BOUND
BROOK, N.J., Oct. 30,
2024 /PRNewswire/ -- SR Bancorp, Inc. (the "Company")
(NASDAQ: SRBK), the holding company for Somerset Regal Bank (the
"Bank"), announced net income of $1.4
million for the three months ended September 30, 2024 (unaudited), or $0.16 per basic and diluted share, compared to a
net loss of $10.5 million for the
three months ended September 30, 2023
(unaudited). Excluding $1.0 million
of net accretion income related to fair value adjustments, net
income would have been $627,000 for
the three months ended September 30,
2024. Excluding $3.9 million
of merger costs and a $4.2 million
provision for credit losses related to the acquisition of Regal
Bancorp and its wholly-owned subsidiary Regal Bank, which is
described in greater detail below, and a $5.4 million charitable contribution, offset by
$161,000 of net accretion income
related to fair value adjustments, net income would have been
$586,000 for the three months ended
September 30, 2023.
Total assets were $1.05 billion,
an increase of $32.1 million, or
3.1%, from $1.02 billion at
June 30, 2024. Net loans were
$767.7 million, an increase of
$35.9 million, or 4.9%, from
$731.9 million at June 30, 2024. Total deposits were $819.4 million, an increase of $12.3 million, or 1.5%, from $807.1 million at June 30,
2024. The increase in loans was funded primarily through a
$20.0 million short-term borrowing
and increased deposits.
Completed Stock Offering and Merger
The conversion of Somerset Savings Bank, SLA from the mutual to
stock form of organization and related stock offering by the
Company was completed on September
19, 2023. In connection therewith, the Company sold
9,055,172 shares of common stock at a price of $10.00 per share and contributed 452,758
shares and $905,517 in cash to the
Somerset Regal Charitable Foundation, Inc., a charitable foundation
formed in connection with the conversion.
Promptly following the completion of the conversion and related
stock offering, Regal Bancorp merged with and into the Company,
with the Company as the surviving entity (the "Merger").
Immediately following the Merger, Regal Bank, a New Jersey chartered commercial bank
headquartered in Livingston, New
Jersey and the wholly-owned subsidiary of Regal Bancorp,
merged with and into Somerset Bank, which converted to a commercial
bank charter, and was renamed Somerset Regal Bank. The Merger was
completed on September 19, 2023.
Branch Closure
On September 25, 2024, the Company
closed one of its retail branch locations in Livingston, New Jersey acquired in the Merger
due to its close proximity to another Bank branch.
Comparison of Operating Results for the Three Months Ended
September 30, 2024 and September 30, 2023
General. Net income increased $11.9 million, or 113.0%, to net income of
$1.4 million for the three months
ended September 30, 2024 from a net
loss of $10.5 million for the three
months ended September 30,
2023. Net income for the three months ended September 30, 2024 included $1.0 million of net accretion income related to
fair value adjustments resulting from the Merger. The net loss for
the three months ended September 30,
2023 included $3.9 million of
merger-related costs, a $4.2 million
provision for credit losses related to the Merger and a
$5.4 million charitable contribution,
offset by $161,000 of net accretion
income related to the fair value adjustments.
Interest Income. Interest income increased
$5.9 million, or 106.9%, to
$11.5 million for the three months
ended September 30, 2024 from
$5.5 million for the three months
ended September 30, 2023 primarily
due to a 163 basis point increase in the yield on interest-earning
assets and a $258.2 million increase
in the average balance of interest-earning assets. The increase
resulted from a $6.5 million, or
173.9%, increase in interest income on loans due to the increased
size of the loan portfolio as a result of the Merger as well as a
higher average yield on the loan portfolio due to higher market
rates and increased proportion of higher-yielding commercial real
estate loans, offset by a $197,000
decrease in interest income on securities, and a $410,000 decrease in interest income from other
interest-earnings assets. The decrease in interest income on
securities was due to a $48.8 million
decrease in the average balance of securities resulting primarily
from the sale of $35.4 million of
lower-yielding securities in the fourth quarter of fiscal year 2024
as part of a balance sheet repositioning. The decrease in interest
income from other interest-earning assets was due to a decrease in
the average balance of those assets of $36.9
million, or 44.1%, which were used primarily to originate
new loans.
Interest Expense. Interest expense increased
$2.5 million, or 177.0%, to
$3.9 million for the three months
ended September 30, 2024 from
$1.4 million for the three months
ended September 30, 2023 due to a
$2.6 million increase in interest
expense on deposits, offset by a $77,000 decrease in interest expense on
borrowings. The decrease in interest expense on borrowings was due
to the borrowing being outstanding for a partial period during the
three months ended September 30, 2024
as compared to a full period for the three months ended
September 30, 2023, despite the
higher average rate. Interest expense on interest-bearing demand
deposits increased $879,000 due to an
increase of $132.9 million in the
average balance and an increase of 123 basis points in the cost of
interest-bearing deposits to 1.36% for the three months ended
September 30, 2024 from 0.13% for the
three months ended September 30,
2023. Interest expense on certificates of deposit increased
$1.7 million as the average rate on
certificates of deposit increased 152 basis points to 3.99% for the
three months ended September 30, 2024
from 2.47% for the three months ended September 30, 2023 due to the highly competitive
interest rate environment in our market area. The average balance
of certificates of deposit also increased $100.9 million, or 57.3%, to $276.9 million for the three months ended
September 30, 2024 from $176.1 million for the three months ended
September 30, 2023.
Net Interest Income. Net interest income
increased $3.4 million, or 83.2%, to
$7.6 million for the three months
ended September 30, 2024 from
$4.1 million for the three months
ended September 30, 2023. Net
interest rate spread increased 58 basis points to 2.70% for the
three months ended September 30, 2024
from 2.12% for the three months ended September 30, 2023. Net interest margin increased
80 basis points to 3.21% for the three months ended September 30, 2024 from 2.41% for the three
months ended September 30, 2023. Net
interest-earning assets increased $41.8
million, or 23.0%, to $223.5
million for the three months ended September 30, 2024 from $181.7 million for the three months ended
September 30, 2023. The increases in
the Bank's net interest rate spread and net interest margin were
primarily a result of the cost of interest-bearing liabilities
increasing at a slower rate than the yield on interest-earning
assets.
Provision for Credit Losses. The Bank
establishes provisions for credit losses, which are charged to
operations to maintain the allowance for credit losses at a level
it considers necessary to absorb probable credit losses
attributable to loans that are reasonably estimable at the balance
sheet date. In determining the level of the allowance for credit
losses, the Bank considers, among other things, past and current
loss experience, evaluations of real estate collateral, economic
conditions, the amount and type of lending, adverse situations that
may affect a borrower's ability to repay a loan and the levels of
delinquent, classified and criticized loans. The amount of the
allowance is based on estimates and the ultimate losses may vary
from such estimates as more information becomes available or
conditions change. The Bank assesses the allowance for credit
losses and records provisions for credit losses on a quarterly
basis.
The Bank recorded a recovery for credit losses of $154,000 for the three months ended September 30, 2024 as compared to a provision for
credit losses of $4.2 million for the
three months ended September 30,
2023. The recovery reflects updates made to model
assumptions in the calculation of the Bank's allowance for credit
losses to reflect the change in the loan composition following the
Merger. The Bank had no charge-offs for the three months ended
September 30, 2024 and $9,000 of non-performing loans at September 30, 2024 compared to no charge-offs for
the three months ended September 30,
2023 and $144,000 of
non-performing loans at September 30,
2023. The Bank's allowance for credit losses as a percentage
of total loans was 0.66% at September 30,
2024 compared to 0.77% at September
30, 2023.
Noninterest Income. Noninterest income
increased $288,000, or 56.1%, to
$801,000 for the three months ended
September 30, 2024 from $513,000 for the three months ended September 30, 2023, primarily as a result of an
increase of $125,000 in service
charges and fees, due to the increase in volume as a result of the
Merger, as well as an increase of $85,000 in the cash surrender value of bank owned
life insurance, resulting from an increase in the average balance
of the related assets, for the three months ended September 30, 2024 compared to the three months
ended September 30, 2023.
Noninterest Expense. Noninterest expense
decreased $6.1 million, or 47.3%, to
$6.8 million for the three months
ended September 30, 2024 from
$12.9 million for the three months
ended September 30, 2023, primarily
as a result of a $5.4 million
charitable contribution during the three months ended September 30, 2023, as well as a $1.3 million, or 28.7%, decrease in salaries and
employee benefits resulting from one-time change in control
payments incurred during the three months ended September 30, 2023.
Income Tax Expense. The provision for income
taxes was $363,000 for the three
months ended September 30, 2024,
compared to a benefit of $1.9 million
for the three months ended September 30,
2023. The Bank's effective tax rate was 21.0% for the three
months ended September 30, 2024
compared to 15.6% for the three months ended September 30, 2023.
Comparison of Financial Condition at September 30, 2024 and June 30, 2024
Assets. Assets increased $32.1 million, or 3.1%, to $1.05 billion at September
30, 2024 from $1.02 billion at
June 30, 2024. The increase was
primarily driven by new loan originations, resulting in a net
increase of $35.9 million in loans
receivable.
Cash and Cash Equivalents. Cash and cash
equivalents increased $1.4 million,
or 3.0%, to $47.3 million at
September 30, 2024 from $45.9 million at June 30,
2024.
Securities. Securities held-to-maturity decreased
$3.6 million, or 2.3%, to
$154.7 million at September 30, 2024 from $158.3 million at June 30,
2024. The decrease was primarily due to principal repayments
and maturities.
Loans. Loans receivable, net, increased
$35.9 million, or 4.9%, to
$767.7 million at September 30, 2024 from $731.9 million at June 30,
2024, driven by an increase in multi-family loans of
$25.6 million, or 14.2%, and an
increase in residential mortgage loans of $11.5 million, or 2.9%.
Goodwill and Intangible Assets. Goodwill and
the core deposit intangible asset recognized from the Merger
totaled $27.8 million at September 30, 2024 compared to $28.1 million at September
30, 2023. The decrease was due to the amortization of
the core deposit intangible.
Deposits. Deposits increased $12.3 million, or 1.5%, to $819.4 million at September 30, 2024 from $807.1 million at June
30, 2024. Increases in interest-bearing checking
accounts offset decreases in non-maturity savings accounts due in
part to the Bank having raised rates on certain interest-bearing
deposit products in an effort to remain competitive in the market
area. At September 30, 2024,
$114.3 million, or 13.9%, of total
deposits consisted of noninterest-bearing deposits. At September 30, 2024, $137.6
million, or 16.8%, of total deposits were uninsured.
Borrowings. During the three months ended
September 30, 2024, the Bank borrowed
$20.0 million from the Federal Home
Loan Bank of New York to provide
for additional liquidity in order to fund new loans. Such borrowing
remained outstanding at September 30,
2024. At June 30, 2024, there
were no outstanding borrowings.
Equity. Equity increased $1.1 million, or 0.5%, to $200.5 million at September 30, 2024 from $199.5 million at June 30,
2024. The increase was primarily due to net earnings of
$1.4 million, a decrease in
accumulated other comprehensive loss related to the funded status
of the Company's pension plan of $337,000, or 27.7%, offset by a decrease of
$737,000 due to the repurchase of
66,288 shares of common stock.
About Somerset Regal Bank
Somerset Regal Bank is a full-service New Jersey commercial bank headquartered in
Bound Brook, New Jersey that
operates 14 branches in Essex,
Hunterdon, Middlesex, Morris, Somerset and Union Counties, New
Jersey. At September 30, 2024,
Somerset Regal Bank had $1.05 billion
in total assets, $767.7 million in
net loans, $819.4 million in deposits
and total equity of $200.5 million.
Additional information about Somerset Regal Bank is available on
its website, www.somersetregalbank.com.
Forward-Looking Statements
Certain statements contained herein are forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended (the "Exchange Act") and are intended to be
covered by the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. These statements, which are based on
certain current assumptions and describe our future plans,
strategies and expectations, can generally be identified by the use
of the words "may," "will," "should," "could," "would," "plan,"
"potential," "estimate," "project," "believe," "intend,"
"anticipate," "expect," "target" and similar expressions.
Forward-looking statements are based on current beliefs and
expectations of management and are inherently subject to
significant business, economic and competitive uncertainties and
contingencies, many of which are beyond our control. Certain
factors that could cause actual results to differ materially from
expected results include increased competitive pressures, changes
in the interest rate environment, inflation, general economic
conditions or conditions within the securities markets, our ability
to successfully integrate acquired operations and realize the
expected level of synergies and cost savings, real estate market
values in the Bank's lending area changes in the quality of our
loan and security portfolios, increases in non-performing and
classified loans, economic assumptions or changes in our
methodology that may impact our allowance for credit losses
calculation, changes in liquidity, including the size and
composition of our deposit portfolio and the percentage of
uninsured deposits in the portfolio, the availability of low-cost
funding, monetary and fiscal policies of the U.S. Government
including policies of the U.S. Treasury and the Board of Governors
of the Federal Reserve System, a failure in or breach of the
Company's operational or security systems or infrastructure,
including cyber attacks, the failure to maintain current
technologies, failure to retain or attract employees and
legislative, accounting and regulatory changes that could adversely
affect the business in which the Company and the Bank are
engaged. Our actual future results may be materially
different from the results indicated by these forward-looking
statements. Except as required by applicable law or regulation, we
do not undertake, and we specifically disclaim any obligation, to
release publicly the results of any revisions that may be made to
any forward-looking statement.
SR Bancorp,
Inc. and Subsidiaries
|
Consolidated Statements
of Financial Condition
|
September 30, 2024
(Unaudited) and June 30, 2024
|
(Dollars in
thousands)
|
|
|
|
September 30,
2024
|
|
|
June 30,
2024
|
|
|
|
(Unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Cash and due from
banks
|
|
$
|
4,222
|
|
|
$
|
8,622
|
|
Interest-bearing
deposits at other banks
|
|
|
43,076
|
|
|
|
37,287
|
|
Total cash and cash
equivalents
|
|
|
47,298
|
|
|
|
45,909
|
|
Securities
held-to-maturity, at amortized cost
|
|
|
154,724
|
|
|
|
158,325
|
|
Equity securities, at
fair value
|
|
|
27
|
|
|
|
25
|
|
Loans receivable, net
of allowance for credit losses of $5,075 and
$5,229, respectively
|
|
|
767,717
|
|
|
|
731,859
|
|
Premises and equipment,
net
|
|
|
5,204
|
|
|
|
5,419
|
|
Right-of-use
asset
|
|
|
2,308
|
|
|
|
2,311
|
|
Restricted equity
securities, at cost
|
|
|
2,131
|
|
|
|
1,231
|
|
Accrued interest
receivable
|
|
|
2,800
|
|
|
|
2,695
|
|
Bank owned life
insurance
|
|
|
37,353
|
|
|
|
37,093
|
|
Goodwill and intangible
assets
|
|
|
27,755
|
|
|
|
28,141
|
|
Other assets
|
|
|
5,643
|
|
|
|
7,836
|
|
Total
assets
|
|
$
|
1,052,960
|
|
|
$
|
1,020,844
|
|
Liabilities and
Equity
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
114,296
|
|
|
$
|
108,026
|
|
Interest-bearing
|
|
|
705,088
|
|
|
|
699,074
|
|
Total
deposits
|
|
|
819,384
|
|
|
|
807,100
|
|
Borrowings
|
|
|
20,000
|
|
|
|
—
|
|
Advance payments by
borrowers for taxes and insurance
|
|
|
7,890
|
|
|
|
8,073
|
|
Accrued interest
payable
|
|
|
292
|
|
|
|
149
|
|
Lease
liability
|
|
|
2,405
|
|
|
|
2,403
|
|
Other
liabilities
|
|
|
2,445
|
|
|
|
3,636
|
|
Total
liabilities
|
|
|
852,416
|
|
|
|
821,361
|
|
Equity
|
|
|
|
|
|
|
Common stock, $0.01 par
value, 55,000,000 authorized;
9,441,642 and 9,507,930 shares issued and outstanding,
respectively
|
|
|
87
|
|
|
|
95
|
|
Additional paid-in
capital
|
|
|
90,706
|
|
|
|
91,436
|
|
Retained
earnings
|
|
|
117,572
|
|
|
|
116,205
|
|
Unearned compensation
ESOP
|
|
|
(6,941)
|
|
|
|
(7,036)
|
|
Accumulated other
comprehensive loss
|
|
|
(880)
|
|
|
|
(1,217)
|
|
Total stockholders'
equity
|
|
|
200,544
|
|
|
|
199,483
|
|
Total liabilities and
stockholders' equity
|
|
$
|
1,052,960
|
|
|
$
|
1,020,844
|
|
SR Bancorp,
Inc. and Subsidiaries
|
Consolidated Statements
of Income
|
For the three months
ended September 30, 2024 (Unaudited) and September 30, 2023
(Unaudited)
|
(Dollars in
thousands)
|
|
|
|
Three Months
Ended
|
|
|
|
September 30,
2024
|
|
|
September 30,
2023
|
|
|
|
(Unaudited)
|
|
Interest
Income
|
|
|
|
|
|
|
Loans, including
fees
|
|
$
|
10,286
|
|
|
$
|
3,755
|
|
Securities:
|
|
|
|
|
|
|
Taxable
|
|
|
661
|
|
|
|
858
|
|
Federal funds
sold
|
|
|
—
|
|
|
|
10
|
|
Interest bearing
deposits at other banks
|
|
|
520
|
|
|
|
920
|
|
Total interest
income
|
|
|
11,467
|
|
|
|
5,543
|
|
Interest
Expense
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
Demand
|
|
|
926
|
|
|
|
47
|
|
Savings and
time
|
|
|
2,784
|
|
|
|
1,111
|
|
Borrowings
|
|
|
163
|
|
|
|
240
|
|
Total interest
expense
|
|
|
3,873
|
|
|
|
1,398
|
|
Net Interest
Income
|
|
|
7,594
|
|
|
|
4,145
|
|
(Credit) Provision
for Credit Losses
|
|
|
(154)
|
|
|
|
4,162
|
|
Net Interest Income
After (Credit) Provision for Credit Losses
|
|
|
7,748
|
|
|
|
(17)
|
|
Noninterest
Income
|
|
|
|
|
|
|
Service charges and
fees
|
|
|
296
|
|
|
|
171
|
|
Increase in cash
surrender value of bank owned life insurance
|
|
|
260
|
|
|
|
175
|
|
Fees and service
charges on loans
|
|
|
56
|
|
|
|
5
|
|
Unrealized gain (loss)
on equity securities
|
|
|
2
|
|
|
|
(3)
|
|
Realized loss on sale
of investments
|
|
|
—
|
|
|
|
(17)
|
|
Realized gain on sale
of loans
|
|
|
24
|
|
|
|
—
|
|
Other
|
|
|
163
|
|
|
|
182
|
|
Total noninterest
income
|
|
|
801
|
|
|
|
513
|
|
Noninterest
Expense
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
|
3,240
|
|
|
|
4,544
|
|
Occupancy
|
|
|
632
|
|
|
|
237
|
|
Furniture and
equipment
|
|
|
293
|
|
|
|
161
|
|
Data
Processing
|
|
|
629
|
|
|
|
807
|
|
Advertising
|
|
|
82
|
|
|
|
57
|
|
FDIC
premiums
|
|
|
120
|
|
|
|
83
|
|
Directors
fees
|
|
|
92
|
|
|
|
88
|
|
Professional
fees
|
|
|
489
|
|
|
|
854
|
|
Insurance
|
|
|
159
|
|
|
|
116
|
|
Telephone, postage and
supplies
|
|
|
181
|
|
|
|
84
|
|
Other
|
|
|
902
|
|
|
|
5,906
|
|
Total noninterest
expense
|
|
|
6,819
|
|
|
|
12,937
|
|
Income Before Income
Tax Expense
|
|
|
1,730
|
|
|
|
(12,441)
|
|
Income Tax
Expense
|
|
|
363
|
|
|
|
(1,943)
|
|
Net
Income
|
|
|
1,367
|
|
|
$
|
(10,498)
|
|
Basic earnings per
share
|
|
$
|
0.16
|
|
|
$
|
(10.03)
|
|
Diluted earnings per
share
|
|
$
|
0.16
|
|
|
$
|
(10.03)
|
|
SR Bancorp,
Inc. and Subsidiaries
|
Selected
Ratios
|
(Dollars in thousands,
except per share data)
|
|
|
|
Three Months
Ended
|
|
|
September 30,
2024
|
|
September 30,
2023
|
|
|
(Unaudited)
|
Performance
Ratios: (1)
|
|
|
|
|
Return (loss) on
average assets (2)
|
|
0.53 %
|
|
(5.74) %
|
Return (loss) on
average equity (3)
|
|
2.77 %
|
|
(32.39) %
|
Net interest margin
(4)
|
|
3.21 %
|
|
2.41 %
|
Net interest rate
spread (5)
|
|
2.70 %
|
|
2.12 %
|
Efficiency ratio
(6)
|
|
81.23 %
|
|
277.74 %
|
Total gross loans to
total deposits
|
|
94.31 %
|
|
79.53 %
|
|
|
|
|
|
Asset Quality
Ratios:
|
|
|
|
|
Allowance for credit
losses on loans as a percentage of total gross loans
|
|
0.66 %
|
|
0.77 %
|
Allowance for credit
losses on loans as a percentage of non-performing loans
|
|
56388.89 %
|
|
3697.92 %
|
Net (charge-offs)
recoveries to average outstanding loans during the
period
|
|
0.00 %
|
|
0.00 %
|
Non-performing loans as
a percentage of total gross loans
|
|
0.00 %
|
|
0.02 %
|
Non-performing assets
as a percentage of total assets
|
|
0.00 %
|
|
0.01 %
|
|
|
|
|
|
Other
Data:
|
|
|
|
|
Tangible book value per
common share (7)
|
|
$18.17
|
|
$17.35
|
Tangible common equity
to tangible assets
|
|
16.85 %
|
|
15.29 %
|
|
(1) Performance ratios
for the three month periods ended September 30, 2024 and September
30, 2023 are annualized.
|
(2) Represents net
income divided by average total assets.
|
(3) Represents net
income divided by average equity.
|
(4) Represents net
interest income as a percentage of average interest-earning
assets.
(5) Represents net
interest rate spread as a percentage of average interest-earning
assets.
|
(6) Represents
non-interest expense divided by the sum of net interest income and
non-interest income.
|
(7) Tangible book value
per share is calculated based on total stockholders' equity,
excluding intangible assets (goodwill and core deposit
intangibles), divided by total shares outstanding as of the balance
sheet date. Goodwill and core deposit intangibles were $27,755 and
$28,141 at September 30, 2024 and September 30, 2023,
respectively.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/sr-bancorp-inc-announces-quarterly-financial-results-302292149.html
SOURCE SR Bancorp, Inc.