- Produced 1,805 vehicles in Q3; on track for annual production
of approximately 9,000 vehicles
- Delivered 2,781 vehicles in Q3; up 90.9% compared to Q3
2023
- Q3 revenue of $200.0 million
- GAAP net loss per share of $(0.41); non-GAAP net loss per share of
$(0.28)
- Ended the quarter with approximately $5.16 billion in total liquidity
- Subsequent to the third quarter, completed a capital raise of
approximately $1.75 billion in
October 2024
NEWARK,
Calif., Nov. 7, 2024 /PRNewswire/ -- Lucid Group,
Inc. (NASDAQ: LCID), maker of the world's most advanced electric
vehicles, today announced financial results for its third quarter
ended September 30, 2024. The earnings presentation is
available on its investor relations website
(https://ir.lucidmotors.com).
Lucid reported Q3 revenue of $200.0
million on deliveries of 2,781 vehicles and expects to
manufacture approximately 9,000 vehicles in 2024. Lucid ended the
third quarter with approximately $5.16
billion in total liquidity.
"Our momentum continues with our third consecutive quarter of
record deliveries," said Peter
Rawlinson, CEO and CTO at Lucid. "Additionally, today we are
delighted to open the order book for the much-anticipated Lucid
Gravity SUV, a landmark product, which remains on track for start
of production this year. Furthermore, our recent capital raise of
approximately $1.75 billion
serves to further secure the future of the company by extending its
financial runway well into 2026."
"We continue to see improvements to gross margin performance as
our cost reduction efforts are gaining momentum," said Gagan Dhingra, Interim CFO and Principal
Accounting Officer at Lucid. "With our recent capital raise, we are
pleased to have the continued support once again from both the
Public Investment Fund and other institutional investors."
Lucid will host a conference call for analysts and investors at
2:30 P.M. PT / 5:30 P.M. ET on November 7, 2024. The live
webcast of the conference call will be available on the Investor
Relations website at ir.lucidmotors.com. Following the completion
of the call, a replay will be available on the same website. Lucid
uses its ir.lucidmotors.com website as a means of disclosing
material non-public information and for complying with its
disclosure obligations under Regulation FD.
About Lucid Group
Lucid (NASDAQ: LCID) is a Silicon Valley-based technology
company focused on creating the most advanced EVs in the world. The
flagship vehicle, Lucid Air, delivers best-in-class performance and
efficiency starting at $69,900*.
Lucid is preparing its state-of-the-art, vertically integrated
factory in Arizona to begin
production of the Lucid Gravity SUV. The company's goal is to
accelerate humanity's transition to sustainable transportation and
energy.
*Excludes tax, title, license, options, destination, and
documentation fees. For U.S. market only.
Investor Relations Contact
investor@lucidmotors.com
Media Contact
media@lucidmotors.com
Trademarks
This communication contains trademarks, service marks, trade
names and copyrights of Lucid Group, Inc. and its subsidiaries and
other companies, which are the property of their respective
owners.
Forward Looking Statements
This communication includes "forward-looking statements" within
the meaning of the "safe harbor" provisions of the United States
Private Securities Litigation Reform Act of 1995. Forward-looking
statements may be identified by the use of words such as
"estimate," "plan," "project," "forecast," "intend," "will,"
"shall," "expect," "anticipate," "believe," "seek," "target,"
"continue," "could," "may," "might," "possible," "potential,"
"predict" or other similar expressions that predict or indicate
future events or trends or that are not statements of historical
matters. These forward-looking statements include, but are not
limited to, statements regarding financial and operating outlook
and guidance, future gross margin, capital expenditures and other
operating expenses, ability to control costs, expectations on cost
optimization results, plans and expectations related to commercial
product launches, including the Lucid Gravity SUV and Midsize
program, plans and expectations on vehicle production and delivery
timing and volumes, expectations regarding market opportunities and
demand for Lucid's products, the range and performance of Lucid's
vehicles, plans and expectations regarding the Lucid Gravity SUV,
including performance, driving range, features, specifications and
potential impact on markets, plans and expectations regarding
Lucid's software, plans and expectations regarding Lucid's systems
approach to the design of the vehicles, estimate of Lucid's
technology lead over competitors, estimate of the length of time
Lucid's existing cash, cash equivalents and investments will be
sufficient to fund planned operations, plans and expectations
regarding Lucid's liquidity runway, future capital raises and
funding strategy, plans and expectations regarding future
manufacturing capabilities and facilities, studio and service
center openings, test drive vehicle numbers, ability to mitigate
supply chain and logistics risks, plans and expectations regarding
Lucid's AMP-1 and AMP-2 manufacturing facilities, including
potential benefits, ability to vertically integrate production
processes, future sales channels and strategies, future market
launches and international expansion, plans and expectations
regarding the purchase agreement with the government of
Saudi Arabia, including the total
number of vehicles that may be purchased under the agreement and
the timing of vehicle deliveries, Lucid's ability to grow its brand
awareness, the potential success of Lucid's direct-to-consumer
sales strategy and future vehicle programs, potential automotive
partnerships, expectations on the technology licensing landscape,
expectations on the regulatory environment, and the promise of
Lucid's technology. These statements are based on various
assumptions, whether or not identified in this communication, and
on the current expectations of Lucid's management. These
forward-looking statements are not intended to serve as, and must
not be relied on by any investor as, a guarantee, an assurance, or
a definitive statement of fact or probability. Actual events and
circumstances are difficult or impossible to predict and may differ
from these forward-looking statements. Many actual events and
circumstances are beyond the control of Lucid. These
forward-looking statements are subject to a number of risks and
uncertainties, including changes in domestic and foreign business,
market, financial, political and legal conditions, including
government closures of banks and liquidity concerns at other
financial institutions, a potential global economic recession or
other downturn and global conflicts or other geopolitical events;
risks related to changes in overall demand for Lucid's products and
services and cancellation of orders for Lucid's vehicles; risks
related to prices and availability of commodities, Lucid's supply
chain, logistics, inventory management and quality control, and
Lucid's ability to complete the tooling of its manufacturing
facilities over time and scale production of the Lucid Air and
other vehicles; risks related to the uncertainty of Lucid's
projected financial information; risks related to the timing of
expected business milestones and commercial product launches; risks
related to the expansion of Lucid's manufacturing facility, the
construction of new manufacturing facilities and the increase of
Lucid's production capacity; Lucid's ability to manage expenses and
control costs; risks related to future market adoption of Lucid's
offerings; the effects of competition and the pace and depth of
electric vehicle adoption generally on Lucid's future business;
changes in regulatory requirements, governmental incentives and
fuel and energy prices; Lucid's ability to rapidly innovate;
Lucid's ability to enter into or maintain partnerships with
original equipment manufacturers, vendors and technology providers;
Lucid's ability to effectively manage its growth and recruit and
retain key employees, including its chief executive officer and
executive team; risks related to Lucid's 2024 reduction in force;
risks related to potential vehicle recalls and buybacks; Lucid's
ability to establish and expand its brand, and capture additional
market share, and the risks associated with negative press or
reputational harm; Lucid's ability to effectively utilize or obtain
certain credits and other incentives; Lucid's ability to conduct
equity, equity-linked or debt financings in the future; Lucid's
ability to pay interest and principal on its indebtedness; future
changes to vehicle specifications which may impact performance,
pricing and other expectations; the outcome of any potential
litigation, government and regulatory proceedings, investigations
and inquiries; and those factors discussed under the heading "Risk
Factors" in Part II, Item 1A of Lucid's Quarterly Report on Form
10-Q for the quarter ended September 30,
2024, as well as in other documents Lucid has filed or will
file with the Securities and Exchange Commission. If any of these
risks materialize or Lucid's assumptions prove incorrect, actual
results could differ materially from the results implied by these
forward-looking statements. There may be additional risks that
Lucid currently does not know or that Lucid currently believes are
immaterial that could also cause actual results to differ from
those contained in the forward-looking statements. In addition,
forward-looking statements reflect Lucid's expectations, plans or
forecasts of future events and views as of the date of this
communication. Lucid anticipates that subsequent events and
developments will cause Lucid's assessments to change. However,
while Lucid may elect to update these forward-looking statements at
some point in the future, Lucid specifically disclaims any
obligation to do so. These forward-looking statements should not be
relied upon as representing Lucid's assessments as of any date
subsequent to the date of this communication. Accordingly, undue
reliance should not be placed upon the forward-looking
statements.
Non-GAAP Financial Measures and Key Business Metrics
Condensed consolidated financial information has been
presented in accordance with US GAAP ("GAAP") as well as on a
non-GAAP basis to supplement our condensed consolidated financial
results. Lucid's non-GAAP financial measures include Adjusted
EBITDA, Adjusted Net Loss Attributable to Common Stockholders,
Adjusted Net Loss Per Share Attributable to Common Stockholders,
and Free Cash Flow, which are discussed below.
Adjusted EBITDA is defined as net loss attributable to common
stockholders before (1) interest expense, (2) interest income, (3)
provision for income taxes, (4) depreciation and amortization, (5)
stock-based compensation, (6) restructuring charges, (7) change in
fair value of common stock warrant liability, (8) change in fair
value of equity securities of a related party, (9) change in fair
value of derivative liabilities associated with redeemable
convertible preferred stock (related party), and (10) accretion of
redeemable convertible preferred stock (related party). Lucid
believes that Adjusted EBITDA provides useful information to
Lucid's management and investors about Lucid's financial
performance.
Adjusted Net Loss Attributable to Common Stockholders is defined
as net loss attributable to common stockholders excluding (1)
stock-based compensation, (2) restructuring charges, (3) change in
fair value of common stock warrant liability, (4) change in fair
value of equity securities of a related party, (5) change in fair
value of derivative liabilities associated with redeemable
convertible preferred stock (related party), and (6) accretion of
redeemable convertible preferred stock (related party).
Lucid defines and calculates Adjusted Net Loss Per Share
Attributable to Common Stockholders as Adjusted Net Loss
Attributable to Common Stockholders divided by weighted-average
shares outstanding attributable to common stockholders.
Lucid believes that Adjusted Net Loss Attributable to Common
Stockholders and Adjusted Net Loss Per Share Attributable to Common
Stockholders financial measures provide investors with useful
information to evaluate performance of its business excluding items
not reflecting ongoing operating activities.
Free Cash Flow is defined as net cash used in operating
activities less capital expenditures. Lucid believes that Free Cash
Flow provides useful information to Lucid's management and
investors about the amount of cash generated by the business after
necessary capital expenditures.
These non-GAAP financial measures facilitate management's
internal comparisons to Lucid's historical performance. Management
believes that it is useful to supplement its GAAP financial
statements with this non-GAAP information because management uses
such information internally for its operating, budgeting, and
financial planning purposes. Management also believes that
presentation of the non-GAAP financial measures provides useful
information to Lucid's investors regarding measures of our
financial condition and results of operations that Lucid uses to
run the business and therefore allows investors to better
understand Lucid's performance. However, these non-GAAP financial
and key performance measures have limitations as analytical tools
and you should not consider them in isolation or as substitutes for
analysis of our results as reported under GAAP.
Non-GAAP information is not prepared under a comprehensive set
of accounting rules and therefore, should only be read in
conjunction with financial information reported under GAAP when
understanding Lucid's operating performance. In addition, other
companies, including companies in Lucid's industry, may calculate
non-GAAP financial measures and key performance measures
differently or may use other measures to evaluate their
performance, all of which could reduce the usefulness of Lucid's
non-GAAP financial measures and key performance measures as tools
for comparison. A reconciliation between GAAP and non-GAAP
financial information is presented below.
LUCID GROUP,
INC.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Unaudited)
|
(in thousands,
except share and per share data)
|
|
|
|
September
30,
2024
|
|
December 31,
2023
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
1,893,638
|
|
$
1,369,947
|
Short-term investments
(including $15,000 and nil associated with a related party as of
September 30, 2024 and
December 31, 2023,
respectively)
|
|
1,578,283
|
|
2,489,798
|
Accounts receivable,
net (including $70,846 and $35,526 from a related party as of
September 30, 2024 and
December 31, 2023,
respectively)
|
|
98,243
|
|
51,822
|
Inventory
|
|
506,842
|
|
696,236
|
Prepaid
expenses
|
|
62,210
|
|
69,682
|
Other current
assets
|
|
107,795
|
|
79,670
|
Total current
assets
|
|
4,247,011
|
|
4,757,155
|
Property, plant and
equipment, net
|
|
3,222,098
|
|
2,810,867
|
Right-of-use
assets
|
|
220,616
|
|
221,508
|
Long-term
investments
|
|
555,521
|
|
461,029
|
Other noncurrent
assets
|
|
198,277
|
|
180,626
|
Investments in equity
securities of a related party
|
|
45,660
|
|
81,533
|
TOTAL
ASSETS
|
|
$
8,489,183
|
|
$
8,512,718
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
139,187
|
|
$
108,724
|
Accrued
compensation
|
|
138,882
|
|
92,494
|
Finance lease
liabilities, current portion
|
|
6,921
|
|
8,202
|
Other current
liabilities (including $70,495 and $92,258 associated with related
parties as of September 30,
2024 and December 31, 2023,
respectively)
|
|
861,074
|
|
798,990
|
Total current
liabilities
|
|
1,146,064
|
|
1,008,410
|
Finance lease
liabilities, net of current portion
|
|
75,027
|
|
77,653
|
Common stock warrant
liability
|
|
32,819
|
|
53,664
|
Long-term
debt
|
|
2,000,847
|
|
1,996,960
|
Other long-term
liabilities (including $120,286 and $178,311 associated with
related parties as of September 30,
2024 and December 31, 2023,
respectively)
|
|
558,525
|
|
524,339
|
Derivative liabilities
associated with redeemable convertible preferred stock (related
party)
|
|
932,025
|
|
—
|
Total
liabilities
|
|
4,745,307
|
|
3,661,026
|
|
|
|
|
|
REDEEMABLE
CONVERTIBLE PREFERRED STOCK
|
|
|
|
|
Preferred stock
10,000,000 shares authorized as of September 30, 2024 and
December 31, 2023, Series A
redeemable convertible preferred stock, par
value $0.0001; 100,000 and 0 shares issued and outstanding as
of
September 30, 2024 and December 31,
2023, respectively (related party)
|
|
591,897
|
|
—
|
Preferred stock
10,000,000 shares authorized as of September 30, 2024 and
December 31, 2023, Series B
redeemable convertible preferred stock, par
value $0.0001; 75,000 and 0 shares issued and outstanding as of
September 30, 2024 and December 31,
2023, respectively (related party)
|
|
468,259
|
|
—
|
Total redeemable
convertible preferred stock
|
|
1,060,156
|
|
—
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
Common stock, par value
$0.0001; 15,000,000,000 shares authorized as of September 30,
2024 and
December 31, 2023; 2,338,376,367 and
2,300,111,489 shares issued and 2,337,518,542 and 2,299,253,664
shares outstanding as of September 30,
2024 and December 31, 2023, respectively
|
|
234
|
|
230
|
Additional paid-in
capital
|
|
15,206,764
|
|
15,066,080
|
Treasury stock, at
cost, 857,825 shares at September 30, 2024 and
December 31, 2023
|
|
(20,716)
|
|
(20,716)
|
Accumulated other
comprehensive income
|
|
12,914
|
|
4,850
|
Accumulated
deficit
|
|
(12,515,476)
|
|
(10,198,752)
|
Total stockholders'
equity
|
|
2,683,720
|
|
4,851,692
|
TOTAL LIABILITIES,
REDEEMABLE CONVERTIBLE PREFERRED STOCK AND
STOCKHOLDERS' EQUITY
|
|
$
8,489,183
|
|
$
8,512,718
|
LUCID GROUP,
INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
|
(Unaudited)
|
(in thousands,
except share and per share data)
|
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenue (including
$45,588 and $4,980 from a related party for the three
months ended September 30, 2024 and 2023,
and $133,424 and $4,980 for
the nine months ended September 30, 2024
and 2023, respectively)
|
$
200,038
|
|
$
137,814
|
|
$
573,359
|
|
$
438,120
|
|
|
|
|
|
|
|
|
Costs and
expenses
|
|
|
|
|
|
|
|
Cost of
revenue
|
412,544
|
|
469,722
|
|
1,287,695
|
|
1,526,051
|
Research and
development
|
324,371
|
|
230,758
|
|
896,168
|
|
694,035
|
Selling, general and
administrative
|
233,585
|
|
189,691
|
|
657,062
|
|
556,209
|
Restructuring
charges
|
76
|
|
518
|
|
20,304
|
|
24,546
|
Total cost and
expenses
|
970,576
|
|
890,689
|
|
2,861,229
|
|
2,800,841
|
|
|
|
|
|
|
|
|
Loss from
operations
|
(770,538)
|
|
(752,875)
|
|
(2,287,870)
|
|
(2,362,721)
|
|
|
|
|
|
|
|
|
Other income
(expense), net
|
|
|
|
|
|
|
|
Change in fair value of
common stock warrant liability
|
(13,748)
|
|
60,316
|
|
20,845
|
|
61,647
|
Change in fair value of
equity securities of a related party
|
(8,836)
|
|
—
|
|
(38,159)
|
|
—
|
Change in fair value of
derivative liabilities associated with redeemable
convertible preferred stock (related party)
|
(240,250)
|
|
—
|
|
(137,250)
|
|
—
|
Interest
income
|
50,017
|
|
66,064
|
|
155,201
|
|
145,594
|
Interest
expense
|
(8,478)
|
|
(3,340)
|
|
(22,652)
|
|
(17,138)
|
Other expense,
net
|
(155)
|
|
(763)
|
|
(6,229)
|
|
(1,024)
|
Total other income
(expense), net
|
(221,450)
|
|
122,277
|
|
(28,244)
|
|
189,079
|
Loss before provision
for income taxes
|
(991,988)
|
|
(630,598)
|
|
(2,316,114)
|
|
(2,173,642)
|
Provision for income
taxes
|
487
|
|
296
|
|
610
|
|
1,012
|
Net
loss
|
(992,475)
|
|
(630,894)
|
|
(2,316,724)
|
|
(2,174,654)
|
Accretion of redeemable
convertible preferred stock (related party)
|
42,838
|
|
—
|
|
(107,924)
|
|
—
|
Net loss
attributable to common stockholders, basic and
diluted
|
$
(949,637)
|
|
$
(630,894)
|
|
$ (2,424,648)
|
|
$ (2,174,654)
|
|
|
|
|
|
|
|
|
Weighted-average shares
outstanding attributable to common stockholders,
basic and diluted
|
2,323,971,541
|
|
2,284,446,783
|
|
2,312,249,333
|
|
2,010,916,100
|
|
|
|
|
|
|
|
|
Net loss per share
attributable to common stockholders, basic and diluted
|
$
(0.41)
|
|
$
(0.28)
|
|
$
(1.05)
|
|
$
(1.08)
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss)
|
|
|
|
|
|
|
|
Net unrealized gains on
investments, net of tax
|
$
11,891
|
|
$
1,554
|
|
$
7,672
|
|
$
2,590
|
Foreign currency
translation adjustments
|
5,182
|
|
(1,967)
|
|
392
|
|
(1,381)
|
Total other
comprehensive income (loss)
|
17,073
|
|
(413)
|
|
8,064
|
|
1,209
|
Comprehensive
loss
|
(975,402)
|
|
(631,307)
|
|
(2,308,660)
|
|
(2,173,445)
|
Accretion of redeemable
convertible preferred stock (related party)
|
42,838
|
|
—
|
|
(107,924)
|
|
—
|
Comprehensive loss
attributable to common stockholders
|
$
(932,564)
|
|
$
(631,307)
|
|
$ (2,416,584)
|
|
$ (2,173,445)
|
LUCID GROUP,
INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Unaudited)
|
(in
thousands)
|
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
Net loss
|
$
(992,475)
|
|
$
(630,894)
|
|
$ (2,316,724)
|
|
$
(2,174,654)
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
69,473
|
|
60,832
|
|
204,494
|
|
166,033
|
Amortization of
insurance premium
|
8,645
|
|
9,114
|
|
25,959
|
|
30,242
|
Non-cash operating
lease cost
|
7,861
|
|
6,593
|
|
22,997
|
|
18,871
|
Stock-based
compensation
|
88,094
|
|
68,237
|
|
208,803
|
|
193,432
|
Inventory and firm
purchase commitments write-downs
|
138,557
|
|
230,816
|
|
416,098
|
|
734,495
|
Change in fair value
of common stock warrant liability
|
13,748
|
|
(60,316)
|
|
(20,845)
|
|
(61,647)
|
Change in fair value
of equity securities of a related party
|
8,836
|
|
—
|
|
38,159
|
|
—
|
Change in fair value
of derivative liabilities associated with redeemable
convertible preferred stock (related party)
|
240,250
|
|
—
|
|
137,250
|
|
—
|
Net accretion of
investment discounts/premiums
|
(15,272)
|
|
(35,766)
|
|
(59,580)
|
|
(74,928)
|
Other non-cash
items
|
(178)
|
|
16,480
|
|
4,766
|
|
27,938
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
(including $6,962 and $(5,533) from a related party for
the three months ended September 30, 2024 and 2023, and
$(35,320) and
$(5,533) for the nine months ended September 30, 2024 and
2023, respectively)
|
3,011
|
|
(2,800)
|
|
(46,601)
|
|
(3,778)
|
Inventory
|
(137,982)
|
|
(127,971)
|
|
(221,392)
|
|
(575,933)
|
Prepaid
expenses
|
782
|
|
(12,027)
|
|
(18,487)
|
|
(43,062)
|
Other current
assets
|
(5,171)
|
|
(4,808)
|
|
(27,481)
|
|
13,680
|
Other noncurrent
assets
|
8,497
|
|
(4,032)
|
|
(14,895)
|
|
(113,790)
|
Accounts
payable
|
39,383
|
|
(18,811)
|
|
42,564
|
|
(114,810)
|
Accrued
compensation
|
1,508
|
|
(7,460)
|
|
46,388
|
|
(1,781)
|
Other current
liabilities
|
30,063
|
|
(6,413)
|
|
(9,297)
|
|
(61,505)
|
Other long-term
liabilities
|
29,575
|
|
5,644
|
|
101,297
|
|
25,993
|
Net cash used in
operating activities
|
(462,795)
|
|
(513,582)
|
|
(1,486,527)
|
|
(2,015,204)
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
Purchases of property,
plant and equipment (including $(22,611) and
$(25,959) from a related party for the three months ended
September 30,
2024 and 2023, and $(56,679) and $(66,877) for the nine months
ended
September 30, 2024 and 2023, respectively)
|
(159,694)
|
|
(192,517)
|
|
(592,206)
|
|
(638,002)
|
Purchases of
investments (including $(15,000) and nil from a related party
for the three months ended September 30, 2024 and 2023, and
$(15,000) and
nil for the nine months ended September 30, 2024 and 2023,
respectively)
|
(520,093)
|
|
(1,438,001)
|
|
(2,374,220)
|
|
(3,585,254)
|
Proceeds from
maturities of investments
|
963,506
|
|
498,081
|
|
3,251,400
|
|
2,480,570
|
Proceeds from sale of
investments
|
—
|
|
—
|
|
5,000
|
|
148,388
|
Other investing
activities
|
—
|
|
—
|
|
—
|
|
(4,827)
|
Net cash provided by
(used in) investing activities
|
$
283,719
|
|
$ (1,132,437)
|
|
$
289,974
|
|
$
(1,599,125)
|
|
|
|
|
|
|
|
|
|
LUCID GROUP,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
(Unaudited)
(in
thousands)
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
Proceeds from issuance
of common stock under Underwriting Agreement,
net of issuance costs
|
$
—
|
|
$
—
|
|
$
—
|
|
$ 1,184,224
|
Proceeds from issuance
of common stock under 2023 Subscription
Agreement to a related party, net of issuance costs
|
—
|
|
—
|
|
—
|
|
1,812,641
|
Proceeds from issuance
of Series A redeemable convertible preferred stock
to a related party
|
—
|
|
—
|
|
1,000,000
|
|
—
|
Proceeds from issuance
of Series B redeemable convertible preferred stock
to a related party
|
750,000
|
|
—
|
|
750,000
|
|
—
|
Payments of issuance
costs for Series A redeemable convertible preferred
stock
|
—
|
|
—
|
|
(2,343)
|
|
—
|
Payments of issuance
costs for Series B redeemable convertible preferred
stock
|
(250)
|
|
—
|
|
(250)
|
|
—
|
Payment for credit
facility issuance costs (including $(5,625) and nil to a
related party for the three months ended September 30, 2024
and 2023, and
$(5,625) and nil for the nine months ended September 30, 2024
and 2023,
respectively)
|
(6,058)
|
|
—
|
|
(6,058)
|
|
—
|
Payment for finance
lease liabilities
|
(703)
|
|
(1,455)
|
|
(2,632)
|
|
(4,534)
|
Proceeds from
borrowings from a related party
|
—
|
|
38,654
|
|
—
|
|
42,920
|
Repayment of
borrowings from a related party
|
(21,590)
|
|
—
|
|
(25,856)
|
|
—
|
Proceeds from exercise
of stock options
|
935
|
|
2,214
|
|
3,246
|
|
7,321
|
Proceeds from employee
stock purchase plan
|
—
|
|
—
|
|
11,104
|
|
15,089
|
Tax withholding
payments for net settlement of employee awards
|
(3,190)
|
|
(4,327)
|
|
(8,502)
|
|
(14,705)
|
Net cash provided by
financing activities
|
719,144
|
|
35,086
|
|
1,718,709
|
|
3,042,956
|
Net increase (decrease)
in cash, cash equivalents, and restricted cash
|
540,068
|
|
(1,610,933)
|
|
522,156
|
|
(571,373)
|
Beginning cash, cash
equivalents, and restricted cash
|
1,353,595
|
|
2,776,880
|
|
1,371,507
|
|
1,737,320
|
Ending cash, cash
equivalents, and restricted cash
|
$
1,893,663
|
|
$
1,165,947
|
|
$
1,893,663
|
|
$ 1,165,947
|
LUCID GROUP,
INC.
|
RECONCILIATION OF GAAP TO NON-GAAP
FINANCIAL MEASURES
|
(Unaudited)
|
(in thousands,
except share and per share data)
|
|
Adjusted
EBITDA
|
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net loss
attributable to common stockholders, basic and diluted
(GAAP)
|
$
(949,637)
|
|
$
(630,894)
|
|
$
(2,424,648)
|
|
$
(2,174,654)
|
Interest
expense
|
8,478
|
|
3,340
|
|
22,652
|
|
17,138
|
Interest
income
|
(50,017)
|
|
(66,064)
|
|
(155,201)
|
|
(145,594)
|
Provision for income
taxes
|
487
|
|
296
|
|
610
|
|
1,012
|
Depreciation and
amortization
|
69,473
|
|
60,832
|
|
204,494
|
|
166,033
|
Stock-based
compensation
|
88,094
|
|
68,237
|
|
210,283
|
|
194,875
|
Restructuring
charges
|
76
|
|
518
|
|
20,304
|
|
24,546
|
Change in fair value of
common stock warrant liability
|
13,748
|
|
(60,316)
|
|
(20,845)
|
|
(61,647)
|
Change in fair value of
equity securities of a related party
|
8,836
|
|
—
|
|
38,159
|
|
—
|
Change in fair value of
derivative liabilities associated with redeemable
convertible preferred stock (related party)
|
240,250
|
|
—
|
|
137,250
|
|
—
|
Accretion of redeemable
convertible preferred stock (related party)
|
(42,838)
|
|
—
|
|
107,924
|
|
—
|
Adjusted EBITDA
(non-GAAP)
|
$
(613,050)
|
|
$
(624,051)
|
|
$
(1,859,018)
|
|
$
(1,978,291)
|
Adjusted Net Loss
Attributable to Common Stockholders
|
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net loss
attributable to common stockholders, basic and diluted
(GAAP)
|
$
(949,637)
|
|
$
(630,894)
|
|
$
(2,424,648)
|
|
$
(2,174,654)
|
Stock-based
compensation
|
88,094
|
|
68,237
|
|
210,283
|
|
194,875
|
Restructuring
charges
|
76
|
|
518
|
|
20,304
|
|
24,546
|
Change in fair value of
common stock warrant liability
|
13,748
|
|
(60,316)
|
|
(20,845)
|
|
(61,647)
|
Change in fair value of
equity securities of a related party
|
8,836
|
|
—
|
|
38,159
|
|
—
|
Change in fair value of
derivative liabilities associated with redeemable
convertible preferred stock (related party)
|
240,250
|
|
—
|
|
137,250
|
|
—
|
Accretion of redeemable
convertible preferred stock (related party)
|
(42,838)
|
|
—
|
|
107,924
|
|
—
|
Adjusted net loss
attributable to common stockholders, basic and diluted
(non-GAAP)
|
$
(641,471)
|
|
$
(622,455)
|
|
$
(1,931,573)
|
|
$
(2,016,880)
|
Adjusted Net Loss
Per Share Attributable to Common Stockholders
|
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net loss per share
attributable to common stockholders, basic and
diluted (GAAP)
|
$
(0.41)
|
|
$
(0.28)
|
|
$
(1.05)
|
|
$
(1.08)
|
Stock-based
compensation
|
0.04
|
|
0.03
|
|
0.09
|
|
0.10
|
Restructuring
charges
|
—
|
|
0.01
|
|
0.01
|
|
0.01
|
Change in fair value of
common stock warrant liability
|
0.01
|
|
(0.03)
|
|
(0.01)
|
|
(0.03)
|
Change in fair value of
equity securities of a related party
|
—
|
|
—
|
|
0.01
|
|
—
|
Change in fair value of
derivative liabilities associated with redeemable
convertible preferred stock (related party)
|
0.10
|
|
—
|
|
0.06
|
|
—
|
Accretion of redeemable
convertible preferred stock (related party)
|
(0.02)
|
|
—
|
|
0.05
|
|
—
|
Adjusted net loss
per share attributable to common stockholders, basic
and diluted (non-GAAP)
|
$
(0.28)
|
|
$
(0.27)
|
|
$
(0.84)
|
|
$
(1.00)
|
|
|
|
|
|
|
|
|
Weighted-average
shares outstanding attributable to common
stockholders, basic and diluted
|
2,323,971,541
|
|
2,284,446,783
|
|
2,312,249,333
|
|
2,010,916,100
|
LUCID GROUP,
INC.
|
RECONCILIATION OF
GAAP TO NON-GAAP FINANCIAL MEASURES - CONTINUED
|
(Unaudited)
|
(in
thousands)
|
|
Free Cash
Flow
|
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net cash used in
operating activities (GAAP)
|
$
(462,795)
|
|
$
(513,582)
|
|
$
(1,486,527)
|
|
$
(2,015,204)
|
Capital
expenditures
|
(159,694)
|
|
(192,517)
|
|
(592,206)
|
|
(638,002)
|
Free cash flow
(non-GAAP)
|
$
(622,489)
|
|
$
(706,099)
|
|
$
(2,078,733)
|
|
$
(2,653,206)
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/lucid-announces-third-quarter-2024-financial-results-302298352.html
SOURCE Lucid Group