BOUND
BROOK, N.J., Jan. 31,
2024 /PRNewswire/ -- SR BANCORP, INC. (the "Company")
(NASDAQ: SRBK), the holding company for Somerset Regal Bank (the
"Bank"), announced today net income of $1.6
million for the three months ended December 31, 2023 (unaudited), compared to a net
loss of $10.5 million for the three
months ended September 30, 2023
(unaudited). Excluding $32,000 of
costs related to the acquisition of Regal Bancorp and its
wholly-owned subsidiary Regal Bank, which is described in greater
detail below, offset by $1.4 million
of net accretion income related to fair value adjustments, net
income would have been $605,000 for
the three months ended December 31,
2023. Excluding $3.9 million
of merger-related costs, a $4.2
million provision for credit losses related to the Merger
and a $5.4 million charitable
contribution, offset by $161,000 of
net accretion income related to fair value adjustments, net income
would have been $586,000 for the
three months ended September 30,
2023.
The financial information contained in this earnings release as
of and for the periods ended December 31,
2023 and September 30, 2023 is
for SR Bancorp and Somerset Regal Bank. However, due to the timing
of the merger noted below, the income statement only includes 11
days of operations of the combined entity during the period ended
September 30, 2023. Financial
information as of June 30, 2023 is
for Somerset Savings Bank, SLA, on a stand-alone basis.
Completed Stock Offering and Merger
The conversion of Somerset Savings Bank, SLA from the mutual to
stock form of organization and related stock offering by the
Company was completed on September 19,
2023. SR Bancorp, Inc.'s common stock began trading on
the Nasdaq Capital Market under the trading symbol "SRBK" on
September 20, 2023.
The Company sold 9,055,172 shares of its common stock at a price
of $10.00 per share. Additionally,
the Company contributed 452,758 shares and $905,517 in cash to the Somerset Regal Charitable
Foundation, Inc., a charitable foundation formed in connection with
the conversion. Upon the completion of the conversion and offering,
9,507,930 shares of Company common stock were outstanding.
Promptly following the completion of the conversion and related
stock offering, Regal Bancorp, Inc., a New Jersey corporation ("Regal Bancorp"),
merged with and into the Company, with the Company as the surviving
entity (the "Merger"). Immediately following the Merger, Regal
Bank, a New Jersey chartered
commercial bank headquartered in Livingston, New Jersey and the wholly-owned
subsidiary of Regal Bancorp, merged with and into Somerset Bank,
which converted to a commercial bank charter, and was renamed
Somerset Regal Bank. The Merger was completed on September 19, 2023.
December 31, 2023
Highlights:
- Net income was $1.6 million for
the three months ended December 31,
2023, compared to a net loss of $10.5
million for the three months ended September 30, 2023. Excluding $32,000 of merger-related costs, offset by
$1.4 million of net accretion income
related to fair value adjustments, net income would have been
$605,000 for the three months ended
December 31, 2023. Excluding
$3.9 million of merger-related costs,
a $4.2 million provision for credit
losses and a $5.4 million charitable
contribution, offset by $161,000 of
net accretion income related to fair value adjustments, net income
would have been $586,000 for the
three months ended September 30,
2023.
- Total assets were $1.07 billion,
an increase of $423.5 million, or
65.0% from $651.5 million at
June 30, 2023.
- Net loans were $695.8 million, an
increase of $333.5 million, or 92.1%
from $362.3 million at June 30, 2023.
- Total deposits were $843.3
million, an increase of $339.4
million, or 67.4% from $503.9
million at June 30, 2023.
Comparison of Operating Results for the Three Months Ended
December 31, 2023 and
September 30, 2023
General. Net income increased $12.1 million, or 115.3%, to net income of
$1.6 million for the three months
ended December 31, 2023 from a net
loss of $10.5 million for the three
months ended September 30, 2023. The
net loss for the three months ended September 30, 2023 was primarily due to a
$5.4 million charge related to the
charitable contribution of cash and stock of Somerset Regal
Charitable Foundation, a $4.2 million
provision for credit losses and $3.9
million in merger-related expenses, offset by $161,000 of net accretion income related to fair
value adjustments resulting from the Merger. Net income for the
three months ended December 31, 2023
was primarily due to $1.4 million of
net accretion income related to fair value adjustments resulting
from the Merger, offset by $32,000 in
merger-related expenses. The increase also was caused by an
increase in interest income and a decrease in the provision for
credit losses, offset by an increase in interest expense.
Interest Income. Interest income increased
$6.8 million, or 121.6%, to
$12.3 million for the three months
ended December 31, 2023 from
$5.5 million for the three months
ended September 30, 2023. The
increase resulted primarily from an increase of $6.4 million, or 171.3%, in interest income on
loans and a $318,000 increase in
interest income on other assets to $1.2
million for the three months ended December 31, 2023 from $930,000 for the three months ended September 30, 2023, offset by a $6,000 decrease in interest income on
securities.
Interest Expense. Interest expense increased
$1.9 million, or 133.7%, to
$3.3 million for the three months
ended December 31, 2023 from
$1.4 million for the three months
ended September 30, 2023 due to an
increase in interest expense on deposits. The average rate on
certificates of deposit increased 139 basis points to 3.86% for the
three months ended December 31, 2023
from 2.47% for the three months ended September 30, 2023 due to the higher interest
rate environment. The average balance of certificates of deposit
increased $98.0 million, or 55.7%, to
$274.1 million for the three months
ended December 31, 2023 from
$176.1 million for the three months
ended September 30, 2023. The average
balance of interest-bearing demand deposits increased $53.8 million, or 38.3%, to $194.1 million for the three months ended
December 31, 2023 from $140.3 million for the three months ended
September 30, 2023. The average
balance of savings and club accounts increased $79.3 million, or 46.7%, to $249.2 million for the three months ended
December 31, 2023 from $169.8 for the three months ended September 30, 2023. The increases in the average
balance related to the deposits assumed from Regal Bank in the
Merger.
Net Interest Income. Net interest income
increased $4.9 million, or 117.6%, to
$9.0 million for the three months
ended December 31, 2023 from
$4.1 million for the three months
ended September 30, 2023. Net
interest rate spread increased 96 basis points to 3.08% for
the three months ended December 31,
2023 from 2.12% for the three months ended September 30, 2023. Net interest margin increased
115 basis points to 3.56% for the three months ended
December 31, 2023 from 2.41% for
the three months ended September 30,
2023. Net interest-earning assets increased $93.5 million, or 51.5%, to $275.2 million for the three months ended
December 31, 2023 from $181.7 million for the three months ended
September 30, 2023. The increases in
the Bank's net interest rate spread and its net interest margin
were primarily a result of the cost of interest-bearing liabilities
increasing at a slower rate than the yield on interest-earning
assets.
Provision for Credit
Losses. The Bank establishes provisions for credit
losses, which are charged to operations in order to maintain the
allowance for credit losses at a level it considers necessary to
absorb probable credit losses attributable to uncollectible loans
that are reasonably estimable at the balance sheet date. In
determining the level of the allowance for credit losses, the Bank
considers, among other things, past and current loss experience,
evaluations of real estate collateral, current economic conditions,
amount and type of lending, adverse situations that may affect a
borrower's ability to repay a loan and the levels of delinquent,
classified and criticized loans. The amount of the allowance is
based on estimates and the ultimate losses may vary from such
estimates as more information becomes available or conditions
change. The Bank assesses the allowance for credit losses and make
provisions for loan losses on a quarterly basis.
The Bank recorded a provision for credit losses of $(107,000) for the three months ended
December 31, 2023 compared to a
provision for credit losses of $4.2
million for the three months ended September 30, 2023. The $4.2 million provision reflected that, in
connection with the Merger, a full reserve was required to be
established on the Regal Bank loan portfolio, which represented
more than half of the combined loan portfolio. The Bank had
no charge-offs for the three months ended December 31, 2023 and $145,000 of non-performing loans and $145,000 of classified loans at December 31, 2023. The Bank's allowance for
credit losses as a percentage of total loans was 0.74% at
December 31, 2023 compared to 0.77%
at September 30, 2023, reflecting
continued strong credit quality in its loan portfolio.
Noninterest Income. Noninterest income
decreased $148,000 or 28.8%, to
$365,000 for the three months ended
December 31, 2023 from $513,000 for the three months ended September 30, 2023, primarily as a result of a
decrease in other income of $304,000,
or 167%, for the three months ended December
31, 2023 compared to the three months ended September 30, 2023.
Noninterest Expense. Noninterest expense
decreased $5.5 million, or 42.2%, to
$7.5 million for the three months
ended December 31, 2023 from
$12.9 million for the three months
ended September 30, 2023, primarily
as a result of the $5.4 million
charitable contribution in the September 30,
2023 quarter, a $669,000, or
14.7%, decrease in salaries and employee benefits and a
$290,000, or 34.0%, decrease in
merger-related services.
Income Tax Expense. The provision for
income taxes was $408,000 for the
three months ended December 31, 2023,
compared to a tax benefit of $1.9
million for the three months ended September 30, 2023. The Bank's effective tax rate
was 20.2% for the three months ended December 31, 2023 compared to 15.6% for the three
months ended September 30, 2023.
Comparison of Financial Condition at December 31, 2023 and June 30, 2023
Assets. Assets increased $423.5 million, or 65.0%, to $1.07 billion at December
31, 2023 from $651.5 million
at June 30, 2023. The increase was
the result of the acquisition of Regal Bank on September 19, 2023, which had total assets of
$430.7 million at the time of the
Merger.
Cash and Cash Equivalents. Cash and cash
equivalents increased $47.8 million,
or 112.6%, to $90.2 million at
December 31, 2023 from $42.4 million at June 30,
2023. The increase was due to the acquisition of
Regal Bancorp, which had cash and cash equivalents of
$49.7 million at the time of the
Merger.
Securities. Total securities (securities
available-for-sale and securities held-to-maturity) decreased
$7.3 million, or 3.5%, to
$200.0 million at December 31, 2023 from $207.3 million at June 30,
2023. The decrease was due to principal repayments and
maturities from the securities portfolio.
Loans. Loans receivable, net, increased
$333.5 million, or 92.1%, to
$695.8 million at December 31, 2023 from $362.3 million at June 30,
2023. The increase was due to the acquisition of Regal
Bank's loan portfolio, which totaled $336.0 million at the time of the
Merger.
Goodwill and Intangible Assets. Goodwill and
intangible assets were $29.0 million
at December 31, 2023 due to the
goodwill that was recognized from the Merger that closed on
September 19, 2023.
Deposits. Deposits increased $339.4 million, or 67.4%, to $843.3 million at December
31, 2023 from $503.9 million
at June 30, 2023. The increase
was due to the assumption of Regal Bank's deposits, which totaled
$373.1 million at the time of
the Merger. At December 31, 2023,
$120.8 million, or 14.3%, of total
deposits consisted of noninterest bearing deposits. At December 31, 2023, $126.9
million, or 15.0%, of total deposits were uninsured.
Borrowings. During the year ended June 30, 2023, the Bank borrowed $20.0 million from the Federal Reserve under the
Bank Term Funding Program as a precautionary measure to provide for
additional liquidity due to current market conditions. Such
borrowing remained outstanding at December
31, 2023.
Equity. Equity increased $76.9 million, or 63.0%, to $199.0 million at December
31, 2023 from $122.0 million
at June 30, 2023. The increase was
primarily due to the proceeds from the Company's initial public
offering, offset by the $69.5 million
of funds used to acquire Regal Bancorp. Accumulated other
comprehensive loss decreased $504,000, or 10.0%, to $4.5 million at December
31, 2023 from $5.0 million at
June 30, 2023. The decrease was due
to the change in net unrealized holding gains or losses on
securities available-for-sale, as well as the funded status of the
Company's pension plan, as of the consolidated balance sheet dates,
net of the related tax effect.
About Somerset Regal Bank
Somerset Regal Bank is a full-service New Jersey commercial bank headquartered in
Bound Brook, New Jersey that
operates 16 branches in Essex,
Hunterdon, Middlesex, Morris, Somerset and Union Counties, New
Jersey. At December 31, 2023,
Somerset Regal Bank had $1.07 billion
in total assets, $695.8 million in
net loans, $843.3 million in deposits
and total equity of $199.0 million.
Additional information about Somerset Regal Bank is available on
its website, www.somersetregalbank.com.
Forward-Looking Statements
Certain statements contained herein are forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended (the "Exchange Act") and are intended to be
covered by the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. These statements, which are based on
certain current assumptions and describe our future plans,
strategies and expectations, can generally be identified by the use
of the words "may," "will," "should," "could," "would," "plan,"
"potential," "estimate," "project," "believe," "intend,"
"anticipate," "expect," "target" and similar expressions.
Forward-looking statements are based on current beliefs and
expectations of management and are inherently subject to
significant business, economic and competitive uncertainties and
contingencies, many of which are beyond our control. Certain
factors that could cause actual results to differ materially from
expected results include increased competitive pressures, changes
in the interest rate environment, inflation, general economic
conditions or conditions within the securities markets, our ability
to successfully integrate acquired operations and realize the
expected level of synergies and cost savings, potential
recessionary conditions, real estate market values in the Bank's
lending area changes in the quality of our loan and security
portfolios, increases in non-performing and classified loans,
changes in liquidity, including the size and composition of our
deposit portfolio, including the percentage of uninsured deposits
in the portfolio, monetary and fiscal policies of the U.S.
Government including policies of the U.S. Treasury and the Board of
Governors of the Federal Reserve System, a failure in or breach of
the Company's operational or security systems or infrastructure,
including cyberattacks, the failure to maintain current
technologies, failure to retain or attract employees and
legislative, accounting and regulatory changes that could adversely
affect the business in which the Company and the Bank are engaged.
Our actual future results may be materially different from the
results indicated by these forward-looking statements. Except as
required by applicable law or regulation, we do not undertake, and
we specifically disclaim any obligation, to release publicly the
results of any revisions that may be made to any forward-looking
statement.
SR Bancorp, Inc. and
Subsidiaries
|
Consolidated
Statements of Financial Condition
|
December 31, 2023
(Unaudited) and September 30, 2023 (Unaudited)
|
(Dollars in
Thousands)
|
|
|
|
December 31,
|
|
June 30,
|
|
|
2023
|
|
2023
|
|
|
(Unaudited)
|
|
|
Assets
|
|
|
|
|
Cash and due from
banks
|
|
$
15,160
|
|
$
8,657
|
Interest-bearing
deposits at other banks
|
|
68,737
|
|
33,792
|
Federal funds
sold
|
|
6,341
|
|
—
|
Total cash and cash
equivalents
|
|
90,238
|
|
42,449
|
Securities
available-for-sale, at fair value
|
|
34,783
|
|
36,076
|
Securities
held-to-maturity, at amortized cost
|
|
165,190
|
|
171,185
|
Equity securities, at
fair value
|
|
26
|
|
24
|
Loans receivable, net
of allowance for credit loss of $5,218 and $1,116,
respectively
|
|
695,751
|
|
362,252
|
Premises and equipment,
net
|
|
5,131
|
|
3,546
|
Right-of-use
asset
|
|
3,057
|
|
19
|
Restricted equity
securities, at cost
|
|
1,274
|
|
726
|
Accrued interest
receivable
|
|
2,548
|
|
1,189
|
Bank owned life
insurance
|
|
36,594
|
|
28,714
|
Net deferred tax
asset
|
|
3,534
|
|
—
|
Goodwill and intangible
assets
|
|
29,032
|
|
—
|
Other assets
|
|
7,782
|
|
5,306
|
Total
assets
|
|
$
1,074,940
|
|
$
651,486
|
Liabilities and Equity
|
|
|
|
|
Liabilities
|
|
|
|
|
Deposits:
|
|
|
|
|
Noninterest-bearing
|
|
$
120,808
|
|
$
40,687
|
Interest-bearing
|
|
722,503
|
|
463,230
|
Total
deposits
|
|
843,311
|
|
503,917
|
Borrowings
|
|
20,000
|
|
20,000
|
Advance payments by
borrowers for taxes and insurance
|
|
4,161
|
|
4,313
|
Accrued interest
payable
|
|
907
|
|
—
|
Lease
liability
|
|
3,137
|
|
19
|
Other
liabilities
|
|
4,415
|
|
1,153
|
Total
liabilities
|
|
875,931
|
|
529,402
|
Equity
|
|
|
|
|
Common stock, $0.01
par value, 55,000,000 authorized; 9,507,930
and 0 shares issued, respectively
|
|
95
|
|
—
|
Additional paid-in
capital
|
|
91,449
|
|
—
|
Retained
earnings
|
|
119,202
|
|
127,099
|
Unearned compensation
ESOP
|
|
(7,226)
|
|
—
|
Accumulated other
comprehensive loss
|
|
(4,511)
|
|
(5,015)
|
Total stockholders'
equity
|
|
199,009
|
|
122,084
|
Total liabilities and
stockholders' equity
|
|
$
1,074,940
|
|
$
651,486
|
|
|
|
|
|
SR Bancorp, Inc. and
Subsidiaries
|
|
Consolidated
Statements of Income (Loss)
|
|
For the Three Months
Ended December 31, 2023 (Unaudited) and September 30, 2023
(Unaudited)
|
|
(Dollars in
Thousands)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31, 2023
|
|
September 30, 2023
|
|
|
|
(Unaudited)
|
|
Interest Income
|
|
|
|
|
|
Loans, including
fees
|
|
$
10,186
|
|
$
3,755
|
|
Securities:
|
|
|
|
|
|
Taxable
|
|
852
|
|
858
|
|
Non-taxable
|
|
—
|
|
—
|
|
Federal funds
sold
|
|
71
|
|
10
|
|
Interest bearing
deposits at other banks
|
|
1,177
|
|
920
|
|
Total interest
income
|
|
12,286
|
|
5,543
|
|
Interest Expense
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
Demand
|
|
335
|
|
47
|
|
Savings and
time
|
|
2,692
|
|
1,111
|
|
Borrowings
|
|
240
|
|
240
|
|
Total interest
expense
|
|
3,267
|
|
1,398
|
|
Net Interest Income
|
|
9,019
|
|
4,145
|
|
Provision for Credit Losses
|
|
107
|
|
(4,162)
|
|
Net Interest Income (Expense) After Provision For
Credit Losses
|
|
9,126
|
|
(17)
|
|
Noninterest Income
|
|
|
|
|
|
Service charges and
fees
|
|
212
|
|
171
|
|
Increase in cash
surrender value of bank owned life insurance
|
|
233
|
|
175
|
|
Fees and service
charges on loans
|
|
6
|
|
5
|
|
Unrealized gain (loss)
on equity securities
|
|
5
|
|
(3)
|
|
Realized gain (loss)
on sale of securities
|
|
31
|
|
(17)
|
|
Other
|
|
(122)
|
|
182
|
|
Total noninterest
income
|
|
365
|
|
513
|
|
Noninterest Expense
|
|
|
|
|
|
Salaries and employee
benefits
|
|
3,875
|
|
4,544
|
|
Occupancy
|
|
665
|
|
237
|
|
Furniture and
equipment
|
|
228
|
|
161
|
|
Data
Processing
|
|
634
|
|
807
|
|
Advertising
|
|
72
|
|
57
|
|
FDIC
premiums
|
|
145
|
|
83
|
|
Directors
fees
|
|
97
|
|
88
|
|
Professional
fees
|
|
564
|
|
854
|
|
Insurance
|
|
108
|
|
116
|
|
Telephone, postage and
supplies
|
|
97
|
|
84
|
|
Other
|
|
991
|
|
5,906
|
|
Total noninterest
expense
|
|
7,476
|
|
12,937
|
|
Income (Loss) Before Income Tax
Expense
|
|
2,015
|
|
(12,441)
|
|
Income Tax Expense (Benefit)
|
|
408
|
|
(1,943)
|
|
Net Income (Loss)
|
|
1,607
|
|
(10,498)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SR Bancorp, Inc. and
Subsidiaries
|
Selected
Ratios
|
(Dollars in
thousands, except per share data)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
December 31, 2023
|
|
September 30, 2023
|
|
|
(Unaudited)
|
Performance Ratios: (1)
|
|
|
|
|
Return (loss) on
average assets (2)
|
|
0.60 %
|
|
(5.74) %
|
Return (loss) on
average equity (3)
|
|
3.36 %
|
|
(32.39) %
|
Net interest margin
(4)
|
|
3.56 %
|
|
2.41 %
|
Efficiency ratio
(5)
|
|
79.67 %
|
|
277.74 %
|
Total gross loans to
total deposits
|
|
83.12 %
|
|
79.53 %
|
|
|
|
|
|
Asset Quality Ratios:
|
|
|
|
|
Allowance for credit
losses on loans as a percentage of total gross loans
|
|
0.74 %
|
|
0.77 %
|
Allowance for credit
losses on loans as a percentage of non-performing loans
|
|
3598.62 %
|
|
3697.92 %
|
Net (charge-offs)
recoveries to average outstanding loans during the
period
|
|
0.00 %
|
|
0.00 %
|
Non-performing loans as
a percentage of total gross loans
|
|
0.02 %
|
|
0.02 %
|
Non-performing assets
as a percentage of total assets
|
|
0.01 %
|
|
0.01 %
|
|
|
|
|
|
Other Data:
|
|
|
|
|
Tangible book value per
common share (6)
|
|
$17.88
|
|
$17.35
|
Tangible common equity
to tangible assets
|
|
16.25 %
|
|
15.29 %
|
|
|
|
|
|
|
|
|
|
|
(1) Performance ratios
for the three month periods ended December 31, 2023 and September
31, 2023 are annualized.
|
|
(2) Represents net
income divided by average total assets.
|
|
|
|
|
(3) Represents net
income divided by average equity.
|
|
|
|
|
(4) Represents net
interest income as a percentage of average interest-earning
assets.
|
|
|
|
|
(5) Represents
non-interest expense divided by the sum of net interest income and
non-interest income.
|
|
|
(6) Tangible book value
per share is calculated based on total stockholders' equity,
excluding intangible assets (goodwill and core deposit
|
intangibles),
divided by total shares outstanding as of the balance sheet date.
Goodwill and core deposit intangibles were $29,032 and
|
$30,489 at
December 31, 2023 and September 30, 2023,
respectively.
|
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/sr-bancorp-inc-announces-quarterly-financial-results-302049906.html
SOURCE SR Bancorp, Inc.