Southland Holdings, Inc. (NYSE American: SLND and SLND WS)
(“Southland”), a leading provider of specialized infrastructure
construction services, today announced financial results for the
quarter and full year ended December 31, 2023.
Fourth Quarter 2023 Results Include:
- Revenue of $316.2 million for the quarter ended December 31,
2023, up 7% from $294.8 million for the quarter ended December 31,
2022.
- Gross profit of $21.1 million for the quarter ended December
31, 2023, compared to $35.9 million for the quarter ended December
31, 2022.
- Net loss attributable to stockholders of $5.6 million, or
$(0.12) per share for the quarter ended December 31, 2023, compared
to a net income attributable to stockholders of $19.5 million for
the quarter ended December 31, 2022.
- EBITDA of $9.1 million for the quarter ended December 31, 2023,
compared to $32.0 million for the quarter ended December 31,
2022.
- New awards of approximately $600 million in the quarter.
- Backlog of $2.83 billion, up 12% compared to $2.54 billion as
of September 30, 2023.
Full Year 2023 Results Include:
- Revenue of $1.2 billion for the year ended December 31, 2023,
approximately flat from $1.2 billion for the year ended December
31, 2022.
- Gross profit of $35.8 million for the year ended December 31,
2023, compared to $140.9 million for the year ended December 31,
2022.
- Net loss attributable to stockholders of $19.3 million, or
$(0.41) per share for the year ended December 31, 2023, compared to
a net income attributable to stockholders of $60.5 million for the
year ended December 31, 2022.
- Adjusted Net loss attributable to stockholders of $38.7
million, or $(0.82) per share for the year ended December 31, 2023,
compared to a net income attributable to stockholders of $60.5
million for the year ended December 31, 2022. (1)
(1)
Please refer to “Non-GAAP Measures” and
reconciliations for our non-GAAP financial measures, including,
“Adjusted Net Loss,” and “Adjusted Net Loss Per Share”
Southland’s President and Chief Executive Officer, Frank Renda,
said, “We fought many headwinds in 2023, yet continued to better
position ourselves for the future. I'm proud of our teams for
making solid operational headway in challenging circumstances as
our legacy backlog continues to decline, and recently awarded new
projects ramp up construction activities. We finished the year with
approximately $600 million of new awards in the fourth quarter and
we remain optimistic about the opportunities we are tracking in our
core business fueled by local, state, and federal spending as we
progress in 2024.”
2023 Fourth Quarter & Full Year
Results
Condensed Consolidated
Statements of Operations
Three Months Ended
(Amounts in thousands)
December 31, 2023
December 31, 2022
Revenue
$
316,189
$
294,804
Cost of construction
295,053
258,948
Gross profit
21,136
35,856
Selling, general, and administrative
expenses
19,929
14,836
Operating income
1,207
21,020
Gain on investments, net
33
3
Other income, net
21
1,268
Interest expense
(5,681)
(2,574)
Earnings (losses) before income
taxes
(4,420)
19,717
Income tax expense (benefit)
2,919
(455)
Net income (loss)
(7,339)
20,172
Net income (loss) attributable to
noncontrolling interests
(1,776)
634
Net income (loss) attributable to
Southland Stockholders
$
(5,563)
$
19,538
Net income per share attributable to
common stockholders
Basic (1)
$
(0.12)
Diluted (1)
$
(0.12)
Weighted average shares
outstanding
Basic (1)
47,877,558
Diluted (1)
47,877,558
(1)
Southland’s historical common equity
structure was in the form of membership percentages and no shares
were issued. As such, reporting periods prior to the three months
ended March 31, 2023, will not present share or per share data.
Basic net loss per share is the same as diluted net loss per share
attributable to common stockholders for the three months ended
December 31, 2023, because the inclusion of potential shares of
common stock would have been anti-dilutive for the period
presented.
Revenue for the three months ended December 31, 2023, was $316.2
million, an increase of $21.4 million, or 7.3%, compared to the
three months ended December 31, 2022. Materials & Paving
business contributed $45.7 million to revenue in the three months
ended December 31, 2023.
Gross profit for the three months ended December 31, 2023, was
$21.1 million, a decrease of $14.7 million, or 41.1%, compared to
gross profit of $35.9 million for the three months ended December
31, 2022. Gross profit margin decreased from 12.2% to 6.7% for the
three months ended December 31, 2023, compared to the three months
ended December 31, 2022. Materials & Paving business negatively
impacted gross profit by $15.9 million in the three months ended
December 31, 2023.
Selling, general, and administrative costs for the three months
ended December 31, 2023, were $19.9 million, an increase of $5.1
million, or 34.3%, compared to the three months ended December 31,
2022. Selling, general, and administrative costs as a percent of
revenue were 6.3% for the three months ended December 31, 2023,
compared to 5.0% for the three months ended December 31, 2022.
Condensed Consolidated
Statements of Operations
Year Ended
(Amounts in thousands)
December 31, 2023
December 31, 2022
Revenue
$
1,160,417
$
1,161,431
Cost of construction
1,124,603
1,020,497
Gross profit
35,814
140,934
Selling, general, and administrative
expenses
67,195
58,231
Operating income (loss)
(31,381)
82,703
Gain (loss) on investments, net
30
(76)
Other income, net
23,580
2,204
Interest expense
(19,471)
(8,891)
Earnings (losses) before income
taxes
(27,242)
75,940
Income tax expense (benefit)
(8,527)
13,290
Net income (loss)
(18,715)
62,650
Net income attributable to noncontrolling
interests
538
2,108
Net income (loss) attributable to
Southland Stockholders
$
(19,253)
$
60,542
Net income (loss) per share
attributable to common stockholders
Basic (1)
$
(0.41)
Diluted (1)
$
(0.41)
Weighted average shares
outstanding
Basic (1)
47,088,813
Diluted (1)
47,088,813
(1)
Southland’s historical common equity
structure was in the form of membership percentages and no shares
were issued. As such, reporting periods prior to the three months
ended March 31, 2023, will not present share or per share data.
Basic net loss per share is the same as diluted net loss per share
attributable to common stockholders for the twelve months ended
December 31, 2023, because the inclusion of potential shares of
common stock would have been anti-dilutive for the period
presented.
Revenue for the year ended December 31, 2023, was $1,160.4
million, a decrease of $1.0 million, or 0.1%, compared to the year
ended December 31, 2022. Materials & Paving business
contributed $188.3 million to revenue in the year ended December
31, 2023.
Gross profit for the year ended December 31, 2023, was $35.8
million, a decrease of $105.1 million, or 74.6%, compared to gross
profit of $140.9 million for the year ended December 31, 2022.
Gross profit margin decreased from 12.1% to 3.1% for the year ended
December 31, 2023, compared to the year ended December 31, 2022.
Materials & Paving business negatively impacted gross profit by
$86.6 million in the year ended December 31, 2023.
Selling, general, and administrative costs for the year ended
December 31, 2023, were $67.2 million, an increase of $9.0 million,
or 15.4%, compared to the year ended December 31, 2022. Selling,
general, and administrative costs as a percent of revenue were 5.8%
for the year ended December 31, 2023, compared to 5.0% for the year
ended December 31, 2022.
Segment Revenue
Three Months Ended
(Amounts in thousands)
December 31, 2023
December 31, 2022
% of Total
% of Total
Segment
Revenue
Revenue
Revenue
Revenue
Civil
$
108,260
34.2%
$
84,021
28.5%
Transportation
207,929
65.8%
210,783
71.5%
Total revenue
$
316,189
100.0%
$
294,804
100.0%
Year Ended
(Amounts in thousands)
December 31, 2023
December 31, 2022
% of Total
% of Total
Segment
Revenue
Revenue
Revenue
Revenue
Civil
$
337,524
29.1%
$
305,324
26.3%
Transportation
822,893
70.9%
856,107
73.7%
Total revenue
$
1,160,417
100.0%
$
1,161,431
100.0%
Segment Gross Profit
Three Months Ended
(Amounts in thousands)
December 31, 2023
December 31, 2022
% of Segment
% of Segment
Segment
Gross Profit
Revenue
Gross Profit
Revenue
Civil
$
24,549
22.7%
$
17,149
20.4%
Transportation
(3,413)
(1.6)%
18,707
8.9%
Gross profit
$
21,136
6.7%
$
35,856
12.2%
Year Ended
(Amounts in thousands)
December 31, 2023
December 31, 2022
% of Segment
% of Segment
Segment
Gross Profit
Revenue
Gross Profit
Revenue
Civil
$
51,686
15.3%
$
45,464
14.9%
Transportation
(15,872)
(1.9)%
95,470
11.2%
Gross profit
$
35,814
3.1%
$
140,934
12.1%
Adjusted EBITDA Reconciliation
Three Months Ended
Year ended
(Amounts in thousands)
December 31, 2023
December 31, 2022
December 31, 2023
December 31, 2022
Net income (loss) attributable to
Southland Stockholders
$
(5,563)
$
19,538
$
(19,253)
$
60,542
Depreciation and amortization
5,825
10,534
30,529
45,697
Income taxes (benefit)
2,919
(455)
(8,527)
13,290
Interest expense
5,681
2,574
19,471
8,891
Interest income
215
(143)
(1,143)
(172)
EBITDA
9,077
32,048
21,077
128,248
Transaction related costs
—
—
1,594
—
Contingent earnout consideration non-cash
expense reversal
—
—
(20,689)
—
Adjusted EBITDA
$
9,077
$
32,048
$
1,982
$
128,248
Backlog
(Amounts in thousands)
Backlog
Balance: December 31, 2022
$
2,973,885
New contracts, change orders, and
adjustments
1,011,797
Gross backlog
3,985,682
Less: contract revenue recognized in
2023
(1,150,716)
Balance December 31, 2023
$
2,834,966
Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per
Share Attributable to Common Stock Reconciliation
Three Months Ended
Year Ended
(Amounts in thousands except shares and
per share data)
December 31, 2023
December 31, 2022
December 31, 2023
December 31, 2022
Reconciliation of adjusted net income
(loss) attributable to common stock:
Net income (loss) attributable to common
stock (GAAP as reported)
$
(5,563)
$
35,199
$
(19,253)
$
60,542
Adjustments:
Transaction related costs
—
—
1,594
—
Contingent earnout consideration non-cash
expense
—
—
(20,689)
—
Income tax impact of adjustments (1)
—
—
(311)
—
Adjusted net income (loss) attributable to
common stockholders
$
(5,563)
$
35,199
$
(38,659)
$
60,542
Weighted average shares outstanding for
diluted and adjusted diluted earnings per share (2)
47,877,558
47,088,813
Diluted earnings (loss) per share
attributable to common stock (2)
$
(0.12)
$
(0.41)
Adjusted diluted earnings (loss) per share
attributable to common stock (2)
$
(0.12)
$
(0.82)
(1)
The income tax impact of adjustments that
are subject to tax is determined using the incremental statutory
tax rates of the jurisdictions to which each adjustment relates for
the respective periods.
(2)
Southland’s historical common equity
structure was in the form of membership percentages and no shares
were issued. As such, reporting periods prior to the three months
ended March 31, 2023, will not present share or per share data.
Basic net loss per share is the same as diluted net loss per share
attributable to common stockholders for the nine months ended
December 31, 2023, because the inclusion of potential shares of
common stock would have been anti-dilutive for the period
presented
Condensed Consolidated Balance
Sheets
(Amounts in thousands, except shares and
per share data)
As of
ASSETS
December 31, 2023
December 31, 2022
Current assets
Cash and cash equivalents
$
49,176
$
57,915
Restricted cash
14,644
14,076
Accounts receivable, net
194,869
135,678
Retainage receivables
109,562
122,682
Contract assets
554,202
512,906
Other current assets
20,083
24,047
Total current assets
942,536
867,304
Property and equipment, net
102,150
114,084
Right-of-use assets
12,492
16,893
Investments - unconsolidated entities
121,648
113,724
Investments - limited liability
companies
2,590
2,590
Investments - private equity
3,235
3,261
Deferred tax asset
11,496
—
Goodwill
1,528
1,528
Intangible assets, net
1,682
2,218
Other noncurrent assets
1,711
3,703
Total noncurrent assets
258,532
258,001
Total assets
1,201,068
1,125,305
LIABILITIES AND EQUITY
Current liabilities
Accounts payable
$
162,464
$
126,385
Retainage payable
40,950
33,677
Accrued liabilities
124,667
121,584
Current portion of long-term debt
48,454
46,322
Short-term lease liabilities
14,081
16,572
Contract liabilities
193,351
131,557
Total current liabilities
583,967
476,097
Long-term debt
251,906
227,278
Long-term lease liabilities
5,246
10,032
Deferred tax liabilities
2,548
3,392
Long-term accrued liabilities
49,109
47,219
Other noncurrent liabilities
47,728
1,403
Total long-term liabilities
356,537
289,324
Total liabilities
940,504
765,421
Commitments and contingencies (see Note
17)
Stockholders' equity
Preferred stock, $0.0001 par value,
authorized 50,000,000 shares, none issued and outstanding in
2023
—
—
Preferred stock, $1.00 par value,
authorized 24,400,000 shares issued and outstanding in 2022
—
24,400
Common stock, $0.0001 par value,
authorized 500,000,000 shares, 47,891,984 and none issued and
outstanding in 2023 and 2022, respectively
5
—
Additional paid-in-capital
270,330
—
Accumulated deficit
(19,253)
—
Accumulated other comprehensive loss
(1,460)
(2,576)
Members’ capital
—
327,614
Total stockholders' equity
249,622
349,438
Noncontrolling interest
10,942
10,446
Total equity
260,564
359,884
Total liabilities and equity
$
1,201,068
$
1,125,305
Condensed Consolidated
Statement of Cash Flows
Year Ended
(Amounts in thousands)
December 31, 2023
December 31, 2022
Cash flows from operating
activities:
Net income (loss)
$
(18,715)
$
62,650
Adjustments to reconcile net income (loss)
to net cash used in operating activities:
Depreciation and amortization
30,529
45,697
Loss on extinguishment of debt
631
—
Deferred taxes
(12,341)
(2,103)
Change in fair value of earnout
liability
(20,689)
—
Share-based compensation
891
—
Gain on sale of assets
(1,328)
(3,377)
Foreign currency remeasurement loss
(gain)
(109)
548
Earnings from equity method
investments
(7,740)
(9,299)
TZC investment present value accretion
(2,449)
(2,355)
Gain on trading securities, net
(26)
(260)
Changes in assets and liabilities:
Accounts receivable
(48,971)
(18,432)
Contract assets
(42,921)
(138,677)
Other current assets
4,136
(1,293)
Right-of-use assets
4,402
(1,315)
Accounts payable and accrued
liabilities
46,608
(13,546)
Contract liabilities
61,775
20,049
Operating lease liabilities
(4,314)
1,264
Other
367
(5,753)
Net cash used in operating activities
(10,264)
(66,202)
Cash flows from investing
activities:
Purchase of property and equipment
(10,846)
(4,765)
Proceeds from sale of property and
equipment
8,813
10,064
Loss on investment in limited liability
company
—
336
Proceeds from the sale of trading
securities
61
927
Distributions received from equity method
investees
7,000
—
Capital contribution to investees
(540)
(1,000)
Net cash provided by (used in) investing
activities
4,488
5,562
Cash flows from financing
activities:
Borrowings on revolving credit
facility
8,000
75,000
Payments on revolving credit facility
(13,000)
—
Borrowings on notes payable
115,265
281
Payments on notes payable
(123,720)
(42,934)
Payments of deferred financing costs
(565)
—
Pre-payment premium
(471)
—
Advances to related parties
(242)
(1,603)
Payments from related parties
—
5
Payments on finance lease
(4,835)
(8,157)
Distribution to members
(110)
(2,457)
Proceeds from merger of Legato II and
Southland LLC
17,088
—
Net cash provided by financing
activities
(2,590)
20,135
Effect of exchange rate on cash
195
1,254
Net decrease in cash and cash equivalents
and restricted cash
(8,171)
(39,251)
Beginning of period
71,991
111,242
End of period
$
63,820
$
71,991
Supplemental cash flow
information
Cash paid for income taxes
$
7,587
$
10,392
Cash paid for interest
$
18,277
$
9,044
Non-cash investing and financing
activities:
Lease assets obtained in exchange for new
leases
$
13,875
$
19,558
Assets obtained in exchange for notes
payable
$
10,884
$
4,091
Issuance of post-merger earn out
shares
$
35,000
—
Dividend financed with notes payable
$
50,000
—
Conference Call
Southland will host a conference call at 10:00 a.m. Eastern Time
on Tuesday, March 5, 2024. The call may be accessed here, or at
www.southlandholdings.com. Following the conference call, a replay
will be available on Southland’s website.
About Southland
Southland is a leading provider of specialized infrastructure
construction services. With roots dating back to 1900, Southland
and its subsidiaries form one of the largest infrastructure
construction companies in North America, with experience throughout
the world. The company serves the bridges, tunnelling,
communications, transportation and facilities, marine, steel
structures, water and wastewater treatment, and water pipeline end
markets. Southland is headquartered in Grapevine, Texas.
For more information, please visit Southland’s website at
www.southlandholdings.com.
Non-GAAP Financial Measures
This press release includes certain unaudited financial measures
not presented in accordance with generally accepted accounting
principles (“GAAP”), including but not limited to earnings before
interest, taxes, depreciation, and amortization (“EBITDA”),
adjusted earnings before interest, taxes, depreciation, and
amortization (“Adjusted EBITDA”), backlog, adjusted net income
(loss), adjusted net income (loss) per share and certain ratios and
other metrics derived therefrom. Note that other companies may
calculate these non-GAAP financial measures differently, and
therefore such financial measures may not be directly comparable to
similarly titled measures of other companies. Further, these
non-GAAP financial measures are not measures of financial
performance in accordance with GAAP and may exclude items that are
significant in understanding and assessing financial results.
Therefore, these measures should not be considered in isolation or
as an alternative to net income, cash flows from operations or
other measures of profitability, liquidity or performance under
GAAP. Southland believes that these non-GAAP measures of financial
results provide useful information to management and investors
regarding certain financial and business trends relating to
Southland’s financial condition and results of operations.
Southland also believes that these non-GAAP financial measures
provide an additional tool for investors to use in evaluating
ongoing operating results and trends. These non-GAAP financial
measures are subject to inherent limitations as they reflect the
exercise of judgments by management about which items of expense
and income are excluded or included in determining these non-GAAP
financial measures.
Please see the accompanying tables for reconciliations of the
following non-GAAP financial measures for Southland’s current and
historical results: adjusted net income (loss) per share
attributable to common stock (a non-GAAP financial measure) to net
income (loss) per share attributable to common stock; and adjusted
net income (loss) attributable to common stock, and Adjusted EBITDA
(non-GAAP financial measures) to net income (loss) attributable to
common stock.
Forward-Looking Statements
This press release contains “forward-looking statements” within
the meaning of the safe harbor provisions of the U.S. Private
Securities Litigation Reform Act of 1995. Forward-looking
statements are neither historical facts nor assurances of future
performance. Instead, they are based only on Southland’s current
beliefs, expectations and assumptions regarding the future of
Southland’s business, future plans and strategies, projections,
anticipated events and trends, the economy and other future
conditions. Because forward-looking statements relate to the
future, they are subject to inherent uncertainties, risks and
changes in circumstances that are difficult to predict and many of
which are outside of Southland’s control. Southland’s actual
results and financial condition may differ materially from those
indicated in the forward-looking statements. Therefore, you should
not rely on any of these forward-looking statements.
Any forward-looking statement made by Southland in this press
release is based only on information currently available to
Southland and speaks only as of the date on which it is made.
Southland undertakes no obligation to publicly update any
forward-looking statement, whether written or oral, that may be
made from time to time, whether as a result of new information,
future developments or otherwise.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240304918788/en/
Cody Gallarda EVP, Chief Financial Officer
cgallarda@southlandholdings.com
Alex Murray Corporate Development & Investor Relations
amurray@southlandholdings.com
Southland (NASDAQ:SLND)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025
Southland (NASDAQ:SLND)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025