.
Administrative expenses were kEUR 1,635 for the second quarter
of 2023 compared to kEUR 1,505 in the second quarter of 2022. This
increase was mainly related to higher advisor fees related to
communication with financial institutions in connection with
funding activities.
Research and development (‘R&D’) expenses slightly decreased
to kEUR 1,538 in the second quarter of 2023 from kEUR 1,653 in the
second quarter of 2022. The decrease of kEUR 115 was mainly due to
lower personnel expenses related to lower headcount as well as
lower usage of external services. This was partially offset by
higher material consumption. R&D expenses can vary from quarter
to quarter and are usually driven by variations in project types
and phases.
Other operating expenses in the second quarter of 2023 were kEUR
155 compared to kEUR 256 in the prior year period. This was mainly
due to lower losses from foreign currency transactions of kEUR 95
for the second quarter of 2023 compared to kEUR 198 for the second
quarter of 2022.
Other operating income was kEUR 641 for the second quarter of
2023 compared to kEUR 1,254 in the second quarter of 2022. The
decrease was mainly due to lower gains from foreign currency
transactions, which decreased to kEUR 111 for the second quarter of
2023 from kEUR 975 in the last year’s second quarter. This was
partially offset by higher cost reimbursements for R&D expenses
amounting to kEUR 273 for the second quarter of 2023, compared to
kEUR 114 for the second quarter of 2022. Furthermore, other
operating income included government grants awarded for R&D
projects of kEUR 162 (second quarter 2022: kEUR 87).
The changes in foreign currency gains were primarily driven by
the valuation of the intercompany loans granted by the parent
company to our U.S. subsidiary. The changes in foreign currency
losses were mainly driven by the valuation of the liability against
our subsidiary voxeljet China related to the capital increase
carried out in the second quarter of 2022.
Operating loss was kEUR 2,947 in the second quarter of 2023
compared to an operating loss of kEUR 1,957 in the comparative
period in 2022. This was mainly due to a lower positive net impact
from other operating expenses and other operating income amounting
to kEUR 486 for the second quarter of 2023 compared to a positive
net impact amounting to kEUR 998 for the second quarter of 2022, in
combination with a slight decrease in gross profit in the second
quarter of 2023 compared to the second quarter of 2022. In
addition, selling and administrative expenses increased compared to
last year’s second quarter. This was partially offset by slightly
lower research and development expenses.
Financial result was negative kEUR 678 in the second quarter of
2023, compared to a financial result of positive kEUR 93 in the
comparative period in 2022. In the following, the primary
components of the financial result are described.
In October 2022, the loan granted by the European Investment
Bank (the ‘EIB Loan') including all interest was early settled and
consequently the loan and the related derivative financial
instruments were derecognized, therefore there is no finance
income/expense from EIB Loan/derivatives for the second quarter of
2023, compared to a finance income of kEUR 1,037 from revaluation
of derivative financial instruments for the comparative period in
2022. Those derivative financial instruments were revalued on each
balance sheet date, with changes in the fair value between
reporting periods recorded within the financial result of the
consolidated statements of comprehensive loss. An increase in our
share price resulted in a finance expense, while a decrease led to
a finance income, keeping other parameters constant. In relation
with the early repayment of (i) the EIB Loan in October 2022 and
(ii) loans granted by Sparkasse Schwaben-Bodensee, Germany
(formerly Kreissparkasse Augsburg) in August and October 2022, also
the interest expense from long term-debt decreased to kEUR 133 for
the second quarter of 2023, compared to kEUR 583 for the second
quarter of 2022.
This decrease was partially offset by increased interest expense
on lease liabilities amounted to kEUR 289 for the second quarter of
2023, compared to kEUR 33 for the comparative period in 2022
related to the sale and leaseback transaction regarding voxeljet
AG’s properties located in Friedberg, Bavaria, Germany. The
transaction closed on October 31, 2022 and the lease term commenced
on November 1, 2022. As a result of completion of this transaction,
the Company derecognized a carrying amount of kEUR 14,062 relating
to land and buildings and recognized a right of use asset and lease
liability at an amount of kEUR 9,161 and kEUR 17,263,
respectively.
In addition, finance expense related to the change in fair value
of bond funds decreased from kEUR 330 for the second quarter of
2022 to kEUR 0 for the second quarter of 2023.
Financial result also included finance expense from revaluation
of derivative financial instruments related to the Anzu Note (as
described in Note 1) amounting to kEUR 298 for the second quarter
of 2023, compared to kEUR 0 for the comparative period. For further
information, see Note 7.
Net loss for the second quarter of 2023 was kEUR 3,637 or EUR
0.40 per share, as compared to net loss of kEUR 1,799, or EUR 0.26
per share, in the second quarter of 2022.
Six Months Ended June 30, 2023 Results
Revenues for the six months ended June 30, 2023 increased by
13.4% to kEUR 12,852 from kEUR 11,331 for the prior year
period.
Systems revenues were kEUR 7,184 for the first six months of
2023 compared to kEUR 5,028 for the same period last year. The
Company sold four new 3D printers during the first six months of
2023, compared to three new and one used and refurbished 3D printer
during the prior year period. Systems revenues also include all
Systems-related revenues from consumables, spare parts and
maintenance. The increase in revenues from our Systems segment was
mainly related to a significant increase in revenues from the sale
of 3D printers due to a more favorable product mix which included
more larger scale platforms. In addition, Systems-related revenues
increased due to higher market demand in our after-sales activities
in connection with an increased installed base of our 3D printers.
Systems revenues represented 55.9% of total revenue for the six
months ended June 30, 2023 compared to 44.4% for the same period in
the prior year.
Services revenues were kEUR 5,668 for the six months ended June
30, 2023 compared to kEUR 6,303 for the same period last year. This
decrease of 10.1% was mainly due to lower revenue contributions
from our German service center and our subsidiary voxeljet China.
This was partially offset by higher revenue contributions from our
American service center, and we see continuing strong market demand
in our Services segment from the Americas region. After a
particularly strong year 2022 in the EMEA region, we have witnessed
a decrease in market demand in this region, but a considerable
level of demand existed for the six months ended June 30, 2023.
Cost of sales for the six months ended June 30, 2023 were kEUR
9,082, an increase of kEUR 1,433 compared to cost of sales of kEUR
7,649 for the same period in 2022.
Gross profit and gross profit margin for the six months ended
June 30, 2023 were kEUR 3,770 and 29.3%, respectively, compared to
kEUR 3,682 and 32.5% for the prior year period.
Gross profit for our Systems segment increased to kEUR 1,975 for
the six months ended June 30, 2023 from kEUR 1,114 for the same
period in 2022. This improvement was mainly driven by the increase
in revenues. Gross profit margin for our Systems segment also
increased, amounting to 27.5% for the six months ended June 30,
2022 compared to 22.2% for the prior year period, mainly due to a
more favorable product mix, especially regarding the sale of 3D
printers. The sale of larger scale platforms usually provides
higher gross profit (margins) compared to smaller platforms. We
recognized a change in valuation allowance for inventories
following the Company’s inventory reserve policy amounting to kEUR
156 negative for the six months ended June 30, 2023, compared to
kEUR 334 negative for the last year’s same period.
Gross profit for our Services segment decreased to kEUR 1,795
for the six months ended June 30, 2023 from kEUR 2,568 in the same
period 2022. Also gross profit margin for this segment decreased to
31.7% for the first six months of 2023 from 40.7% in the same
period in 2022. Both decreases were mainly related to lower gross
profit as well as gross profit margin contributions from the German
operation as well as from our Chinese subsidiary, reflecting the
lower utilization of both service centers in line with the declined
revenues. This was partially offset by our subsidiary voxeljet
America, where gross profit as well as gross profit margin improved
as a result of a higher utilization of the American service center,
reflecting the increase in revenues.
Selling expenses were kEUR 4,032 for the six months ended June
30, 2023 compared to kEUR 3,525 for the same period in 2022. The
year-over-year increase was mainly due to higher expenses for trade
fairs and exhibitions as well as higher distribution expenses
primarily corresponding to the increase in revenues. Shipping and
packaging expenses as a main driver of the selling expenses varies
noticeable from quarter to quarter depending on quantity and types
of products, as well as the destinations where those goods are
being delivered.
Administrative expenses decreased by kEUR 40 to kEUR 3,142 for
the first six months of 2023 from kEUR 3,182 for the prior year
period and therefore remained almost the same.
R&D expenses slightly increased to kEUR 3,137 for the six
months ended June 30, 2023 from kEUR 3,094 for the same period in
2022, a increase of kEUR 43. This was mainly due to higher expenses
for materials and higher usage of external services. R&D
expenses can vary from quarter to quarter and are usually driven by
variations in project types and phases.
Other operating expenses for the six months ended June 30, 2023
were kEUR 614 compared to kEUR 414 for the prior year period. This
was mainly due to higher losses from foreign currency transactions
amounting to kEUR 550 for the six months ended June 30, 2023
compared to kEUR 258 for the prior year period.
Other operating income was kEUR 1,377 for the six months ended
June 30, 2023 compared to kEUR 3,458 for the prior year period.
This decrease was mainly due to the reclassification of the foreign
currency translation reserve in the first quarter of 2022, which
was previously recognized in other comprehensive income on
consolidation of the accounts of our subsidiary voxeljet UK Ltd.
(‘voxeljet UK’), to profit and loss account on deconsolidation
amounting to kEUR 1,475, related to the finalization of the wind-up
of voxeljet UK on February 17, 2022. In addition, we recorded lower
gains from foreign exchange transactions amounting to kEUR 270 for
the six months ended June 30, 2023 compared to kEUR 1,409 for the
comparative period in 2022. This was partially offset by higher
cost reimbursements for R&D expenses amounting to kEUR 571 for
the six months ended June 30, 2023 compared to kEUR 196 for last
year’s same period. Furthermore, other operating income included
government grants awarded for R&D projects of kEUR 349 (six
months ended June 30, 2022: kEUR 151).
The changes in foreign currency gains and losses were primarily
driven by the valuation of the intercompany loans granted by the
parent company to our U.S. subsidiary.
Operating loss was kEUR 5,778 in the six months ended June 30,
2023 compared to an operating loss of kEUR 3,075 in the comparative
period in 2022. This was mainly due to a lower positive net impact
from other operating expenses and other operating income amounting
to kEUR 763 for the six months ended June 30, 2022 compared to a
positive net impact amounting to kEUR 3,044 for the last year’s
same period in combination with higher selling and research and
development expenses. This was partially offset by an improvement
of gross profit and slightly lower administrative expenses.
Financial result was negative kEUR 1,098 for the six months
ended June 30, 2023, compared to a financial result of positive
kEUR 444 for the comparative period in 2022. In the following, the
primary components of the financial result are described.
In October 2022, the EIB Loan including all interest was early
settled and consequently the loan as well as the related derivative
financial instruments were derecognized, therefore there is no
finance income/expense from EIB Loan/derivatives for the six months
ended June 30, 2023, compared to a finance income of kEUR 2,353
from revaluation of derivative financial instruments for the
comparative period in 2022. Those derivative financial instruments
were revalued on each balance sheet date, with changes in the fair
value between reporting periods recorded within the financial
result of the consolidated statements of comprehensive loss. An
increase in our share price resulted in a finance expense, while a
decrease led to a finance income, keeping other parameters
constant. In relation with the early repayment of (i) the EIB Loan
in October 2022 and (ii) loans granted by Sparkasse
Schwaben-Bodensee, Germany (formerly Kreissparkasse Augsburg) in
August and October 2022, also the interest expense from long
term-debt decreased to kEUR 256 for the six months ended June 30,
2023, compared to kEUR 1,150 for last year’s same period.
This decrease was partially offset by increased interest expense
on lease liabilities amounted to kEUR 580 for the six months ended
June 30, 2023, compared to kEUR 70 for the comparative period in
2022 related to the sale and leaseback transaction regarding
voxeljet AG’s properties located in Friedberg, Bavaria, Germany.
The transaction closed on October 31, 2022 and the lease term
commenced on November 1, 2022. As a result of completion of this
transaction, the Company derecognized a carrying amount of kEUR
14,062 relating to land and buildings and recognized a right of use
asset and lease liability at an amount of kEUR 9,161 and kEUR
17,263, respectively.
In addition, finance expense related to the change in fair value
of bond funds decreased from kEUR 773 for the six months ended June
30, 2022 to kEUR 0 for the six months ended June 30, 2023.
Financial result also included finance expense from revaluation
of derivative financial instruments related to the Anzu Note
amounting to kEUR 333 for the six months ended June 30, 2023,
compared to kEUR 0 for the comparative period. For further
information, see Note 7.
Net loss for the six months ended June 30, 2023 was kEUR 6,888,
or EUR 0.75 per share, as compared to net loss of kEUR 2,552, or
EUR 0.36 per share for the prior year period.
Business Outlook
Our revenue guidance for the third quarter of 2023 is expected
to be in the range of kEUR 4,750 to kEUR 7,000.
We reaffirm our guidance for the full year ending December 31,
2023:
- Full year revenue is expected to be in the
range of kEUR 27,500 to kEUR 32,500
- Gross profit margin is expected to be above
31.5%
- Operating expenses for the full year are
expected as follows: selling and administrative expenses are
expected to be in the range of kEUR 14,000 to kEUR 16,000 and
R&D expenses are projected to be between approximately kEUR
7,500 and kEUR 8,500. Depreciation and amortization expense is
expected to be between kEUR 3,000 and kEUR 3,250.
- Adjusted EBITDA for the fourth quarter of
2023 is expected to be slightly negative to neutral. Adjusted
EBITDA is defined as net income (loss), as calculated under IFRS
accounting principles before interest (income) expense, provision
(benefit) for income taxes, depreciation and amortization, and
excluding other operating (income) expense resulting from foreign
exchange gains or losses on the intercompany loans granted to the
subsidiaries.
- Capital expenditures are projected to be in
the range of kEUR 3,750 to kEUR 4,250, which primarily includes
ongoing investments in our global subsidiaries.
Our total backlog of 3D printer orders as of June 30, 2023 was
kEUR 10,247, which represents 14 3D printers. This compares to a
backlog of kEUR 9,975 representing eleven 3D printers, on December
31, 2022. As production and delivery of our printers are generally
characterized by lead times ranging between three to nine months,
the conversion rate of order backlog into revenue is dependent on
the equipping process for the respective 3D printer, as well as the
timing of customers’ requested deliveries.
As of June 30, 2023, we had cash and cash equivalents of kEUR
7,181, additionally we held restricted cash of kEUR 2,986 and held
kEUR 1,846 of term deposits, which are included in current other
financial assets on our consolidated statements of financial
position.
Webcast and Conference Call Details
The Company will host a conference call and webcast to review
the results for the second quarter of 2023 on Friday, August 18,
2023 at 8:30 a.m. Eastern Time. Participants from voxeljet will
include its Chief Executive Officer, Dr. Ingo Ederer, and its Chief
Financial Officer, Rudolf Franz, who will provide a general
business update and respond to investor questions.
Interested parties may access the live audio broadcast by
dialing 1-877-704-4453 in the United States/Canada, or
1-201-389-0920 for international, Conference Title “voxeljet AG
Second Quarter 2023 Financial Results Conference Call”. Investors
are requested to access the call at least five minutes before the
scheduled start time in order to complete a brief registration. An
audio replay will be available approximately two hours after the
completion of the call at 1-844-512-2921 or 1-412-317-6671, Replay
Conference ID number 13739752. The recording will be available for
replay through August 25, 2023.
A live webcast of the call will also be available on the
investor relations section of the Company’s website. Please go to
the website https://events.q4inc.com/attendee/568860706 at least
fifteen minutes prior to the start of the call to register,
download and install any necessary audio software. A replay will
also be available as a webcast on the investor relations section of
the Company’s website.
Non-IFRS Measure
Management regularly uses both IFRS and non-IFRS results and
expectations internally to assess its overall performance of the
business, making operating decisions, and forecasting and planning
for future periods. Management believes that Adjusted EBITDA is a
useful financial measure to the Company’s investors as it helps
investors better understand and evaluate the projections our
management board provides. The Company’s calculation of Adjusted
EBITDA may not be comparable to similarly titled financial measures
reported by other peer companies. Adjusted EBITDA should not be
considered as a substitute to financial measures prepared in
accordance with IFRS.
The Company uses Adjusted EBITDA as a supplemental financial
measure of its financial performance. Adjusted EBITDA is defined as
net income (loss), as calculated under IFRS accounting principles,
interest (income) expense, provision (benefit) for income taxes,
depreciation and amortization, and excluding other (income) expense
resulting from foreign exchange gains or losses on the intercompany
loans granted to the subsidiaries. Management believes Adjusted
EBITDA to be an important financial measure because it excludes the
effects of fluctuating foreign exchange gains or losses on the
intercompany loans granted to its subsidiaries. We are unable to
reasonably estimate the potential full-year financial impact of
foreign currency translation because of volatility in foreign
exchange rates. Therefore, we are unable to provide a
reconciliation to our forward-looking guidance for non-GAAP
Adjusted EBITDA without unreasonable effort as certain information
necessary to calculate such measure on an IFRS basis is
unavailable, dependent on future events outside of our control and
cannot be predicted without unreasonable efforts by the
Company.
About voxeljet
voxeljet is a leading provider of high-speed, large-format 3D
printers and on-demand parts services to industrial and commercial
customers. The Company’s 3D printers employ a powder binding,
additive manufacturing technology to produce parts using various
material sets, which consist of particulate materials and
proprietary chemical binding agents. The Company provides its 3D
printers and on-demand parts services to industrial and commercial
customers serving the automotive, aerospace, film and
entertainment, art and architecture, engineering and consumer
product end markets. For more information, visit
http://www.voxeljet.de/en/.
Cautionary Statement on Forward-Looking Statements
This press release contains forward-looking statements
concerning our business, operations and financial performance. Any
statements that are not of historical facts may be deemed to be
forward-looking statements. You can identify these
forward-looking statements by words such as ‘‘believes,’’
‘‘estimates,’’ ‘‘anticipates,’’ ‘‘expects,’’ ‘‘projects,’’
‘‘plans,’’ ‘‘intends,’’ ‘‘may,’’ ‘‘could,’’ ‘‘might,’’ ‘‘will,’’
‘‘should,’’ ‘‘aims,’’ or other similar expressions that convey
uncertainty of future events or outcomes. Forward-looking
statements include statements regarding our intentions, beliefs,
assumptions, projections, outlook, analyses or current expectations
concerning, among other things, our results of operations,
financial condition, business outlook, the industry in which we
operate and the trends that may affect the industry or us. Although
we believe that we have a reasonable basis for each forward-looking
statement contained in this press release, we caution you that
forward-looking statements are not guarantees of future
performance. All of our forward-looking statements are subject to
known and unknown risks, uncertainties and other factors that are
in some cases beyond our control and that may cause our actual
results to differ materially from our expectations, including those
risks identified under the caption “Risk Factors” in the Company’s
Annual Report on Form 20-F and in other reports the Company files
with the U.S. Securities and Exchange Commission, as well as the
risk that our revenues may fall short of the guidance we have
provided in this press release. Except as required by law, the
Company undertakes no obligation to publicly update any
forward-looking statements for any reason after the date of this
press release whether as a result of new information, future events
or otherwise.
voxeljet AG CONDENSED CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
Notes
6/30/2023
12/31/2022
(€ in thousands)
Current assets
33,985
35,481
Cash and cash equivalents
7
7,181
12,119
Other financial assets
7
4,832
2,047
Trade receivables
7
5,758
6,165
Inventories
4
12,978
11,136
Income tax receivables
39
23
Other assets
3,197
3,991
Non-current assets
17,912
19,639
Other financial assets
7
4
944
Intangible assets
857
819
Property, plant and equipment
5
16,992
17,799
Other assets
59
77
Total assets
51,897
55,120
Notes
6/30/2023
12/31/2022
(€ in thousands)
Current liabilities
11,949
11,182
Trade payables
7
1,994
2,683
Contract liabilities
6,574
4,877
Other financial liabilities
7
1,037
1,161
Other liabilities and provisions
6
2,344
2,461
Non-current liabilities
22,163
19,216
Contract liabilities
296
281
Other financial liabilities
7
21,579
18,743
Other liabilities and provisions
6
288
192
Equity
17,785
24,722
Subscribed capital
9,135
9,135
Capital reserves
113,071
112,996
Accumulated deficit
(104,089)
(97,240)
Accumulated other comprehensive income
(loss)
(588)
(464)
Equity attributable to the owners of
the company
17,529
24,427
Non-controlling interest
256
295
Total equity and liabilities
51,897
55,120
See accompanying notes to unaudited condensed
consolidated interim financial statements.
voxeljet AG CONDENSED CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)
Three months ended June
30,
Six months ended June
30,
Notes
2023
2022
2023
2022
(€ in thousands except share
and share data)
Revenues
9, 10
6,837
6,691
12,852
11,331
Cost of sales
9
(4,984)
(4,600)
(9,082)
(7,649)
Gross profit
9
1,853
2,091
3,770
3,682
Selling expenses
(2,113)
(1,888)
(4,032)
(3,525)
Administrative expenses
(1,635)
(1,505)
(3,142)
(3,182)
Research and development expenses
(1,538)
(1,653)
(3,137)
(3,094)
Other operating expenses
(155)
(256)
(614)
(414)
Other operating income
641
1,254
1,377
3,458
Thereof income (expense) from changes in
impairment allowance included in other operating income
(expense)
(52)
(56)
(47)
(129)
Operating loss
(2,947)
(1,957)
(5,778)
(3,075)
Finance expense
8
(720)
(947)
(1,169)
(1,995)
Finance income
8
42
1,040
71
2,439
Financial result
8
(678)
93
(1,098)
444
Loss before income taxes
(3,625)
(1,864)
(6,876)
(2,631)
Income tax income (expense)
(12)
65
(12)
79
Net loss
(3,637)
(1,799)
(6,888)
(2,552)
Other comprehensive income (loss) that may
be reclassified subsequently to profit or loss(1)
(160)
(208)
(124)
(1,771)
Total comprehensive loss(1)
(3,797)
(2,007)
(7,012)
(4,323)
Loss attributable to:
Owners of the Company
(3,632)
(1,823)
(6,849)
(2,511)
Non-controlling interests
(5)
24
(39)
(41)
(3,637)
(1,799)
(6,888)
(2,552)
Total comprehensive loss attributable
to:
Owners of the Company(1)
(3,792)
(2,031)
(6,973)
(4,282)
Non-controlling interests
(5)
24
(39)
(41)
(3,797)
(2,007)
(7,012)
(4,323)
Weighted average number of ordinary shares
outstanding
9,134,724
7,026,711
9,134,724
7,026,711
Loss per share - basic/ diluted (EUR)
(0.40)
(0.26)
(0.75)
(0.36)
See accompanying notes to unaudited condensed
consolidated interim financial statements.
(1) The amount of other comprehensive income (loss) that may be
reclassified subsequently to profit or loss was restated related to
the correction of reclassification of foreign currency translation
reserve. For further information, see Note 1 of the interim
consolidated financial statements.
voxeljet AG CONDENSED CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)
Attributable to the owners of
the company
Accumulated
other
Subscribed
Capital
Accumulated
comprehensive
Non-controlling
(€ in thousands)
capital
reserves
deficit
gain (loss)
Total
interests
Total equity
Balance at December 31, 2021
7,027
110,264
(85,974)
1,400
32,717
(230)
32,487
Loss for the period
--
--
(2,511)
--
(2,511)
(41)
(2,552)
Foreign currency translations
--
--
--
(296)
(296)
--
(296)
Reclassification to profit or loss on
deconsolidation of subsidiary
--
--
--
(1,475)
(1,475)
--
(1,475)
Equity-settled share-based payment
--
49
--
--
49
--
49
Change of non-controlling interests due to
capital increase
--
(668)
--
--
(668)
668
0
Balance at June 30, 2022
7,027
109,645
(88,485)
(371)
27,816
397
28,213
Attributable to the owners of
the company
Accumulated
other
Subscribed
Capital
Accumulated
comprehensive
Non-controlling
(€ in thousands)
capital
reserves
deficit
gain (loss)
Total
interests
Total equity
Balance at December 31, 2022
9,135
112,996
(97,240)
(464)
24,427
295
24,722
Loss for the period
--
--
(6,849)
--
(6,849)
(39)
(6,888)
Foreign currency translations
--
--
--
(124)
(124)
--
(124)
Equity-settled share-based payment
--
75
--
--
75
--
75
Balance at June 30, 2023
9,135
113,071
(104,089)
(588)
17,529
256
17,785
See accompanying notes to unaudited condensed
consolidated interim financial statements.
voxeljet AG CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
Six months ended June
30,
2023
2022
(€ in thousands)
Cash Flow from operating
activities
Loss for the period
(6,888)
(2,552)
Depreciation and amortization
1,474
1,439
Foreign currency exchange differences
including loan to subsidiaries
84
(873)
Foreign currency translation reserve
reclassified to profit or loss
--
(1,475)
Change in fair value of bond funds
--
773
Share-based compensation expense
75
49
Change in impairment of trade receivables
and other receivables
47
129
Non-cash interest expense on long-term
debt
217
1,093
Change in fair value of derivative equity
forward
--
(2,353)
Change in fair value of derivative put
option
333
--
Change in inventory allowance
156
334
Loss on disposal of property, plant and
equipment and intangible assets
--
23
Interest paid
617
103
Interest received
(59)
(75)
Interest accrued
(6)
--
Other
--
(79)
Change in working capital
(1,366)
(2,796)
Trade and other receivables, inventories
and current assets
(2,548)
(4,476)
Trade payables
(557)
94
Other liabilities, contract liabilities
and provisions
1,755
1,608
Income tax payable/receivables
(16)
(22)
Total
(5,316)
(6,260)
Cash Flow from investing
activities
Payments to acquire property, plant and
equipment and intangible assets
(315)
(390)
Proceeds from disposal of financial
assets
1,873
12,581
Payments to acquire financial assets
(3,714)
--
Interest received
59
75
Total
(2,097)
12,266
Cash Flow from financing
activities
Repayment of lease liabilities
(519)
(179)
Repayment of long-term debt
(53)
(628)
Proceeds long-term debt
3,028
--
Debt transaction cost
(124)
--
Proceeds from issue of ordinary shares in
the form of ADS
860
--
Share issue cost
(71)
--
Change in restricted cash
--
294
Interest paid
(621)
(103)
Total
2,500
(616)
Net increase (decrease) in cash and
cash equivalents
(4,913)
5,390
Cash and cash equivalents at beginning
of period
12,119
7,027
Changes to cash and cash equivalents due
to foreign exchanges rates
(25)
122
Cash and cash equivalents at end of
period
7,181
12,539
See accompanying notes to unaudited condensed
consolidated interim financial statements.
voxeljet AG NOTES TO THE CONDENSED
CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
1. Preparation of financial statements
Our condensed consolidated interim financial statements include
the accounts of voxeljet AG (‘voxeljet’ or ‘the Company’) and its
wholly-owned subsidiaries voxeljet America Inc. (‘voxeljet
America’) and voxeljet India Pvt. Ltd. (‘voxeljet India’), as well
as voxeljet China Co. Ltd. (‘voxeljet China’), where voxeljet AG
holds 88.52%, which are collectively referred to herein as the
‘Group’ or the ‘Company’, which is listed on the NASDAQ Capital
Market (‘NASDAQ’). The liquidation of voxeljet UK Ltd. (‘voxeljet
UK’), our UK subsidiary, was finalized on February 17, 2022, upon
submission of final account by liquidators to the Companies House,
the affairs of voxeljet UK were fully wound up. Therefore, voxeljet
UK accounts were deconsolidated in the first quarter of 2022.
The condensed consolidated interim financial statements were
prepared in compliance with all applicable measurement and
presentation rules contained in International Financial Reporting
Standards (‘IFRS’) as set forth by the International Accounting
Standards Board (‘IASB’) and Interpretations of the IFRS
Interpretations Committee (‘IFRIC’). The designation IFRS also
includes all valid International Accounting Standards (‘IAS’); and
the designation IFRIC also includes all valid interpretations of
the Standing Interpretations Committee (‘SIC’). Specifically, these
financial statements were prepared in accordance with the
disclosure requirements and the measurement principles for interim
financial reporting purposes specified by IAS 34. The condensed
consolidated interim financial statements should be read in
conjunction with the audited consolidated financial statements and
notes thereto that are included in the Company’s Annual Report on
Form 20-F for the year ended December 31, 2022. The results of
operations for the three and six months ended June 30, 2023, are
not necessarily indicative of the results that may be expected for
the fiscal year ending December 31, 2023.
The IASB issued a number of new IFRS standards which are
required to be adopted in annual periods beginning after December
31, 2022.
Standard
Effective date
Descriptions
IFRS 17
01/2023
Amendments to IFRS 17 Insurance
Contracts
IAS 1
01/2023
Amendments to IAS 1 and IFRS Practice
Statement 2 Making Materiality Judgments
IAS 8
01/2023
Amendment to IAS 8 - Definition of
Accounting Estimate
IAS 12
01/2023
Amendments to IAS 12 - Deferred Taxes in
Connection with Assets and Liabilities arising from a single
transaction
IFRS 17 and IFRS 9
01/2023
Initial Application of IFRS 17 and IFRS
9―Comparative Information (Amendment to IFRS 17)
IAS 12
01/2023
International Tax Reform—Pillar Two Model
Rules
IAS 1
01/2024
Classification of Liabilities as Current
or Non-current and Non-current Liabilities with Covenants
(Amendments to IAS 1)
IFRS 16
01/2024
Lease Liability in a Sale and
Leaseback
IAS 7 and IFRS 7
01/2024
Supplier Finance Arrangements
IFRS S1
01/2024
General Sustainability-related
Disclosures
IFRS S2
01/2024
Climate-related Disclosures
The adoption of standards effective 01/2023 did not have a
material impact on the interim financial statements as of and for
the three and six months ended June 30, 2023. The Company has not
yet conclusively determined what impact the new standards,
amendments or interpretations effective 01/2024 will have on its
financial statements, but does not expect they will have a
significant impact.
The condensed consolidated interim financial statements as of
and for the three and six months ended June 30, 2023 and 2022 were
authorized for issue by the Management Board on August 17,
2023.
Reclassification
Certain prior year amounts have been reclassified in the
condensed consolidated statement of financial position to conform
to the current period presentation. These reclassifications had no
effect on reported total assets and equity attributable to the
owners of the company.
Going concern
The financial statements have been prepared on the basis of
going concern which contemplates continuity of normal business
activities and the realization of assets and settlement of
liabilities in the ordinary course of business.
voxeljet has recognized continuous net losses during the first
half of 2023, full year 2022, 2021 and 2020 amounting to kEUR
6,888, kEUR 11,409, kEUR 10,586 and kEUR 15,481, respectively.
Additionally, voxeljet had negative cash flows from operating
activities in the six months ended June 30, 2023, full year 2022,
2021 and 2020 of kEUR 5,316, kEUR 9,184, kEUR 6,537 and kEUR 6,598,
respectively, mainly due to continuous net losses.
During 2021, in January, February and July, the Company
completed three registered direct offerings and sales of a total of
2,190,711 ADSs, which provided voxeljet with total gross proceeds
of approximately USD 32.0 million (€ 26.6 million) before deducting
fees and expenses. Further, on October 13, 2022, the Company
announced that it has completed another registered direct offering
and sale of 1,279,070 ordinary shares in the form of ADSs at a
purchase price of USD 3.44 (€ 3.60) per share. The gross proceeds
of the offering amounted to approximately USD 4.4 million (€ 4.6
million).
On October 31, 2022 the Company closed a sale and leaseback
transaction (the “Sale-Leaseback”) regarding voxeljet AG’s
properties located in Friedberg, Free State of Bavaria, Germany
with IntReal International Real Estate
Kapitalverwaltungsgesellschaft mbH, which was initiated on August
11, 2022. Under this agreement, voxeljet was entitled to receive
proceeds from the sale amounting to € 26.5 million and entered into
a long-term lease contract. Simultaneously, on August 11, 2022,
voxeljet initiated the full settlement of the Finance Contract
entered into with the European Investment Bank (the “EIB”), dated
November 9, 2017 (the “Finance Contract”), including the repayment
of tranche A and B1 thereunder, including all interest for a fixed
amount of € 22.0 million. In addition, the Company initiated the
early settlement of certain loans for which the sold properties
were collateralized, which were granted by Sparkasse
Schwaben-Bodensee, Germany (formerly Kreissparkasse Augsburg)
(‘Sparkasse‘) with a settlement of € 0.8 million in August 2022 and
€ 3.1 million in October 2022. Consequently, the Company has
written down the bifurcated embedded derivative financial
instruments relating to the performance participation interest for
tranche A and tranche B. The write-down resulted from the early
repayment of the Finance Contract with EIB in October 2022. The
write-down of the bifurcated embedded derivative financial asset
relating to the performance participation interest for tranche A
resulted in finance expense amounting to kEUR 2,827, and the
bifurcated embedded derivative financial liability for the
performance participation interest for tranche B1 resulted in
finance income of kEUR 516.
The closing process of the transaction, which began through the
initiation of the Sale-Leaseback at the notary on August 11, 2022,
was successfully finalized on October 31, 2022. The closing
included the receipt of the proceeds from IntReal International
Real Estate Kapitalverwaltungsgesellschaft mbH, the settlements
with EIB and Sparkasse and the subsequent initiation of the release
process for land charges and commencement of the long-term lease
contract on November 1, 2022. These steps further improved
voxeljet’s liquidity and financial flexibility, and released the
Company from all covenants in the Finance Contract, including a
Minimum Cash/Cash Equivalents requirement (the “Minimum Cash
Covenant”).
In December 2022, the Company privately placed 828,943 ADSs,
each representing one ordinary share, at a purchase price of USD
2.16 (€ 2.04), with the institutional investor Anzu Ventures II LLC
(‘Anzu‘). The capital increase was registered on December 22, 2022
and the private placement was completed when voxeljet received the
remaining portion of the related funds amounting to USD 0.9 million
(€ 0.9 million) in January 2023. The first portion of USD 0.9
million (€ 0.8 million) was received in December 2022. This capital
increase provided the Company with gross proceeds of USD 1.8
million (€ 1.7 million) before deducting fees and expenses.
In January 2023, the Company issued a promissory note to Anzu
(the ’Anzu Note‘), in a principal amount of USD 3.2 million (€ 3.0
million). The Anzu Note matures on January 3, 2028, and includes
interest payable monthly at a rate of 3% per annum. In addition,
the Anzu Note includes a voluntary prepayment right for voxeljet,
and, in the case of fundamental changes including a change of
control in voxeljet, a right by voxeljet to repay the Anzu Note and
a right by Anzu to require that voxeljet repurchases the Anzu Note.
The aforementioned rights are considered to be embedded derivatives
that have to be bifurcated. A one-time interest payment equal to
the above principal amount of USD 3.2 million (€ 3.0 million) is
required to be paid upon maturity or at time of prepayment. The
terms of the Anzu Note include certain covenants and events of
default.
The capital increases described above improved voxeljet’s
liquidity as well as equity ratio significantly. Also the financing
received through the Anzu Note had a positive impact on the
Company’s cash reserves. In addition, the closing of the
Sale-Leaseback in connection with the early settlement of certain
loans, released voxeljet from significant financial obligations
mainly related to the repayment of tranche A thereunder, including
the performance participation interest from the loan received from
the EIB. Tranche A would have become due in December 2022 amounting
to approximately € 14.6 million reduced or increased by the fair
value of the performance participation interest. The early
settlement further released the Company from all the covenants in
the Finance Contract with the EIB, including the Minimum Cash
Covenant.
In spite of this success, according to the Group’s current
liquidity forecasts, voxeljet will require further funding in the
second half of 2023 to maintain its operations. Therefore,
management is taking steps to raise additional funds, including
meetings with potential new and existing investors and banks, which
may include debt and/or equity financing, and there can be no
assurance that the Company will be able to raise further funds on
terms favorable to the Company, if at all.
The ongoing conflict between Russia and Ukraine raises further
risks and uncertainties. The heightened use of trade restrictions
and sanctions, including tariffs or prohibitions on technology
transfers to achieve diplomatic ends could impact voxeljet’s
ability to conduct its business as planned. A spill-over of the
conflict to neighboring countries, the European Union or NATO
members could result in further adverse impacts on the Company’s
business, including a drop in market demand, price increases for
raw materials and energy or delays in the global supply chain.
These events and conditions described above raise material
uncertainties that may cast significant doubt upon voxeljet’s
ability to continue as a going concern. Despite the ongoing losses,
reduced cash flow as well as with the existing financial
obligations, management assumes that voxeljet will continue as a
going concern. However, the going concern is dependent upon
management and the Company being successful in:
- achievement of budgeted sales, and
- successful fundraising in form of equity
and/or debt
Those assumptions are included in the Company’s current
liquidity forecasts, and management believes that the Company has
the ability to meet its financial obligations for at least the next
12 months from the authorization for issuance of these condensed
consolidated interim financial statements as of and for the three
and six months ended June 30, 2023 by the Management Board on
August 17, 2023 and therefore continues as a going concern.
Correction of error
In the third quarter of 2022, the Company corrected the other
comprehensive income (loss) that may be reclassified subsequently
to profit or loss, which was misstated in the first quarter of
2022, relating to reclassification of the foreign currency
translation reserve to profit and loss accounts on deconsolidation
of voxeljet UK amounting to kEUR 1,475, related to the finalization
of the wind-up on February 17, 2022.
As a result, the amount of other comprehensive loss that may be
reclassified subsequently to profit or loss for the first quarter
of 2022 and for the six months ended June 30, 2022 was increased.
Accordingly, total comprehensive loss as of June 30, 2022 amounts
to kEUR 4,323 (thereof kEUR 4,282 attributable to the owners of the
Company and kEUR 41 attributable to non-controlling interest),
respectively.
2. Summary of significant accounting policies
The principal accounting policies applied in the preparation of
these interim financial statements are set out in the Company’s
financial statements as of December 31, 2022, which can be found in
its Annual Report on Form 20-F that was filed with the U.S.
Securities and Exchange Commission on March 30, 2023. These
policies have been applied to all financial periods presented.
3. Share based payment arrangements
Option Plan 2017
On April 7, 2017, voxeljet AG established a share option plan
(Option Plan 2017) that entitles key management personnel and
senior employees of voxeljet AG and its subsidiaries to purchase
shares of the parent company.
Total options available under the share option plan are 372,000.
279,000 options (75%, tranche 1) were granted on April 7, 2017.
93,000 options (25%, tranche 2) were granted on April 12, 2018.
The vesting conditions include a service condition (the options
vest after a period of four years of continued service from the
respective grant date) and a market condition (the options may only
be exercised if the share price exceeds the exercise price over a
period of 90 consecutive days by at least 20% in the period between
the grant date and the respective exercise time frame) of which
both conditions must be met. The options from tranche 1 and tranche
2 have an expiration date of April 7, 2027 and April 12, 2028,
respectively.
In order to avoid insider trading, there are defined trading
windows during which the options can be exercised. When those
trading windows are closed, the exercise of options is not
possible.
The fair value of the employee share option plan has been
measured for tranches 1 and 2 using a Monte Carlo simulation. The
market condition has been incorporated into the fair value at grant
date.
The inputs used in the measurement of the fair value at grant
date are as follows:
Option Plan 2017
Tranche 1
Tranche 2
Parameter
Share price at grant date
USD 13.80
USD 16.15
Exercise price
USD 13.90
USD 16.15
Expected volatility
55.00%
58.40%
Expected dividends
--
--
Risk-free interest rate
2.49%
2.85%
Fair value at grant date
USD 8.00
USD 9.74
The respective expected volatility has been based on an
evaluation of the historical volatility of the Company’s share
price as of the grant date. As of June 30, 2023 265,050 options are
exercisable and 353,400 options are outstanding. The
weighted-average contractual life of the options as of June 30,
2023 amounts to 4.0 years (June 30, 2022: 5.0 years).
The expenses recognized in the profit and loss statement in
relation to the share-based payment arrangements amounted to kEUR 0
in the three months and kEUR 0 in the six months ended June 30,
2023 (three months and six months ended June 30, 2022: kEUR 5 and
kEUR 49, respectively).
Option Plan 2022
On November 21, 2022, voxeljet AG established a second share
option plan (Option Plan 2022) that entitles key management
personnel and senior employees of voxeljet AG and its subsidiaries
to purchase shares of the parent company.
Total options available under this share option plan are
330,671. 330,669 options were granted on November 23, 2022. The
remaining two options will not be granted.
The vesting conditions include a service condition (the options
vest after a period of four years of continued service from the
respective grant date) and a market condition (the options may only
be exercised if the share price exceeds the exercise price over a
period of 90 consecutive days by at least 20% in the period between
the grant date and the respective exercise time frame) of which
both conditions must be met. The options have an expiration date of
November 23, 2032.
In order to avoid insider trading, there are defined trading
windows during which the options can be exercised. When those
trading windows are closed, the exercise of options is not
possible.
The fair value of the employee share option plan has been
measured using a Monte Carlo simulation. The market condition has
been incorporated into the fair value at grant date.
The inputs used in the measurement of the fair value at grant
date are as follows:
Option Plan 2022
Parameter
Share price at grant date
USD 3.04
Exercise price
USD 3.04
Expected volatility
66.80%
Expected dividends
--
Risk-free interest rate
3.68%
Fair value at grant date
USD 1.90
The respective expected volatility has been based on an
evaluation of the historical volatility of the Company’s share
price as at the grant date. As of June 30, 2023, 0 options are
exercisable and 330,669 options are outstanding. The
weighted-average contractual life of outstanding options as of June
30, 2023 amounts to 9.4 years.
The expenses recognized in the profit and loss statement in
relation to Option Plan 2022 amounted to kEUR 38 in the three
months and kEUR 75 in the six months ended June 30, 2023 (three
months and six months ended June 30, 2022: kEUR 0 and kEUR 0,
respectively).
Item 7 of voxeljet’s annual general meeting on May 25, 2023
resolved the extension of the authorization to issue stock option
rights (Option Plan 2022). The authorization of the Management
Board or - insofar as subscription rights are issued to members of
the Management Board - of the Supervisory Board to issue share
option rights resolved by the Annual General Meeting on June 2,
2022 under Item 7 was amended to the extent that the number of
subscription rights to be issued is increased by 210,801 from
330,671 to 541,472.
4. Inventories
6/30/2023
12/31/2022
(€ in thousands)
Raw materials
3,800
3,116
Work in progress
9,178
8,020
Total
12,978
11,136
5. Property, plant and equipment, net
6/30/2023
12/31/2022
(€ in thousands)
Land, buildings and leasehold
improvements
11,518
12,038
Plant and machinery
4,704
4,900
Other facilities, factory and office
equipment
690
784
Assets under construction and prepayments
made
80
77
Total
16,992
17,799
Thereof pledged assets of Property, Plant
and Equipment
265
310
As of June 30, 2023, the pledged assets consist of three
(December 31, 2022: three) 3D printers that serve as collateral for
certain credit lines and loan agreements.
6. Other liabilities and provisions
6/30/2023
12/31/2022
(€ in thousands)
Accruals for vacation and overtime
458
294
Liabilities from payroll
309
301
Customers with a credit balance
236
22
Employee bonus
235
623
Liabilities from VAT
183
164
Accruals for commissions
108
21
Accruals for compensation of Supervisory
board
105
180
Management compensation
86
167
Accruals for licenses
23
46
Others
200
171
Other liabilities
1,943
1,989
Accrual for warranty
390
358
Accruals for management compensation
288
192
Labour dispute
11
114
Provisions
689
664
Total
2,632
2,653
Non-current portion of variable compensation for 2023 and 2022
of kEUR 288 and kEUR 192, respectively, are included in non-current
other liabilities and provisions.
7. Financial instruments
The following tables show the carrying amounts and fair values
of financial assets and financial liabilities, including their
levels in the fair value hierarchy.
Carrying amount
Fair Value
(€ in thousands)
Assets at
Liabilities
Total
FVTPL
FVOCI
amortized
at amortized
carrying
6/30/2023
cost
cost
amount
Level 1
Level 2
Level 3
Total
Total assets
—
4
17,771
—
17,775
Current assets
—
—
17,771
—
17,771
Cash and cash equivalents
—
—
7,181
—
7,181
Other financial assets
—
—
4,832
—
4,832
—
—
—
—
Term deposit
—
—
1,846
—
1,846
—
—
—
—
Restricted cash
—
—
2,986
—
2,986
—
—
—
—
Trade receivables, net
—
—
5,758
—
5,758
Non-current assets
—
4
—
—
4
Other financial assets
—
4
—
—
4
4
—
—
4
Equity securities
—
4
—
—
4
4
—
—
4
Total liabilities
854
—
—
4,608
24,610
Current liabilities
—
—
—
2,157
3,031
Trade payables
—
—
—
1,994
1,994
Other financial liabilities
—
—
—
163
1,037
—
—
160
160
Current portion of long-term debt
—
—
—
163
163
—
—
160
160
Lease liability
—
—
—
—
874
—
—
—
n/a
Non-current liabilities
854
—
—
2,451
21,579
Other financial liabilities
854
—
—
2,451
21,579
—
—
3,280
3,280
Derivative financial instruments
854
—
—
—
854
—
—
854
854
Long-term debt
—
—
—
2,451
2,451
—
—
2,426
2,426
Lease liability
—
—
—
—
18,258
—
—
—
n/a
Security deposit
—
—
—
—
16
—
—
—
n/a
Carrying amount
Fair Value
(€ in thousands)
Assets at
Liabilities
Total
FVTPL
FVOCI
amortized
at amortized
carrying
12/31/2022
cost
cost
amount
Level 1
Level 2
Level 3
Total
Total assets
—
4
21,271
—
21,275
Current assets
—
—
20,331
—
20,331
Cash and cash equivalents
—
—
12,119
—
12,119
Other financial assets
—
—
2,047
—
2,047
—
—
—
—
Restricted cash
—
—
2,047
2,047
—
—
—
—
Trade receivables, net
—
—
6,165
—
6,165
Non-current assets
—
4
940
—
944
Other financial assets
—
4
940
—
944
4
—
—
4
Equity securities
—
4
—
—
4
4
—
—
4
Restricted cash
—
—
940
—
940
Total liabilities
—
—
—
2,837
22,587
Current liabilities
—
—
—
2,789
3,844
Trade payables
—
—
—
2,683
2,683
Other financial liabilities
—
—
—
106
1,161
—
—
106
106
Current portion of long-term debt
—
—
—
106
106
—
—
106
106
Lease liability
—
—
—
—
1,055
—
—
—
n/a
Non-current liabilities
—
—
—
48
18,743
Other financial liabilities
—
—
—
48
18,743
—
—
45
45
Long-term debt
—
—
—
48
48
—
—
45
45
Lease liability
—
—
—
—
18,679
—
—
—
n/a
Security deposit
—
—
—
—
16
—
—
—
n/a
The valuation techniques used to determine the fair value of
financial instruments include the use of quoted market prices or
dealer quotes for similar instruments as well as discounted cash
flow analysis.
The fair value of equity securities is determined by multiplying
their share price and the number of shares held.
In January 2023, the Company issued the Anzu Note to the
institutional investor Anzu Ventures II LLC ('Anzu’) in a principal
amount of USD 3.2 million (€ 3.0 million). The Anzu Note matures on
January 3, 2028, and includes interest payable monthly at a rate of
3% per annum. In addition, the Anzu Note includes a voluntary
prepayment right for voxeljet, and, in the case of fundamental
changes including a change of control in voxeljet, a right by
voxeljet to repay the Anzu Note and a right by Anzu to require that
voxeljet repurchases the Anzu Note. The aforementioned rights are
considered to be embedded derivatives that have to be bifurcated. A
one-time interest payment equal to the above principal amount of
USD 3.2 million (€ 3.0 million) is required to be paid upon
maturity or at time of prepayment. The terms of the Anzu Note
include certain covenants and events of default.
The Anzu Note contains an early prepayment right for the Company
(call option) and a conditional early prepayment right for the
lender (put option dependent on the occurrence of a fundamental
change event). The initial analysis of the derivative financial
instruments in connection with the early prepayment rights embedded
in the Anzu Note was based on the analysis of the market rate of
interest implied in the contract and the contractual strike
interest rate underlying the call and put option. This qualitative
analysis yielded a fair value of zero for the call option and a
fair value equal to the intrinsic value of the put option. The
result was confirmed by a Hull-White model using the U.S. Treasury
yield curve, the volatility thereof, the expected recovery rate and
the default intensity (credit spread) as well as the mean reversion
as input parameters. The fair value of the conditional put option
at inception was derived in an iterative process based on the
contractual terms of the Anzu Note, the strike price of the put
option, likelihood of occurrence of a fundamental change event and
the fair value of the combined instrument including the
derivatives. The equilibrium (i.e. matching of the total fair value
of the instrument with the funds received under the Anzu Note)
yields the fair value of the put and the implied interest rate of
the note without the put. The subsequent valuation of the call
option is based on a qualitative assessment of changes in the
credit conditions of the Company; the subsequent valuation of the
conditional put option is based on the likelihood of occurrence of
a fundamental change event and the updated implied interest rate
using market yield curves. As of June 30, 2023, management assessed
the likelihood of occurrence of a fundamental change event to be at
25%.
The fair value of embedded derivative financial instrument from
the Anzu Note is measured using inputs that are mostly not
observable in the market and it has therefore been classified in
level 3. The fair value of the conditional put option might
increase (decrease) based on an increase (decrease) in the
estimated likelihood of occurrence of a fundamental change event.
An increase (decrease) in the likelihood of one percentage point
would lead to an increase (decrease) in the fair value of the put
of kEUR 34.
For the revaluation of the put option voxeljet uses an external
expert. The voxeljet team receives and reviews the calculation and
makes appropriate postings on each balance sheet date. The external
expert provides the calculation to the voxeljet team on a quarterly
basis.
The following table presents the changes in level 3 instruments
for the six months ended June 30, 2023, which were related to the
Anzu Note as described above:
Non-current
liabilities
(€ in thousands)
Derivative financial
instruments
Balance at December 31, 2022
—
Addition
535
(Gains)/losses from revaluation recognized
in income statement
333
(Gains)/losses from foreign currency
translation recognized in income statement
(14)
Balance at June 30, 2023
854
Derivative financial instruments are initially measured at fair
value. Subsequent to initial recognition, derivatives are measured
at fair value, and changes therein are generally recognized in
profit or loss as finance income or finance expense. Finance
expense amounting to kEUR 333 was recognized for the six months
ended June 30, 2023. Further, a gain from foreign currency
valuation of kEUR 14 was recognized in other operating income for
the six months ended June 30, 2023. These effects are attributable
to changes in unrealized gains/losses relating to financial
liabilities held at the end of the reporting period June 30,
2023.
The fair value of the other long-term debt was determined using
discounted cash flow models based on the relevant forward interest
rate yield curves, considering the credit risk of voxeljet.
Due to their short maturity and the current level of interest
rates, the carrying amounts of cash and cash equivalents,
restricted cash, trade receivables, trade payables, term deposits,
credit lines, bank overdrafts and current portions of long-term
debt approximate their fair values.
The Group’s policy is to recognize transfers into and transfers
out of fair value hierarchy levels as at the end of each quarter.
As of June 30, 2023 and December 31, 2022, there were no transfers
of financial instruments measured at fair value between level 1,
level 2 and level 3.
As of June 30, 2023, the Company was in compliance with all
covenants.
8. Financial result
Three months ended June
30,
2023
2022
(€ in thousands)
Finance
expense
(720)
(947)
Interest expense on lease liabilities
(289)
(33)
Interest expense from the application of
the effective interest rate method
(133)
(583)
Expense from revaluation of derivative
financial instruments
(298)
--
Fair value valuation of financial
assets
--
(330)
Other
--
(1)
Finance
income
42
1,040
Payout of bond funds
--
--
Interest income from term deposits
39
--
Income from revaluation of derivative
financial instruments
--
1,037
Other
3
3
Financial result
(678)
93
Six months ended June
30,
2023
2022
(€ in thousands)
Finance
expense
(1,169)
(1,995)
Interest expense on lease liabilities
(580)
(70)
Interest expense from the application of
the effective interest rate method
(256)
(1,150)
Expense from revaluation of derivative
financial instruments
(333)
--
Fair value valuation of financial
assets
--
(773)
Other
--
(2)
Finance
income
71
2,439
Payout of bond funds
--
77
Interest income from term deposits
66
--
Income from revaluation of derivative
financial instruments
--
2,353
Other
5
9
Financial result
(1,098)
444
9. Segment reporting
The following table summarizes segment reporting. The sum of the
amounts of the two segments equals the total for the Group in each
of the periods.
Three months ended June
30,
2023
2022
(€ in thousands)
CONSO
CONSO
SYSTEMS
SERVICES
LIDATION
GROUP
SYSTEMS
SERVICES
LIDATION
GROUP
Revenues
4,012
2,812
13
6,837
4,174
3,081
(564)
6,691
Third party
4,025
2,812
6,837
3,610
3,081
--
6,691
Intra-segment
(13)
--
13
—
564
--
(564)
—
Cost of sales
(3,109)
(1,875)
(4,984)
(2,742)
(1,858)
(4,600)
Gross profit
916
937
1,853
868
1,223
2,091
Gross profit in %
22.8%
33.3%
27.1%
24.0%
39.7%
31.3%
Operating Expenses
(5,286)
(5,046)
Other operating expenses
(155)
(256)
Other operating income
641
1,254
Operating loss
(2,947)
(1,957)
Finance expense
(720)
(947)
Finance income
42
1,040
Financial result
(678)
93
Loss before income taxes
(3,625)
(1,864)
Income tax income (expense)
(12)
65
Net loss
(3,637)
(1,799)
Six months ended June
30,
2023
2022
(€ in thousands)
CONSO
CONSO
SYSTEMS
SERVICES
LIDATION
GROUP
SYSTEMS
SERVICES
LIDATION
GROUP
Revenues
7,227
5,668
(43)
12,852
5,612
6,303
(584)
11,331
Third party
7,184
5,668
--
12,852
5,028
6,303
--
11,331
Intra-segment
43
--
(43)
—
584
--
(584)
—
Cost of sales
(5,209)
(3,873)
(9,082)
(3,914)
(3,735)
(7,649)
Gross profit
1,975
1,795
3,770
1,114
2,568
3,682
Gross profit in %
27.5%
31.7%
29.3%
22.2%
40.7%
32.5%
Operating Expenses
(10,311)
(9,801)
Other operating expenses
(614)
(414)
Other operating income
1,377
3,458
Operating loss
(5,778)
(3,075)
Finance expense
(1,169)
(1,995)
Finance income
71
2,439
Financial result
(1,098)
444
Loss before income taxes
(6,876)
(2,631)
Income tax income (expense)
(12)
79
Net loss
(6,888)
(2,552)
10. Revenues
Three months ended June
30,
2023
2022
2023
2022
SYSTEMS
SERVICES
(€ in thousands)
Primary geographical markets
EMEA
1,931
1,250
1,605
1,928
Asia Pacific
1,442
1,144
261
322
Americas
652
1,216
946
831
4,025
3,610
2,812
3,081
Timing of revenue recognition
Products transferred at a point in
time
3,702
2,966
2,812
3,081
Products and services transferred over
time
323
644
--
--
Revenue from contracts with
customers
4,025
3,610
2,812
3,081
Six months ended June
30,
2023
2022
2023
2022
SYSTEMS
SERVICES
(€ in thousands)
Primary geographical markets
EMEA
2,663
2,150
3,403
4,121
Asia Pacific
1,722
1,288
407
542
Americas
2,799
1,590
1,858
1,640
7,184
5,028
5,668
6,303
Timing of revenue recognition
Products transferred at a point in
time
6,537
4,244
5,668
6,303
Products and services transferred over
time
647
784
--
--
Revenue from contracts with
customers
7,184
5,028
5,668
6,303
Three months ended June
30,
Six months ended June
30,
2023
2022
2023
2022
(€ in thousands)
EMEA
3,536
3,178
6,066
6,271
Germany
1,720
1,465
2,792
3,018
Great Britain
434
762
1,189
1,191
United Arab Emirates
651
--
651
2
Others
731
951
1,434
2,060
Asia Pacific
1,703
1,466
2,129
1,830
China
810
1,186
933
1,386
South Korea
731
199
959
270
Others
162
81
237
174
Americas
1,598
2,047
4,657
3,230
United States
1,585
2,035
4,568
3,211
Others
13
12
89
19
Total
6,837
6,691
12,852
11,331
11. Commitments, contingent assets and liabilities
In connection with the enforcement of voxeljet’s intellectual
property rights, the acquisition of third-party intellectual
property rights, or disputes related to the validity or alleged
infringement of the Company’s or a third party’s intellectual
property rights, including patent rights, voxeljet has been and may
in the future be subject or party to claims, negotiations or
complex, protracted litigation.
In March 2018, ExOne GmbH, a subsidiary of The ExOne Company,
notified voxeljet of its intent not to pay its annual license fees
under an existing intellectual property-related agreement and
asserted its rights to claim damages pursuant to an alleged
material breach of the agreement. At this time, the Company cannot
reasonably estimate a contingency, if any, related to this matter.
On November 12, 2021, The ExOne Company and its affiliates were
acquired by DESKTOP METAL, INC. Management expects that the cash
outflow towards settlement of claims is very unlikely.
voxeljet AG issued letters of support to its subsidiaries
voxeljet China and voxeljet America to provide financial support to
enable the companies to meet its obligation or liabilities as and
when they fall due. The guarantee is irrevocable for at least 12
months from the date on which financial statements for the
financial year ended December 31, 2022 are issued.
Further, voxeljet AG issued a letter of support to voxeljet
India on July 12, 2023 to provide financial support to enable the
subsidiary to meet its obligation or liabilities as and when they
fall due. The guarantee is irrevocable for at least 12 months from
the date of issue of this letter.
Management assessed that it is unlikely that the subsidiaries
would exercise these letters of support.
12. Related party transactions
Name
Nature of relationship
Duration of
relationship
Franz Industriebeteiligungen AG,
Augsburg
Lessor
10/01/2003-Current
Schlosserei und Metallbau Ederer,
Dießen
Supplier
05/01/1999-Current
DSCS Digital Supply Chain Solutions GmbH,
Gersthofen
Customer
05/11/2017-07/10/2023
Michele Neuber
Employee
07/01/2019 - 03/31/2022
Lisa Franz
Employee
10/01/2021-02/18/2022
Romy Ederer
Employee
03/06/2023-04/14/2023
Transactions with Franz Industriebeteiligungen AG comprise the
rental of office space in Augsburg, Germany. Rental expenses
amounted to kEUR 2 in each of the six months ended June 30, 2023
and June 30, 2022.
Further, voxeljet acquired goods amounting to kEUR 0 and kEUR 0
in the six months ended June 30, 2023 and June 30, 2022,
respectively from ‘Schlosserei und Metallbau Ederer’, which is
owned by the brother of Dr. Ingo Ederer, the Chief Executive
Officer of voxeljet.
Further, voxeljet received orders amounting to kEUR 0 and kEUR 0
in the six months ended June 30, 2023 and June 30, 2022,
respectively from DSCS Digital Supply Chain Solutions GmbH
('DSCS’), which was an associated company where the Company owned
33.3%. Shareholders of DSCS initiated the wind-up of DSCS in 2020,
which was finalized by DSCS’s removal from the commercial register
on July 10, 2023.
In addition, voxeljet employed Michele Neuber as an intern
between July 2019 and March 2022. Michele Neuber is the son of
Volker Neuber, who has been a member of voxeljet’s supervisory
board since July 2020. Michele Neuber received a salary of kEUR 1
in the first quarter of 2022.
In addition, voxeljet employed Lisa Franz, who is the daughter
of Rudolf Franz, the Chief Operating Officer and Chief Financial
Officer of voxeljet, as an intern between October 2021 and February
2022. She received a salary of kEUR 1 in the first quarter of
2022.
Further, voxeljet employed Romy Ederer, who is the daughter of
Dr. Ingo Ederer, the Chief Executive Officer of voxeljet, as an
intern between March and April 2023. She received a salary of kEUR
1 in the six months ended June 30, 2023.
All related party transactions voxeljet entered into were made
on an arm's length basis.
13. Subsequent events
Finalization of wind-up of DSCS Digital Supply Chain Solutions
GmbH
On July 10, 2023, the wind-up of DSCS was finalized through its
removal from the commercial register. With this step, the affairs
of DSCS were fully wound up. The wind-up resulted in a gain
amounting to kEUR 29, recognized in other operating income for the
third quarter of 2023.
Letter of support issued to voxeljet India
voxeljet AG issued a letter of support to voxeljet India on July
12, 2023, to provide financial support to enable the subsidiary to
meet its obligation or liabilities as and when they fall due. The
guarantee is irrecoverable for at least 12 months from date of
issue of this letter. Management assessed that it is unlikely that
the subsidiary would exercise this letter of support.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20230817532161/en/
Investors and Media Johannes Pesch Director Investor
Relations and Business Development johannes.pesch@voxeljet.de
Office: +49 821 7483172 Mobile: +49 176 45398316
Voxeljet (NASDAQ:VJET)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024
Voxeljet (NASDAQ:VJET)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024